CINC

CinCor Pharma, Inc. CINC

Trading inactive

Finances

2021 2020 2019
Revenue 0.000 0.000 0.000
Net income -50.347 M -126.16 % -22.262 M -351.25 % -4.933 M
Income before tax -50.369 M -125.89 % -22.299 M -342.86 % -5.035 M
Income before tax ratio 0.00 0.00 0.00
EBITDA -34.630 M -73.88 % -19.916 M -287.70 % -5.137 M
Net income ratio 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00
Weighted average shs out dil 35.419 M 50.76 % 23.494 M 0.00 % 23.494 M
Weighted average shs out 35.419 M 50.76 % 23.494 M 0.00 % 23.494 M
EPS diluted -1.42 -49.47 % -0.95 -352.38 % -0.21
Earnings per share -1.42 -49.47 % -0.95 -352.38 % -0.21
Gross profit 0.000 0.000 0.000
Income tax expense -21.641 K 41.08 % -36.728 K 63.89 % -101.706 K
Cost of revenue 0.000 0.000 0.000
General and administrative expenses 20.996 M 561.67 % 3.173 M 162.12 % 1.211 M
Selling and marketing expenses 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000
Operating expenses 42.510 M 101.23 % 21.125 M 311.26 % 5.137 M
Cost and expenses 42.510 M 101.23 % 21.125 M 311.26 % 5.137 M
Research and development expenses 21.514 M 19.84 % 17.952 M 357.24 % 3.926 M
Selling general and administrative expenses 20.996 M 561.67 % 3.173 M 162.12 % 1.211 M
Interest income 21.641 K -41.08 % 36.728 K -63.89 % 101.706 K
Interest expense 0.000 0.000 0.000
Depreciation and amortization 7.880 M 551.36 % 1.210 M 603.96 % 171.860 K
Operating income -42.510 M -101.23 % -21.125 M -311.26 % -5.137 M
Operating income ratio 0.00 0.00 0.00
Total other income expenses net -7.859 M -569.91 % -1.173 M -1 253.42 % 101.706 K
2021 2020 2019
2021 2020 2019
Net debt -136.606 M -423.83 % -26.078 M -127.08 % -11.484 M
Total investments 0.000 0.000 0.000
Total debt 0.000 0.000 0.000
Accumulated other comprehensive income loss -47.173 M 0.000 0.000
Retained earnings -77.703 M -184.27 % -27.334 M -442.83 % -5.035 M
Common stock 26.000 -39.53 % 43.000 0.00 % 43.000
Total equity -63.717 M -133.70 % -27.265 M -447.26 % -4.982 M
Other non current liabilities 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000
Total non current liabilities 188.274 M 299.11 % 47.173 M 210.69 % 15.183 M
Other current liabilities 15.907 M 393.19 % 3.225 M 242.11 % 942.769 K
Deferred revenue 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000
Total current liabilities 16.549 M 140.14 % 6.891 M 299.93 % 1.723 M
Total liabilities 204.824 M 278.85 % 54.065 M 219.79 % 16.906 M
Other non current assets 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000
Total non current assets 0.000 0.000 0.000
Other current assets 4.501 M 0.000 0.000
Short term investments 0.000 0.000 0.000
cash and cash equivalents 136.606 M 423.83 % 26.078 M 127.08 % 11.484 M
Cash and short term investments 136.606 M 423.83 % 26.078 M 127.08 % 11.484 M
Total current assets 141.107 M 426.52 % 26.800 M 124.75 % 11.924 M
Inventory 0.000 0.000 0.000
Net receivables 0.000 0.000 -100.00 % 8.424 K
Tax assets 0.000 0.000 0.000
Other assets 0.000 0.000 0.000
Account payables 642.143 K -82.48 % 3.666 M 369.78 % 780.368 K
Tax payables 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000
Preferred stock 47.173 M 0.000 0.000
Other total stockholders equity 61.159 M 88 152.95 % 69.300 K 29.75 % 53.409 K
Deferred tax liabilities non current 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000
