CMHY.L

Invesco Bond Income Plus Limited CMHY.L

Trading inactive

Finances

2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Revenue 12.970 M -44.50 % 23.371 M 486.36 % -6.049 M -139.34 % 15.375 M -20.29 % 19.288 M 331.31 % 4.472 M -40.19 % 7.477 M -56.28 % 17.102 M 11.51 % 15.337 M 430.54 % -4.640 M -123.03 % 20.147 M -52.70 % 42.597 M 233.86 % -31.821 M -1 310.84 % 2.628 M -76.52 % 11.191 M 139.02 % 4.682 M -65.71 % 13.654 M
Net income 12.360 M -45.94 % 22.864 M 450.19 % -6.529 M -143.91 % 14.870 M -20.35 % 18.669 M 379.80 % 3.891 M -43.89 % 6.935 M -58.28 % 16.621 M 10.98 % 14.976 M 259.30 % -9.401 M -153.54 % 17.559 M -59.53 % 43.391 M 229.01 % -33.633 M -3 913.27 % 882.000 K -90.65 % 9.434 M 150.64 % 3.764 M -66.51 % 11.238 M
Income before tax 12.375 M -45.91 % 22.877 M 450.39 % -6.529 M -143.86 % 14.886 M -20.99 % 18.840 M 368.89 % 4.018 M -43.04 % 7.054 M -57.75 % 16.696 M 11.17 % 15.018 M 352.79 % -5.941 M -131.85 % 18.652 M -54.47 % 40.970 M 221.84 % -33.626 M -3 908.15 % 883.000 K -90.65 % 9.440 M 150.80 % 3.764 M -66.51 % 11.238 M
Income before tax ratio 0.95 -2.53 % 0.98 -9.31 % 1.08 11.48 % 0.97 -0.88 % 0.98 8.71 % 0.90 -4.76 % 0.94 -3.36 % 0.98 -0.30 % 0.98 -23.52 % 1.28 38.30 % 0.93 -3.74 % 0.96 -8.98 % 1.06 214.50 % 0.34 -60.17 % 0.84 4.93 % 0.80 -2.32 % 0.82
EBITDA 12.384 M -45.87 % 22.877 M 450.39 % -6.529 M -143.86 % 14.886 M -20.99 % 18.840 M 368.89 % 4.018 M -43.04 % 7.054 M -57.75 % 16.696 M 11.17 % 15.018 M 355.23 % -5.884 M -131.25 % 18.831 M -54.42 % 41.316 M 226.30 % -32.713 M -2 420.07 % 1.410 M -85.83 % 9.954 M 127.47 % 4.376 M -67.38 % 13.415 M
Net income ratio 0.95 -2.59 % 0.98 -9.36 % 1.08 11.60 % 0.97 -0.08 % 0.97 11.24 % 0.87 -6.19 % 0.93 -4.56 % 0.97 -0.47 % 0.98 -51.81 % 2.03 132.47 % 0.87 -14.44 % 1.02 -3.62 % 1.06 214.93 % 0.34 -60.19 % 0.84 4.86 % 0.80 -2.32 % 0.82
Ratio EBITDA 0.95 -2.46 % 0.98 -9.31 % 1.08 11.48 % 0.97 -0.88 % 0.98 8.71 % 0.90 -4.76 % 0.94 -3.36 % 0.98 -0.30 % 0.98 -22.78 % 1.27 35.67 % 0.93 -3.63 % 0.97 -5.65 % 1.03 91.61 % 0.54 -39.68 % 0.89 -4.83 % 0.93 -4.87 % 0.98
Gross profit ratio 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 98.066 M 0.00 % 98.066 M 1.93 % 96.209 M 2.73 % 93.655 M 5.35 % 88.902 M 6.21 % 83.706 M 8.32 % 77.276 M 6.17 % 72.786 M 0.00 % 72.786 M -0.02 % 72.799 M 0.00 % 72.799 M 17.38 % 62.019 M 13.00 % 54.884 M 9.14 % 50.287 M 7.39 % 46.829 M 67.97 % 27.879 M 0.00 % 27.879 M
Weighted average shs out 98.066 M 0.00 % 98.066 M 1.93 % 96.209 M 2.73 % 93.655 M 5.35 % 88.902 M 6.21 % 83.706 M 8.32 % 77.276 M 6.17 % 72.786 M 0.00 % 72.786 M -0.02 % 72.799 M 0.00 % 72.799 M 17.38 % 62.019 M 13.00 % 54.884 M 9.14 % 50.287 M 7.39 % 46.829 M 67.97 % 27.879 M 0.00 % 27.879 M
EPS diluted 0.13 -43.48 % 0.23 438.73 % -0.07 -142.44 % 0.16 -23.81 % 0.21 351.61 % 0.05 -48.16 % 0.09 -61.00 % 0.23 9.52 % 0.21 261.54 % -0.13 -154.17 % 0.24 -65.71 % 0.70 214.75 % -0.61 -3 585.71 % 0.02 -91.25 % 0.20 42.86 % 0.14 -65.00 % 0.40
Earnings per share 0.13 -43.48 % 0.23 438.73 % -0.07 -142.44 % 0.16 -23.81 % 0.21 351.61 % 0.05 -48.16 % 0.09 -61.00 % 0.23 9.52 % 0.21 261.54 % -0.13 -154.17 % 0.24 -65.71 % 0.70 214.75 % -0.61 -3 585.71 % 0.02 -91.25 % 0.20 42.86 % 0.14 -65.00 % 0.40
Gross profit 12.970 M -44.50 % 23.371 M 486.36 % -6.049 M -139.34 % 15.375 M -20.29 % 19.288 M 331.31 % 4.472 M -40.19 % 7.477 M -56.28 % 17.102 M 11.51 % 15.337 M 430.54 % -4.640 M -123.03 % 20.147 M -52.70 % 42.597 M 233.86 % -31.821 M -1 310.84 % 2.628 M -76.52 % 11.191 M 139.02 % 4.682 M -65.71 % 13.654 M
Income tax expense 15.000 K 15.38 % 13.000 K 0.000 -100.00 % 16.000 K -90.64 % 171.000 K 34.65 % 127.000 K 6.72 % 119.000 K 58.67 % 75.000 K 78.57 % 42.000 K -98.79 % 3.460 M 216.56 % 1.093 M 145.15 % -2.421 M -34 685.71 % 7.000 K 600.00 % 1.000 K -83.33 % 6.000 K 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 595.000 K 25.53 % 474.000 K 8.47 % 437.000 K -1.58 % 444.000 K 9.90 % 404.000 K -1.70 % 411.000 K 7.03 % 384.000 K 6.08 % 362.000 K 26.57 % 286.000 K -58.73 % 693.000 K -8.09 % 754.000 K -17.14 % 910.000 K 84.96 % 492.000 K -34.31 % 749.000 K -5.07 % 789.000 K 294.50 % 200.000 K -5.66 % 212.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses -1.181 M -6 005.00 % 20.000 K -53.49 % 43.000 K -4.44 % 45.000 K 2.27 % 44.000 K 2.33 % 43.000 K 10.26 % 39.000 K -11.36 % 44.000 K 33.33 % 33.000 K -94.57 % 608.000 K -17.95 % 741.000 K 3.35 % 717.000 K -45.39 % 1.313 M 31.83 % 996.000 K 3.53 % 962.000 K 33.98 % 718.000 K -67.42 % 2.204 M
