CNXX

CONX Corp. CNXX

Finances

2023 2022 2021 2020
Revenue 0.000 0.000 0.000 0.000
Net income -5.995 M -124.78 % 24.195 M 25.00 % 19.356 M 814.31 % 2.117 M
Income before tax -5.929 M -123.34 % 25.408 M 31.14 % 19.375 M 814.35 % 2.119 M
Income before tax ratio 0.00 0.00 0.00 0.00
EBITDA 0.000 100.00 % -889.000 K 95.64 % -20.410 M -12 498.77 % -162.000 K
Net income ratio 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00
Weighted average shs out dil 23.797 M -71.32 % 82.977 M -11.51 % 93.771 M 0.01 % 93.760 M
Weighted average shs out 23.797 M -71.32 % 82.977 M -11.51 % 93.771 M 0.01 % 93.760 M
EPS diluted -0.25 -186.21 % 0.29 38.10 % 0.21 829.20 % 0.02
Earnings per share -0.25 -186.21 % 0.29 38.10 % 0.21 829.20 % 0.02
Gross profit 0.000 0.000 0.000 0.000
Income tax expense 65.469 K -94.60 % 1.213 M 6 474.88 % 18.449 K 1 544.30 % 1.122 K
Cost of revenue 0.000 0.000 0.000 0.000
General and administrative expenses 1.178 K -99.87 % 888.749 K 59.99 % 555.487 K 113 928.85 % 487.146
Selling and marketing expenses 1.178 M 0.000 0.000 -100.00 % 161.894 K
Other expenses 0.000 0.000 0.000 0.000
Operating expenses 1.179 M 32.66 % 888.749 K 59.99 % 555.487 K 242.09 % 162.382 K
Cost and expenses 1.179 M 32.66 % 888.749 K 59.99 % 555.487 K 242.09 % 162.382 K
Research and development expenses 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.179 M 32.66 % 888.749 K 59.99 % 555.487 K 242.09 % 162.382 K
Interest income 267.481 K -94.58 % 4.938 M 6 482.95 % 75.012 K 1 303.93 % 5.343 K
Interest expense 0.000 -100.00 % 4.938 M 0.000 0.000
Depreciation and amortization 167.895 K 100.79 % -21.359 M -7.57 % -19.855 M 0.000
Operating income -1.179 M -32.62 % -889.000 K -60.18 % -555.000 K -242.59 % -162.000 K
Operating income ratio 0.00 0.00 0.00 0.00
Total other income expenses net -4.751 M -118.07 % 26.297 M 31.95 % 19.930 M 773.74 % 2.281 M
2023 2022 2021 2020
2023 2022 2021 2020
Net debt 2.100 M 297.51 % -1.063 M -41.71 % -750.369 K 38.08 % -1.212 M
Total investments 21.966 M -73.93 % 84.243 M -88.77 % 750.080 M 0.01 % 750.005 M
Total debt 2.108 M 531.39 % 333.935 K 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000
Retained earnings -40.032 M -26.06 % -31.756 M 38.69 % -51.793 M -32 647.05 % -158.161 K
Common stock 21.968 M -73.92 % 84.245 M -88.77 % 750.002 M 4.23 % 719.582 M
Total equity -18.064 M -134.41 % 52.489 M -92.48 % 698.209 M -3.64 % 724.579 M
Other non current liabilities 36.056 M 16.17 % 31.038 M -40.76 % 52.397 M -27.48 % 72.252 M
Long term debt 0.000 0.000 0.000 0.000
Total non current liabilities 36.056 M 16.17 % 31.038 M -40.76 % 52.397 M 97.54 % 26.525 M
Other current liabilities 1.736 M 201.79 % 575.300 K 101.15 % 286.011 K 1 044.04 % 25.000 K
Deferred revenue 0.000 0.000 0.000 0.000
Short term debt 2.108 M 531.39 % 333.935 K 0.000 0.000
