COMMAND.BO

Command Polymers Limited COMMAND.BO

Finances

2025 2024 2023 2022 2021 2020 2019
Revenue 114.297 M 6.18 % 107.642 M -53.13 % 229.637 M 19.66 % 191.908 M 17.39 % 163.475 M 50.06 % 108.939 M 751.09 % 12.800 M
Net income 5.596 M 127.68 % -20.220 M -579.99 % 4.212 M 10.65 % 3.807 M 93.84 % 1.964 M 108.27 % 943.000 K 192.72 % 322.155 K
Income before tax 3.854 M 117.52 % -21.994 M -458.31 % 6.138 M 75.27 % 3.502 M 28.80 % 2.719 M 125.08 % 1.208 M 300.60 % 301.550 K
Income before tax ratio 0.03 116.50 % -0.20 -864.39 % 0.03 46.48 % 0.02 9.72 % 0.02 49.99 % 0.01 -52.93 % 0.02
EBITDA 19.703 M 351.39 % -7.838 M -148.83 % 16.052 M 6.00 % 15.144 M 61.17 % 9.396 M 42.45 % 6.596 M 20.71 % 5.464 M
Net income ratio 0.05 126.06 % -0.19 -1 123.99 % 0.02 -7.53 % 0.02 65.12 % 0.01 38.79 % 0.01 -65.61 % 0.03
Ratio EBITDA 0.17 336.75 % -0.07 -204.16 % 0.07 -11.42 % 0.08 37.29 % 0.06 -5.07 % 0.06 -85.82 % 0.43
Gross profit ratio 0.20 312.28 % -0.09 -255.44 % 0.06 1.69 % 0.06 15.76 % 0.05 -6.45 % 0.06 -89.95 % 0.55
Weighted average shs out dil 9.377 M 0.00 % 9.377 M 0.00 % 9.377 M 0.00 % 9.377 M 0.00 % 9.377 M 0.00 % 9.377 M 36.99 % 6.845 M
Weighted average shs out 9.377 M 0.00 % 9.377 M 0.00 % 9.377 M 0.00 % 9.377 M 0.00 % 9.377 M 0.00 % 9.377 M 36.99 % 6.845 M
EPS diluted 0.60 127.78 % -2.16 -580.00 % 0.45 9.76 % 0.41 95.24 % 0.21 110.00 % 0.10 112.31 % 0.05
Earnings per share 0.60 127.78 % -2.16 -580.00 % 0.45 9.76 % 0.41 95.24 % 0.21 110.00 % 0.10 112.31 % 0.05
Gross profit 22.956 M 325.40 % -10.184 M -172.86 % 13.977 M 21.69 % 11.486 M 35.90 % 8.452 M 40.38 % 6.021 M -14.50 % 7.042 M
Income tax expense -1.742 M 1.84 % -1.775 M -192.15 % 1.926 M 732.01 % -304.730 K -140.36 % 755.000 K 184.91 % 265.000 K 1 186.10 % 20.605 K
Cost of revenue 91.341 M -15.39 % 107.956 M -49.94 % 215.660 M 19.53 % 180.422 M 16.38 % 155.023 M 50.63 % 102.918 M 1 687.49 % 5.758 M
General and administrative expenses 559.980 K 878.30 % 57.240 K -98.20 % 3.184 M 318.06 % 761.690 K -2.22 % 779.000 K 0.000 -100.00 % 35.000 K
Selling and marketing expenses 161.130 K 184.43 % 56.650 K -7.13 % 61.000 K -92.53 % 816.850 K 61.11 % 507.000 K 0.000 -100.00 % 572.500 K
Other expenses 10.412 M 222.23 % 3.231 M 1 143.29 % 259.890 K -80.85 % 1.357 M 7.13 % 1.267 M 3 148.72 % 39.000 K 0.000
Operating expenses 11.133 M 232.82 % 3.345 M -4.57 % 3.505 M 19.39 % 2.936 M 15.00 % 2.553 M 11.97 % 2.280 M -43.35 % 4.025 M
Cost and expenses 102.474 M -16.83 % 123.205 M -43.78 % 219.165 M 19.53 % 183.358 M 16.36 % 157.576 M 49.79 % 105.198 M 975.37 % 9.782 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 721.110 K 533.16 % 113.890 K -96.49 % 3.245 M 105.59 % 1.579 M 22.75 % 1.286 M -42.61 % 2.241 M 268.89 % 607.500 K
Interest income 162.400 K 22.05 % 133.060 K 228.95 % 40.450 K -60.33 % 101.960 K 579.73 % 15.000 K 0.000 -100.00 % 2.716 M
Interest expense 8.502 M 21.18 % 7.016 M 29.91 % 5.401 M -32.40 % 7.989 M 136.36 % 3.380 M 31.11 % 2.578 M 0.000