Operating expenses -586.000 K -218.62 % 494.000 K 2.92 % 480.000 K -1.84 % 489.000 K 9.15 % 448.000 K -1.32 % 454.000 K 7.33 % 423.000 K 4.19 % 406.000 K 27.27 % 319.000 K -75.48 % 1.301 M -12.98 % 1.495 M -8.11 % 1.627 M -9.86 % 1.805 M 3.44 % 1.745 M -0.34 % 1.751 M 90.74 % 918.000 K -62.00 % 2.416 M
Cost and expenses -586.000 K -218.62 % 494.000 K 2.92 % 480.000 K -1.84 % 489.000 K 9.15 % 448.000 K -1.32 % 454.000 K 7.33 % 423.000 K 4.19 % 406.000 K 27.27 % 319.000 K -75.48 % 1.301 M -12.98 % 1.495 M -8.11 % 1.627 M -9.86 % 1.805 M 3.44 % 1.745 M -0.34 % 1.751 M 90.74 % 918.000 K -62.00 % 2.416 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 595.000 K 25.53 % 474.000 K 8.47 % 437.000 K -1.58 % 444.000 K 9.90 % 404.000 K -1.70 % 411.000 K 7.03 % 384.000 K 6.08 % 362.000 K 26.57 % 286.000 K -58.73 % 693.000 K -8.09 % 754.000 K -17.14 % 910.000 K 84.96 % 492.000 K -34.31 % 749.000 K -5.07 % 789.000 K 294.50 % 200.000 K -5.66 % 212.000 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 9.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 57.000 K -68.16 % 179.000 K -48.27 % 346.000 K -62.10 % 913.000 K 73.24 % 527.000 K 2.53 % 514.000 K -16.01 % 612.000 K -71.89 % 2.177 M
Depreciation and amortization 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 130.17 % 22.816 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 12.384 M -45.87 % 22.877 M 450.39 % -6.529 M -143.86 % 14.886 M -20.99 % 18.840 M 368.89 % 4.018 M -43.04 % 7.054 M -57.75 % 16.696 M 11.17 % 15.018 M 355.23 % -5.884 M -131.25 % 18.831 M -54.42 % 41.316 M 226.30 % -32.713 M -2 420.07 % 1.410 M -85.83 % 9.954 M 127.47 % 4.376 M -67.38 % 13.415 M
Operating income ratio 0.95 -2.46 % 0.98 -9.31 % 1.08 11.48 % 0.97 -0.88 % 0.98 8.71 % 0.90 -4.76 % 0.94 -3.36 % 0.98 -0.30 % 0.98 -22.78 % 1.27 35.67 % 0.93 -3.63 % 0.97 -5.65 % 1.03 91.61 % 0.54 -39.68 % 0.89 -4.83 % 0.93 -4.87 % 0.98
Total other income expenses net -9.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -57.000 K 68.16 % -179.000 K 48.27 % -346.000 K 62.10 % -913.000 K -73.24 % -527.000 K -2.53 % -514.000 K 16.01 % -612.000 K 71.89 % -2.177 M
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
Net debt -2.940 M 57.12 % -6.857 M -64.00 % -4.181 M 52.45 % -8.792 M 39.75 % -14.593 M -36.00 % -10.730 M -12.04 % -9.577 M -30.03 % -7.365 M -44.58 % -5.094 M 8.38 % -5.560 M 5.67 % -5.894 M -106.16 % -2.859 M -131.28 % 9.141 M -26.70 % 12.471 M 382.21 % -4.419 M -152.66 % -1.749 M -117.85 % 9.801 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 16.919 M 20.85 % 14.000 M 0.000 0.000 -100.00 % 9.916 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.383 M -49.48 % 4.717 M -35.36 % 7.297 M 31.71 % 5.540 M 31.25 % 4.221 M 0.000 0.000 -100.00 % 2.485 M
Common stock 167.234 M 1.96 % 164.013 M 3.53 % 158.428 M 1.91 % 155.458 M 4.61 % 148.609 M 7.44 % 138.323 M 7.89 % 128.209 M 13.05 % 113.410 M 0.00 % 113.410 M 7 689.15 % 1.456 M 0.00 % 1.456 M 0.00 % 1.456 M 23.91 % 1.175 M 10.64 % 1.062 M -1.85 % 1.082 M 4.54 % 1.035 M 270.97 % 279.000 K
Total equity 197.675 M 2.86 % 192.186 M 10.78 % 173.489 M -7.04 % 186.634 M 7.14 % 174.193 M 13.13 % 153.976 M 3.89 % 148.211 M 10.59 % 134.017 M 7.49 % 124.675 M 17.65 % 105.967 M -13.86 % 123.012 M 7.84 % 114.070 M 99.22 % 57.259 M -36.57 % 90.268 M 3.28 % 87.403 M 889.26 % -11.074 M -222.55 % 9.036 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 682.000 K -8.21 % 743.000 K -93.50 % 11.429 M 407.73 % 2.251 M 0.000 -100.00 % 10.123 M -42.37 % 17.564 M 23 318.67 % 75.000 K