Total current liabilities 3.991 M 86.79 % 2.137 M 615.25 % 298.757 K 115.52 % 138.622 K
Total liabilities 40.047 M 20.72 % 33.174 M -37.05 % 52.695 M 97.63 % 26.664 M
Other non current assets 0.000 0.000 0.000 0.000
Long term investments 21.966 M -73.93 % 84.243 M -88.77 % 750.080 M 0.01 % 750.005 M
Intangible assets 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000
Total non current assets 21.966 M -73.93 % 84.243 M -88.77 % 750.080 M 0.01 % 750.005 M
Other current assets 9.166 K -60.33 % 23.105 K -66.99 % 70.000 K 213.44 % 22.333 K
Short term investments 0.000 -100.00 % 84.243 M 0.000 -100.00 % 750.005 M
cash and cash equivalents 8.162 K -99.42 % 1.397 M 86.21 % 750.369 K -38.08 % 1.212 M
Cash and short term investments 8.162 K -99.42 % 1.397 M 86.21 % 750.369 K -38.08 % 1.212 M
Total current assets 17.328 K -98.78 % 1.420 M 72.40 % 823.877 K -33.43 % 1.238 M
Inventory 0.000 0.000 100.00 % -3.508 K 0.000
Net receivables 0.000 0.000 -100.00 % 3.508 K 0.00 % 3.508 K
Tax assets 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000
Account payables 76.826 K 301.94 % 19.114 K 0.000 -100.00 % 112.500 K
Tax payables 70.011 K -94.21 % 1.209 M 9 381.52 % 12.746 K 1 036.01 % 1.122 K
Deferred revenue non current 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000
Total assets 21.983 M -74.34 % 85.664 M -88.59 % 750.904 M -0.05 % 751.243 M
2023 2022 2021 2020
2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital -545.152 K -135.07 % 1.555 M 1 282.24 % 112.468 K 132.94 % 48.281 K
Accounts receivables 0.000 -100.00 % 3.508 K 0.000 100.00 % -3.508 K
Inventory 0.000 100.00 % -3.508 K 0.000 0.000
Accounts payables 0.000 -100.00 % 19.114 K 116.99 % -112.500 K 0.000
Other working capital -602.866 K -139.26 % 1.535 M 582.52 % 224.968 K 334.39 % 51.789 K
Other non cash items 4.751 M 118.07 % -26.297 M -31.95 % -19.930 M -775.09 % -2.277 M
Net cash provided by operating activities -1.789 M -226.85 % -547.392 K -18.62 % -461.468 K -300.50 % -115.223 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments -1.374 M 0.000 0.000 100.00 % -750.000 M
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites 0.000 -100.00 % 670.775 M 0.000 100.00 % -2.250 M
Net cash used for investing activites 62.545 M -90.68 % 670.775 M 0.000 100.00 % -750.000 M
Debt repayment 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 -100.00 % 751.327 M
Common stock repurchased -63.919 M 90.46 % -669.914 M 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites -62.145 M 90.72 % -669.580 M 0.000 -100.00 % 751.327 M
Net cash used provided by financing activities -62.145 M 90.72 % -669.580 M 0.000 -100.00 % 751.327 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000
Net change in cash -1.389 M -314.73 % 646.927 K 240.19 % -461.468 K -138.08 % 1.212 M
Cash at beginning of period 1.397 M 86.21 % 750.369 K -38.08 % 1.212 M 0.000