Total assets 141.107 M 426.52 % 26.800 M 124.75 % 11.924 M
2021 2020 2019
2021 2020 2019
Deferred income tax 0.000 0.000 0.000
Stock based compensation 3.000 M 18 777.21 % 15.891 K 365.74 % 3.412 K
Change in working capital -871.150 K -123.69 % 3.677 M 510.61 % 602.129 K
Accounts receivables 0.000 -100.00 % 8.424 K 200.00 % -8.424 K
Inventory 0.000 0.000 0.000
Accounts payables -3.115 M -210.79 % 2.812 M 195.18 % 952.605 K
Other working capital 2.244 M 162.06 % 856.354 K 350.36 % -342.052 K
Other non cash items 17.393 M 1 337.66 % 1.210 M 0.000
Net cash provided by operating activities -30.847 M -77.32 % -17.396 M -292.73 % -4.430 M
Investments in property plant and equipment 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000
Common stock issued 142.865 M 0.000 -100.00 % 50.000 K
Common stock repurchased 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000
Other financing activites 141.375 M 341.93 % 31.990 M 101.02 % 15.914 M
Net cash used provided by financing activities 141.375 M 341.93 % 31.990 M 101.02 % 15.914 M
Effect of forex changes on cash 0.000 0.000 0.000
Net change in cash 110.528 M 657.35 % 14.594 M 27.08 % 11.484 M
Cash at beginning of period 26.078 M 127.08 % 11.484 M 0.000
Cash at end of period 136.606 M 423.83 % 26.078 M 127.08 % 11.484 M
Operating cash flow -30.847 M -77.32 % -17.396 M -292.73 % -4.430 M
Capital expenditure 0.000 0.000 0.000
Free CashFlow -30.847 M -77.32 % -17.396 M -292.73 % -4.430 M
2021 2020 2019
2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -19.711 M 3.95 % -20.521 M -4.49 % -19.638 M 41.28 % -33.441 M -270.58 % -9.024 M -41.38 % -6.383 M -13.60 % -5.618 M 3.29 % -5.809 M
Income before tax -20.978 M 0.46 % -21.075 M -26.22 % -16.697 M 43.10 % -29.343 M -225.18 % -9.024 M -41.38 % -6.383 M -13.60 % -5.618 M 3.29 % -5.809 M
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -22.244 M -4.18 % -21.353 M -55.81 % -13.704 M 53.27 % -29.330 M -225.10 % -9.022 M -41.38 % -6.381 M -13.67 % -5.614 M 3.25 % -5.803 M
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 40.806 M 8.21 % 37.710 M 12.79 % 33.434 M -5.61 % 35.419 M 0.00 % 35.419 M 3.07 % 34.364 M 0.00 % 34.364 M 46.27 % 23.494 M
Weighted average shs out 40.806 M 8.21 % 37.710 M 12.79 % 33.434 M -5.61 % 35.419 M 0.00 % 35.419 M 3.07 % 34.364 M 0.00 % 34.364 M 46.27 % 23.494 M
EPS diluted -0.48 11.11 % -0.54 8.47 % -0.59 37.23 % -0.94 -276.00 % -0.25 -31.58 % -0.19 -18.75 % -0.16 36.00 % -0.25
Earnings per share -0.48 11.11 % -0.54 8.47 % -0.59 37.23 % -0.94 -276.00 % -0.25 -31.58 % -0.19 -18.75 % -0.16 36.00 % -0.25
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense -1.267 M -128.36 % -554.754 K -118.86 % 2.941 M -28.22 % 4.097 M 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 4.519 M 7.81 % 4.192 M 4.02 % 4.030 M -70.90 % 13.849 M 355.23 % 3.042 M 158.69 % 1.176 M 27.33 % 923.565 K 136.71 % 390.174 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 22.244 M 4.18 % 21.353 M 55.81 % 13.704 M -45.69 % 25.232 M 228.12 % 7.690 M 48.61 % 5.174 M 17.25 % 4.413 M -19.96 % 5.514 M
Cost and expenses 22.244 M 4.18 % 21.353 M 55.81 % 13.704 M -45.69 % 25.232 M 228.12 % 7.690 M 48.61 % 5.174 M 17.25 % 4.413 M -19.96 % 5.514 M
Research and development expenses 17.725 M 3.29 % 17.161 M 77.38 % 9.674 M -15.01 % 11.383 M 144.92 % 4.648 M 16.24 % 3.998 M 14.59 % 3.489 M -31.89 % 5.124 M