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 682.000 K -8.21 % 743.000 K -93.50 % 11.429 M 407.73 % 2.251 M 0.000 -100.00 % 10.123 M -42.37 % 17.564 M 23 318.67 % 75.000 K
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -682.000 K 8.21 % -743.000 K 93.50 % -11.429 M -407.73 % -2.251 M 0.000 100.00 % -10.123 M 42.37 % -17.564 M -23 318.67 % -75.000 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 682.000 K -8.21 % 743.000 K -93.50 % 11.429 M 407.73 % 2.251 M 0.000 -100.00 % 10.123 M -42.37 % 17.564 M 23 318.67 % 75.000 K
Total liabilities 14.003 M 2 964.11 % 457.000 K -77.24 % 2.008 M 345.23 % 451.000 K 6.12 % 425.000 K -72.09 % 1.523 M 267.87 % 414.000 K 12.81 % 367.000 K 3.97 % 353.000 K -48.24 % 682.000 K -8.21 % 743.000 K -93.50 % 11.429 M -41.41 % 19.508 M 36.03 % 14.341 M 41.67 % 10.123 M -42.37 % 17.564 M 75.80 % 9.991 M
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 208.738 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 2.940 M -57.12 % 6.857 M 64.00 % 4.181 M -52.45 % 8.792 M -39.75 % 14.593 M 36.00 % 10.730 M 12.04 % 9.577 M 30.03 % 7.365 M 44.58 % 5.094 M -8.38 % 5.560 M -5.67 % 5.894 M 106.16 % 2.859 M -63.24 % 7.778 M 408.70 % 1.529 M -65.40 % 4.419 M 152.66 % 1.749 M 1 420.87 % 115.000 K
Cash and short term investments 2.940 M -57.12 % 6.857 M 64.00 % 4.181 M -52.45 % 8.792 M -39.75 % 14.593 M 36.00 % 10.730 M 12.04 % 9.577 M 30.03 % 7.365 M 44.58 % 5.094 M -8.38 % 5.560 M -5.67 % 5.894 M 106.16 % 2.859 M -63.24 % 7.778 M 408.70 % 1.529 M -65.40 % 4.419 M 152.66 % 1.749 M 1 420.87 % 115.000 K
Total current assets 2.940 M -58.31 % 7.052 M 67.23 % 4.217 M -52.04 % 8.792 M -39.75 % 14.593 M 36.00 % 10.730 M 12.04 % 9.577 M 21.37 % 7.891 M 54.91 % 5.094 M -47.05 % 9.621 M -21.84 % 12.310 M 13.49 % 10.847 M 39.46 % 7.778 M 408.70 % 1.529 M -82.84 % 8.912 M 37.32 % 6.490 M 1 754.29 % 350.000 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 -100.00 % 195.000 K 441.67 % 36.000 K 0.000 0.000 0.000 0.000 -100.00 % 526.000 K 0.000 -100.00 % 4.061 M -36.71 % 6.416 M -19.68 % 7.988 M 0.000 0.000 -100.00 % 4.493 M -5.23 % 4.741 M 1 917.45 % 235.000 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 192.643 M 9.77 % 175.497 M -6.19 % 187.085 M 7.14 % 174.618 M 12.30 % 155.499 M 4.63 % 148.625 M 10.60 % 134.384 M 7.48 % 125.028 M 17.23 % 106.649 M -13.82 % 123.755 M -1.39 % 125.499 M 63.48 % 76.767 M -26.62 % 104.609 M 7.26 % 97.526 M 0.000 -100.00 % 19.027 M
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 682.000 K -8.21 % 743.000 K -93.50 % 11.429 M 407.73 % 2.251 M 0.000 -100.00 % 10.123 M -42.37 % 17.564 M 23 318.67 % 75.000 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 30.441 M 8.05 % 28.173 M 87.06 % 15.061 M -51.69 % 31.176 M 21.86 % 25.584 M 63.44 % 15.653 M -21.74 % 20.002 M -2.94 % 20.607 M 82.93 % 11.265 M -88.97 % 102.128 M -12.59 % 116.839 M 10.94 % 105.317 M 108.37 % 50.544 M -40.53 % 84.985 M -1.55 % 86.321 M 812.87 % -12.109 M -293.06 % 6.272 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 14.003 M 2 964.11 % 457.000 K -77.24 % 2.008 M 345.23 % 451.000 K 6.12 % 425.000 K -72.09 % 1.523 M 267.87 % 414.000 K 12.81 % 367.000 K 3.97 % 353.000 K 151.76 % -682.000 K 8.21 % -743.000 K 93.50 % -11.429 M -176.16 % 15.006 M 4.64 % 14.341 M 241.67 % -10.123 M 42.37 % -17.564 M -278.48 % 9.841 M
Total assets 211.678 M 9.88 % 192.643 M 9.77 % 175.497 M -6.19 % 187.085 M 7.14 % 174.618 M 12.30 % 155.499 M 4.63 % 148.625 M 10.60 % 134.384 M 7.48 % 125.028 M 17.23 % 106.649 M -13.82 % 123.755 M -1.39 % 125.499 M 63.48 % 76.767 M -26.62 % 104.609 M 7.26 % 97.526 M 1 402.71 % 6.490 M -65.89 % 19.027 M
2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004
2020 2019 2018 2017 2016 2015 2014 2013 2012
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -230.000 K -415.07 % 73.000 K 125.89 % -282.000 K -213.71 % 248.000 K 295.28 % -127.000 K -42.70 % -89.000 K 68.66 % -284.000 K -300.00 % -71.000 K -109.44 % 752.000 K