Depreciation and amortization 7.347 M 2.91 % 7.139 M 58.19 % 4.513 M 23.56 % 3.653 M 10.79 % 3.297 M 17.33 % 2.810 M 14.84 % 2.447 M
Operating income 11.823 M 175.97 % -15.563 M -248.62 % 10.472 M 22.47 % 8.550 M 44.95 % 5.899 M 57.69 % 3.741 M 23.98 % 3.018 M
Operating income ratio 0.10 171.54 % -0.14 -417.06 % 0.05 2.35 % 0.04 23.47 % 0.04 5.08 % 0.03 -85.43 % 0.24
Total other income expenses net -7.969 M -23.92 % -6.431 M -48.40 % -4.334 M 14.16 % -5.048 M -58.75 % -3.180 M -25.54 % -2.533 M 58.70 % -6.133 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Net debt 105.231 M 2.79 % 102.378 M 1 370.50 % 6.962 M -89.81 % 68.350 M 33.13 % 51.340 M 118.67 % 23.478 M -3.22 % 24.258 M
Total investments 26.623 M 57.87 % 16.864 M 728.12 % 2.036 M 0.000 -100.00 % 37.837 M -20.90 % 47.837 M 0.00 % 47.837 M
Total debt 108.410 M 0.77 % 107.577 M 35.78 % 79.228 M 15.64 % 68.514 M 33.23 % 51.425 M 115.56 % 23.857 M -5.13 % 25.147 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.000
Retained earnings 632.370 K 112.74 % -4.964 M -132.62 % 15.218 M 27.14 % 11.969 M 47.04 % 8.140 M 15.59 % 7.042 M 14.33 % 6.159 M
Common stock 93.767 M 0.00 % 93.767 M 0.00 % 93.767 M 36.99 % 68.447 M 0.00 % 68.447 M 0.00 % 68.447 M 0.00 % 68.447 M
Total equity 156.625 M 3.71 % 151.029 M -11.79 % 171.211 M 76.39 % 97.066 M 4.11 % 93.237 M 1.19 % 92.139 M 0.97 % 91.256 M
Other non current liabilities 231.000 K 0.01 % 230.970 K 2 309 800.00 % -10.000 -100.00 % 4.557 M 0.000 100.00 % -1.000 K 0.000
Long term debt 32.391 M -9.06 % 35.619 M -2.32 % 36.463 M 0.000 0.000 0.000 0.000
Total non current liabilities 34.309 M -17.32 % 41.495 M -0.41 % 41.667 M 814.43 % 4.557 M -8.58 % 4.984 M 11.65 % 4.464 M 0.000
Other current liabilities 441.000 K -58.10 % 1.053 M 21.69 % 864.910 K 74.20 % 496.500 K -49.59 % 985.000 K 65.27 % 596.000 K 125.84 % 263.899 K
Deferred revenue 0.000 -100.00 % 153.730 K -57.41 % 360.920 K -74.84 % 1.435 M -72.21 % 5.163 M 3 029.09 % 165.000 K 0.000
Short term debt 76.019 M 5.64 % 71.959 M 68.27 % 42.765 M -37.58 % 68.514 M 33.23 % 51.425 M 115.56 % 23.857 M -5.13 % 25.147 M
Total current liabilities 80.044 M -2.73 % 82.294 M 54.77 % 53.172 M -39.09 % 87.289 M -31.28 % 127.027 M 88.36 % 67.437 M -22.55 % 87.076 M
Total liabilities 114.353 M -5.94 % 121.573 M 28.19 % 94.839 M 3.26 % 91.846 M -30.43 % 132.011 M 83.60 % 71.901 M -17.43 % 87.076 M
Other non current assets -4.977 M -119.27 % 25.824 M 0.000 100.00 % -10.000 -100.01 % 105.000 K -49.52 % 208.000 K 0.000
Long term investments 21.821 M -1.18 % 22.081 M 0.000 0.000 0.000 0.000 0.000
Intangible assets 20.530 K -18.37 % 25.150 K 46.73 % 17.140 K 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 20.530 K -18.37 % 25.150 K 46.73 % 17.140 K 0.000 0.000 0.000 0.000
Property plant equipment net 121.085 M -5.57 % 128.225 M -0.37 % 128.700 M 81.22 % 71.020 M 25.93 % 56.397 M 32.25 % 42.644 M 13.86 % 37.454 M
Total non current assets 137.949 M -10.47 % 154.074 M 19.70 % 128.717 M 81.24 % 71.020 M 25.70 % 56.502 M 31.85 % 42.852 M 14.41 % 37.454 M