Selling general and administrative expenses 4.519 M 7.81 % 4.192 M 4.02 % 4.030 M -70.90 % 13.849 M 355.23 % 3.042 M 158.69 % 1.176 M 27.33 % 923.565 K 136.71 % 390.174 K
Interest income 1.267 M 356.71 % 277.377 K 439.14 % 51.448 K 274.39 % 13.742 K 605.80 % 1.947 K 26.51 % 1.539 K -65.13 % 4.413 K -35.24 % 6.814 K
Interest expense 1.267 M 356.71 % 277.377 K 439.14 % 51.448 K 274.39 % 13.742 K 605.80 % 1.947 K 26.51 % 1.539 K -65.13 % 4.413 K -35.24 % 6.814 K
Depreciation and amortization 4.215 K -95.10 % 86.065 K -97.17 % 3.044 M 174.29 % -4.097 M -207.62 % -1.332 M -10.38 % -1.207 M -0.48 % -1.201 M -315.85 % -288.809 K
Operating income -22.244 M -4.18 % -21.353 M -55.81 % -13.704 M 45.69 % -25.232 M -228.12 % -7.690 M -48.61 % -5.174 M -17.25 % -4.413 M 19.96 % -5.514 M
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 1.267 M 356.71 % 277.377 K 109.27 % -2.993 M 27.21 % -4.111 M -208.20 % -1.334 M -10.40 % -1.208 M -0.24 % -1.205 M -307.75 % -295.623 K
2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2020-12-31
Net debt -292.557 M -129.24 % -127.620 M 22.47 % -164.602 M -20.49 % -136.606 M 3.60 % -141.708 M -443.40 % -26.078 M
Total investments 229.940 M 37.94 % 166.692 M 11.46 % 149.558 M 0.000 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss -883.417 K -24.12 % -711.766 K -124.10 % -317.611 K 0.000 0.000 0.000
Retained earnings -136.453 M -18.17 % -115.475 M -22.33 % -94.400 M -21.49 % -77.703 M -60.68 % -48.360 M -76.92 % -27.334 M
Common stock 438.000 15.87 % 378.000 0.00 % 378.000 1 353.85 % 26.000 -55.93 % 59.000 37.21 % 43.000
Total equity 518.938 M 75.47 % 295.734 M -6.40 % 315.962 M 595.88 % -63.717 M -42.21 % -44.806 M -64.34 % -27.265 M
Other non current liabilities 0.000 0.000 0.000 -100.00 % 188.274 M 4.29 % 180.526 M 282.69 % 47.173 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 2.588 M 23.53 % 2.095 M -52.04 % 4.369 M -97.68 % 188.274 M 4.29 % 180.526 M 282.69 % 47.173 M
Other current liabilities 7.593 M 46.40 % 5.187 M 293.97 % 1.316 M -91.72 % 15.907 M 111.11 % 7.535 M 133.62 % 3.225 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 10.182 M 39.82 % 7.282 M 28.07 % 5.686 M -65.64 % 16.549 M 43.35 % 11.545 M 67.52 % 6.891 M
Total liabilities 10.182 M 39.82 % 7.282 M 28.07 % 5.686 M -97.22 % 204.824 M 6.64 % 192.071 M 255.26 % 54.065 M
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 99.722 K 144.83 % 40.731 K 0.000 0.000 0.000 0.000
Total non current assets 99.722 K 144.83 % 40.731 K 0.000 0.000 0.000 0.000
Other current assets 6.523 M -24.71 % 8.663 M 15.69 % 7.488 M 66.36 % 4.501 M -18.99 % 5.556 M 669.64 % 721.907 K
Short term investments 229.940 M 37.94 % 166.692 M 11.46 % 149.558 M 0.000 0.000 0.000
cash and cash equivalents 292.557 M 129.24 % 127.620 M -22.47 % 164.602 M 20.49 % 136.606 M -3.60 % 141.708 M 443.40 % 26.078 M
Cash and short term investments 522.497 M 77.53 % 294.312 M -6.32 % 314.160 M 129.98 % 136.606 M -3.60 % 141.708 M 443.40 % 26.078 M
Total current assets 529.019 M 74.61 % 302.975 M -5.81 % 321.648 M 127.95 % 141.107 M -4.18 % 147.264 M 449.49 % 26.800 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 2.588 M 23.53 % 2.095 M -52.04 % 4.369 M 580.42 % 642.143 K -83.99 % 4.010 M 9.37 % 3.666 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 529.119 M 74.62 % 303.016 M -5.79 % 321.648 M 0.000 0.000 0.000