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -230.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -10.837 M 24.80 % -14.410 M -262.66 % 8.859 M 148.44 % -18.289 M -12.98 % -16.188 M -255.39 % -4.555 M 60.78 % -11.614 M -79.89 % -6.456 M 20.09 % -8.079 M
Net cash provided by operating activities 1.293 M -84.84 % 8.527 M 316.36 % 2.048 M 164.59 % -3.171 M -234.71 % 2.354 M 412.62 % -753.000 K 84.83 % -4.963 M -149.17 % 10.094 M 31.96 % 7.649 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 3.466 M -36.08 % 5.422 M 81.16 % 2.993 M -56.70 % 6.912 M -33.54 % 10.401 M 2.03 % 10.194 M -31.76 % 14.939 M 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 100.00 % -9.341 M -5.51 % -8.853 M -6.46 % -8.316 M -8.28 % -7.680 M -5.51 % -7.279 M -96.15 % -3.711 M
Other financing activites -6.674 M -52.13 % -4.387 M 34.12 % -6.659 M -196.97 % 6.867 M -33.70 % 10.357 M 2.03 % 10.151 M -31.87 % 14.900 M 33 963.64 % -44.000 K -104.26 % 1.033 M
Net cash used provided by financing activities -6.674 M -52.13 % -4.387 M 34.12 % -6.659 M -169.16 % -2.474 M -264.49 % 1.504 M -18.04 % 1.835 M -74.58 % 7.220 M 198.59 % -7.323 M -173.45 % -2.678 M
Effect of forex changes on cash 0.000 0.000 0.000 100.00 % -156.000 K -3 220.00 % 5.000 K -92.96 % 71.000 K 257.78 % -45.000 K 91.00 % -500.000 K -506.50 % 123.000 K
Net change in cash -5.381 M -229.98 % 4.140 M 189.79 % -4.611 M 20.51 % -5.801 M -250.17 % 3.863 M 235.04 % 1.153 M -47.88 % 2.212 M -2.60 % 2.271 M -55.42 % 5.094 M
Cash at beginning of period 8.321 M 99.02 % 4.181 M -52.45 % 8.792 M -39.75 % 14.593 M 36.00 % 10.730 M 12.04 % 9.577 M 30.03 % 7.365 M 44.58 % 5.094 M 0.000
Cash at end of period 2.940 M -64.67 % 8.321 M 99.02 % 4.181 M -52.45 % 8.792 M -39.75 % 14.593 M 36.00 % 10.730 M 12.04 % 9.577 M 30.03 % 7.365 M 44.58 % 5.094 M
Operating cash flow 1.293 M -84.84 % 8.527 M 316.36 % 2.048 M 164.59 % -3.171 M -234.71 % 2.354 M 412.62 % -753.000 K 84.83 % -4.963 M -149.17 % 10.094 M 31.96 % 7.649 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 1.293 M -84.84 % 8.527 M 316.36 % 2.048 M 164.59 % -3.171 M -234.71 % 2.354 M 412.62 % -753.000 K 84.83 % -4.963 M -149.17 % 10.094 M 31.96 % 7.649 M
2020 2019 2018 2017 2016 2015 2014 2013 2012
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2015-12-31 2015-06-30 2014-12-31 2014-06-30 2013-12-31 2013-06-30 2012-12-31 2011-12-31 2011-06-30 2010-12-31 2010-06-30 2009-12-31 2009-06-30 2008-12-31 2008-06-30 2007-12-31 2007-06-30 2006-12-31 2006-06-30 2005-09-30 2005-03-31 2004-09-30 2004-03-31 2003-09-30
Net debt -2.940 M -913.79 % -290.000 K 95.77 % -6.857 M -11.82 % -6.132 M -46.66 % -4.181 M 58.62 % -10.103 M -14.91 % -8.792 M 35.11 % -13.550 M 7.15 % -14.593 M -351.94 % -3.229 M 69.91 % -10.730 M -10.55 % -9.706 M -1.35 % -9.577 M -8.95 % -8.790 M -19.35 % -7.365 M -59.24 % -4.625 M 9.21 % -5.094 M 8.38 % -5.560 M 18.58 % -6.829 M -15.86 % -5.894 M -172.45 % 8.135 M 384.54 % -2.859 M -135.74 % 7.999 M -12.49 % 9.141 M -49.38 % 18.059 M 44.81 % 12.471 M 88.38 % 6.620 M 249.81 % -4.419 M -133.56 % 13.167 M 245.01 % -9.080 M -470.71 % -1.591 M -122.49 % 7.074 M -27.82 % 9.801 M -46.26 % 18.237 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 15.078 M 0.000 -100.00 % 10.814 M -36.08 % 16.919 M -9.06 % 18.604 M 32.89 % 14.000 M 73.31 % 8.078 M 0.000 -100.00 % 15.002 M 0.000 0.000 -100.00 % 7.343 M -25.95 % 9.916 M -47.50 % 18.887 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.383 M -37.50 % 3.813 M -19.16 % 4.717 M -36.31 % 7.406 M 1.49 % 7.297 M 45.65 % 5.010 M -9.57 % 5.540 M 21.97 % 4.542 M 7.60 % 4.221 M 5.05 % 4.018 M 0.000 0.000 0.000 -100.00 % 2.555 M 0.000 -100.00 % 2.485 M 0.000
Common stock 167.234 M 0.00 % 167.235 M 1.96 % 164.013 M 2.76 % 159.605 M 0.74 % 158.428 M 0.64 % 157.419 M 1.26 % 155.458 M 2.07 % 152.299 M 2.48 % 148.609 M 5.74 % 140.539 M 1.60 % 138.323 M 3.03 % 134.254 M 4.71 % 128.209 M 4.41 % 122.791 M 8.27 % 113.410 M 0.00 % 113.410 M 0.00 % 113.410 M 7 689.15 % 1.456 M 0.00 % 1.456 M 0.00 % 1.456 M 0.00 % 1.456 M 0.00 % 1.456 M 20.53 % 1.208 M 2.81 % 1.175 M 8.00 % 1.088 M 2.45 % 1.062 M -6.02 % 1.130 M 4.44 % 1.082 M 4.54 % 1.035 M 270.97 % 279.000 K 0.00 % 279.000 K 0.00 % 279.000 K 0.00 % 279.000 K 0.00 % 279.000 K
