
MFS High Yield Municipal Trust CMU
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.503 M -9.08 % | 8.252 M 70.03 % | 4.854 M -53.83 % | 10.512 M 56.53 % | 6.715 M -50.45 % | 13.553 M 262.37 % | 3.740 M -67.28 % | 11.432 M -5.57 % | 12.106 M 5.04 % | 11.526 M 4.56 % | 11.023 M -1.84 % | 11.229 M 0.20 % | 11.206 M |
Net income | 12.514 M 888.19 % | 1.266 M 104.56 % | -27.750 M -371.70 % | 10.214 M 1 954.17 % | 497.221 K -96.25 % | 13.257 M 287.53 % | 3.421 M -69.16 % | 11.092 M 146.65 % | 4.497 M -41.41 % | 7.675 M -60.55 % | 19.455 M 333.93 % | -8.316 M -129.91 % | 27.804 M |
Income before tax | 12.514 M 888.19 % | 1.266 M 104.56 % | -27.750 M -371.70 % | 10.214 M 1 954.17 % | 497.221 K -96.25 % | 13.257 M 287.53 % | 3.421 M -69.16 % | 11.092 M 236.32 % | 3.298 M -57.03 % | 7.675 M -60.56 % | 19.459 M 334.18 % | -8.310 M -129.73 % | 27.953 M |
Income before tax ratio | 1.67 986.87 % | 0.15 102.68 % | -5.72 -688.42 % | 0.97 1 212.32 % | 0.07 -92.43 % | 0.98 6.94 % | 0.91 -5.73 % | 0.97 256.15 % | 0.27 -59.09 % | 0.67 -62.28 % | 1.77 338.56 % | -0.74 -129.67 % | 2.49 |
EBITDA | 0.000 100.00 % | -2.485 M 91.05 % | -27.750 M -371.70 % | 10.214 M 448.03 % | 1.864 M | 0.000 100.00 % | -467.150 K | 0.000 | 0.000 -100.00 % | 7.719 M -60.42 % | 19.503 M 334.70 % | -8.310 M -144.93 % | 18.495 M |
Net income ratio | 1.67 986.87 % | 0.15 102.68 % | -5.72 -688.42 % | 0.97 1 212.32 % | 0.07 -92.43 % | 0.98 6.94 % | 0.91 -5.73 % | 0.97 161.18 % | 0.37 -44.22 % | 0.67 -62.27 % | 1.76 338.31 % | -0.74 -129.85 % | 2.48 |
Ratio EBITDA | 0.00 100.00 % | -0.30 94.73 % | -5.72 -688.42 % | 0.97 250.11 % | 0.28 | 0.00 100.00 % | -0.12 | 0.00 | 0.00 -100.00 % | 0.67 -62.15 % | 1.77 339.09 % | -0.74 -144.84 % | 1.65 |
Gross profit ratio | 0.75 -25.01 % | 1.00 -37.30 % | 1.59 85.64 % | 0.86 8.88 % | 0.79 -11.38 % | 0.89 1 144.67 % | 0.07 -90.27 % | 0.74 -15.93 % | 0.87 11.24 % | 0.79 0.98 % | 0.78 -22.14 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 25.493 M 40.91 % | 18.091 M -36.13 % | 28.325 M 0.00 % | 28.325 M 0.00 % | 28.325 M 0.01 % | 28.323 M 7.63 % | 26.314 M -7.48 % | 28.440 M 0.46 % | 28.310 M 0.04 % | 28.300 M 0.00 % | 28.300 M 0.02 % | 28.293 M 0.13 % | 28.256 M |
Weighted average shs out | 25.493 M 40.91 % | 18.091 M -36.13 % | 28.325 M 0.00 % | 28.325 M 0.00 % | 28.325 M 0.01 % | 28.323 M 7.63 % | 26.314 M -7.08 % | 28.321 M 0.04 % | 28.310 M 0.04 % | 28.300 M 0.00 % | 28.300 M 0.02 % | 28.293 M 0.13 % | 28.256 M |
EPS diluted | 0.49 600.00 % | 0.07 107.14 % | -0.98 -372.22 % | 0.36 1 945.45 % | 0.02 -96.26 % | 0.47 261.54 % | 0.13 -66.67 % | 0.39 143.75 % | 0.16 -40.74 % | 0.27 -60.87 % | 0.69 337.93 % | -0.29 -129.59 % | 0.98 |
Earnings per share | 0.49 600.00 % | 0.07 107.14 % | -0.98 -372.22 % | 0.36 1 945.45 % | 0.02 -96.26 % | 0.47 261.54 % | 0.13 -66.67 % | 0.39 143.75 % | 0.16 -40.74 % | 0.27 -60.87 % | 0.69 337.93 % | -0.29 -129.59 % | 0.98 |
Gross profit | 5.627 M -31.81 % | 8.252 M 6.61 % | 7.740 M -14.29 % | 9.030 M 70.43 % | 5.299 M -56.09 % | 12.067 M 4 410.38 % | 267.544 K -96.82 % | 8.406 M -20.61 % | 10.588 M 16.84 % | 9.062 M 5.59 % | 8.583 M -23.57 % | 11.229 M 0.20 % | 11.206 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.937 M -162.99 % | 12.600 M | 0.000 -100.00 % | 5.000 | 0.000 | 0.000 -100.00 % | 18.643 M |
Cost of revenue | 864.880 K -71.27 % | 3.011 M 102.23 % | 1.489 M 0.51 % | 1.481 M 4.54 % | 1.417 M -4.66 % | 1.486 M -57.20 % | 3.473 M 14.74 % | 3.027 M 99.35 % | 1.518 M -38.37 % | 2.464 M 0.96 % | 2.440 M | 0.000 | 0.000 |
General and administrative expenses | 1.102 M 143.77 % | 452.246 K 50.01 % | 301.469 K 10.18 % | 273.612 K -13.31 % | 315.607 K 0.97 % | 312.577 K 0.60 % | 310.718 K -0.94 % | 313.661 K -81.99 % | 1.742 M -1.46 % | 1.768 M 1.53 % | 1.741 M -0.66 % | 1.753 M -7.60 % | 1.897 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.742 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 1.039 M 3 879.99 % | -27.478 K -101.95 % | 1.406 M 6.80 % | 1.317 M 8 300.16 % | -16.057 K -106.79 % | 236.506 K -7.67 % | 256.163 K -99.10 % | 28.315 M 2 141.95 % | -1.387 M -1 024.45 % | 150.000 K | 0.000 | 0.000 |
Operating expenses | 1.102 M -26.05 % | 1.491 M 444.16 % | 273.985 K -83.69 % | 1.680 M 2.91 % | 1.632 M 450.49 % | 296.521 K -7.14 % | 319.316 K -6.24 % | 340.583 K -94.83 % | 6.591 M 375.29 % | 1.387 M -85.20 % | 9.368 M -49.58 % | 18.579 M 0.08 % | 18.563 M |
Cost and expenses | 1.104 M -67.33 % | 3.381 M -89.14 % | 31.115 M 10 344.15 % | 297.920 K -93.86 % | 4.852 M 1 536.22 % | 296.521 K -91.86 % | 3.642 M 13.12 % | 3.220 M -69.59 % | 10.588 M 174.96 % | 3.851 M -58.90 % | 9.368 M -49.58 % | 18.579 M 0.08 % | 18.563 M |
Research and development expenses | 0.000 | 0.000 100.00 % | -5.717 | 0.000 | 0.000 | 0.000 -100.00 % | 0.249 -74.63 % | 0.981 260.29 % | 0.272 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.102 M 143.77 % | 452.246 K 50.01 % | 301.469 K 10.18 % | 273.612 K -13.31 % | 315.607 K 0.97 % | 312.577 K 0.60 % | 310.718 K -0.94 % | 313.661 K 115 139 365.65 % | 0.272 -100.00 % | 1.768 M 1.53 % | 1.741 M -0.66 % | 1.753 M -7.60 % | 1.897 M |
Interest income | 7.423 M -8.69 % | 8.130 M 5.71 % | 7.691 M -6.35 % | 8.212 M -7.50 % | 8.878 M -13.33 % | 10.243 M -5.93 % | 10.889 M -0.69 % | 10.965 M | 0.000 | 0.000 | 0.000 -100.00 % | 959.342 K -47.20 % | 1.817 M |
Interest expense | 2.728 M -9.37 % | 3.011 M 102.23 % | 1.489 M 71.59 % | 867.576 K -36.51 % | 1.367 M -33.80 % | 2.064 M 5.60 % | 1.955 M 29.62 % | 1.508 M | 0.000 | 0.000 -100.00 % | 11.110 M | 0.000 | 0.000 |
Depreciation and amortization | -6.403 M 5.31 % | -6.762 M -8.71 % | -6.220 M 4.80 % | -6.534 M | 0.000 100.00 % | -8.619 M 6.95 % | -9.264 M 0.13 % | -9.276 M 0.74 % | -9.345 M -21 408.95 % | 43.855 K 100.47 % | -9.282 M 2.05 % | -9.476 M -1.79 % | -9.309 M |
Operating income | 6.399 M 49.62 % | 4.277 M 116.29 % | -26.262 M -336.99 % | 11.081 M 494.58 % | 1.864 M -85.94 % | 13.257 M 2 937.81 % | -467.150 K -103.24 % | 14.416 M 54.26 % | 9.345 M 21.75 % | 7.675 M -17.30 % | 9.282 M -2.05 % | 9.476 M 1.79 % | 9.309 M |
Operating income ratio | 0.85 64.55 % | 0.52 109.58 % | -5.41 -613.26 % | 1.05 279.85 % | 0.28 -71.63 % | 0.98 883.12 % | -0.12 -109.91 % | 1.26 63.35 % | 0.77 15.92 % | 0.67 -20.91 % | 0.84 -0.22 % | 0.84 1.59 % | 0.83 |