Cash at end of period 8.162 K -99.42 % 1.397 M 86.21 % 750.369 K -38.08 % 1.212 M
Operating cash flow -1.789 M -226.85 % -547.392 K -18.62 % -461.468 K -300.50 % -115.223 K
Capital expenditure 0.000 0.000 0.000 0.000
Free CashFlow -1.789 M -226.85 % -547.392 K -18.62 % -461.468 K -300.50 % -115.223 K
2023 2022 2021 2020
2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Revenue 750.604 M 50.00 % 500.402 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -3.429 B -175.43 % 4.545 B 191 360.70 % 2.374 M 145.91 % -5.171 M -498.38 % 1.298 M 241.09 % -920.000 K -17.35 % -784.000 K 15.33 % -926.000 K -122.44 % 4.126 M -50.09 % 8.267 M -35.05 % 12.728 M 48.48 % 8.572 M 44.35 % 5.938 M 255.21 % -3.826 M -144.12 % 8.672 M 5 588.31 % -158.000 K
Income before tax -3.492 B -170.29 % 4.968 B 210 066.88 % 2.364 M 146.30 % -5.106 M -493.37 % 1.298 M 241.09 % -920.000 K -17.35 % -784.000 K -78.59 % -439.000 K -109.30 % 4.721 M -43.68 % 8.383 M -34.21 % 12.743 M 48.57 % 8.577 M 44.33 % 5.943 M 255.53 % -3.821 M -144.04 % 8.676 M 5 626.17 % -157.000 K
Income before tax ratio -4.65 -146.86 % 9.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -1.157 B 22.59 % -1.494 B -139 273.13 % -1.072 M -201.97 % -355.000 K -72.33 % -206.000 K -185.47 % 241.010 K -62.67 % 645.644 K -63.58 % 1.773 M 163.37 % -2.798 M -2 590.38 % -104.000 K 99.21 % -13.147 M -47.89 % -8.890 M -45.51 % -6.109 M -280.75 % 3.380 M 5 177.36 % -66.570 K 57.60 % -157.000 K
Net income ratio -4.57 -150.29 % 9.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA -1.54 48.39 % -2.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 21.149 M 0.74 % 20.994 M 0.74 % 20.840 M -0.14 % 20.870 M -2.83 % 21.478 M -16.27 % 25.652 M -5.34 % 27.098 M -69.34 % 88.378 M -5.76 % 93.780 M 0.00 % 93.780 M 0.00 % 93.780 M 0.03 % 93.750 M -0.02 % 93.770 M 0.00 % 93.770 M 0.00 % 93.767 M 0.02 % 93.750 M
Weighted average shs out 18.929 M -4.80 % 19.884 M -4.59 % 20.840 M -0.14 % 20.870 M -2.83 % 21.478 M -16.27 % 25.652 M -5.34 % 27.098 M -69.34 % 88.378 M -5.76 % 93.780 M 0.00 % 93.780 M 0.00 % 93.780 M 0.03 % 93.750 M 0.00 % 93.750 M 0.00 % 93.750 M 0.00 % 93.750 M 0.00 % 93.750 M
EPS diluted -162.12 -174.88 % 216.50 196 718.18 % 0.11 144.00 % -0.25 -513.91 % 0.06 268.25 % -0.04 24.58 % -0.05 -353.33 % -0.01 -123.86 % 0.04 -50.11 % 0.09 -37.00 % 0.14 53.17 % 0.09 52.33 % 0.06 247.06 % -0.04 -145.33 % 0.09 5 394.12 % 0.00
Earnings per share -181.14 -179.25 % 228.58 207 700.00 % 0.11 144.00 % -0.25 -513.91 % 0.06 268.25 % -0.04 24.58 % -0.05 -353.33 % -0.01 -123.86 % 0.04 -50.11 % 0.09 -37.00 % 0.14 53.17 % 0.09 52.33 % 0.06 247.06 % -0.04 -145.33 % 0.09 5 394.12 % 0.00