Total equity 197.675 M 6.63 % 185.379 M -3.54 % 192.186 M 4.10 % 184.624 M 6.42 % 173.489 M -4.17 % 181.036 M -3.00 % 186.634 M 1.82 % 183.303 M 5.23 % 174.193 M 12.10 % 155.391 M 0.92 % 153.976 M -0.29 % 154.427 M 4.19 % 148.211 M 1.64 % 145.817 M 8.80 % 134.017 M 4.85 % 127.812 M 2.52 % 124.675 M 17.65 % 105.967 M -14.19 % 123.485 M 0.38 % 123.012 M 6.03 % 116.016 M 1.71 % 114.070 M 65.07 % 69.105 M 20.69 % 57.259 M -29.68 % 81.431 M -9.79 % 90.268 M -0.61 % 90.819 M 3.91 % 87.403 M 9.58 % 79.761 M 495.76 % 13.388 M 4.59 % 12.800 M 31.80 % 9.712 M 7.48 % 9.036 M 48.84 % 6.071 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 682.000 K 35.86 % 502.000 K -32.44 % 743.000 K 0.000 -100.00 % 11.429 M 0.000 -100.00 % 2.251 M 0.000 0.000 0.000 -100.00 % 10.123 M 0.000 -100.00 % 52.000 K 40.54 % 37.000 K -15.91 % 44.000 K -41.33 % 75.000 K 20.97 % 62.000 K
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 682.000 K 35.86 % 502.000 K -32.44 % 743.000 K 0.000 -100.00 % 11.429 M 0.000 -100.00 % 2.251 M 0.000 0.000 0.000 -100.00 % 10.123 M 0.000 -100.00 % 52.000 K 40.54 % 37.000 K -15.91 % 44.000 K -41.33 % 75.000 K 20.97 % 62.000 K
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -682.000 K -35.86 % -502.000 K 32.44 % -743.000 K 0.000 100.00 % -11.429 M 0.000 100.00 % -2.251 M 0.000 0.000 0.000 100.00 % -10.123 M 0.000 100.00 % -52.000 K -40.54 % -37.000 K 15.91 % -44.000 K 41.33 % -75.000 K -20.97 % -62.000 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 682.000 K 35.86 % 502.000 K -32.44 % 743.000 K 0.000 -100.00 % 11.429 M 0.000 -100.00 % 2.251 M 0.000 0.000 0.000 -100.00 % 10.123 M 0.000 -100.00 % 52.000 K 40.54 % 37.000 K -15.91 % 44.000 K -41.33 % 75.000 K 20.97 % 62.000 K
Total liabilities 14.003 M -21.30 % 17.793 M 3 793.44 % 457.000 K -65.46 % 1.323 M -34.11 % 2.008 M -64.47 % 5.652 M 1 153.22 % 451.000 K -80.23 % 2.281 M 436.71 % 425.000 K -91.00 % 4.722 M 210.05 % 1.523 M 308.31 % 373.000 K -9.90 % 414.000 K 9.81 % 377.000 K 2.72 % 367.000 K -53.54 % 790.000 K 123.80 % 353.000 K -48.24 % 682.000 K -63.59 % 1.873 M 152.09 % 743.000 K -95.18 % 15.426 M 34.97 % 11.429 M -2.06 % 11.669 M -40.18 % 19.508 M 3.32 % 18.881 M 31.66 % 14.341 M 39.41 % 10.287 M 1.62 % 10.123 M -34.27 % 15.401 M 29 517.31 % 52.000 K 40.54 % 37.000 K -99.50 % 7.387 M -26.06 % 9.991 M -47.27 % 18.949 M
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 2.940 M 913.79 % 290.000 K -95.77 % 6.857 M 11.82 % 6.132 M 46.66 % 4.181 M -58.62 % 10.103 M 14.91 % 8.792 M -35.11 % 13.550 M -7.15 % 14.593 M 351.94 % 3.229 M -69.91 % 10.730 M 10.55 % 9.706 M 1.35 % 9.577 M 8.95 % 8.790 M 19.35 % 7.365 M 59.24 % 4.625 M -9.21 % 5.094 M -8.38 % 5.560 M -18.58 % 6.829 M 15.86 % 5.894 M -15.11 % 6.943 M 142.85 % 2.859 M 1.56 % 2.815 M -63.81 % 7.778 M 1 327.16 % 545.000 K -64.36 % 1.529 M 4.87 % 1.458 M -67.01 % 4.419 M 140.82 % 1.835 M -79.79 % 9.080 M 470.71 % 1.591 M 491.45 % 269.000 K 133.91 % 115.000 K -82.31 % 650.000 K
Cash and short term investments 2.940 M 913.79 % 290.000 K -95.77 % 6.857 M 11.82 % 6.132 M 46.66 % 4.181 M -58.62 % 10.103 M 14.91 % 8.792 M -35.11 % 13.550 M -7.15 % 14.593 M 351.94 % 3.229 M -69.91 % 10.730 M 10.55 % 9.706 M 1.35 % 9.577 M 8.95 % 8.790 M 19.35 % 7.365 M 59.24 % 4.625 M -9.21 % 5.094 M -8.38 % 5.560 M -18.58 % 6.829 M 15.86 % 5.894 M -15.11 % 6.943 M 142.85 % 2.859 M 1.56 % 2.815 M -63.81 % 7.778 M 1 327.16 % 545.000 K -64.36 % 1.529 M 4.87 % 1.458 M -67.01 % 4.419 M 140.82 % 1.835 M -79.79 % 9.080 M 470.71 % 1.591 M 491.45 % 269.000 K 133.91 % 115.000 K -82.31 % 650.000 K