Total other income expenses net | 6.115 M | 0.000 100.00 % | -1.489 M -71.59 % | -867.576 K 36.51 % | -1.367 M | 0.000 100.00 % | -5.843 M -421.71 % | 1.816 M 130.03 % | -6.047 M -217.47 % | -1.905 M -118.72 % | 10.177 M 157.22 % | -17.786 M | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -42.612 K -100.07 % | 59.965 M -14.22 % | 69.905 M -6.60 % | 74.847 M -0.20 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.04 % | 74.968 M 0.49 % | 74.604 M 5.38 % | 70.795 M -0.43 % | 71.099 M 0.00 % | 71.098 M | 0.000 |
Total investments | 159.643 M 4.67 % | 152.518 M -11.66 % | 172.654 M -19.56 % | 214.640 M 4.50 % | 205.404 M -2.28 % | 210.205 M 2.74 % | 204.607 M -2.02 % | 208.825 M 61 573.02 % | 338.600 K -99.84 % | 207.829 M -0.79 % | 209.492 M 6.13 % | 197.398 M -8.10 % | 214.789 M |
Total debt | 51.000 M -14.95 % | 59.965 M -14.22 % | 69.905 M -6.60 % | 74.847 M -0.20 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.04 % | 74.968 M 0.03 % | 74.943 M 5.41 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 -318.75 % | 0.000 100.00 % | 0.000 0.00 % | 0.000 -50.00 % | 0.000 | 0.000 | 0.000 |
Retained earnings | -13.713 M 38.08 % | -22.146 M -12.64 % | -19.660 M -250.52 % | 13.061 M 50.15 % | 8.699 M -39.37 % | 14.348 M 383.35 % | 2.969 M 322.34 % | 702.885 K 107.00 % | -10.045 M 42.31 % | -17.413 M 38.30 % | -28.222 M 39.41 % | -46.577 M -54.41 % | -30.165 M |
Common stock | 115.105 M -0.03 % | 115.141 M -7.60 % | 124.611 M -0.05 % | 124.674 M -0.02 % | 124.693 M 0.00 % | 124.693 M -3.55 % | 129.279 M -1.94 % | 131.830 M -7.60 % | 142.678 M -7.59 % | 154.390 M -6.70 % | 165.482 M -4.13 % | 172.615 M 0.08 % | 172.480 M |
Total equity | 101.392 M 9.03 % | 92.995 M -11.39 % | 104.951 M -23.80 % | 137.736 M 3.26 % | 133.392 M -4.06 % | 139.042 M 5.14 % | 132.247 M -2.81 % | 136.077 M -34.44 % | 207.576 M -2.08 % | 211.977 M 50.17 % | 141.160 M 8.64 % | 129.938 M -11.13 % | 146.216 M |
Other non current liabilities | 0.000 | 0.000 -100.00 % | 558.000 | 0.000 | 0.000 | 0.000 100.00 % | -75.000 M -0.04 % | -74.968 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -71.122 M |
Long term debt | 51.000 M -14.95 % | 59.965 M -14.22 % | 69.905 M -6.60 % | 74.847 M -0.20 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.04 % | 74.968 M 0.03 % | 74.943 M 5.41 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M -0.03 % | 71.122 M |
Total non current liabilities | 51.000 M -14.95 % | 59.965 M -14.22 % | 69.906 M -6.60 % | 74.847 M -0.20 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.04 % | 74.968 M 0.03 % | 74.943 M 5.41 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M -0.03 % | 71.122 M |
Other current liabilities | 0.000 -100.00 % | 12.626 K -24.10 % | 16.634 K -86.06 % | 119.301 K 10.13 % | 108.325 K -48.74 % | 211.307 K -42.51 % | 367.564 K 30.57 % | 281.507 K 19.83 % | 234.920 K 9.93 % | 213.703 K -29.52 % | 303.224 K 33.37 % | 227.362 K -7.24 % | 245.099 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 403.708 K -79.35 % | 1.955 M 177.68 % | 704.009 K -91.01 % | 7.835 M 804.43 % | 866.254 K 159.17 % | 334.241 K -81.00 % | 1.759 M -2.11 % | 1.797 M 91.17 % | 939.970 K 5.18 % | 893.643 K -54.58 % | 1.968 M 117.19 % | 905.992 K -61.50 % | 2.353 M |
Total liabilities | 60.790 M -1.97 % | 62.014 M -12.30 % | 70.716 M -14.61 % | 82.817 M 9.00 % | 75.981 M 0.66 % | 75.486 M -1.66 % | 76.759 M -0.01 % | 76.764 M 8 066.69 % | 939.970 K 5.18 % | 893.657 K -98.78 % | 73.068 M 1.47 % | 72.006 M -2.00 % | 73.475 M |
Other non current assets | 0.000 -100.00 % | 268.208 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.414 M -1.03 % | 3.449 M -1.43 % | 3.499 M 655.87 % | 462.926 K 1 161.72 % | 36.690 K -93.14 % | 534.470 K -6.25 % | 570.100 K 100.27 % | -214.789 M |
Long term investments | 159.643 M 4.67 % | 152.518 M -11.66 % | 172.654 M -19.56 % | 214.640 M 4.50 % | 205.404 M -2.28 % | 210.205 M 2.74 % | 204.607 M -2.02 % | 208.825 M 2.30 % | 204.121 M -1.64 % | 207.525 M -0.94 % | 209.492 M 6.13 % | 197.398 M -8.10 % | 214.789 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 159.643 M 4.49 % | 152.786 M -11.51 % | 172.654 M -19.56 % | 214.640 M 4.50 % | 205.404 M -3.85 % | 213.619 M 2.67 % | 208.056 M -2.01 % | 212.324 M 3.78 % | 204.584 M -1.43 % | 207.561 M -1.17 % | 210.027 M 6.09 % | 197.968 M -7.83 % | 214.789 M |
Other current assets | -2.494 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 223.500 K -28.47 % | 312.474 K -33.90 % | 472.725 K 50.45 % | 314.206 K 17.02 % | 268.500 K -23.91 % | 352.863 K | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 223.500 K -2.61 % | 229.500 K -32.22 % | 338.600 K 11.09 % | 304.800 K | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 42.612 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 338.600 K 11.09 % | 304.800 K 38 629.35 % | 787.000 -67.21 % | 2.400 K | 0.000 |
Cash and short term investments | 42.612 K -83.97 % | 265.863 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 223.500 K -2.61 % | 229.500 K -32.22 % | 338.600 K 11.09 % | 304.800 K 38 629.35 % | 787.000 -67.21 % | 2.400 K | 0.000 |
Total current assets | 42.612 K -98.45 % | 2.755 M -8.49 % | 3.010 M -49.07 % | 5.910 M 48.99 % | 3.967 M -5.14 % | 4.182 M 339.90 % | 950.700 K 83.84 % | 517.130 K -86.85 % | 3.931 M -25.95 % | 5.309 M 26.39 % | 4.201 M 5.67 % | 3.975 M -7.45 % | 4.295 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -223.500 K 2.61 % | -229.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 2.494 M 0.22 % | 2.489 M -17.32 % | 3.010 M -49.07 % | 5.910 M 48.99 % | 3.967 M -5.14 % | 4.182 M 0.19 % | 4.174 M 10.29 % | 3.785 M 9.42 % | 3.459 M -30.76 % | 4.995 M 27.05 % | 3.932 M 8.61 % | 3.620 M -15.72 % | 4.295 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 2.496 M 569.50 % | -531.726 K -22 774.88 % | 2.345 K -0.09 % | 2.347 K 4.54 % | 2.245 K 56 025.00 % | 4.000 33.33 % | 3.000 0.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 606.399 K |