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense -63.384 M -114.98 % 423.068 M 4 093 250.15 % -10.336 K -115.79 % 65.469 K 31 881.07 % -206.000 0.000 -100.00 % 506.139 K 3.87 % 487.258 K -18.07 % 594.708 K 412.00 % 116.154 K 669.33 % 15.098 K 230.81 % 4.564 K 3.26 % 4.420 K -9.89 % 4.905 K 7.57 % 4.560 K 306.42 % 1.122 K
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 1.675 B -8.95 % 1.840 B 171 516.04 % 1.072 M 201.98 % 354.993 K 72.32 % 206.009 K -39.34 % 339.598 K 22.20 % 277.914 K -17.17 % 335.536 K 40.93 % 238.080 K 129.20 % 103.873 K -50.83 % 211.260 K 27.30 % 165.950 K 78.89 % 92.765 K -59.70 % 230.200 K 245.79 % 66.572 K -59.00 % 162.382 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 1.675 B -8.95 % 1.840 B 171 516.04 % 1.072 M 201.98 % 354.993 K 72.32 % 206.009 K -39.34 % 339.598 K 22.20 % 277.914 K -17.17 % 335.536 K 40.93 % 238.080 K 129.20 % 103.873 K -50.83 % 211.260 K 27.30 % 165.950 K 78.89 % 92.765 K -59.70 % 230.200 K 245.79 % 66.572 K -59.00 % 162.382 K
Cost and expenses 0.000 0.000 -100.00 % 1.072 M 201.98 % 354.993 K 72.32 % 206.009 K -39.34 % 339.598 K 22.20 % 277.914 K -17.17 % 335.536 K 40.93 % 238.080 K 129.20 % 103.873 K -50.83 % 211.260 K 27.30 % 165.950 K 78.89 % 92.765 K -59.70 % 230.200 K 245.79 % 66.572 K -59.00 % 162.382 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.675 B -8.95 % 1.840 B 171 516.04 % 1.072 M 201.98 % 354.993 K 72.32 % 206.009 K -39.34 % 339.598 K 22.20 % 277.914 K -17.17 % 335.536 K 40.93 % 238.080 K 129.20 % 103.873 K -50.83 % 211.260 K 27.30 % 165.950 K 78.89 % 92.765 K -59.70 % 230.200 K 245.79 % 66.572 K -59.00 % 162.382 K
Interest income 2.428 B 51.53 % 1.602 B 638 725.10 % 250.812 K -6.23 % 267.481 K 0.000 0.000 0.000 -100.00 % 2.005 M -16.42 % 2.399 M 365.67 % 515.167 K 2 685.14 % 18.497 K -1.10 % 18.703 K -1.08 % 18.907 K 0.00 % 18.907 K 2.23 % 18.495 K 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 506.139 K -74.76 % 2.005 M -16.42 % 2.399 M 365.67 % 515.167 K 0.000 0.000 0.000 0.000 -100.00 % 18.495 K 0.000
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 43.812 K 210.68 % -39.586 K -106.82 % 580.608 K 14.71 % 506.139 K -73.38 % 1.901 M 174.26 % -2.560 M 67.89 % -7.972 M 38.37 % -12.936 M -247.96 % 8.743 M 245.31 % -6.017 M -266.67 % 3.610 M 141.38 % -8.724 M -163 382.16 % 5.343 K
Operating income -1.157 B 22.59 % -1.494 B -139 273.13 % -1.072 M -201.97 % -355.000 K -72.33 % -206.000 K 39.41 % -340.000 K -22.30 % -278.000 K 17.26 % -336.000 K -41.18 % -238.000 K -128.85 % -104.000 K 50.71 % -211.000 K -27.11 % -166.000 K -78.95 % -92.765 K 59.67 % -230.000 K -245.49 % -66.572 K 58.91 % -162.000 K
Operating income ratio -1.54 48.39 % -2.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net -2.336 B -136.14 % 6.462 B 187 979.89 % 3.436 M 172.32 % -4.751 M -415.89 % 1.504 M 358.86 % -581.000 K -14.82 % -506.000 K -386.54 % -104.000 K -102.10 % 4.959 M -41.57 % 8.487 M -34.48 % 12.954 M 48.16 % 8.743 M 44.86 % 6.036 M 268.08 % -3.591 M -141.07 % 8.743 M 163 528.32 % 5.343 K