Total current assets 2.940 M -9.93 % 3.264 M -53.72 % 7.052 M -27.76 % 9.762 M 131.49 % 4.217 M -69.99 % 14.050 M 59.80 % 8.792 M -48.94 % 17.220 M 18.00 % 14.593 M 133.08 % 6.261 M -41.65 % 10.730 M -12.79 % 12.304 M 28.47 % 9.577 M -21.22 % 12.156 M 54.05 % 7.891 M 14.08 % 6.917 M 35.79 % 5.094 M -47.05 % 9.621 M 29.07 % 7.454 M -39.45 % 12.310 M 76.74 % 6.965 M -35.79 % 10.847 M 163.53 % 4.116 M -47.08 % 7.778 M 1 327.16 % 545.000 K -64.36 % 1.529 M 4.87 % 1.458 M -83.64 % 8.912 M 385.67 % 1.835 M -80.13 % 9.237 M 426.62 % 1.754 M 350.90 % 389.000 K 11.14 % 350.000 K -78.03 % 1.593 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 -100.00 % 2.974 M 1 425.13 % 195.000 K -94.63 % 3.630 M 9 983.33 % 36.000 K -99.09 % 3.947 M 0.000 -100.00 % 3.670 M 0.000 -100.00 % 3.032 M 0.000 -100.00 % 2.598 M 0.000 -100.00 % 3.366 M 539.92 % 526.000 K -77.05 % 2.292 M 0.000 -100.00 % 4.061 M 549.76 % 625.000 K -90.26 % 6.416 M 29 063.64 % 22.000 K -99.72 % 7.988 M 513.99 % 1.301 M 0.000 0.000 0.000 0.000 -100.00 % 4.493 M 0.000 -100.00 % 157.000 K -3.68 % 163.000 K 35.83 % 120.000 K -48.94 % 235.000 K -75.08 % 943.000 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 211.678 M 4.19 % 203.172 M 5.47 % 192.643 M 3.60 % 185.947 M 5.95 % 175.497 M -5.99 % 186.688 M -0.21 % 187.085 M 0.81 % 185.584 M 6.28 % 174.618 M 9.06 % 160.113 M 2.97 % 155.499 M 0.45 % 154.800 M 4.15 % 148.625 M 1.66 % 146.194 M 8.79 % 134.384 M 4.50 % 128.602 M 2.86 % 125.028 M 17.23 % 106.649 M -14.92 % 125.358 M 1.30 % 123.755 M -5.85 % 131.442 M 4.74 % 125.499 M 55.37 % 80.774 M 5.22 % 76.767 M -23.47 % 100.312 M -4.11 % 104.609 M 3.46 % 101.106 M 3.67 % 97.526 M 2.48 % 95.162 M 608.05 % 13.440 M 4.70 % 12.837 M -24.93 % 17.099 M -10.13 % 19.027 M -23.95 % 25.020 M
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 682.000 K 35.86 % 502.000 K -32.44 % 743.000 K 0.000 -100.00 % 11.429 M 0.000 -100.00 % 2.251 M 0.000 0.000 0.000 -100.00 % 10.123 M 0.000 -100.00 % 52.000 K 40.54 % 37.000 K -15.91 % 44.000 K -41.33 % 75.000 K 20.97 % 62.000 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 30.441 M 67.77 % 18.144 M -35.60 % 28.173 M 12.61 % 25.019 M 66.12 % 15.061 M -36.23 % 23.617 M -24.25 % 31.176 M 0.55 % 31.004 M 21.19 % 25.584 M 72.26 % 14.852 M -5.12 % 15.653 M -22.41 % 20.173 M 0.85 % 20.002 M -13.13 % 23.026 M 11.74 % 20.607 M 43.08 % 14.402 M 27.85 % 11.265 M -88.97 % 102.128 M -13.61 % 118.216 M 1.18 % 116.839 M 9.04 % 107.154 M 1.74 % 105.317 M 67.47 % 62.887 M 24.42 % 50.544 M -33.32 % 75.801 M -10.81 % 84.985 M -0.80 % 85.671 M -0.75 % 86.321 M 9.65 % 78.726 M 500.55 % 13.109 M 31.54 % 9.966 M 5.65 % 9.433 M 50.40 % 6.272 M 8.29 % 5.792 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 14.003 M -21.30 % 17.793 M 3 793.44 % 457.000 K -65.46 % 1.323 M -34.11 % 2.008 M -64.47 % 5.652 M 1 153.22 % 451.000 K -80.23 % 2.281 M 436.71 % 425.000 K -91.00 % 4.722 M 210.05 % 1.523 M 308.31 % 373.000 K -9.90 % 414.000 K 9.81 % 377.000 K 2.72 % 367.000 K -53.54 % 790.000 K 123.80 % 353.000 K 151.76 % -682.000 K -178.48 % 869.000 K 216.96 % -743.000 K -104.82 % 15.426 M 234.97 % -11.429 M -197.94 % 11.669 M -22.24 % 15.006 M -20.52 % 18.881 M 31.66 % 14.341 M 39.41 % 10.287 M 201.62 % -10.123 M -165.73 % 15.401 M 29 717.31 % -52.000 K -40.54 % -37.000 K -100.51 % 7.299 M -25.83 % 9.841 M -47.72 % 18.825 M
Total assets 211.678 M 4.19 % 203.172 M 5.47 % 192.643 M 3.60 % 185.947 M 5.95 % 175.497 M -5.99 % 186.688 M -0.21 % 187.085 M 0.81 % 185.584 M 6.28 % 174.618 M 9.06 % 160.113 M 2.97 % 155.499 M 0.45 % 154.800 M 4.15 % 148.625 M 1.66 % 146.194 M 8.79 % 134.384 M 4.50 % 128.602 M 2.86 % 125.028 M 17.23 % 106.649 M -14.92 % 125.358 M 1.30 % 123.755 M -5.85 % 131.442 M 4.74 % 125.499 M 55.37 % 80.774 M 5.22 % 76.767 M -23.47 % 100.312 M -4.11 % 104.609 M 3.46 % 101.106 M 3.67 % 97.526 M 2.48 % 95.162 M 608.05 % 13.440 M 4.70 % 12.837 M -24.93 % 17.099 M -10.13 % 19.027 M -23.95 % 25.020 M
2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2015-12-31 2015-06-30 2014-12-31 2014-06-30 2013-12-31 2013-06-30 2012-12-31 2011-12-31 2011-06-30 2010-12-31 2010-06-30 2009-12-31 2009-06-30 2008-12-31 2008-06-30 2007-12-31 2007-06-30 2006-12-31 2006-06-30 2005-09-30 2005-03-31 2004-09-30 2004-03-31 2003-09-30