Account payables | 403.708 K -79.21 % | 1.942 M 182.56 % | 687.375 K -91.09 % | 7.715 M 917.95 % | 757.929 K 516.53 % | 122.934 K -91.16 % | 1.391 M -8.18 % | 1.515 M 114.94 % | 705.050 K 3.69 % | 679.940 K -59.15 % | 1.664 M 145.27 % | 678.630 K | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.943 M -0.08 % | 75.000 M 1 823.04 % | 3.900 M 0.00 % | 3.900 M 0.00 % | 3.900 M |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 60.790 M 64 586.05 % | 93.977 K -99.86 % | 69.308 M 3.22 % | 67.147 M 58 593.26 % | 114.404 K 100.15 % | -75.000 M -2 500 000 100.00 % | 3.000 250.00 % | -2.000 100.00 % | -74.943 M -5.41 % | -71.100 M | 0.000 | 0.000 | 0.000 |
Total assets | 162.182 M 4.63 % | 155.009 M -11.76 % | 175.666 M -20.35 % | 220.552 M 5.34 % | 209.373 M -2.40 % | 214.528 M 2.64 % | 209.006 M -1.80 % | 212.841 M 2.07 % | 208.516 M -2.05 % | 212.871 M -0.63 % | 214.227 M 6.08 % | 201.944 M -8.08 % | 219.691 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 58.641 K -85.54 % | 405.561 K 468.40 % | 71.351 K -60.35 % | 179.953 K -44.78 % | 325.874 K 374.15 % | -118.866 K -160.03 % | 198.020 K 5.44 % | 187.801 K 249.52 % | -125.600 K 41.51 % | -214.755 K -236.33 % | 157.524 K 149.85 % | -315.968 K -399.27 % | -63.286 K |
Accounts receivables | -15.432 K -108.67 % | 177.950 K -1.95 % | 181.496 K 3.11 % | 176.015 K -55.15 % | 392.416 K 710.10 % | -64.320 K -150.94 % | 126.274 K 246.71 % | 36.421 K 125.18 % | -144.633 K -15.17 % | -125.577 K -2 176.60 % | -5.516 K -108.14 % | 67.796 K 207.13 % | -63.286 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -25.110 K -102.46 % | 1.020 M | 0.000 | 0.000 | 0.000 |
Other working capital | 74.073 K -67.46 % | 227.611 K 306.65 % | -110.145 K -2 896.98 % | 3.938 K 105.92 % | -66.542 K -21.99 % | -54.546 K -182.96 % | 65.746 K 55.50 % | 42.280 K 122.15 % | 19.032 K 121.34 % | -89.178 K -154.70 % | 163.040 K 142.48 % | -383.764 K | 0.000 |
Other non cash items | -8.587 M -140.12 % | 21.404 M -43.25 % | 37.717 M 967.36 % | -4.348 M -183.34 % | 5.218 M 176.82 % | -6.793 M -286.92 % | 3.634 M 200.05 % | -3.632 M -182.46 % | 4.405 M 35 374.99 % | 12.417 K 100.11 % | -11.379 M -168.49 % | 16.614 M 173.56 % | -22.585 M |
Net cash provided by operating activities | 3.986 M -82.77 % | 23.136 M 130.48 % | 10.038 M 66.05 % | 6.045 M 0.07 % | 6.041 M -4.80 % | 6.345 M -12.51 % | 7.253 M -5.16 % | 7.647 M 2.89 % | 7.433 M 1.77 % | 7.303 M -11.34 % | 8.237 M 3.11 % | 7.989 M 48.82 % | 5.368 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -27.409 M 38.36 % | -44.469 M 1.06 % | -44.944 M -51.34 % | -29.698 M 37.61 % | -47.599 M -11.66 % | -42.629 M -25.63 % | -33.932 M 3.18 % | -35.047 M -2.67 % | -34.134 M 11.72 % | -38.665 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 29.749 M -52.09 % | 62.095 M 27.78 % | 48.595 M 59.50 % | 30.467 M -37.79 % | 48.972 M 14.15 % | 42.902 M 27.31 % | 33.700 M -0.20 % | 33.766 M -6.79 % | 36.225 M -6.38 % | 38.693 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 2.340 M -86.72 % | 17.627 M 382.69 % | 3.652 M 374.96 % | 768.855 K -44.00 % | 1.373 M 404.00 % | 272.399 K 217.48 % | -231.878 K 81.89 % | -1.281 M -161.26 % | 2.091 M 7 244.46 % | 28.464 K | 0.000 | 0.000 | 0.000 |
Debt repayment | 9.260 M 147.93 % | -19.321 M -286.41 % | -5.000 M -2 814.45 % | -171.559 K -438.22 % | -31.875 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 -100.00 % | 171.559 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -9.090 M 3.40 % | -9.410 M -88.19 % | -5.000 M 93.33 % | -75.000 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -75.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -4.114 M -7.83 % | -3.815 M 24.28 % | -5.039 M 14.22 % | -5.874 M 4.45 % | -6.147 M 4.88 % | -6.463 M 10.89 % | -7.253 M 5.16 % | -7.647 M -0.03 % | -7.645 M 3.94 % | -7.959 M 3.40 % | -8.239 M -3.80 % | -7.937 M 10.73 % | -8.891 M |
Other financing activites | -9.000 M -196.57 % | 9.320 M 1 670 144.09 % | 558.000 | 0.000 | 0.000 -100.00 % | 31.875 K | 0.000 | 0.000 100.00 % | -73.751 K | 0.000 | 0.000 100.00 % | -49.125 K -101.39 % | 3.523 M |
Net cash used provided by financing activities | -3.944 M 82.95 % | -23.136 M -130.48 % | -10.038 M -66.05 % | -6.045 M 2.17 % | -6.179 M 3.92 % | -6.431 M 11.33 % | -7.253 M 5.16 % | -7.647 M 0.93 % | -7.719 M 3.02 % | -7.959 M 3.40 % | -8.239 M -3.16 % | -7.986 M -48.78 % | -5.368 M |
Effect of forex changes on cash | -2.419 M | 0.000 | 0.000 100.00 % | -1.025 M 25.38 % | -1.373 M -404.00 % | -272.399 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 42.612 K -99.76 % | 17.627 M 382.69 % | 3.652 M 374.96 % | 768.855 K 657.14 % | -138.000 K -61.40 % | -85.500 K 63.13 % | -231.878 K 81.89 % | -1.281 M | 0.000 -100.00 % | 298.423 K 18 601.12 % | -1.613 K -167.21 % | 2.400 K | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 138.000 K -38.26 % | 223.500 K | 0.000 | 0.000 -100.00 % | 304.800 K 38 629.35 % | 787.000 -67.21 % | 2.400 K | 0.000 | 0.000 |
Cash at end of period | 42.612 K -99.76 % | 17.627 M 382.69 % | 3.652 M 374.96 % | 768.855 K | 0.000 -100.00 % | 138.000 K 159.51 % | -231.878 K 81.89 % | -1.281 M -520.14 % | 304.800 K 1.87 % | 299.210 K 37 919.06 % | 787.000 -67.21 % | 2.400 K | 0.000 |
Operating cash flow | 3.986 M -82.77 % | 23.136 M 130.48 % | 10.038 M 66.05 % | 6.045 M 0.07 % | 6.041 M -4.80 % | 6.345 M -12.51 % | 7.253 M -5.16 % | 7.647 M 2.89 % | 7.433 M 1.77 % | 7.303 M -11.34 % | 8.237 M 3.11 % | 7.989 M 48.82 % | 5.368 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 3.986 M -82.77 % | 23.136 M 130.48 % | 10.038 M 66.05 % | 6.045 M 0.07 % | 6.041 M -4.80 % | 6.345 M -12.51 % | 7.253 M -5.16 % | 7.647 M 2.89 % | 7.433 M 1.77 % | 7.303 M -11.34 % | 8.237 M 3.11 % | 7.989 M 48.82 % | 5.368 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | 2012-05-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.785 M 0.21 % | 3.777 M 1.38 % | 3.726 M -7.63 % | 4.034 M -4.39 % | 4.219 M 111.31 % | 1.997 M -30.12 % | 2.857 M -34.71 % | 4.376 M -0.94 % | 4.418 M 1.79 % | 4.340 M -4.77 % | 4.557 M -9.72 % | 5.048 M -3.72 % | 5.243 M -1.07 % | 5.300 M -35.79 % | 8.255 M 49.94 % | 5.505 M 0.43 % | 5.482 M 0.03 % | 5.480 M -2.26 % | 5.607 M 1.93 % | 5.501 M -5.91 % | 5.847 M 6.19 % | 5.506 M -0.19 % | 5.517 M -0.30 % | 5.533 M -2.85 % | 5.696 M 3.62 % | 5.497 M -3.73 % | 5.709 M |