2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net debt -175.592 B -1.63 % -172.773 B -6 896 422.78 % 2.505 M 19.28 % 2.100 M 14.11 % 1.841 M 31.84 % 1.396 M 295.17 % -715.299 K 32.73 % -1.063 M -184.33 % -373.994 K 16.29 % -446.794 K 18.62 % -549.005 K 26.84 % -750.369 K 13.38 % -866.309 K 3.17 % -894.640 K 12.93 % -1.028 M 15.21 % -1.212 M -892.05 % 153.000 K
Total investments 0.000 0.000 0.000 -100.00 % 21.966 M 0.000 0.000 -100.00 % 84.744 M 0.59 % 84.243 M -88.81 % 753.013 M 0.32 % 750.614 M 0.07 % 750.099 M 0.00 % 750.080 M 0.00 % 750.062 M 0.000 0.000 -100.00 % 750.005 M 0.000
Total debt 0.000 0.000 -100.00 % 2.608 M 23.71 % 2.108 M 13.94 % 1.850 M 21.21 % 1.527 M 265.75 % 417.419 K 25.00 % 333.935 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 373.000 K
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -12.533 B -37.66 % -9.104 B -23 915.42 % -37.908 M 5.30 % -40.032 M -16.30 % -34.422 M 1.14 % -34.820 M -5.39 % -33.041 M -4.05 % -31.756 M -19.06 % -26.672 M 13.40 % -30.798 M 21.16 % -39.065 M 24.57 % -51.793 M 14.20 % -60.365 M -1 307.93 % 4.997 M 0.00 % 4.997 M 136.01 % 2.117 M 24 938.65 % -8.525 K
Common stock 198.687 B 1.26 % 196.214 B 883 000.55 % 22.219 M 1.14 % 21.968 M -21.35 % 27.932 M 1.17 % 27.608 M -67.42 % 84.746 M 0.59 % 84.245 M -88.77 % 750.002 M 0.00 % 750.002 M 0.00 % 750.002 M 0.00 % 750.002 M 0.00 % 750.002 M 10.51 % 678.701 M -0.56 % 682.527 M -5.15 % 719.579 M 33 375 567.44 % 2.156 K
Total equity -12.531 B -37.67 % -9.102 B -57 912.82 % -15.690 M 13.14 % -18.064 M -178.32 % -6.490 M 10.02 % -7.213 M -113.95 % 51.705 M -1.49 % 52.489 M -92.74 % 723.330 M 0.57 % 719.204 M 1.16 % 710.937 M 1.82 % 698.209 M 1.24 % 689.636 M 0.87 % 683.698 M -0.56 % 687.524 M 13 650.46 % 5.000 M 30 249.07 % 16.475 K
Other non current liabilities 206.317 B 2.39 % 201.504 B 612 921.24 % 32.871 M -8.83 % 36.056 M 16.17 % 31.038 M 0.000 -100.00 % 31.961 M 2.98 % 31.038 M 7.29 % 28.929 M -8.13 % 31.489 M -20.20 % 39.461 M -24.69 % 52.397 M -14.27 % 61.121 M -8.96 % 67.137 M 5.68 % 63.528 M 139.50 % 26.525 M 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 206.317 B 2.39 % 201.504 B 612 921.24 % 32.871 M -8.83 % 36.056 M 16.17 % 31.038 M 0.000 -100.00 % 31.961 M 2.98 % 31.038 M 7.29 % 28.929 M -8.13 % 31.489 M -20.20 % 39.461 M -24.69 % 52.397 M -14.27 % 61.121 M -8.96 % 67.137 M 5.68 % 63.528 M 139.50 % 26.525 M 0.000
Other current liabilities 2.888 B 40.41 % 2.057 B 101 588.32 % 2.022 M 16.49 % 1.736 M 15.49 % 1.503 M -95.49 % 33.357 M 4 908.58 % 666.000 K 15.77 % 575.300 K 27.28 % 452.000 K 36.56 % 331.000 K -3.75 % 343.913 K 98.21 % 173.511 K -6.71 % 186.000 K 24.00 % 150.000 K 417.24 % 29.000 K 16.00 % 25.000 K -86.74 % 188.525 K
Deferred revenue 0.000 0.000 0.000 100.00 % -6.815 K 99.63 % -1.850 M -106.77 % 27.345 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 -100.00 % 2.608 M 23.71 % 2.108 M 13.94 % 1.850 M 21.21 % 1.527 M 265.75 % 417.419 K 25.00 % 333.935 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 373.000 K
Total current liabilities 4.899 B 28.57 % 3.810 B 71 034.72 % 5.356 M 34.20 % 3.991 M 16.91 % 3.414 M -90.24 % 34.994 M 1 426.82 % 2.292 M 7.26 % 2.137 M 81.13 % 1.180 M 157.87 % 457.496 K 24.66 % 367.000 K 22.84 % 298.757 K 51.60 % 197.065 K 27.42 % 154.662 K 98.35 % 77.973 K -43.75 % 138.622 K -75.31 % 561.525 K
Total liabilities 211.216 B 2.87 % 205.314 B 536 992.03 % 38.227 M -4.54 % 40.047 M 16.24 % 34.452 M -1.55 % 34.994 M 2.16 % 34.253 M 3.25 % 33.174 M 10.18 % 30.108 M -5.75 % 31.946 M -19.79 % 39.828 M -24.42 % 52.695 M -14.06 % 61.318 M -8.88 % 67.292 M 5.80 % 63.605 M 138.55 % 26.664 M 4 648.43 % 561.525 K
Other non current assets 23.065 B -0.72 % 23.232 B 104 469.10 % 22.217 M 0.000 -100.00 % 27.930 M 101 076.09 % 27.605 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 750.043 M 0.00 % 750.024 M 0.000 -100.00 % 358.000 K
Long term investments 0.000 0.000 0.000 -100.00 % 21.966 M 0.000 0.000 -100.00 % 84.744 M 0.59 % 84.243 M -88.81 % 753.013 M 0.32 % 750.614 M 0.07 % 750.099 M 0.00 % 750.080 M 0.00 % 750.062 M 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 23.065 B -0.72 % 23.232 B 104 469.10 % 22.217 M 1.14 % 21.966 M -21.35 % 27.930 M 101 076.09 % 27.605 K -99.97 % 84.744 M 0.59 % 84.243 M -88.81 % 753.013 M 0.32 % 750.614 M 0.07 % 750.099 M 0.00 % 750.080 M 0.00 % 750.062 M 0.00 % 750.043 M 0.00 % 750.024 M 0.000 -100.00 % 358.000 K
Other current assets 0.000 -100.00 % 164.015 M 75 337.98 % 217.417 K 2 271.99 % 9.166 K -58.18 % 21.917 K -50.93 % 44.667 K -45.10 % 81.355 K 252.11 % 23.105 K -55.30 % 51.689 K -42.21 % 89.438 K -21.03 % 113.250 K 61.79 % 70.000 K 205.90 % 22.883 K -53.62 % 49.333 K -34.12 % 74.883 K 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 750.005 M 0.000
cash and cash equivalents 175.592 B 1.63 % 172.773 B 167 521 065.46 % 103.135 K 1 163.60 % 8.162 K -18.23 % 9.982 K -92.36 % 130.639 K -88.47 % 1.133 M -18.94 % 1.397 M 273.61 % 373.994 K -16.29 % 446.794 K -18.62 % 549.005 K -26.84 % 750.369 K -13.38 % 866.309 K -3.17 % 894.640 K -12.93 % 1.028 M -15.21 % 1.212 M 450.84 % 220.000 K
Cash and short term investments 175.592 B 1.63 % 172.773 B 167 521 065.46 % 103.135 K 1 163.60 % 8.162 K -18.23 % 9.982 K -92.36 % 130.639 K -88.47 % 1.133 M -18.94 % 1.397 M 273.61 % 373.994 K -16.29 % 446.794 K -18.62 % 549.005 K -26.84 % 750.369 K -13.38 % 866.309 K -3.17 % 894.640 K -12.93 % 1.028 M -15.21 % 1.212 M 450.84 % 220.000 K