Other total stockholders equity 656.273 M 59.32 % 411.921 M 0.30 % 410.680 M 2 836.35 % 13.986 M 293.61 % 3.553 M 5 027.34 % 69.300 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities -2.588 M -23.53 % -2.095 M 52.04 % -4.369 M 0.000 0.000 0.000
Total assets 529.119 M 74.62 % 303.016 M -5.79 % 321.648 M 127.95 % 141.107 M -4.18 % 147.264 M 449.49 % 26.800 M
2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2020-12-31
2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 1.303 M 4.96 % 1.241 M 1.38 % 1.224 M 63.53 % 748.628 K 67.01 % 448.244 K 8.55 % 412.951 K -70.29 % 1.390 M 57 441.38 % -2.424 K
Change in working capital 4.810 M 1 042.66 % 420.951 K 108.02 % -5.247 M -233.47 % 3.931 M 292.71 % 1.001 M 132.85 % -3.048 M -10.60 % -2.756 M -736.08 % 433.242 K
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 243.854 K 110.72 % -2.274 M -161.75 % 3.683 M 196.67 % -3.810 M -225.42 % 3.038 M 312.46 % -1.430 M -56.50 % -913.563 K -317.20 % 420.611 K
Other working capital 4.566 M 69.44 % 2.695 M 130.18 % -8.930 M -215.36 % 7.741 M 480.12 % -2.036 M -25.85 % -1.618 M 12.16 % -1.842 M -14 684.89 % 12.631 K
Other non cash items -253.844 K -81.04 % -140.217 K -104.66 % 3.007 M -77.95 % 13.638 M 920.90 % 1.336 M 10.42 % 1.210 M 0.00 % 1.210 M 300.03 % 302.437 K
Net cash provided by operating activities -15.114 M 22.70 % -19.554 M -10.39 % -17.713 M -60.65 % -11.026 M -76.71 % -6.239 M 20.09 % -7.808 M -35.21 % -5.774 M -13.76 % -5.076 M
Investments in property plant and equipment -63.204 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -108.165 M -60.51 % -67.386 M 57.84 % -159.839 M 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 45.000 M -10.00 % 50.000 M 400.00 % 10.000 M 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 100.00 % -42.136 K 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -63.228 M -262.79 % -17.429 M 88.37 % -149.839 M 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 243.225 M 0.000 -100.00 % 197.767 M 38.43 % 142.865 M 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 243.280 M 8 109 339 266.67 % -3.000 -100.00 % 195.548 M 3 201.55 % 5.923 M -95.59 % 134.219 M 10 787.34 % 1.233 M 0.000 -100.00 % 5.000
Net cash used provided by financing activities 243.280 M 8 109 339 266.67 % -3.000 -100.00 % 195.548 M 3 201.55 % 5.923 M -95.59 % 134.219 M 10 787.34 % 1.233 M 0.000 -100.00 % 5.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 164.937 M 545.99 % -36.982 M -232.10 % 27.996 M 648.65 % -5.103 M -103.99 % 127.980 M 2 046.44 % -6.575 M -13.87 % -5.774 M -13.76 % -5.076 M
Cash at beginning of period 127.620 M -22.47 % 164.602 M 20.49 % 136.606 M -3.60 % 141.708 M 932.21 % 13.729 M -32.38 % 20.304 M -22.14 % 26.078 M -16.29 % 31.154 M
Cash at end of period 292.557 M 129.24 % 127.620 M -22.47 % 164.602 M 20.49 % 136.606 M -3.60 % 141.708 M 932.21 % 13.729 M -32.38 % 20.304 M -22.14 % 26.078 M
Operating cash flow -15.114 M 22.70 % -19.554 M -10.39 % -17.713 M -60.65 % -11.026 M -76.71 % -6.239 M 20.09 % -7.808 M -35.21 % -5.774 M -13.76 % -5.076 M
Capital expenditure -63.204 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -15.178 M 22.38 % -19.554 M -10.39 % -17.713 M -60.65 % -11.026 M -76.71 % -6.239 M 20.09 % -7.808 M -35.21 % -5.774 M -13.76 % -5.076 M
2022 2022 2022 2021 2021 2021 2021 2020