Net income | -6.813 M -181.20 % | 8.391 M 103.49 % | 4.124 M 1 361.92 % | -326.768 K -120.51 % | 1.593 M 117.74 % | -8.980 M 52.16 % | -18.770 M -982.48 % | 2.127 M -73.70 % | 8.087 M -34.00 % | 12.253 M 204.23 % | -11.755 M -370.59 % | 4.344 M -51.26 % | 8.913 M 1 877.60 % | -501.380 K -112.78 % | 3.922 M 58.94 % | 2.468 M -71.39 % | 8.624 M 278.40 % | -4.834 M -159.49 % | 8.125 M 75.72 % | 4.624 M 51.83 % | 3.046 M -48.40 % | 5.902 M -56.45 % | 13.553 M 245.05 % | -9.344 M -1 009.61 % | 1.027 M -90.62 % | 10.946 M -35.07 % | 16.859 M |
Income before tax | -6.813 M -181.20 % | 8.391 M 103.49 % | 4.124 M 1 361.92 % | -326.768 K -120.51 % | 1.593 M 117.74 % | -8.980 M 52.16 % | -18.770 M -982.48 % | 2.127 M -73.70 % | 8.087 M -34.00 % | 12.253 M 204.23 % | -11.755 M -370.59 % | 4.344 M -51.26 % | 8.913 M 1 877.60 % | -501.380 K -112.78 % | 3.922 M 58.94 % | 2.468 M -71.39 % | 8.624 M 278.40 % | -4.834 M -159.45 % | 8.132 M 75.75 % | 4.627 M 51.81 % | 3.048 M -48.37 % | 5.904 M -56.45 % | 13.555 M 245.11 % | -9.341 M -1 005.50 % | 1.032 M -90.62 % | 11.004 M -35.08 % | 16.949 M |
Income before tax ratio | -1.80 -181.03 % | 2.22 100.72 % | 1.11 1 466.11 % | -0.08 -121.45 % | 0.38 108.40 % | -4.50 31.54 % | -6.57 -1 451.61 % | 0.49 -73.45 % | 1.83 -35.16 % | 2.82 209.45 % | -2.58 -399.74 % | 0.86 -49.37 % | 1.70 1 896.90 % | -0.09 -119.91 % | 0.48 6.00 % | 0.45 -71.51 % | 1.57 278.35 % | -0.88 -160.82 % | 1.45 72.43 % | 0.84 61.34 % | 0.52 -51.38 % | 1.07 -56.36 % | 2.46 245.55 % | -1.69 -1 032.11 % | 0.18 -90.95 % | 2.00 -32.56 % | 2.97 |
EBITDA | 0.000 -100.00 % | 9.722 M 76.11 % | 5.520 M | 0.000 | 0.000 100.00 % | -7.999 M 56.20 % | -18.263 M -2 060.21 % | 931.683 K -89.10 % | 8.546 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.476 M | 0.000 | 0.000 | 0.000 100.00 % | -9.756 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.766 M -157.98 % | 6.495 M -45.87 % | 12.000 M |
Net income ratio | -1.80 -181.03 % | 2.22 100.72 % | 1.11 1 466.11 % | -0.08 -121.45 % | 0.38 108.40 % | -4.50 31.54 % | -6.57 -1 451.61 % | 0.49 -73.45 % | 1.83 -35.16 % | 2.82 209.45 % | -2.58 -399.74 % | 0.86 -49.37 % | 1.70 1 896.90 % | -0.09 -119.91 % | 0.48 6.00 % | 0.45 -71.51 % | 1.57 278.35 % | -0.88 -160.87 % | 1.45 72.39 % | 0.84 61.37 % | 0.52 -51.40 % | 1.07 -56.37 % | 2.46 245.49 % | -1.69 -1 036.34 % | 0.18 -90.94 % | 1.99 -32.56 % | 2.95 |
Ratio EBITDA | 0.00 -100.00 % | 2.57 73.72 % | 1.48 | 0.00 | 0.00 100.00 % | -4.01 37.33 % | -6.39 -3 102.28 % | 0.21 -88.99 % | 1.93 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.84 | 0.00 | 0.00 | 0.00 100.00 % | -1.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.66 -155.95 % | 1.18 -43.77 % | 2.10 |
Gross profit ratio | 1.00 40.01 % | 0.71 -28.58 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 43.21 % | 0.70 -7.59 % | 0.76 -8.53 % | 0.83 -1.31 % | 0.84 -16.30 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 49.38 % | 0.67 -25.82 % | 0.90 104.13 % | 0.44 -3.12 % | 0.46 -54.36 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 25.493 M 0.00 % | 25.493 M 0.00 % | 25.493 M 9.84 % | 23.208 M 0.00 % | 23.208 M -18.07 % | 28.325 M 0.00 % | 28.325 M 0.00 % | 28.325 M 0.00 % | 28.325 M 0.01 % | 28.323 M 0.00 % | 28.323 M 0.00 % | 28.323 M 0.00 % | 28.323 M 0.01 % | 28.321 M 0.00 % | 28.321 M 0.00 % | 28.321 M 0.02 % | 28.315 M 0.00 % | 28.315 M 0.04 % | 28.305 M 0.02 % | 28.300 M 0.00 % | 28.300 M 0.00 % | 28.300 M 0.00 % | 28.300 M 0.02 % | 28.293 M 0.00 % | 28.293 M 0.13 % | 28.256 M 0.00 % | 28.256 M |
Weighted average shs out | 25.493 M 0.00 % | 25.493 M 0.00 % | 25.493 M 9.84 % | 23.208 M 0.00 % | 23.208 M -18.07 % | 28.325 M 0.00 % | 28.325 M 0.00 % | 28.325 M 0.00 % | 28.325 M 0.01 % | 28.323 M 0.00 % | 28.323 M 0.00 % | 28.323 M 0.00 % | 28.323 M 0.01 % | 28.321 M 0.00 % | 28.321 M 0.00 % | 28.321 M 0.02 % | 28.315 M 0.00 % | 28.315 M 0.04 % | 28.305 M 0.02 % | 28.300 M 0.00 % | 28.300 M 0.00 % | 28.300 M 0.00 % | 28.300 M 0.02 % | 28.293 M 0.00 % | 28.294 M 0.14 % | 28.256 M 0.00 % | 28.256 M |
EPS diluted | -0.27 -181.82 % | 0.33 106.25 % | 0.16 1 234.75 % | -0.01 -120.55 % | 0.07 121.44 % | -0.32 51.52 % | -0.66 -978.83 % | 0.08 -74.10 % | 0.29 -32.56 % | 0.43 202.38 % | -0.42 -380.00 % | 0.15 -51.61 % | 0.31 1 851.41 % | -0.02 -112.64 % | 0.14 60.55 % | 0.09 -70.93 % | 0.30 275.64 % | -0.17 -161.00 % | 0.28 71.36 % | 0.16 51.86 % | 0.11 -46.20 % | 0.20 -58.33 % | 0.48 241.18 % | -0.34 -1 034.07 % | 0.04 -90.42 % | 0.38 -36.67 % | 0.60 |
Earnings per share | -0.27 -181.82 % | 0.33 106.25 % | 0.16 1 234.75 % | -0.01 -120.55 % | 0.07 121.44 % | -0.32 51.52 % | -0.66 -978.83 % | 0.08 -74.10 % | 0.29 -32.56 % | 0.43 202.38 % | -0.42 -380.00 % | 0.15 -51.61 % | 0.31 1 851.41 % | -0.02 -112.64 % | 0.14 60.55 % | 0.09 -70.93 % | 0.30 275.64 % | -0.17 -161.00 % | 0.28 71.36 % | 0.16 51.86 % | 0.11 -46.20 % | 0.20 -58.33 % | 0.48 241.18 % | -0.34 -1 034.07 % | 0.04 -90.42 % | 0.38 -36.67 % | 0.60 |
Gross profit | 3.785 M 40.30 % | 2.698 M -27.59 % | 3.726 M -7.63 % | 4.034 M -4.39 % | 4.219 M 202.62 % | 1.394 M -35.42 % | 2.159 M -40.28 % | 3.615 M -2.24 % | 3.698 M -14.80 % | 4.340 M -4.77 % | 4.557 M -9.72 % | 5.048 M -3.72 % | 5.243 M 47.77 % | 3.548 M -52.37 % | 7.450 M 206.08 % | 2.434 M -2.70 % | 2.502 M -54.35 % | 5.480 M -2.26 % | 5.607 M 1.93 % | 5.501 M -5.91 % | 5.847 M 6.19 % | 5.506 M -0.19 % | 5.517 M -0.30 % | 5.533 M -2.85 % | 5.696 M 3.62 % | 5.497 M -3.73 % | 5.709 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.317 100.00 % | -10.912 M -780.50 % | 1.604 M -3.60 % | 1.663 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.401 M 210.78 % | -2.167 M -154.41 % | 3.983 M 142.04 % | -9.475 M | 0.000 -100.00 % | 10.636 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.762 M -157.40 % | 6.553 M -45.80 % | 12.090 M |