Total current assets 175.621 B 1.53 % 172.980 B 53 963 179.28 % 320.552 K 1 749.91 % 17.328 K -45.68 % 31.899 K -99.89 % 27.781 M 2 188.26 % 1.214 M -14.53 % 1.420 M 233.68 % 425.683 K -20.62 % 536.232 K -19.46 % 665.763 K -19.19 % 823.877 K -7.71 % 892.700 K -5.78 % 947.481 K -14.32 % 1.106 M -8.74 % 1.212 M 450.84 % 220.000 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -3.508 K 0.00 % -3.508 K 0.000 0.000 0.000 0.000 0.000
Net receivables 108.506 M 150.00 % 43.402 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.508 K 0.00 % 3.508 K 0.00 % 3.508 K 0.00 % 3.508 K 0.00 % 3.508 K 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 100.00 % -27.605 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 750.031 M 0.000
Account payables 144.916 M 793.44 % 16.220 M 60 884.32 % 26.597 K -65.38 % 76.826 K 37.42 % 55.905 K -46.91 % 105.304 K 0.000 -100.00 % 19.114 K 192.67 % 6.531 K 0.000 -100.00 % 5.800 K 0.000 -100.00 % 1.983 K 0.000 -100.00 % 43.291 K -61.52 % 112.500 K 0.000
Tax payables 860.586 M 0.00 % 860.586 M 123 039.99 % 698.868 K 898.23 % 70.011 K 1 441.41 % 4.542 K 0.00 % 4.542 K -99.62 % 1.209 M 0.00 % 1.209 M 67.57 % 721.204 K 470.14 % 126.496 K 631.70 % 17.288 K 35.63 % 12.746 K 40.34 % 9.082 K 94.81 % 4.662 K -17.95 % 5.682 K 406.42 % 1.122 K 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 200.000 B 0.00 % 200.000 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -716.697 M -3 137 452.81 % 22.844 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 198.686 B 1.26 % 196.212 B 870 505.34 % 22.537 M 2.52 % 21.983 M -21.38 % 27.962 M 0.65 % 27.781 M -67.68 % 85.958 M 0.34 % 85.664 M -88.63 % 753.438 M 0.30 % 751.150 M 0.05 % 750.765 M -0.02 % 750.904 M -0.01 % 750.954 M 0.00 % 750.990 M -0.02 % 751.130 M 2 272.22 % 31.664 M 5 378.14 % 578.000 K
2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 656.670 K 144.44 % 268.642 K 214.75 % 85.351 K 109.35 % -912.481 K -6 942.24 % 13.336 K -97.95 % 651.777 K -14.24 % 759.988 K 545.06 % 117.816 K 371.38 % 24.994 K -54.20 % 54.574 K -20.74 % 68.854 K -32.65 % 102.238 K 190.32 % -113.198 K
Accounts receivables 0.000 0.000 0.000 0.000 0.000 100.00 % -3.508 -200.00 % 3.508 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.508 200.00 % -3.508 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -50.231 K -340.08 % 20.923 K 142.36 % -49.399 K -146.91 % 105.304 K 650.93 % -19.114 K -251.90 % 12.583 K 92.67 % 6.531 K 0.000 -100.00 % 5.800 K 392.34 % -1.984 K -200.00 % 1.984 K 104.58 % -43.292 K 37.45 % -69.208 K
Other working capital 0.000 -100.00 % 247.719 K 83.84 % 134.750 K 113.24 % -1.018 M -3 236.47 % 32.450 K -94.92 % 639.194 K -15.17 % 753.457 K 539.52 % 117.816 K 513.82 % 19.194 K -66.06 % 56.558 K -15.42 % 66.870 K -54.05 % 145.530 K 430.83 % -43.990 K
Other non cash items -250.812 K -105.28 % 4.751 M 415.82 % -1.504 M -250.71 % 998.027 K 97.18 % 506.139 K 388.21 % 103.672 K 102.09 % -4.959 M 41.57 % -8.487 M 34.48 % -12.954 M -48.17 % -8.743 M -44.86 % -6.036 M -268.07 % 3.591 M 141.08 % -8.743 M
Net cash provided by operating activities -405.027 K -166.78 % -151.820 K -25.83 % -120.657 K 90.36 % -1.252 M -373.24 % -264.578 K -54.71 % -171.017 K -134.91 % -72.800 K 28.78 % -102.212 K 49.24 % -201.363 K -73.68 % -115.940 K -309.23 % -28.331 K 78.68 % -132.868 K 27.92 % -184.329 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -107.930 K 66.67 % -323.792 K 65.66 % -942.769 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 -100.00 % 6.339 M 0.000 -100.00 % 57.580 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 -100.00 % 6.231 M 2 024.39 % -323.792 K -164.64 % 500.903 K 200.00 % -500.903 K -100.07 % 670.775 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 -100.00 % 6.231 M 2 024.39 % -323.792 K -100.57 % 57.138 M 11 507.08 % -500.903 K -100.07 % 670.775 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 100.00 % -6.339 M 0.000 100.00 % -57.580 M 0.000 100.00 % -669.914 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 500.000 K 108.22 % -6.081 M -1 978.07 % 323.792 K 100.57 % -56.888 M -11 457.17 % 500.903 K 100.07 % -669.580 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 500.000 K 108.22 % -6.081 M -1 978.07 % 323.792 K 100.57 % -56.888 M -11 457.17 % 500.903 K 100.07 % -669.580 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 100.00 % -27.930 M -2 484.13 % -1.081 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 94.973 K 100.34 % -27.931 M -23 049.49 % -120.657 K 87.96 % -1.002 M -278.75 % -264.578 K -125.86 % 1.023 M 1 505.63 % -72.800 K 28.77 % -102.211 K 49.24 % -201.364 K -73.68 % -115.940 K -309.23 % -28.331 K 78.68 % -132.868 K 27.92 % -184.329 K
Cash at beginning of period 8.162 K -99.97 % 27.940 M 21 286.91 % 130.639 K -88.47 % 1.133 M -18.94 % 1.397 M 273.61 % 373.994 K -16.29 % 446.794 K -18.62 % 549.005 K -26.84 % 750.369 K -13.38 % 866.309 K -3.17 % 894.640 K -12.93 % 1.028 M -15.21 % 1.212 M
Cash at end of period 103.135 K 1 163.60 % 8.162 K -18.23 % 9.982 K -92.36 % 130.639 K -88.47 % 1.133 M -18.94 % 1.397 M 273.61 % 373.994 K -16.29 % 446.794 K -18.62 % 549.005 K -26.84 % 750.369 K -13.38 % 866.309 K -3.17 % 894.640 K -12.93 % 1.028 M
Operating cash flow -405.027 K -166.78 % -151.820 K -25.83 % -120.657 K 90.36 % -1.252 M -373.24 % -264.578 K -54.71 % -171.017 K -134.91 % -72.800 K 28.78 % -102.212 K 49.24 % -201.363 K -73.68 % -115.940 K -309.23 % -28.331 K 78.68 % -132.868 K 27.92 % -184.329 K
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -405.027 K -166.78 % -151.820 K -25.83 % -120.657 K 90.36 % -1.252 M -373.24 % -264.578 K -54.71 % -171.017 K -134.91 % -72.800 K 28.78 % -102.212 K 49.24 % -201.363 K -73.68 % -115.940 K -309.23 % -28.331 K 78.68 % -132.868 K 27.92 % -184.329 K
2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021