Other current assets 24.503 M -14.78 % 28.752 M 2 897.75 % 959.110 K -92.33 % 12.512 M -33.09 % 18.699 M 9.49 % 17.079 M 252.69 % 4.842 M
Short term investments 0.000 0.000 -100.00 % 2.036 M 0.000 -100.00 % 37.837 M -20.90 % 47.837 M 0.00 % 47.837 M
cash and cash equivalents 3.179 M -38.85 % 5.199 M -92.81 % 72.266 M 43 761.25 % 164.760 K 93.84 % 85.000 K -77.57 % 379.000 K -57.36 % 888.795 K
Cash and short term investments 3.179 M -38.86 % 5.200 M -93.00 % 74.302 M 44 997.23 % 164.760 K -99.57 % 37.922 M -21.35 % 48.216 M -1.05 % 48.726 M
Total current assets 133.029 M 12.23 % 118.528 M -7.38 % 127.973 M 8.55 % 117.892 M -30.14 % 168.746 M 39.24 % 121.188 M -16.56 % 145.242 M
Inventory 81.959 M 7.03 % 76.574 M 111.22 % 36.254 M -8.41 % 39.580 M -32.69 % 58.800 M 253.11 % 16.652 M 534.18 % 2.626 M
Net receivables 23.388 M 192.29 % 8.002 M -51.38 % 16.458 M -74.92 % 65.634 M 23.08 % 53.325 M 35.89 % 39.241 M -55.93 % 89.048 M
Tax assets 0.000 100.00 % -22.081 M 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 3.584 M -60.74 % 9.129 M 19.93 % 7.612 M -54.54 % 16.745 M -75.74 % 69.030 M 61.84 % 42.654 M -30.83 % 61.665 M
Tax payables 0.000 0.000 -100.00 % 1.569 M 1 489.05 % 98.750 K -76.71 % 424.000 K 156.97 % 165.000 K 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 62.226 M 0.00 % 62.226 M 0.00 % 62.226 M 273.73 % 16.650 M 0.00 % 16.650 M 0.00 % 16.650 M 0.00 % 16.650 M
Deferred tax liabilities non current 1.687 M -70.12 % 5.645 M 8.48 % 5.204 M 14.20 % 4.557 M -8.58 % 4.984 M 11.65 % 4.464 M 0.000
Other liabilities 0.000 100.00 % -900.000 0.000 0.000 0.000 0.000 0.000
Total assets 270.978 M -0.60 % 272.601 M 2.46 % 266.050 M 40.83 % 188.912 M -16.13 % 225.248 M 37.31 % 164.040 M -10.21 % 182.695 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -33.842 M 23.40 % -44.179 M -198.49 % 44.858 M 202.73 % -43.668 M -68.06 % -25.984 M -652.85 % 4.700 M 274.75 % -2.690 M
Accounts receivables -10.247 M -745.67 % 1.587 M -96.78 % 49.297 M 919.99 % -6.012 M 56.73 % -13.895 M -127.90 % 49.806 M 2 235.32 % -2.332 M
Inventory -5.385 M 86.64 % -40.321 M -1 312.02 % 3.327 M -81.83 % 18.304 M 143.43 % -42.148 M -221.47 % -13.111 M 0.000
Accounts payables 0.000 -100.00 % 1.517 M 116.61 % -9.133 M 82.57 % -52.403 M -298.67 % 26.377 M 0.000 0.000
Other working capital -18.210 M -161.54 % -6.963 M -609.37 % 1.367 M 138.43 % -3.557 M -196.60 % 3.682 M 111.51 % -31.995 M -8 859.10 % -357.123 K
Other non cash items 8.340 M 31.50 % 6.342 M 28.25 % 4.946 M 1 071.13 % -509.250 K -163.86 % -193.000 K -196.50 % 200.000 K 299.45 % 50.069 K
Net cash provided by operating activities -14.301 M 71.91 % -50.917 M -186.99 % 58.530 M 259.41 % -36.717 M -75.55 % -20.916 M -341.72 % 8.653 M 6 579.94 % 129.537 K
Investments in property plant and equipment -183.000 K 97.61 % -7.651 M 87.38 % -60.653 M -233.78 % -18.171 M -7.24 % -16.945 M -115.20 % -7.874 M -1 546.34 % -478.272 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -120.000 K 94.11 % -2.036 M 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 -100.00 % 37.837 M 278.37 % 10.000 M 0.000 0.000