Cost of revenue | 0.000 -100.00 % | 410.835 K -54.76 % | 908.090 K 33.36 % | 680.921 K | 0.000 -100.00 % | 602.421 K -13.73 % | 698.280 K -8.27 % | 761.196 K 5.72 % | 719.991 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.752 M 117.71 % | 804.800 K -73.80 % | 3.071 M 3.07 % | 2.980 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 523.266 K -4.41 % | 547.390 K -1.38 % | 555.066 K -30.28 % | 796.186 K 14.60 % | 694.726 K 91.16 % | 363.429 K -8.40 % | 396.749 K -6.30 % | 423.411 K 1.66 % | 416.490 K -48.68 % | 811.486 K -1.14 % | 820.822 K -3.18 % | 847.820 K 2.84 % | 824.436 K 1 909.35 % | 41.030 K -90.33 % | 424.259 K -51.27 % | 870.588 K 3.52 % | 840.970 K 0.26 % | 838.770 K -7.13 % | 903.152 K 2.10 % | 884.588 K 0.16 % | 883.146 K -0.19 % | 884.790 K 3.33 % | 856.236 K 0.72 % | 850.152 K -5.80 % | 902.468 K -13.73 % | 1.046 M 22.99 % | 850.581 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.710 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.498 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.561 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 523.266 K 107.45 % | -7.024 M -1 365.51 % | 555.066 K -30.28 % | 796.186 K -35.44 % | 1.233 M -79.31 % | 5.961 M -46.15 % | 11.070 M 1 339.70 % | 768.892 K -64.94 % | 2.193 M -73.86 % | 8.388 M -45.61 % | 15.423 M 6 186.75 % | 245.324 K -94.87 % | 4.782 M 6 298.25 % | 74.740 K -97.08 % | 2.561 M 12.72 % | 2.272 M -41.51 % | 3.885 M -59.63 % | 9.622 M 217.39 % | 3.032 M 625.75 % | 417.744 K -82.14 % | 2.340 M 171.98 % | 860.216 K -89.89 % | 8.508 M -40.94 % | 14.405 M 245.14 % | 4.174 M -43.01 % | 7.324 M -34.84 % | 11.240 M |
Cost and expenses | 523.266 K -4.73 % | 549.249 K -1.05 % | 555.065 K -74.15 % | 2.147 M 74.12 % | 1.233 M -87.66 % | 9.995 M -52.67 % | 21.120 M 1 047.39 % | 1.841 M 144.58 % | -4.129 M -149.22 % | 8.388 M -45.61 % | 15.423 M 6 186.75 % | 245.324 K -94.87 % | 4.782 M 161.77 % | 1.827 M -57.84 % | 4.333 M 90.67 % | 2.272 M -41.51 % | 3.885 M -59.63 % | 9.622 M 217.39 % | 3.032 M 625.75 % | 417.744 K -82.14 % | 2.340 M 171.98 % | 860.216 K -89.89 % | 8.508 M -40.94 % | 14.405 M 245.14 % | 4.174 M -43.01 % | 7.324 M -34.84 % | 11.240 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 523.266 K 107.45 % | -7.024 M -1 365.51 % | 555.066 K -30.28 % | 796.186 K 14.60 % | 694.726 K 91.16 % | 363.429 K -8.40 % | 396.749 K -6.30 % | 423.411 K 1.66 % | 416.490 K -48.68 % | 811.486 K -1.14 % | 820.822 K -3.18 % | 847.820 K 2.84 % | 824.436 K 1 003.07 % | 74.740 K -82.38 % | 424.259 K -51.27 % | 870.588 K 3.52 % | 840.970 K 0.26 % | 838.770 K -7.13 % | 903.152 K 2.10 % | 884.588 K 0.16 % | 883.146 K -0.19 % | 884.790 K 3.33 % | 856.236 K 0.72 % | 850.152 K -5.80 % | 902.468 K -13.73 % | 1.046 M 22.99 % | 850.581 K |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 1.557 M 11.83 % | 1.393 M 192.50 % | 476.075 K 99.13 % | 239.073 K 22.88 % | 194.558 K -15.23 % | 229.524 K -51.74 % | 475.554 K -46.56 % | 889.814 K -6.25 % | 949.172 K -14.72 % | 1.113 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 691.590 K 36.48 % | 506.750 K 11.08 % | 456.206 K -0.61 % | 458.994 K -0.74 % | 462.406 K -1.44 % | 469.146 K 0.02 % | 469.032 K -4.34 % | 490.310 K -73.01 % | 1.817 M 181 693 900.00 % | -1.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.460 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -3.262 M -0.93 % | -3.232 M -1.92 % | -3.171 M 2.05 % | -3.237 M 8.14 % | -3.524 M -122.61 % | -1.583 M -3.68 % | -1.527 M 4.78 % | -1.604 M 3.60 % | -1.663 M 52.86 % | -3.528 M 5.57 % | -3.736 M 11.04 % | -4.200 M 4.95 % | -4.419 M 44.41 % | -7.950 M -231.12 % | -2.401 M 48.20 % | -4.635 M 0.13 % | -4.641 M 0.01 % | -4.641 M 1.33 % | -4.704 M -1.89 % | -4.616 M 6.99 % | -4.963 M -7.41 % | -4.621 M 0.84 % | -4.660 M 0.48 % | -4.683 M 2.30 % | -4.793 M -7.70 % | -4.451 M 8.40 % | -4.859 M |
Operating income | 3.262 M -66.45 % | 9.722 M 392.55 % | -3.323 M -202.66 % | 3.237 M -8.14 % | 3.524 M 144.06 % | -7.999 M 56.20 % | -18.263 M -820.37 % | 2.535 M -70.33 % | 8.546 M 142.20 % | 3.528 M -5.57 % | 3.736 M -11.04 % | 4.200 M -4.95 % | 4.419 M 27.22 % | 3.474 M -28.95 % | 4.889 M 5.48 % | 4.635 M -0.13 % | 4.641 M -0.01 % | 4.641 M -1.33 % | 4.704 M 1.89 % | 4.616 M -6.99 % | 4.963 M 7.41 % | 4.621 M -0.84 % | 4.660 M -0.48 % | 4.683 M -2.30 % | 4.793 M 7.70 % | 4.451 M -8.40 % | 4.859 M |
Operating income ratio | 0.86 -66.52 % | 2.57 388.57 % | -0.89 -211.13 % | 0.80 -3.92 % | 0.84 120.85 % | -4.01 37.33 % | -6.39 -1 203.33 % | 0.58 -70.05 % | 1.93 137.95 % | 0.81 -0.84 % | 0.82 -1.46 % | 0.83 -1.27 % | 0.84 28.60 % | 0.66 10.66 % | 0.59 -29.65 % | 0.84 -0.56 % | 0.85 -0.04 % | 0.85 0.96 % | 0.84 -0.03 % | 0.84 -1.15 % | 0.85 1.15 % | 0.84 -0.65 % | 0.84 -0.18 % | 0.85 0.57 % | 0.84 3.94 % | 0.81 -4.86 % | 0.85 |
Total other income expenses net | -10.075 M -656.73 % | -1.331 M -117.88 % | 7.447 M | 0.000 100.00 % | -1.931 M -96.76 % | -981.419 K -93.47 % | -507.263 K -24.26 % | -408.229 K 11.13 % | -459.348 K -105.27 % | 8.724 M 156.31 % | -15.492 M -10 860.36 % | 143.972 K -96.80 % | 4.493 M 264.46 % | -2.732 M -279.60 % | 1.521 M 170.20 % | -2.167 M -117.19 % | 12.607 M 188.11 % | -14.309 M -517.40 % | 3.428 M 32 131.85 % | 10.636 K 100.56 % | -1.915 M -249.34 % | 1.283 M -85.58 % | 8.895 M 163.42 % | -14.024 M -272.82 % | -3.762 M -157.40 % | 6.553 M 200.00 % | -6.553 M |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | 2012-05-30 |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 51.000 M 119 784.60 % | -42.612 K -100.07 % | 59.993 M 0.05 % | 59.965 M -14.26 % | 69.939 M 0.05 % | 69.905 M -6.63 % | 74.871 M 0.03 % | 74.847 M -0.20 % | 74.995 M -0.01 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.30 % | 74.775 M -0.30 % | 75.000 M 0.03 % | 74.980 M 0.02 % | 74.968 M 0.04 % | 74.936 M -0.01 % | 74.943 M 0.39 % | 74.649 M 4.99 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.099 M 0.00 % | 71.100 M 0.00 % | 71.098 M 0.01 % | 71.093 M | 0.000 |
Total investments | 150.367 M -5.81 % | 159.643 M 4.36 % | 152.970 M 0.30 % | 152.518 M -12.20 % | 173.704 M 0.61 % | 172.654 M -8.57 % | 188.841 M -12.02 % | 214.640 M 0.42 % | 213.745 M 4.06 % | 205.404 M 3.29 % | 198.854 M -5.40 % | 210.205 M 0.25 % | 209.690 M 2.48 % | 204.607 M -2.13 % | 209.058 M 2.45 % | 204.059 M -2.62 % | 209.548 M 2.66 % | 204.121 M -4.01 % | 212.642 M 2.69 % | 207.070 M -0.71 % | 208.559 M -0.45 % | 209.492 M 2.69 % | 204.001 M 3.34 % | 197.398 M -5.41 % | 208.685 M -2.84 % | 214.789 M |