2019-06-30 2019-03-31 2019-01-31 2018-06-30 2018-03-31 2018-01-31 2017-06-30 2017-03-31 2017-01-31 2016-06-30 2016-03-31 2016-01-31 2015-09-30 2015-06-30 2015-03-31 2015-01-31 2014-09-30 2014-06-30 2014-03-31 2014-01-31 2013-09-30 2013-06-30 2013-03-31 2013-01-31 2012-09-30 2012-06-30 2012-03-31 2012-01-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 18.250 K 0.00 % 18.250 K 0.00 % 18.250 K 125.89 % -70.500 K 0.00 % -70.500 K 0.00 % -70.500 K -213.71 % 62.000 K 0.00 % 62.000 K 0.00 % 62.000 K 295.28 % -31.750 K 0.00 % -31.750 K 0.00 % -31.750 K -42.70 % -22.250 K 0.00 % -22.250 K 0.00 % -22.250 K 0.00 % -22.250 K 68.66 % -71.000 K 0.00 % -71.000 K 0.00 % -71.000 K 0.00 % -71.000 K -300.00 % -17.750 K 0.00 % -17.750 K 0.00 % -17.750 K 0.00 % -17.750 K -109.44 % 188.000 K 0.00 % 188.000 K 0.00 % 188.000 K 0.00 % 188.000 K
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -3.611 M 0.00 % -3.611 M 0.00 % -3.611 M -719.87 % 582.500 K -73.57 % 2.204 M 0.00 % 2.204 M 357.85 % -854.750 K 81.32 % -4.576 M 0.00 % -4.576 M -837.81 % 620.250 K 115.17 % -4.090 M 0.00 % -4.090 M -249.40 % -1.171 M -605.12 % -166.000 K 85.82 % -1.171 M 0.00 % -1.171 M 60.10 % -2.933 M -150.76 % -1.170 M 60.12 % -2.933 M 0.00 % -2.933 M -79.65 % -1.633 M -164.25 % 2.541 M 255.64 % -1.633 M 0.00 % -1.633 M 19.58 % -2.030 M 0.00 % -2.030 M 0.00 % -2.030 M 0.00 % -2.030 M
Net cash provided by operating activities 2.132 M 0.00 % 2.132 M 0.00 % 2.132 M 316.36 % 512.000 K 0.00 % 512.000 K 0.00 % 512.000 K 164.59 % -792.750 K 0.00 % -792.750 K 0.00 % -792.750 K -234.71 % 588.500 K 0.00 % 588.500 K 0.00 % 588.500 K 412.62 % -188.250 K 0.00 % -188.250 K 0.00 % -188.250 K 0.00 % -188.250 K 84.83 % -1.241 M 0.00 % -1.241 M 0.00 % -1.241 M 0.00 % -1.241 M -149.17 % 2.524 M 0.00 % 2.524 M 0.00 % 2.524 M 0.00 % 2.524 M 31.96 % 1.912 M 0.00 % 1.912 M 0.00 % 1.912 M 0.00 % 1.912 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -89.250 K 0.00 % -89.250 K 0.00 % -89.250 K -950.00 % -8.500 K 0.00 % -8.500 K 0.00 % -8.500 K -134.34 % 24.750 K 0.00 % 24.750 K 0.00 % 24.750 K 0.00 % 24.750 K 176.74 % -32.250 K 0.00 % -32.250 K 0.00 % -32.250 K 0.00 % -32.250 K 87.64 % -261.000 K 0.00 % -261.000 K 0.00 % -261.000 K 0.00 % -261.000 K 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 1.356 M 0.00 % 1.356 M 0.00 % 1.356 M 81.16 % 748.250 K 0.00 % 748.250 K 0.00 % 748.250 K -56.70 % 1.728 M 0.00 % 1.728 M 0.00 % 1.728 M -33.54 % 2.600 M 0.00 % 2.600 M 0.00 % 2.600 M 2.03 % 2.549 M 0.00 % 2.549 M 0.00 % 2.549 M 0.00 % 2.549 M -31.76 % 3.735 M 0.00 % 3.735 M 0.00 % 3.735 M 0.00 % 3.735 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -2.446 M 0.00 % -2.446 M 0.00 % -2.446 M -1.82 % -2.402 M 0.00 % -2.402 M 0.00 % -2.402 M -2.87 % -2.335 M 0.00 % -2.335 M 0.00 % -2.335 M -5.51 % -2.213 M 0.00 % -2.213 M 0.00 % -2.213 M -6.46 % -2.079 M 0.00 % -2.079 M 0.00 % -2.079 M 0.00 % -2.079 M -8.28 % -1.920 M 0.00 % -1.920 M 0.00 % -1.920 M 0.00 % -1.920 M -5.51 % -1.820 M 0.00 % -1.820 M 0.00 % -1.820 M 0.00 % -1.820 M -96.15 % -927.750 K 0.00 % -927.750 K 0.00 % -927.750 K 0.00 % -927.750 K
Other financing activites 1.356 M 0.00 % 1.356 M 0.00 % 1.356 M 81.16 % 748.250 K 0.00 % 748.250 K 0.00 % 748.250 K -56.70 % 1.728 M 0.00 % 1.728 M 0.00 % 1.728 M -33.54 % 2.600 M 0.00 % 2.600 M 0.00 % 2.600 M 2.03 % 2.549 M 0.00 % 2.549 M 0.00 % 2.549 M 0.00 % 2.549 M -31.76 % 3.735 M 0.00 % 3.735 M 0.00 % 3.735 M 0.00 % 3.735 M 0.000 0.000 0.000 0.000 -100.00 % 264.750 K 0.00 % 264.750 K 0.00 % 264.750 K 0.00 % 264.750 K
Net cash used provided by financing activities -1.091 M 0.00 % -1.091 M 0.00 % -1.091 M 34.07 % -1.654 M 0.00 % -1.654 M 0.00 % -1.654 M -172.38 % -607.250 K 0.00 % -607.250 K 0.00 % -607.250 K -256.91 % 387.000 K 0.00 % 387.000 K 0.00 % 387.000 K -17.57 % 469.500 K 0.00 % 469.500 K 0.00 % 469.500 K 0.00 % 469.500 K -74.13 % 1.815 M 0.00 % 1.815 M 0.00 % 1.815 M 0.00 % 1.815 M 199.73 % -1.820 M 0.00 % -1.820 M 0.00 % -1.820 M 0.00 % -1.820 M -174.47 % -663.000 K 0.00 % -663.000 K 0.00 % -663.000 K 0.00 % -663.000 K
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 39.000 K 0.00 % 39.000 K 0.00 % 39.000 K 3 220.00 % -1.250 K 0.00 % -1.250 K 0.00 % -1.250 K 92.96 % -17.750 K 0.00 % -17.750 K 0.00 % -17.750 K 0.00 % -17.750 K -257.78 % 11.250 K 0.00 % 11.250 K 0.00 % 11.250 K 0.00 % 11.250 K -91.00 % 125.000 K 0.00 % 125.000 K 0.00 % 125.000 K 0.00 % 125.000 K 506.50 % -30.750 K 0.00 % -30.750 K 0.00 % -30.750 K 0.00 % -30.750 K
Net change in cash 1.035 M 0.00 % 1.035 M 0.00 % 1.035 M 189.79 % -1.153 M 0.00 % -1.153 M 0.00 % -1.153 M 20.51 % -1.450 M 0.00 % -1.450 M 0.00 % -1.450 M -250.17 % 965.750 K 0.00 % 965.750 K 0.00 % 965.750 K 235.04 % 288.250 K 0.00 % 288.250 K 0.00 % 288.250 K 0.00 % 288.250 K -47.88 % 553.000 K 0.00 % 553.000 K 0.00 % 553.000 K 0.00 % 553.000 K -2.60 % 567.750 K 0.00 % 567.750 K 0.00 % 567.750 K 0.00 % 567.750 K -53.41 % 1.219 M 0.00 % 1.219 M 0.00 % 1.219 M 0.00 % 1.219 M
Cash at beginning of period 1.045 M 0.00 % 1.045 M 0.00 % 1.045 M -52.45 % 2.198 M 0.00 % 2.198 M 0.00 % 2.198 M -39.75 % 3.648 M 0.00 % 3.648 M 0.00 % 3.648 M 36.00 % 2.683 M 0.00 % 2.683 M 0.00 % 2.683 M 12.04 % 2.394 M 0.00 % 2.394 M 0.00 % 2.394 M 0.00 % 2.394 M 30.03 % 1.841 M 0.00 % 1.841 M 0.00 % 1.841 M 0.00 % 1.841 M 44.58 % 1.274 M 0.00 % 1.274 M 0.00 % 1.274 M 0.00 % 1.274 M 2 215.45 % 55.000 K 0.00 % 55.000 K 0.00 % 55.000 K 0.00 % 55.000 K
Cash at end of period 2.080 M 0.00 % 2.080 M 0.00 % 2.080 M 99.02 % 1.045 M 0.00 % 1.045 M 0.00 % 1.045 M -52.45 % 2.198 M 0.00 % 2.198 M 0.00 % 2.198 M -39.75 % 3.648 M 0.00 % 3.648 M 0.00 % 3.648 M 36.00 % 2.683 M 0.00 % 2.683 M 0.00 % 2.683 M 0.00 % 2.683 M 12.04 % 2.394 M 0.00 % 2.394 M 0.00 % 2.394 M 0.00 % 2.394 M 30.03 % 1.841 M 0.00 % 1.841 M 0.00 % 1.841 M 0.00 % 1.841 M 44.58 % 1.274 M 0.00 % 1.274 M 0.00 % 1.274 M 0.00 % 1.274 M
Operating cash flow 2.132 M 0.00 % 2.132 M 0.00 % 2.132 M 316.36 % 512.000 K 0.00 % 512.000 K 0.00 % 512.000 K 164.59 % -792.750 K 0.00 % -792.750 K 0.00 % -792.750 K -234.71 % 588.500 K 0.00 % 588.500 K 0.00 % 588.500 K 412.62 % -188.250 K 0.00 % -188.250 K 0.00 % -188.250 K 0.00 % -188.250 K 84.83 % -1.241 M 0.00 % -1.241 M 0.00 % -1.241 M 0.00 % -1.241 M -149.17 % 2.524 M 0.00 % 2.524 M 0.00 % 2.524 M 0.00 % 2.524 M 31.96 % 1.912 M 0.00 % 1.912 M 0.00 % 1.912 M 0.00 % 1.912 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 2.132 M 0.00 % 2.132 M 0.00 % 2.132 M 316.36 % 512.000 K 0.00 % 512.000 K 0.00 % 512.000 K 164.59 % -792.750 K 0.00 % -792.750 K 0.00 % -792.750 K -234.71 % 588.500 K 0.00 % 588.500 K 0.00 % 588.500 K 412.62 % -188.250 K 0.00 % -188.250 K 0.00 % -188.250 K 0.00 % -188.250 K 84.83 % -1.241 M 0.00 % -1.241 M 0.00 % -1.241 M 0.00 % -1.241 M -149.17 % 2.524 M 0.00 % 2.524 M 0.00 % 2.524 M 0.00 % 2.524 M 31.96 % 1.912 M 0.00 % 1.912 M 0.00 % 1.912 M 0.00 % 1.912 M
2019 2019 2019 2018 2018 2018 2017 2017 2017 2016 2016 2016 2015 2015 2015 2015 2014 2014 2014 2014 2013 2013 2013 2013 2012 2012 2012 2012
Date Form 10K
2020 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2019 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2018 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2017 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2016 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2015 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2014 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2013 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2012 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2011 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2010 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2009 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2008 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2007 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2006 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2005 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited
2004 https://find-and-update.company-information.service.gov.uk/search/companies?q=Invesco+Bond+Income+Plus+Limited