Other investing activites 22.288 M 169.94 % -31.867 M 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 22.105 M 155.77 % -39.638 M 36.77 % -62.689 M -418.77 % 19.666 M 383.17 % -6.945 M 11.80 % -7.874 M -1 546.34 % -478.272 K
Debt repayment 833.000 K -97.06 % 28.349 M 164.62 % 10.713 M -37.46 % 17.131 M -37.86 % 27.567 M 0.000 0.000
Common stock issued 0.000 0.000 -100.00 % 70.896 M 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -8.502 M -21.18 % -7.016 M 0.000 0.000 -100.00 % 1.000 K 100.08 % -1.289 M 0.000
Net cash used provided by financing activities -7.669 M -135.95 % 21.333 M -73.86 % 81.609 M 376.39 % 17.131 M -37.86 % 27.568 M 2 238.71 % -1.289 M 0.000
Effect of forex changes on cash 0.000 0.000 0.000 -100.00 % 360.000 136.00 % -1.000 K -587.80 % 205.000 0.000
Net change in cash 135.000 K 100.20 % -69.222 M -196.01 % 72.101 M 90 297.48 % 79.760 K 127.13 % -294.000 K 42.33 % -509.795 K -46.18 % -348.735 K
Cash at beginning of period 3.044 M -95.79 % 72.266 M 43 761.25 % 164.760 K 93.84 % 85.000 K -77.57 % 379.000 K -57.36 % 888.795 K -28.18 % 1.238 M
Cash at end of period 3.179 M 4.45 % 3.044 M -95.79 % 72.266 M 43 761.25 % 164.760 K 93.84 % 85.000 K -77.57 % 379.000 K -57.36 % 888.795 K
Operating cash flow -14.301 M 71.91 % -50.917 M -195.74 % 53.181 M 244.84 % -36.717 M -75.55 % -20.916 M -341.72 % 8.653 M 6 579.94 % 129.537 K
Capital expenditure -183.000 K 97.61 % -7.651 M 87.38 % -60.653 M -233.78 % -18.171 M -7.24 % -16.945 M -115.20 % -7.874 M -1 546.34 % -478.272 K
Free CashFlow -14.484 M 75.27 % -58.568 M -683.84 % -7.472 M 86.39 % -54.889 M -44.97 % -37.861 M -4 960.21 % 779.000 K 323.38 % -348.735 K
2025 2024 2023 2022 2021 2020 2019
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
Revenue 22.788 M 231.91 % 6.866 M -92.50 % 91.509 M 99.59 % 45.848 M 112.76 % 21.549 M 0.00 % 21.549 M -67.76 % 66.835 M 100.00 % 33.417 M -83.82 % 206.554 M
Net income 4.054 M 43.04 % 2.834 M 4 036.43 % -72.000 K -100.00 % -36.000 K 99.47 % -6.735 M 14.13 % -7.843 M -16.19 % -6.750 M -100.00 % -3.375 M -169.66 % 4.845 M
Income before tax 3.119 M 100.00 % 1.560 M 112.18 % 735.000 K 100.00 % 367.500 K 101.75 % -21.034 M -99.97 % -10.519 M -997.96 % -958.000 K -100.00 % -479.000 K -107.08 % 6.770 M
Income before tax ratio 0.14 -39.74 % 0.23 2 727.97 % 0.01 0.20 % 0.01 100.82 % -0.98 -99.97 % -0.49 -3 305.38 % -0.01 0.00 % -0.01 -143.73 % 0.03
EBITDA 12.017 M 102.82 % 5.925 M -22.91 % 7.686 M 100.00 % 3.843 M 165.12 % -5.901 M 0.00 % -5.901 M -222.10 % 4.833 M 100.00 % 2.417 M -82.13 % 13.521 M
Net income ratio 0.18 -56.90 % 0.41 52 566.01 % 0.00 -0.20 % 0.00 99.75 % -0.31 14.13 % -0.36 -260.38 % -0.10 0.00 % -0.10 -530.57 % 0.02
Ratio EBITDA 0.53 -38.89 % 0.86 927.43 % 0.08 0.20 % 0.08 130.61 % -0.27 0.00 % -0.27 -478.70 % 0.07 0.00 % 0.07 10.47 % 0.07
Gross profit ratio 0.39 20.71 % 0.33 615.52 % 0.05 -54.88 % 0.10 143.79 % -0.23 -1.63 % -0.23 -295.92 % 0.12 -35.07 % 0.18 159.26 % 0.07
Weighted average shs out dil 9.377 M -18.84 % 11.553 M 23.21 % 9.377 M 30.23 % 7.200 M -23.23 % 9.378 M -0.23 % 9.400 M 0.25 % 9.377 M 0.02 % 9.375 M -0.02 % 9.377 M
Weighted average shs out 9.377 M -18.84 % 11.553 M 23.21 % 9.377 M 30.23 % 7.200 M -23.21 % 9.377 M -0.25 % 9.400 M 0.25 % 9.377 M 0.02 % 9.375 M -0.02 % 9.377 M
EPS diluted 0.43 72.00 % 0.25 3 346.75 % -0.01 -54.00 % -0.01 99.31 % -0.72 -100.00 % -0.36 50.00 % -0.72 -100.00 % -0.36 -169.23 % 0.52
Earnings per share 0.43 72.00 % 0.25 3 346.75 % -0.01 -54.00 % -0.01 99.31 % -0.72 -100.00 % -0.36 50.00 % -0.72 -100.00 % -0.36 -169.23 % 0.52
Gross profit 8.943 M 300.64 % 2.232 M -46.32 % 4.158 M -9.94 % 4.617 M 193.17 % -4.955 M -1.63 % -4.876 M -163.17 % 7.719 M 29.86 % 5.944 M -58.06 % 14.171 M
Income tax expense -935.000 K 53.66 % -2.018 M -350.00 % 807.000 K 100.00 % 403.500 K -89.96 % 4.018 M 128.20 % -14.246 M -345.96 % 5.792 M 100.00 % 2.896 M 50.44 % 1.925 M
Cost of revenue 13.845 M 198.80 % 4.634 M -94.70 % 87.351 M 111.86 % 41.231 M 55.56 % 26.504 M 0.30 % 26.425 M -55.30 % 59.116 M 115.17 % 27.474 M -85.72 % 192.383 M
General and administrative expenses 0.000 0.000 0.000 0.000 -100.00 % 28.620 K 0.00 % 28.620 K 0.000 0.000 -100.00 % 3.942 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 -100.00 % 28.325 K 0.00 % 28.325 K 0.000 0.000 -100.00 % 61.000 K
Other expenses 0.000 0.000 0.000 0.000 -100.00 % 19.041 K -66.32 % 56.540 K 0.000 0.000 0.000
Operating expenses 727.000 K -3.81 % 755.810 K 37.17 % 551.000 K 10.64 % 498.000 K -53.11 % 1.062 M 0.00 % 1.062 M -81.80 % 5.834 M 16.66 % 5.001 M 24.93 % 4.003 M
Cost and expenses 14.572 M 170.38 % 5.389 M -93.87 % 87.902 M 110.65 % 41.729 M 51.38 % 27.566 M 0.00 % 27.566 M -57.56 % 64.950 M 100.00 % 32.475 M -83.46 % 196.386 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 727.000 K -3.81 % 755.810 K 37.17 % 551.000 K 10.64 % 498.000 K -52.25 % 1.043 M 3.73 % 1.006 M -82.76 % 5.834 M 855.61 % 610.500 K -84.75 % 4.003 M
Interest income 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.086 M 0.000 -100.00 % 1.422 M 0.000
Interest expense 5.444 M 106.16 % 2.641 M -13.65 % 3.058 M 0.000 -100.00 % 4.172 M 0.000 -100.00 % 2.844 M 0.000 -100.00 % 4.196 M
Depreciation and amortization 3.454 M 100.26 % 1.725 M -55.70 % 3.893 M 99.95 % 1.947 M -7.01 % 2.094 M -0.09 % 2.096 M -28.92 % 2.948 M 100.00 % 1.474 M -42.29 % 2.554 M
Operating income 8.216 M 456.49 % 1.476 M -59.07 % 3.607 M -12.43 % 4.119 M 124.24 % -16.995 M -182.43 % -6.017 M -419.23 % 1.885 M 100.00 % 942.500 K -90.73 % 10.168 M
Operating income ratio 0.36 67.66 % 0.22 445.54 % 0.04 -56.13 % 0.09 111.39 % -0.79 -182.43 % -0.28 -1 090.10 % 0.03 0.00 % 0.03 -42.71 % 0.05
Total other income expenses net -5.097 M -6 232.47 % 83.115 K 0.000 100.00 % -3.751 M 7.13 % -4.039 M 10.26 % -4.501 M -58.32 % -2.843 M 51.09 % -5.812 M -71.06 % -3.398 M
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
Net debt 105.231 M 4.78 % 100.428 M 10.51 % 90.879 M 0.00 % 90.879 M -11.23 % 102.378 M 0.00 % 102.378 M 178.24 % 36.795 M 0.00 % 36.795 M 428.50 % 6.962 M
Total investments 26.623 M 0.000 -100.00 % 16.864 M 0.00 % 16.864 M 0.00 % 16.864 M 0.00 % 16.864 M 211.60 % 5.412 M 0.00 % 5.412 M 165.76 % 2.036 M
Total debt 108.410 M 0.00 % 108.410 M 10.77 % 97.873 M 0.00 % 97.873 M -9.02 % 107.577 M 0.00 % 107.577 M 170.18 % 39.817 M 0.00 % 39.817 M -49.74 % 79.228 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 -100.00 % 57.190 M 0.000 0.000 -100.00 % 70.694 M 0.00 % 70.694 M 3 979 718 400 716 623 360.00 % 0.000
Retained earnings 632.370 K 0.00 % 632.370 K 0.000 0.000 100.00 % -4.964 M 0.00 % -4.964 M 0.000 0.000 -100.00 % 15.218 M
Common stock 93.767 M 0.00 % 93.767 M 0.00 % 93.767 M 0.00 % 93.767 M 0.00 % 93.767 M 0.00 % 93.767 M 0.00 % 93.767 M 0.00 % 93.767 M 0.00 % 93.767 M
Total equity 156.625 M 0.00 % 156.625 M 3.75 % 150.957 M 0.00 % 150.957 M -0.05 % 151.029 M 1.49 % 148.813 M -9.51 % 164.461 M 0.00 % 164.461 M -3.94 % 171.211 M
Other non current liabilities 231.000 K -87.95 % 1.917 M 577.46 % 283.000 K -93.74 % 4.519 M 1 856.53 % 230.970 K -96.07 % 5.876 M 0.000 -100.00 % 33.827 M 550.05 % 5.204 M
Long term debt 32.391 M 0.00 % 32.391 M -22.54 % 41.817 M 0.00 % 41.817 M 17.40 % 35.619 M 0.00 % 35.619 M 223.93 % 10.996 M 0.00 % 10.996 M -67.78 % 34.124 M
Total non current liabilities 34.309 M 0.00 % 34.308 M -25.96 % 46.336 M 0.00 % 46.336 M 11.67 % 41.495 M 0.00 % 41.495 M -7.42 % 44.823 M 0.00 % 44.823 M 13.97 % 39.328 M
Other current liabilities 441.000 K -0.03 % 441.140 K -80.08 % 2.215 M 0.00 % 2.215 M 110.45 % 1.053 M -12.73 % 1.206 M -64.84 % 3.430 M 0.00 % 3.430 M 296.58 % 864.900 K
Deferred revenue 0.000 0.000 0.000 0.000 -100.00 % 153.730 K 0.000 0.000 0.000 -100.00 % 360.920 K
Short term debt 76.019 M 0.00 % 76.019 M 35.61 % 56.056 M 0.00 % 56.056 M -22.10 % 71.959 M 0.00 % 71.958 M 149.67 % 28.821 M 0.00 % 28.821 M -38.25 % 46.673 M
Total current liabilities 80.044 M 0.00 % 80.044 M 14.91 % 69.659 M 0.00 % 69.659 M -15.35 % 82.294 M 0.00 % 82.293 M 78.01 % 46.229 M 0.00 % 46.229 M -16.72 % 55.511 M
Total liabilities 114.353 M 0.00 % 114.352 M -1.42 % 115.995 M 0.00 % 115.995 M -4.59 % 121.573 M -1.79 % 123.788 M 35.95 % 91.052 M 0.00 % 91.052 M -3.99 % 94.839 M
Other non current assets -4.977 M -120.03 % 24.855 M 200.40 % 8.274 M 0.00 % 8.274 M -67.96 % 25.824 M 188.21 % 8.960 M 0.000 0.000 0.000
Long term investments 21.821 M 0.000 -100.00 % 16.864 M 0.00 % 16.864 M -23.63 % 22.081 M 30.94 % 16.864 M 0.000 0.000 0.000
Intangible assets 20.530 K 0.00 % 20.530 K -29.21 % 29.000 K 0.00 % 29.000 K 15.31 % 25.150 K 0.60 % 25.000 K -10.71 % 28.000 K 0.00 % 28.000 K 63.36 % 17.140 K
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 20.530 K 0.00 % 20.530 K -29.21 % 29.000 K 0.00 % 29.000 K 15.31 % 25.150 K 0.60 % 25.000 K -10.71 % 28.000 K 0.00 % 28.000 K 63.36 % 17.140 K
Property plant equipment net 121.085 M 0.02 % 121.065 M -2.67 % 124.391 M 0.00 % 124.391 M -2.99 % 128.225 M 0.00 % 128.225 M -1.71 % 130.452 M 0.00 % 130.452 M 1.36 % 128.700 M
Total non current assets 137.949 M -5.48 % 145.940 M -2.42 % 149.558 M 0.00 % 149.558 M -2.93 % 154.074 M 0.00 % 154.074 M 18.08 % 130.480 M 0.00 % 130.480 M 1.37 % 128.717 M
Other current assets 24.503 M 45.44 % 16.847 M 21.89 % 13.822 M 0.00 % 13.822 M -51.93 % 28.752 M 0.00 % 28.752 M 16.16 % 24.752 M 27.98 % 19.340 M 12.52 % 17.188 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.412 M 0.00 % 5.412 M 165.76 % 2.036 M
cash and cash equivalents 3.179 M -60.17 % 7.982 M 14.12 % 6.994 M 0.00 % 6.994 M 34.53 % 5.199 M 0.00 % 5.199 M 72.04 % 3.022 M 0.00 % 3.022 M -95.82 % 72.266 M
Cash and short term investments 3.179 M -60.17 % 7.982 M 14.12 % 6.994 M 0.00 % 6.994 M 34.51 % 5.200 M 0.02 % 5.199 M 72.04 % 3.022 M -64.17 % 8.434 M -88.65 % 74.302 M
Total current assets 133.029 M 6.39 % 125.038 M 6.51 % 117.394 M 0.00 % 117.394 M -0.96 % 118.528 M 0.00 % 118.527 M -5.20 % 125.033 M 0.00 % 125.033 M -8.96 % 137.333 M
Inventory 81.959 M 0.00 % 81.959 M 18.77 % 69.009 M 0.00 % 69.009 M -9.88 % 76.574 M 0.00 % 76.574 M -10.45 % 85.508 M 0.00 % 85.508 M 135.86 % 36.254 M
Net receivables 23.388 M 28.16 % 18.249 M -33.80 % 27.569 M 0.00 % 27.569 M 244.54 % 8.002 M 0.00 % 8.002 M -31.91 % 11.751 M 0.00 % 11.751 M -28.60 % 16.458 M
Tax assets 0.000 0.000 0.000 0.000 100.00 % -22.081 M 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 3.584 M -0.01 % 3.584 M -68.53 % 11.388 M 0.00 % 11.388 M 24.74 % 9.129 M 0.00 % 9.129 M -34.69 % 13.978 M 0.00 % 13.978 M 83.62 % 7.612 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.569 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % 0.000 0.000 100.00 % -5.204 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.569 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 62.226 M 0.00 % 62.226 M 8.81 % 57.190 M 0.000 -100.00 % 62.226 M 0.00 % 62.226 M 0.000 0.000 -100.00 % 62.226 M
Deferred tax liabilities non current 1.687 M 0.000 -100.00 % 4.236 M 0.000 -100.00 % 5.645 M 0.000 -100.00 % 33.827 M 0.000 -100.00 % 5.204 M
Other liabilities 0.000 0.000 0.000 0.000 100.00 % -900.000 0.000 0.000 0.000 0.000
Total assets 270.978 M 0.00 % 270.978 M 1.51 % 266.952 M 0.00 % 266.952 M -2.07 % 272.601 M 0.00 % 272.601 M 6.69 % 255.513 M 0.00 % 255.513 M -3.96 % 266.050 M
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -40.789 M -300.33 % -10.189 M -246.67 % 6.947 M 196.25 % 2.345 M -67.64 % 7.248 M 19.86 % 6.047 M 112.12 % -49.910 M -77.38 % -28.137 M -153.16 % 52.926 M
Accounts receivables 9.320 M 100.01 % 4.660 M 123.81 % -19.567 M -100.01 % -9.783 M -360.95 % 3.749 M 100.00 % 1.875 M 186.70 % -2.162 M -100.00 % -1.081 M -125.99 % 4.159 M
Inventory -12.951 M -100.00 % -6.475 M -185.59 % 7.566 M 100.00 % 3.783 M -57.65 % 8.933 M 100.01 % 4.467 M 109.07 % -49.254 M -100.00 % -24.627 M -859.65 % -2.566 M
Accounts payables -7.803 M 0.000 -100.00 % 2.258 M 0.000 100.00 % -4.849 M 0.000 -100.00 % 6.366 M 0.000 0.000
Other working capital -29.355 M -250.59 % -8.373 M -150.17 % 16.690 M 100.00 % 8.345 M 1 525.23 % -585.520 K -99.16 % -294.000 K 93.95 % -4.860 M -100.08 % -2.429 M -104.73 % 51.333 M
Other non cash items 11.686 M 565.37 % -2.511 M -416.27 % 794.000 K -73.85 % 3.036 M 154.22 % -5.600 M -74.80 % -3.204 M -105.65 % 56.705 M 657.73 % 7.484 M 118.38 % -40.711 M
Net cash provided by operating activities -21.595 M -165.33 % -8.139 M -170.39 % 11.562 M 58.56 % 7.292 M 174.05 % -9.847 M -239.09 % -2.904 M 93.94 % -47.953 M -112.61 % -22.555 M -237.88 % 16.358 M
Investments in property plant and equipment -119.000 K -100.78 % -59.270 K 7.39 % -64.000 K -100.00 % -32.000 K 97.82 % -1.470 M 85.15 % -9.902 M -110.19 % -4.711 M -100.00 % -2.356 M 90.19 % -24.000 M
Acquisitions net 0.000 0.000 0.000 0.000 -100.00 % 390.400 K 0.000 0.000 0.000 0.000
Purchases of investments 32.000 K 0.000 100.00 % -32.000 K 0.000 100.00 % -120.000 K 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 9.519 M 96.74 % 4.838 M 0.000 -100.00 % 2.000 K 100.01 % -33.861 M -347.80 % -7.562 M 0.000 0.000 100.00 % -5.468 M
Net cash used for investing activites 9.432 M 97.36 % 4.779 M 5 078.28 % -96.000 K -220.00 % -30.000 K 99.91 % -35.061 M -100.76 % -17.464 M -270.70 % -4.711 M -100.00 % -2.356 M 92.01 % -29.468 M
Debt repayment 10.537 M 0.000 100.00 % -9.704 M 0.000 -100.00 % 28.350 M 0.000 0.000 0.000 100.00 % -5.523 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 -100.00 % 2.546 M 0.000 100.00 % -6.381 M -138.49 % 16.580 M -18.64 % 20.379 M 222.91 % -16.580 M -70.72 % -9.712 M -111.09 % 87.570 M
Net cash used provided by financing activities 10.537 M 313.81 % 2.546 M 126.24 % -9.704 M -52.08 % -6.381 M -114.20 % 44.930 M 120.48 % 20.379 M 222.91 % -16.580 M -70.72 % -9.712 M -111.84 % 82.047 M
Effect of forex changes on cash -2.188 M 0.000 -100.00 % 2.188 M 0.000 100.00 % -210.000 0.000 0.000 100.00 % -37.644 M -1 230.87 % 3.329 M
Net change in cash -3.815 M 0.000 -100.00 % 3.950 M 0.000 -100.00 % 21.640 K 96.73 % 11.000 K 100.02 % -69.244 M 4.18 % -72.266 M -1 591.55 % 4.845 M
Cash at beginning of period 6.994 M 0.00 % 6.994 M 129.79 % 3.044 M -41.46 % 5.199 M 72.04 % 3.022 M 0.00 % 3.022 M -95.82 % 72.266 M 0.00 % 72.266 M 7.19 % 67.421 M
Cash at end of period 3.179 M -54.55 % 6.994 M 0.00 % 6.994 M 129.79 % 3.044 M -41.46 % 5.199 M 47 163.64 % 11.000 K -99.64 % 3.022 M 0.000 -100.00 % 72.266 M
Operating cash flow -34.203 M -320.25 % -8.139 M -170.39 % 11.562 M 58.56 % 7.292 M 351.10 % -2.904 M 0.00 % -2.904 M 93.94 % -47.953 M -112.61 % -22.555 M -237.88 % 16.358 M
Capital expenditure -119.000 K -100.78 % -59.270 K 7.39 % -64.000 K -100.00 % -32.000 K 97.82 % -1.470 M 85.15 % -9.902 M -110.19 % -4.711 M -100.00 % -2.356 M 90.19 % -24.000 M
Free CashFlow -34.322 M -318.66 % -8.198 M -171.30 % 11.498 M 58.37 % 7.260 M 265.97 % -4.374 M 65.84 % -12.806 M 75.68 % -52.664 M -111.42 % -24.910 M -225.95 % -7.642 M
2025 2024 2024 2024 2024 2023 2023 2023 2023
Date Form 10K
2025
2024
2023
2022
2021
2020
2019