Total debt | 51.000 M 0.00 % | 51.000 M -14.99 % | 59.993 M 0.05 % | 59.965 M -14.26 % | 69.939 M 0.05 % | 69.905 M -6.64 % | 74.876 M 0.04 % | 74.847 M -0.20 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.03 % | 74.980 M 0.02 % | 74.968 M 0.02 % | 74.955 M 0.02 % | 74.943 M 0.02 % | 74.931 M 5.39 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 -100.00 % | 0.000 -166.67 % | 0.000 200.00 % | 0.000 -175.00 % | 0.000 0.00 % | 0.000 1 180.00 % | 0.000 131.25 % | 0.000 -116.67 % | 0.000 168.57 % | 0.000 | 0.000 -100.00 % | 0.000 700.00 % | 0.000 -75.00 % | 0.000 166.67 % | 0.000 -250.00 % | 0.000 125.00 % | 0.000 -300.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -22.770 M -66.04 % | -13.713 M 31.25 % | -19.947 M 9.93 % | -22.146 M -10.42 % | -20.055 M -2.01 % | -19.660 M -136.45 % | -8.315 M -163.66 % | 13.061 M -4.75 % | 13.713 M 57.63 % | 8.699 M 2 224.65 % | -409.436 K -102.85 % | 14.348 M 68.59 % | 8.511 M 186.70 % | 2.969 M 240.97 % | 870.607 K -79.50 % | 4.246 M 180.99 % | -5.243 M 47.80 % | -10.045 M 23.86 % | -13.193 M 24.23 % | -17.413 M 40.18 % | -29.110 M -3.15 % | -28.222 M 24.16 % | -37.212 M 20.11 % | -46.577 M -40.26 % | -33.209 M -10.09 % | -30.165 M |
Common stock | 115.105 M 0.00 % | 115.105 M -0.03 % | 115.141 M 0.00 % | 115.141 M -7.60 % | 124.611 M 0.00 % | 124.611 M -0.05 % | 124.674 M 0.00 % | 124.674 M -0.02 % | 124.693 M 0.00 % | 124.693 M 0.00 % | 124.693 M 0.00 % | 124.693 M -3.55 % | 129.279 M 0.00 % | 129.279 M -1.94 % | 131.830 M 0.00 % | 131.830 M -7.60 % | 142.678 M 0.00 % | 142.678 M -7.60 % | 154.416 M 0.02 % | 154.390 M -6.70 % | 165.482 M 0.00 % | 165.482 M -4.15 % | 172.645 M 0.02 % | 172.615 M -0.03 % | 172.664 M 0.11 % | 172.480 M |
Total equity | 92.335 M -8.93 % | 101.392 M 6.51 % | 95.193 M 2.36 % | 92.995 M -11.06 % | 104.555 M -0.38 % | 104.951 M -9.80 % | 116.360 M -15.52 % | 137.736 M -0.48 % | 138.406 M 3.76 % | 133.392 M 7.33 % | 124.284 M -10.61 % | 139.042 M 0.91 % | 137.790 M 4.19 % | 132.247 M -3.00 % | 136.331 M 0.19 % | 136.077 M -0.99 % | 137.434 M 3.62 % | 132.633 M -6.08 % | 141.223 M 0.25 % | 140.877 M 0.43 % | 140.272 M -0.63 % | 141.160 M 1.31 % | 139.333 M 7.23 % | 129.938 M -9.36 % | 143.355 M -1.96 % | 146.216 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -69.939 M | 0.000 100.00 % | -74.876 M | 0.000 100.00 % | -75.000 M 0.00 % | -75.000 M 0.00 % | -75.000 M 0.00 % | -75.000 M 0.00 % | -75.000 M 0.00 % | -75.000 M -0.03 % | -74.980 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -71.122 M |
Long term debt | 51.000 M 0.00 % | 51.000 M -14.99 % | 59.993 M 0.05 % | 59.965 M -14.26 % | 69.939 M | 0.000 -100.00 % | 74.876 M | 0.000 -100.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.03 % | 74.980 M 0.02 % | 74.968 M 0.02 % | 74.955 M 0.02 % | 74.943 M 0.02 % | 74.931 M 5.39 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M -0.03 % | 71.122 M |
Total non current liabilities | 51.000 M 0.00 % | 51.000 M -14.99 % | 59.993 M 0.05 % | 59.965 M -14.26 % | 69.939 M 9 834.35 % | 704.009 K -68.53 % | 2.237 M -71.45 % | 7.835 M -89.55 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.00 % | 75.000 M 0.03 % | 74.980 M 0.02 % | 74.968 M 0.02 % | 74.955 M 0.02 % | 74.943 M 0.02 % | 74.931 M 5.39 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M 0.00 % | 71.100 M -0.03 % | 71.122 M |
Other current liabilities | 9.643 M | 0.000 -100.00 % | 335.110 K 2 554.13 % | 12.626 K 100.32 % | -3.947 M -474.21 % | -687.375 K 68.81 % | -2.204 M 71.44 % | -7.715 M -71.38 % | -4.502 M -493.98 % | -757.929 K -1 039.83 % | 80.645 K -75.65 % | 331.132 K 38.38 % | 239.286 K -34.90 % | 367.564 K 11.90 % | 328.479 K 20.56 % | 272.455 K 1.59 % | 268.199 K 14.17 % | 234.920 K 6.71 % | 220.148 K 3.02 % | 213.703 K -20.43 % | 268.588 K -11.42 % | 303.224 K 42.90 % | 212.189 K -6.67 % | 227.362 K 12.99 % | 201.222 K -17.90 % | 245.099 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 1.321 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 9.903 M 2 352.98 % | 403.708 K -35.89 % | 629.663 K -67.79 % | 1.955 M -50.47 % | 3.947 M 460.65 % | 704.009 K -68.53 % | 2.237 M -71.45 % | 7.835 M 69.70 % | 4.617 M 432.95 % | 866.254 K -71.29 % | 3.017 M 520.87 % | 485.940 K -10.27 % | 541.530 K -69.21 % | 1.759 M 1.97 % | 1.725 M -4.00 % | 1.797 M 22.56 % | 1.466 M 55.98 % | 939.970 K -35.19 % | 1.450 M 62.28 % | 893.643 K -65.98 % | 2.627 M 33.51 % | 1.968 M 102.40 % | 972.204 K 7.31 % | 905.992 K 165.59 % | 341.122 K -85.50 % | 2.353 M |
Total liabilities | 60.903 M 0.19 % | 60.790 M 0.28 % | 60.622 M -2.24 % | 62.014 M 1 471.17 % | 3.947 M -94.42 % | 70.716 M -8.41 % | 77.209 M -6.77 % | 82.817 M 3.88 % | 79.721 M 4.92 % | 75.981 M -2.61 % | 78.017 M 3.35 % | 75.486 M -0.07 % | 75.542 M -1.59 % | 76.759 M 0.07 % | 76.705 M -0.08 % | 76.764 M 0.45 % | 76.421 M 0.71 % | 75.883 M -0.65 % | 76.381 M 6.09 % | 71.994 M -2.35 % | 73.727 M 0.90 % | 73.068 M 1.38 % | 72.072 M 0.09 % | 72.006 M 0.79 % | 71.441 M -2.77 % | 73.475 M |
Other non current assets | 97.784 K | 0.000 -100.00 % | 235.877 K | 0.000 100.00 % | -173.704 M -0.61 % | -172.654 M 8.57 % | -188.841 M 12.02 % | -214.640 M -0.42 % | -213.745 M -4.06 % | -205.404 M -7 182.08 % | 2.900 M -15.04 % | 3.414 M 0.50 % | 3.397 M -1.52 % | 3.449 M 1.83 % | 3.387 M -28.97 % | 4.768 M 908.58 % | 472.768 K 2.13 % | 462.926 K -1.93 % | 472.024 K -4.03 % | 491.848 K -6.90 % | 528.283 K -1.16 % | 534.470 K -5.84 % | 567.609 K -0.44 % | 570.100 K -62.12 % | 1.505 M 100.70 % | -214.789 M |
Long term investments | 150.367 M -5.81 % | 159.643 M 4.36 % | 152.970 M 0.30 % | 152.518 M -12.20 % | 173.704 M 0.61 % | 172.654 M -8.57 % | 188.841 M -12.02 % | 214.640 M 0.42 % | 213.745 M 4.06 % | 205.404 M 3.29 % | 198.854 M -5.40 % | 210.205 M 0.25 % | 209.690 M 2.48 % | 204.607 M -2.13 % | 209.058 M 2.45 % | 204.059 M -2.62 % | 209.548 M 2.66 % | 204.121 M -4.01 % | 212.642 M 2.69 % | 207.070 M -0.71 % | 208.559 M -0.45 % | 209.492 M 2.69 % | 204.001 M 3.34 % | 197.398 M -5.41 % | 208.685 M -2.84 % | 214.789 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 150.465 M -5.75 % | 159.643 M 4.20 % | 153.206 M 0.45 % | 152.518 M -12.20 % | 173.704 M 0.61 % | 172.654 M -8.57 % | 188.841 M -12.02 % | 214.640 M 0.42 % | 213.745 M 4.06 % | 205.404 M 1.81 % | 201.754 M -5.55 % | 213.619 M 0.25 % | 213.086 M 2.42 % | 208.056 M -2.07 % | 212.445 M 1.73 % | 208.827 M -0.57 % | 210.021 M 2.66 % | 204.584 M -4.00 % | 213.114 M 2.68 % | 207.561 M -0.73 % | 209.088 M -0.45 % | 210.027 M 2.67 % | 204.569 M 3.33 % | 197.968 M -5.81 % | 210.190 M -2.14 % | 214.789 M |
Other current assets | 0.000 100.00 % | -2.494 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.000 -99.99 % | 153.016 K -31.99 % | 225.000 K 0.67 % | 223.500 K 15.06 % | 194.250 K -37.83 % | 312.474 K 5.25 % | 296.900 K -37.19 % | 472.725 K 63.15 % | 289.750 K -7.78 % | 314.206 K 3.09 % | 304.800 K 13.52 % | 268.500 K -15.02 % | 315.975 K -10.45 % | 352.863 K 485.66 % | 60.250 K | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 223.500 K 15.06 % | 194.250 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 42.612 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.950 K | 0.000 -100.00 % | 4.948 K | 0.000 | 0.000 | 0.000 -100.00 % | 225.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 19.549 K | 0.000 -100.00 % | 281.893 K | 0.000 | 0.000 -100.00 % | 787.000 | 0.000 -100.00 % | 2.400 K -67.93 % | 7.484 K | 0.000 |
Cash and short term investments | 0.000 -100.00 % | 42.612 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.950 K | 0.000 -100.00 % | 4.948 K | 0.000 | 0.000 | 0.000 -100.00 % | 225.000 K 0.67 % | 223.500 K 15.06 % | 194.250 K | 0.000 -100.00 % | 19.549 K | 0.000 -100.00 % | 281.893 K | 0.000 | 0.000 -100.00 % | 787.000 | 0.000 -100.00 % | 2.400 K -67.93 % | 7.484 K | 0.000 |
Total current assets | 2.773 M 6 408.18 % | 42.612 K -98.37 % | 2.610 M 4.88 % | 2.489 M -48.22 % | 4.806 M 59.67 % | 3.010 M -36.11 % | 4.712 M -20.28 % | 5.910 M 35.47 % | 4.363 M 9.98 % | 3.967 M 625.90 % | 546.500 K -39.86 % | 908.710 K 270.78 % | 245.080 K -74.22 % | 950.700 K 60.87 % | 590.980 K -85.28 % | 4.014 M 4.67 % | 3.835 M -2.45 % | 3.931 M -12.44 % | 4.490 M -15.43 % | 5.309 M 8.11 % | 4.911 M 16.91 % | 4.201 M -38.55 % | 6.837 M 71.98 % | 3.975 M -13.71 % | 4.607 M 7.26 % | 4.295 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -225.000 K -0.67 % | -223.500 K -15.06 % | -194.250 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 |
Net receivables | 2.773 M 11.18 % | 2.494 M -4.44 % | 2.610 M 4.88 % | 2.489 M -48.22 % | 4.806 M 59.67 % | 3.010 M -36.04 % | 4.707 M -20.37 % | 5.910 M 35.62 % | 4.358 M 9.86 % | 3.967 M 15.70 % | 3.429 M -18.01 % | 4.182 M 23.00 % | 3.400 M -18.54 % | 4.174 M 10.80 % | 3.767 M 1.77 % | 3.702 M 5.20 % | 3.518 M 1.73 % | 3.459 M -11.73 % | 3.918 M -21.56 % | 4.995 M 8.44 % | 4.606 M 17.16 % | 3.932 M -39.71 % | 6.521 M 80.13 % | 3.620 M -20.25 % | 4.539 M 5.68 % | 4.295 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 2.496 M | 0.000 | 0.000 -100.00 % | 16.569 K 606.57 % | 2.345 K -85.85 % | 16.570 K 606.01 % | 2.347 K -87.06 % | 18.131 K 707.62 % | 2.245 K | 0.000 -100.00 % | 4.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 606.399 K |
Account payables | 258.778 K -35.90 % | 403.708 K 37.06 % | 294.553 K -84.83 % | 1.942 M -50.79 % | 3.947 M 474.21 % | 687.375 K -68.81 % | 2.204 M -71.44 % | 7.715 M 71.38 % | 4.502 M 493.98 % | 757.929 K -74.19 % | 2.936 M 2 288.59 % | 122.934 K -59.33 % | 302.240 K -78.28 % | 1.391 M -0.37 % | 1.396 M -8.39 % | 1.524 M 27.26 % | 1.198 M 69.91 % | 705.050 K -42.68 % | 1.230 M 80.91 % | 679.940 K -71.17 % | 2.359 M 41.70 % | 1.664 M 119.01 % | 760.015 K 11.99 % | 678.630 K 385.08 % | 139.900 K -93.36 % | 2.108 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.900 M 0.00 % | 3.900 M 0.00 % | 3.900 M 0.00 % | 3.900 M 0.00 % | 3.900 M 0.00 % | 3.900 M 0.00 % | 3.900 M |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 93.977 K 100.13 % | -69.939 M -200.91 % | 69.308 M -4.71 % | 72.736 M 8.32 % | 67.147 M 64 571.80 % | 103.828 K -9.24 % | 114.404 K | 0.000 | 0.000 100.00 % | -4.000 -233.33 % | 3.000 200.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 153.238 M -5.51 % | 162.182 M 4.09 % | 155.816 M 0.52 % | 155.009 M -13.17 % | 178.528 M 1.63 % | 175.666 M -9.25 % | 193.569 M -12.23 % | 220.552 M 1.11 % | 218.126 M 4.18 % | 209.373 M 3.50 % | 202.301 M -5.70 % | 214.528 M 0.56 % | 213.331 M 2.07 % | 209.006 M -1.89 % | 213.036 M 0.09 % | 212.841 M -0.47 % | 213.856 M 2.56 % | 208.516 M -4.18 % | 217.604 M 2.22 % | 212.871 M -0.53 % | 213.999 M -0.11 % | 214.227 M 1.33 % | 211.405 M 4.69 % | 201.944 M -5.98 % | 214.797 M -2.23 % | 219.691 M |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | 2012-05-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -33.934 K -159.09 % | 57.428 K 4 630.48 % | 1.214 K -99.50 % | 242.567 K 48.82 % | 162.994 K 38.58 % | 117.617 K 354.22 % | -46.266 K -141.09 % | 112.608 K 67.21 % | 67.345 K 132.18 % | 29.005 K -90.23 % | 296.869 K 207.80 % | -275.385 K -275.94 % | 156.519 K 828.40 % | 16.859 K -90.38 % | 175.161 K 4 091.82 % | -4.388 K -102.28 % | 192.190 K 195.29 % | -201.690 K -576.94 % | 42.288 K 117.22 % | -245.612 K -4 411.61 % | -5.444 K -103.19 % | 170.788 K 1 387.61 % | -13.264 K 92.31 % | -172.496 K -20.23 % | -143.472 K -353.41 % | -31.643 K 0.00 % | -31.643 K |
Accounts receivables | 18.131 K 144.21 % | -41.011 K -281.85 % | 22.552 K -90.29 % | 232.240 K 527.78 % | -54.290 K -157.88 % | 93.791 K 38.94 % | 67.505 K -17.46 % | 81.783 K -13.21 % | 94.232 K 786.12 % | -13.734 K -103.38 % | 406.150 K 404.33 % | -133.457 K -293.03 % | 69.137 K 244.24 % | -47.933 K -127.51 % | 174.207 K 2 253.89 % | -8.088 K -21.77 % | -6.642 K 84.89 % | -43.948 K -282.86 % | 24.034 K 112.32 % | -195.008 K -347.36 % | 78.836 K 328.04 % | 18.418 K 176.95 % | -23.934 K -122.33 % | 107.202 K 372.04 % | -39.406 K -24.53 % | -31.643 K 0.00 % | -31.643 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.625 M -2 515.73 % | -100.340 K -107.61 % | 1.319 M 8 845.86 % | 14.740 K -82.92 % | 86.290 K 113.30 % | -648.920 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -52.065 K -152.89 % | 98.439 K 561.33 % | -21.338 K -306.62 % | 10.327 K -95.25 % | 217.284 K 811.96 % | 23.826 K 120.94 % | -113.771 K -469.09 % | 30.825 K 214.65 % | -26.887 K -162.91 % | 42.739 K 139.11 % | -109.281 K 23.00 % | -141.928 K -262.42 % | 87.382 K 34.87 % | 64.792 K 6 691.61 % | 954.000 -74.22 % | 3.700 K -98.14 % | 198.832 K 226.05 % | -157.742 K -964.15 % | 18.254 K 136.07 % | -50.604 K 39.96 % | -84.280 K -155.31 % | 152.370 K 1 328.02 % | 10.670 K 103.81 % | -279.698 K -168.77 % | -104.066 K | 0.000 | 0.000 |
Other non cash items | 8.975 M 242.54 % | -6.297 M -194.28 % | -2.140 M -202.91 % | 2.079 M 196.96 % | 700.169 K -93.90 % | 11.474 M -46.82 % | 21.577 M 2 488.96 % | 833.423 K 116.33 % | -5.102 M 43.50 % | -9.031 M -168.67 % | 13.152 M 1 703.11 % | -820.382 K 88.61 % | -7.200 M -275.75 % | 4.097 M 3 537.95 % | 112.617 K -91.61 % | 1.343 M 126.99 % | -4.975 M -158.45 % | 8.511 M 316.53 % | -3.931 M -989.85 % | -360.656 K -140.30 % | 894.842 K 144.82 % | -1.997 M 78.72 % | -9.382 M -169.08 % | 13.581 M 347.80 % | 3.033 M 126.86 % | -11.292 M 0.00 % | -11.292 M |
Net cash provided by operating activities | 2.128 M -1.11 % | 2.152 M 6.92 % | 2.012 M -0.47 % | 2.022 M -15.83 % | 2.402 M -11.20 % | 2.705 M -4.35 % | 2.828 M -10.36 % | 3.155 M 0.28 % | 3.146 M -2.81 % | 3.237 M 54.21 % | 2.099 M -32.61 % | 3.115 M 60.76 % | 1.938 M -45.64 % | 3.565 M -18.70 % | 4.384 M 15.19 % | 3.806 M -0.91 % | 3.841 M 10.53 % | 3.475 M -18.11 % | 4.244 M 5.54 % | 4.021 M 2.12 % | 3.937 M -3.44 % | 4.078 M -1.97 % | 4.160 M 2.26 % | 4.068 M 3.74 % | 3.921 M 46.09 % | 2.684 M 0.00 % | 2.684 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -10.285 M 30.86 % | -14.876 M -18.69 % | -12.533 M 33.48 % | -18.841 M 26.48 % | -25.628 M -9.32 % | -23.443 M -9.03 % | -21.501 M -70.94 % | -12.578 M 26.53 % | -17.120 M 15.36 % | -20.227 M 26.10 % | -27.372 M -77.27 % | -15.440 M 43.21 % | -27.189 M -116.03 % | -12.586 M 41.04 % | -21.346 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 9.342 M -44.12 % | 16.718 M 28.29 % | 13.032 M -65.72 % | 38.018 M 57.90 % | 24.078 M -8.65 % | 26.357 M 18.52 % | 22.239 M 51.93 % | 14.638 M -7.52 % | 15.829 M -2.91 % | 16.303 M -50.10 % | 32.669 M 121.75 % | 14.732 M -47.70 % | 28.170 M 125.79 % | 12.476 M -41.21 % | 21.223 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -942.347 K -151.16 % | 1.842 M 269.60 % | 498.374 K -97.40 % | 19.177 M 1 337.09 % | -1.550 M -153.20 % | 2.914 M 294.95 % | 737.797 K -64.18 % | 2.060 M 259.56 % | -1.291 M 67.10 % | -3.924 M -174.08 % | 5.297 M 847.90 % | -708.250 K -172.22 % | 980.649 K 997.04 % | -109.320 K 10.80 % | -122.558 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 1.321 K 100.01 % | -9.000 M -9 932.44 % | -89.709 K -15 976.88 % | -558.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -31.875 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -4.705 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -2.242 M -2.31 % | -2.191 M -13.98 % | -1.923 M -5.35 % | -1.825 M 8.31 % | -1.990 M 18.15 % | -2.432 M 6.71 % | -2.607 M 6.89 % | -2.800 M 8.92 % | -3.074 M 2.25 % | -3.145 M -4.73 % | -3.003 M 2.89 % | -3.092 M 8.27 % | -3.371 M 5.95 % | -3.584 M 2.30 % | -3.669 M 4.11 % | -3.826 M -0.10 % | -3.822 M -1.72 % | -3.757 M 3.36 % | -3.888 M 3.30 % | -4.021 M -2.10 % | -3.938 M 3.41 % | -4.077 M 2.04 % | -4.162 M -2.77 % | -4.050 M -4.18 % | -3.887 M 12.56 % | -4.446 M 0.00 % | -4.446 M |
Other financing activites | 0.000 -100.00 % | 9.260 M 308 666 566.67 % | 3.000 100.00 % | -14.615 M -2 618 998.21 % | -558.000 99.96 % | -1.284 M | 0.000 100.00 % | -171.559 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.562 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.000 100.00 % | -73.750 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -22.876 K 12.85 % | -26.248 K -101.49 % | 1.762 M 0.00 % | 1.762 M |
Net cash used provided by financing activities | -2.241 M -16.01 % | -1.931 M 4.02 % | -2.012 M 90.48 % | -21.145 M -962.05 % | -1.991 M 73.21 % | -7.431 M -185.07 % | -2.607 M 12.27 % | -2.971 M 3.34 % | -3.074 M 2.25 % | -3.145 M -3.63 % | -3.034 M 0.84 % | -3.060 M 9.22 % | -3.371 M 5.95 % | -3.584 M 2.30 % | -3.669 M 4.11 % | -3.826 M -0.10 % | -3.822 M -1.72 % | -3.757 M 5.16 % | -3.962 M 1.47 % | -4.021 M -2.10 % | -3.938 M 3.41 % | -4.077 M 2.04 % | -4.162 M -2.19 % | -4.073 M -4.07 % | -3.914 M -45.81 % | -2.684 M 0.00 % | -2.684 M |
Effect of forex changes on cash | 1.013 M 150.14 % | -2.020 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -42.612 K -200.00 % | 42.612 K -91.45 % | 498.374 K 833.70 % | 53.376 K 104.69 % | -1.139 M -15 240.96 % | -7.425 K -100.77 % | 959.013 K -57.25 % | 2.243 M 284.06 % | -1.219 M 68.19 % | -3.832 M -187.85 % | 4.362 M 5 113.56 % | -87.000 K 80.77 % | -452.439 K -250.76 % | -128.990 K -121.75 % | 593.062 K 3 065.31 % | -20.000 K -304.62 % | 9.774 K 106.93 % | -140.947 K -200.00 % | 140.947 K | 0.000 100.00 % | -393.000 -200.26 % | 392.000 132.67 % | -1.200 K 52.79 % | -2.542 K -167.93 % | 3.742 K | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.950 K 100.52 % | -954.063 K -19 381.79 % | 4.948 K -99.60 % | 1.224 M | 0.000 100.00 % | -4.500 M -490 828 862 586 880 128.00 % | 0.000 -100.00 % | 677.439 K | 0.000 | 0.000 -100.00 % | 300.000 K 2 833.70 % | 10.226 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 42.612 K -89.33 % | 399.438 K 648.35 % | 53.376 K 104.69 % | -1.139 M -45 922.87 % | -2.475 K -150.00 % | 4.950 K -99.78 % | 2.248 M 45 337.91 % | 4.948 K 100.13 % | -3.832 M -2 676.95 % | -137.980 K -58.60 % | -87.000 K -138.67 % | 225.000 K 274.43 % | -128.990 K -121.75 % | 593.062 K 111.81 % | 280.000 K 1 300.00 % | 20.000 K 114.19 % | -140.947 K -200.00 % | 140.947 K | 0.000 100.00 % | -393.000 -200.26 % | 392.000 132.67 % | -1.200 K 52.79 % | -2.542 K -167.93 % | 3.742 K | 0.000 | 0.000 |
Operating cash flow | 2.198 M 2.16 % | 2.152 M 6.92 % | 2.012 M -0.47 % | 2.022 M -15.83 % | 2.402 M -11.20 % | 2.705 M -4.35 % | 2.828 M -10.36 % | 3.155 M 0.28 % | 3.146 M -2.81 % | 3.237 M 54.21 % | 2.099 M -32.61 % | 3.115 M 60.76 % | 1.938 M -45.64 % | 3.565 M -18.70 % | 4.384 M 15.19 % | 3.806 M -0.91 % | 3.841 M 10.53 % | 3.475 M -18.11 % | 4.244 M 5.54 % | 4.021 M 2.12 % | 3.937 M -3.44 % | 4.078 M -1.97 % | 4.160 M 2.26 % | 4.068 M 3.74 % | 3.921 M 46.09 % | 2.684 M 0.00 % | 2.684 M |
Capital expenditure | 0.000 100.00 % | -3.000 -160.00 % | 5.000 25.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 2.198 M 2.16 % | 2.152 M 6.92 % | 2.012 M -0.46 % | 2.022 M -15.83 % | 2.402 M -11.20 % | 2.705 M -4.35 % | 2.828 M -10.36 % | 3.155 M 0.28 % | 3.146 M -2.81 % | 3.237 M 54.21 % | 2.099 M -32.61 % | 3.115 M 60.76 % | 1.938 M -45.64 % | 3.565 M -18.70 % | 4.384 M 15.19 % | 3.806 M -0.91 % | 3.841 M 10.53 % | 3.475 M -18.11 % | 4.244 M 5.54 % | 4.021 M 2.12 % | 3.937 M -3.44 % | 4.078 M -1.97 % | 4.160 M 2.26 % | 4.068 M 3.74 % | 3.921 M 46.09 % | 2.684 M 0.00 % | 2.684 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |