CONCORDBIO.BO

Concord Biotech Limited CONCORDBIO.BO

Finances

2025 2024 2023 2022 2021 2020
Revenue 12.001 B 18.01 % 10.169 B 19.20 % 8.532 B 19.67 % 7.129 B 15.56 % 6.169 B 20.42 % 5.123 B
Net income 3.716 B 20.62 % 3.081 B 28.33 % 2.401 B 37.25 % 1.749 B -25.53 % 2.349 B 38.89 % 1.691 B
Income before tax 4.946 B 19.87 % 4.126 B 28.12 % 3.220 B 35.57 % 2.375 B -24.05 % 3.127 B 46.38 % 2.136 B
Income before tax ratio 0.41 1.58 % 0.41 7.49 % 0.38 13.29 % 0.33 -34.27 % 0.51 21.56 % 0.42
EBITDA 5.127 B 16.90 % 4.386 B 24.37 % 3.527 B 26.93 % 2.778 B -15.48 % 3.287 B 53.57 % 2.141 B
Net income ratio 0.31 2.21 % 0.30 7.66 % 0.28 14.69 % 0.25 -35.55 % 0.38 15.34 % 0.33
Ratio EBITDA 0.43 -0.94 % 0.43 4.34 % 0.41 6.07 % 0.39 -26.86 % 0.53 27.53 % 0.42
Gross profit ratio 0.64 -2.41 % 0.66 -15.33 % 0.77 2.11 % 0.76 -6.37 % 0.81 10.95 % 0.73
Weighted average shs out dil 104.616 M 0.00 % 104.616 M 0.00 % 104.616 M 0.00 % 104.616 M 0.00 % 104.616 M 0.00 % 104.616 M
Weighted average shs out 104.616 M 0.00 % 104.616 M 0.00 % 104.616 M 0.00 % 104.616 M -0.01 % 104.627 M 0.01 % 104.616 M
EPS diluted 35.52 20.61 % 29.45 28.32 % 22.95 37.26 % 16.72 -25.52 % 22.45 38.92 % 16.16
Earnings per share 35.52 20.61 % 29.45 28.32 % 22.95 37.26 % 16.72 -25.52 % 22.45 38.92 % 16.16
Gross profit 7.684 B 15.16 % 6.672 B 0.92 % 6.611 B 22.19 % 5.410 B 8.20 % 5.000 B 33.60 % 3.742 B
Income tax expense 1.229 B 17.66 % 1.045 B 27.50 % 819.277 M 30.90 % 625.893 M -19.59 % 778.330 M 74.80 % 445.260 M
Cost of revenue 4.317 B 23.44 % 3.498 B 82.08 % 1.921 B 11.73 % 1.719 B 47.02 % 1.169 B -15.31 % 1.381 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 1.664 B 13.99 % 1.460 B 1.98 % 1.431 B 14.69 % 1.248 B 78.36 % 699.610 M 12.08 % 624.200 M
Cost and expenses 5.981 B 20.66 % 4.957 B 47.88 % 3.352 B 12.97 % 2.967 B 58.75 % 1.869 B -6.78 % 2.005 B
Research and development expenses 274.397 M 19.81 % 229.036 M -30.23 % 328.295 M 12.87 % 290.870 M 0.000 0.000
Selling general and administrative expenses 1.389 B 12.91 % 1.230 B 11.57 % 1.103 B 15.25 % 956.960 M 36.78 % 699.610 M 12.08 % 624.200 M
Interest income 16.482 M -45.80 % 30.411 M -31.52 % 44.408 M -7.23 % 47.870 M 204.28 % 15.732 M 1 970.00 % 760.000 K
Interest expense 10.417 M -66.68 % 31.260 M -65.77 % 91.331 M 48.87 % 61.350 M 578.20 % 9.046 M -22.49 % 11.671 M
Depreciation and amortization 526.075 M 1.46 % 518.512 M -1.77 % 527.850 M 8.17 % 487.981 M 85.35 % 263.270 M 31.29 % 200.530 M
Operating income 6.020 B 15.49 % 5.212 B 0.63 % 5.180 B 24.44 % 4.162 B -3.21 % 4.300 B 37.91 % 3.118 B
Operating income ratio 0.50 -2.13 % 0.51 -15.58 % 0.61 3.99 % 0.58 -16.24 % 0.70 14.53 % 0.61
Total other income expenses net -1.074 B 1.14 % -1.087 B 44.54 % -1.960 B -9.65 % -1.787 B -52.33 % -1.173 B -19.49 % -981.890 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt 17.862 M 133.05 % -54.045 M -119.27 % 280.480 M -54.63 % 618.260 M -26.52 % 841.390 M 1 474.75 % 53.430 M
Total investments 3.558 B 4 963.02 % 70.281 M 5 522.48 % 1.250 M -51.17 % 2.560 M -30.05 % 3.660 M -99.82 % 1.989 B
Total debt 29.693 M -69.51 % 97.376 M -69.13 % 315.470 M -49.52 % 624.930 M -30.01 % 892.830 M 75.19 % 509.630 M
Accumulated other comprehensive income loss 0.000 -100.00 % 292.179 M 0.00 % 292.179 M 0.000 0.000 0.000
Retained earnings 17.203 B 22.44 % 14.050 B 20.25 % 11.684 B 19.03 % 9.816 B 11.83 % 8.777 B 35.33 % 6.486 B
Common stock 104.616 M 0.00 % 104.616 M 0.00 % 104.620 M 10.00 % 95.110 M 0.00 % 95.110 M 0.00 % 95.110 M
Total equity 18.127 B 18.74 % 15.266 B 18.34 % 12.900 B 16.93 % 11.032 B 10.39 % 9.994 B 54.09 % 6.486 B
Other non current liabilities 28.199 M 44.16 % 19.561 M -14.83 % 22.966 M 22.55 % 18.740 M -10.68 % 20.980 M -87.45 % 167.230 M
Long term debt 6.298 M -66.62 % 18.870 M -70.51 % 63.994 M -79.72 % 315.590 M -45.48 % 578.830 M 50.49 % 384.630 M
Total non current liabilities 374.714 M 17.44 % 319.076 M -0.71 % 321.370 M -40.93 % 544.040 M -29.74 % 774.340 M 40.31 % 551.860 M
Other current liabilities 686.833 M 123.62 % 307.141 M -51.93 % 639.001 M 55.37 % 411.280 M 47.19 % 279.420 M -7.69 % 302.710 M
Deferred revenue 0.000 -100.00 % 36.616 M 0.000 0.000 0.000 0.000
Short term debt 23.395 M -70.20 % 78.506 M -68.78 % 251.469 M -18.71 % 309.340 M -1.48 % 314.000 M 131.04 % 135.910 M
Total current liabilities 1.841 B 29.48 % 1.422 B -25.90 % 1.918 B 23.64 % 1.552 B 46.75 % 1.057 B -8.13 % 1.151 B
Total liabilities 2.215 B 27.27 % 1.741 B -22.29 % 2.240 B 6.88 % 2.096 B 14.41 % 1.832 B 7.57 % 1.703 B
Other non current assets 143.773 M 80.17 % 79.799 M -95.77 % 1.887 B -2.64 % 1.938 B -6.32 % 2.069 B 222 610.75 % -930.000 K
Long term investments 392.896 M 113.64 % -2.880 B -71.31 % -1.681 B -4.52 % -1.609 B 17.81 % -1.957 B -24 112.27 % 8.150 M
Intangible assets 11.221 M 250.99 % 3.197 M 59.85 % 2.000 M -94.41 % 35.790 M -44.23 % 64.180 M 6 801.08 % 930.000 K
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 11.221 M 250.99 % 3.197 M 59.85 % 2.000 M -94.41 % 35.790 M -44.23 % 64.180 M 6 801.08 % 930.000 K
Property plant equipment net 8.442 B 7.34 % 7.865 B 2.74 % 7.655 B 18.95 % 6.436 B 15.38 % 5.577 B 46.42 % 3.809 B
Total non current assets 8.990 B 11.75 % 8.045 B 2.31 % 7.863 B 15.61 % 6.801 B 18.20 % 5.754 B 625 333.70 % 920.000 K
Other current assets 561.956 M 5.76 % 531.356 M 148.85 % 213.525 M 31.40 % 162.500 M -58.24 % 389.160 M 112.63 % -3.082 B
Short term investments 3.165 B 17.07 % 2.704 B 52.23 % 1.776 B 10.25 % 1.611 B -17.83 % 1.961 B -1.03 % 1.981 B
cash and cash equivalents 11.831 M -92.19 % 151.421 M 332.76 % 34.990 M 424.59 % 6.670 M -87.03 % 51.440 M -88.72 % 456.200 M
Cash and short term investments 3.177 B 11.28 % 2.855 B 57.65 % 1.811 B 11.96 % 1.618 B -19.60 % 2.012 B 341.06 % 456.200 M
Total current assets 11.352 B 26.67 % 8.962 B 23.16 % 7.277 B 15.02 % 6.327 B 4.20 % 6.071 B 1 230.88 % 456.200 M
Inventory 2.397 B 15.25 % 2.080 B -2.05 % 2.123 B 8.81 % 1.951 B 27.02 % 1.536 B 38.10 % 1.112 B
Net receivables 5.217 B 49.21 % 3.496 B 11.73 % 3.129 B 20.57 % 2.595 B 21.61 % 2.134 B 8.37 % 1.969 B
Tax assets 0.000 -100.00 % 2.977 B 0.000 0.000 0.000 100.00 % -3.816 B
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.948 B
Account payables 1.130 B 19.70 % 944.353 M 0.68 % 938.000 M 12.87 % 831.060 M 79.12 % 463.970 M -34.87 % 712.330 M
Tax payables 0.000 -100.00 % 54.938 M -38.95 % 89.990 M 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 25.882 M -26.22 % 35.078 M 1 029.00 % 3.107 M -83.71 % 19.070 M -35.00 % 29.340 M -27.12 % 40.260 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 819.710 M 0.00 % 819.710 M 0.00 % 819.710 M -26.90 % 1.121 B 0.00 % 1.121 B 389.55 % -387.290 M
Deferred tax liabilities non current 340.217 M 21.23 % 280.645 M 19.73 % 234.400 M 11.77 % 209.710 M 20.16 % 174.530 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 20.343 B 19.61 % 17.007 B 12.33 % 15.140 B 15.33 % 13.128 B 11.01 % 11.825 B 25.73 % 9.405 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -1.708 B -110.34 % -811.798 M -55.26 % -522.855 M -137.09 % -220.530 M 75.16 % -887.630 M -45.54 % -609.890 M
Accounts receivables -1.708 B -117.12 % -786.596 M -82.52 % -430.971 M 18.33 % -527.694 M -911.71 % 65.010 M 122.09 % -294.310 M
Inventory -317.134 M -827.22 % 43.609 M 125.31 % -172.273 M 58.50 % -415.090 M 2.05 % -423.770 M -117.16 % -195.140 M
Accounts payables 220.891 M 295.71 % -112.866 M -214.23 % 98.806 M -72.95 % 365.320 M 262.27 % -225.129 M 0.000
Other working capital 96.544 M 119.14 % 44.055 M 339.21 % -18.417 M -105.16 % 356.906 M 217.49 % -303.770 M -152.22 % -120.440 M
Other non cash items -78.478 M 47.85 % -150.478 M -460.93 % 41.692 M -8.33 % 45.479 M 166.59 % -68.300 M -126.65 % 256.330 M
Net cash provided by operating activities 2.474 B -6.80 % 2.655 B 7.91 % 2.460 B 18.57 % 2.075 B 24.37 % 1.668 B 7.73 % 1.548 B
Investments in property plant and equipment -1.112 B -29.74 % -856.885 M 40.94 % -1.451 B 6.70 % -1.555 B 23.84 % -2.042 B -31.33 % -1.555 B
Acquisitions net 1.990 M 0.000 -100.00 % 253.000 K -54.82 % 560.000 K 0.000 0.000
Purchases of investments -8.851 B -5.60 % -8.381 B -30.32 % -6.431 B -23.22 % -5.219 B 22.51 % -6.735 B 0.000
Sales maturities of investments 8.330 B 8.72 % 7.662 B 22.67 % 6.246 B 11.25 % 5.614 B -17.72 % 6.824 B 0.000
Other investing activites 0.000 -100.00 % 29.479 M -47.22 % 55.849 M 34.93 % 41.390 M 3 768.22 % 1.070 M -99.75 % 426.880 M
Net cash used for investing activites -1.630 B -5.41 % -1.546 B 2.12 % -1.580 B -41.29 % -1.118 B 42.73 % -1.952 B -73.09 % -1.128 B
Debt repayment -58.487 M 77.93 % -265.036 M -6.01 % -250.000 M 2.96 % -257.630 M -167.23 % 383.210 M 2.41 % 374.200 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -915.392 M -28.11 % -714.529 M -33.40 % -535.635 M 24.05 % -705.210 M -1 135.91 % -57.060 M 92.92 % -805.450 M
Other financing activites -12.790 M -1.64 % -12.584 M 81.09 % -66.559 M -71.54 % -38.800 M -160.23 % -14.910 M -412.37 % -2.910 M
Net cash used provided by financing activities -986.669 M 0.55 % -992.149 M -16.42 % -852.194 M 14.92 % -1.002 B -421.82 % 311.240 M 171.69 % -434.160 M
Effect of forex changes on cash -53.967 M 0.000 0.000 0.000 0.000 0.000
Net change in cash -196.343 M -268.64 % 116.429 M 311.08 % 28.323 M 163.26 % -44.770 M -263.63 % 27.360 M 302.52 % -13.510 M
Cash at beginning of period 208.174 M 494.92 % 34.992 M 424.70 % 6.669 M -87.04 % 51.440 M 113.62 % 24.080 M -35.94 % 37.590 M
Cash at end of period 11.831 M -92.19 % 151.421 M 332.73 % 34.992 M 424.62 % 6.670 M -87.03 % 51.440 M 113.62 % 24.080 M
Operating cash flow 2.474 B -6.80 % 2.655 B 7.91 % 2.460 B 18.57 % 2.075 B 24.37 % 1.668 B 7.73 % 1.548 B
Capital expenditure -1.112 B -29.74 % -856.885 M 40.94 % -1.451 B 6.70 % -1.555 B 23.84 % -2.042 B -31.33 % -1.555 B
Free CashFlow 1.362 B -24.22 % 1.798 B 78.15 % 1.009 B 94.18 % 519.700 M 239.11 % -373.590 M -5 896.63 % -6.230 M
2025 2024 2023 2022 2021 2020
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Revenue 2.040 B -52.55 % 4.299 B 76.02 % 2.442 B -21.27 % 3.102 B 43.73 % 2.158 B -32.34 % 3.190 B 32.46 % 2.408 B -8.21 % 2.623 B 34.66 % 1.948 B -28.53 % 2.726 B 13.25 % 2.407 B 51.47 % 1.589 B -12.21 % 1.810 B
Net income 440.578 M -68.62 % 1.404 B 84.91 % 759.211 M -20.70 % 957.409 M 60.66 % 595.931 M -37.28 % 950.163 M 22.49 % 775.727 M -4.25 % 810.199 M 48.68 % 544.943 M -40.44 % 914.920 M 18.26 % 773.683 M 252.20 % 219.670 M -55.40 % 492.584 M
Income before tax 587.318 M -68.00 % 1.835 B 81.45 % 1.012 B -22.39 % 1.303 B 63.90 % 795.216 M -38.22 % 1.287 B 24.85 % 1.031 B -6.02 % 1.097 B 54.44 % 710.362 M -42.53 % 1.236 B 18.24 % 1.045 B 250.24 % 298.489 M -53.37 % 640.136 M
Income before tax ratio 0.29 -32.57 % 0.43 3.08 % 0.41 -1.43 % 0.42 14.03 % 0.37 -8.69 % 0.40 -5.75 % 0.43 2.39 % 0.42 14.69 % 0.36 -19.59 % 0.45 4.40 % 0.43 131.23 % 0.19 -46.89 % 0.35
EBITDA 572.139 M -70.97 % 1.971 B 101.84 % 976.508 M -28.52 % 1.366 B 68.52 % 810.630 M -43.03 % 1.423 B 34.76 % 1.056 B -11.32 % 1.191 B 64.66 % 723.072 M -47.86 % 1.387 B 25.95 % 1.101 B 192.79 % 376.068 M -40.55 % 632.623 M
Net income ratio 0.22 -33.86 % 0.33 5.05 % 0.31 0.72 % 0.31 11.77 % 0.28 -7.30 % 0.30 -7.53 % 0.32 4.31 % 0.31 10.41 % 0.28 -16.67 % 0.34 4.42 % 0.32 132.52 % 0.14 -49.20 % 0.27
Ratio EBITDA 0.28 -38.83 % 0.46 14.67 % 0.40 -9.21 % 0.44 17.25 % 0.38 -15.80 % 0.45 1.74 % 0.44 -3.38 % 0.45 22.28 % 0.37 -27.05 % 0.51 11.21 % 0.46 93.30 % 0.24 -32.29 % 0.35
Gross profit ratio 0.63 5.68 % 0.60 -11.35 % 0.68 -10.18 % 0.75 -2.86 % 0.78 125.95 % 0.34 -57.30 % 0.80 0.75 % 0.80 0.74 % 0.79 5.87 % 0.75 -5.78 % 0.79 1.86 % 0.78 -0.44 % 0.78
Weighted average shs out dil 104.650 M 0.04 % 104.610 M 0.03 % 104.575 M -0.06 % 104.635 M 0.08 % 104.549 M -0.09 % 104.644 M -0.04 % 104.687 M 0.01 % 104.677 M 0.08 % 104.596 M 0.06 % 104.534 M -0.02 % 104.552 M -0.05 % 104.605 M 0.02 % 104.583 M
Weighted average shs out 104.650 M 0.04 % 104.610 M 0.03 % 104.575 M -0.06 % 104.635 M 0.08 % 104.549 M -0.09 % 104.644 M -0.04 % 104.687 M 0.01 % 104.677 M 0.08 % 104.596 M 0.06 % 104.534 M -0.02 % 104.552 M -0.05 % 104.605 M 0.02 % 104.583 M
EPS diluted 4.21 -68.63 % 13.42 84.85 % 7.26 -20.66 % 9.15 60.53 % 5.70 -37.22 % 9.08 22.54 % 7.41 -4.26 % 7.74 48.56 % 5.21 -40.46 % 8.75 18.24 % 7.40 252.38 % 2.10 -55.41 % 4.71
Earnings per share 4.21 -68.63 % 13.42 84.85 % 7.26 -20.66 % 9.15 60.53 % 5.70 -37.22 % 9.08 22.54 % 7.41 -4.26 % 7.74 48.56 % 5.21 -40.46 % 8.75 18.24 % 7.40 252.38 % 2.10 -55.41 % 4.71
Gross profit 1.294 B -49.85 % 2.581 B 56.04 % 1.654 B -29.28 % 2.339 B 39.62 % 1.675 B 52.87 % 1.096 B -43.44 % 1.937 B -7.53 % 2.095 B 35.65 % 1.544 B -24.33 % 2.041 B 6.71 % 1.912 B 54.29 % 1.239 B -12.60 % 1.418 B
Income tax expense 146.740 M -66.00 % 431.570 M 71.05 % 252.312 M -27.07 % 345.943 M 73.59 % 199.285 M -40.87 % 337.043 M 32.01 % 255.307 M -11.00 % 286.849 M 73.41 % 165.419 M -48.49 % 321.162 M 18.19 % 271.744 M 244.77 % 78.819 M -46.58 % 147.552 M
Cost of revenue 745.802 M -56.59 % 1.718 B 117.93 % 788.390 M 3.30 % 763.185 M 58.01 % 482.991 M -76.93 % 2.094 B 344.70 % 470.871 M -10.94 % 528.685 M 30.87 % 403.986 M -41.03 % 685.069 M 38.56 % 494.409 M 41.46 % 349.509 M -10.80 % 391.843 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 378.974 M -42.93 % 664.054 M 91.70 % 346.405 M 2.90 % 336.635 M 6.32 % 316.639 M -44.31 % 568.590 M 85.38 % 306.714 M 1.68 % 301.658 M 6.77 % 282.541 M -54.08 % 615.270 M 123.42 % 275.388 M -4.65 % 288.816 M 14.76 % 251.677 M
Cost and expenses 1.125 B -52.78 % 2.382 B 109.93 % 1.135 B 3.18 % 1.100 B 37.54 % 799.630 M -69.97 % 2.663 B 242.42 % 777.585 M -6.35 % 830.343 M 20.95 % 686.527 M -47.20 % 1.300 B 68.92 % 769.797 M 20.60 % 638.325 M -0.81 % 643.520 M
Research and development expenses 0.000 -100.00 % 274.397 M 0.000 0.000 0.000 -100.00 % 229.036 M 0.000 0.000 0.000 -100.00 % 328.295 M 0.000 0.000 0.000
Selling general and administrative expenses 378.974 M -2.74 % 389.657 M 12.49 % 346.405 M 2.90 % 336.635 M 6.32 % 316.639 M -6.75 % 339.554 M 10.71 % 306.714 M 1.68 % 301.658 M 6.77 % 282.541 M -1.55 % 286.975 M 4.21 % 275.388 M -4.65 % 288.816 M 14.76 % 251.677 M
Interest income 0.000 0.000 0.000 0.000 0.000 -100.00 % 24.090 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 586.000 K -38.64 % 955.000 K -1.95 % 974.000 K 1.88 % 956.000 K -60.30 % 2.408 M -47.97 % 4.628 M -6.56 % 4.953 M -41.08 % 8.406 M 11.60 % 7.532 M 62.75 % 4.628 M -49.08 % 9.088 M -18.12 % 11.099 M 47.36 % 7.532 M
Depreciation and amortization 135.934 M 3.36 % 131.519 M 1.46 % 129.628 M -2.14 % 132.465 M 2.19 % 129.628 M 0.00 % 129.628 M -1.77 % 131.963 M 0.21 % 131.683 M -0.21 % 131.963 M 0.00 % 131.963 M 8.17 % 121.995 M 0.00 % 121.995 M 0.00 % 121.995 M
Operating income 915.100 M -52.25 % 1.917 B 46.60 % 1.307 B -34.69 % 2.002 B 47.38 % 1.358 B 157.70 % 527.122 M -67.67 % 1.630 B -9.08 % 1.793 B 42.11 % 1.262 B -11.49 % 1.426 B -12.92 % 1.637 B 72.20 % 950.665 M -18.50 % 1.166 B
Operating income ratio 0.45 0.62 % 0.45 -16.72 % 0.54 -17.06 % 0.65 2.54 % 0.63 280.90 % 0.17 -75.59 % 0.68 -0.94 % 0.68 5.54 % 0.65 23.84 % 0.52 -23.11 % 0.68 13.69 % 0.60 -7.17 % 0.64
Total other income expenses net -327.782 M -303.83 % -81.168 M 72.57 % -295.884 M 57.65 % -698.640 M -24.05 % -563.171 M -174.09 % 760.084 M 226.82 % -599.346 M 13.90 % -696.065 M -26.24 % -551.388 M -191.08 % -189.430 M 67.98 % -591.605 M 9.29 % -652.176 M -23.90 % -526.356 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30
Net debt 0.000 -100.00 % 17.862 M 0.000 100.00 % -39.764 M -101.41 % 2.817 B 5 311.68 % -54.045 M -102.40 % 2.251 B 1 232.65 % 168.887 M -90.12 % 1.710 B 509.70 % 280.480 M 0.000
Total investments 0.000 -100.00 % 3.558 B 0.000 -100.00 % 2.848 B -49.44 % 5.633 B 7 915.41 % 70.281 M -98.44 % 4.501 B 4 959.07 % 88.976 M -97.40 % 3.420 B 273 514.88 % 1.250 M 0.000
Total debt 0.000 -100.00 % 29.693 M 0.000 -100.00 % 34.236 M 0.000 -100.00 % 97.376 M 0.000 -100.00 % 229.667 M 0.000 -100.00 % 315.470 M 0.000
Accumulated other comprehensive income loss 18.127 B 0.000 -100.00 % 15.904 B 0.000 -100.00 % 15.266 B 5 125.03 % 292.179 M -97.84 % 13.543 B 0.78 % 13.438 B 4.17 % 12.900 B 0.000 -100.00 % 11.032 B
Retained earnings 0.000 -100.00 % 17.203 B 0.000 0.000 0.000 -100.00 % 14.050 B 0.000 0.000 0.000 -100.00 % 11.684 B 0.000
Common stock 0.000 -100.00 % 104.616 M 0.000 -100.00 % 104.616 M 0.000 -100.00 % 104.616 M 0.000 -100.00 % 104.616 M 0.000 -100.00 % 104.620 M 0.000
Total equity 18.127 B 0.00 % 18.127 B 13.98 % 15.904 B 0.00 % 15.904 B 4.17 % 15.266 B 0.00 % 15.266 B 12.73 % 13.543 B 0.00 % 13.543 B 4.98 % 12.900 B 0.00 % 12.900 B 16.93 % 11.032 B
Other non current liabilities -18.127 B -64 383.04 % 28.199 M 100.18 % -15.904 B -103 822.64 % 15.333 M 100.10 % -15.266 B -78 145.37 % 19.561 M 100.14 % -13.543 B -71 177.40 % 19.054 M 0.000 -100.00 % 257.376 M 102.33 % -11.032 B
Long term debt 0.000 -100.00 % 6.298 M 0.000 -100.00 % 16.067 M 0.000 -100.00 % 18.870 M 0.000 -100.00 % 26.715 M 0.000 -100.00 % 63.994 M 0.000
Total non current liabilities -18.127 B -4 937.60 % 374.714 M 102.36 % -15.904 B -5 030.95 % 322.530 M 102.11 % -15.266 B -4 884.58 % 319.076 M 102.36 % -13.543 B -4 726.97 % 292.699 M 0.000 -100.00 % 321.370 M 102.91 % -11.032 B
Other current liabilities 0.000 -100.00 % 667.249 M 0.000 -100.00 % 539.916 M 0.000 -100.00 % 7.737 M 0.000 -100.00 % 710.360 M 0.000 -100.00 % 639.001 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 336.020 M 0.000 -100.00 % 635.960 M 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 42.979 M 0.000 -100.00 % 36.338 M 0.000 -100.00 % 78.506 M 0.000 -100.00 % 202.952 M 0.000 -100.00 % 251.469 M 0.000
Total current liabilities 0.000 -100.00 % 1.841 B 0.000 -100.00 % 1.417 B 0.000 -100.00 % 1.422 B 0.000 -100.00 % 1.674 B 0.000 -100.00 % 1.918 B 0.000
Total liabilities -18.127 B -918.26 % 2.215 B 113.93 % -15.904 B -1 014.19 % 1.740 B 111.40 % -15.266 B -977.06 % 1.741 B 112.85 % -13.543 B -788.46 % 1.967 B 0.000 -100.00 % 2.240 B 120.30 % -11.032 B
Other non current assets 0.000 -100.00 % 143.773 M 0.000 -100.00 % 133.266 M 104.73 % -2.817 B -3 629.69 % 79.799 M 103.55 % -2.251 B -11 792.44 % 19.249 M 101.13 % -1.710 B -190.61 % 1.887 B 0.000
Long term investments 0.000 -100.00 % 392.896 M 0.000 -100.00 % 95.496 M 0.000 100.00 % -2.880 B 0.000 100.00 % -2.366 B 0.000 100.00 % -1.681 B 0.000
Intangible assets 0.000 -100.00 % 11.221 M 0.000 -100.00 % 7.836 M 0.000 -100.00 % 3.197 M 0.000 -100.00 % 5.404 M 0.000 -100.00 % 2.000 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 11.221 M 0.000 -100.00 % 7.836 M 0.000 -100.00 % 3.197 M 0.000 -100.00 % 5.404 M 0.000 -100.00 % 2.000 M 0.000
Property plant equipment net 0.000 -100.00 % 8.442 B 0.000 -100.00 % 8.060 B 0.000 -100.00 % 7.865 B 0.000 -100.00 % 7.776 B 0.000 -100.00 % 7.655 B 0.000
Total non current assets 0.000 -100.00 % 8.990 B 0.000 -100.00 % 8.297 B 394.57 % -2.817 B -135.01 % 8.045 B 457.44 % -2.251 B -128.30 % 7.954 B 565.11 % -1.710 B -121.75 % 7.863 B 0.000
Other current assets -3.177 B -665.40 % 561.956 M 119.81 % -2.837 B -606.30 % 560.416 M 0.000 -100.00 % 285.136 M 0.000 -100.00 % 436.789 M 0.000 -100.00 % 706.185 M 143.76 % -1.614 B
Short term investments 0.000 -100.00 % 3.165 B 0.000 -100.00 % 2.753 B -51.13 % 5.633 B 108.34 % 2.704 B -39.93 % 4.501 B 83.37 % 2.455 B -28.22 % 3.420 B 103.28 % 1.682 B 0.000
cash and cash equivalents 0.000 -100.00 % 11.831 M 0.000 -100.00 % 84.601 M 103.00 % -2.817 B -1 960.15 % 151.421 M 106.73 % -2.251 B -3 802.99 % 60.780 M 103.55 % -1.710 B -4 987.38 % 34.990 M 0.000
Cash and short term investments 3.177 B 0.00 % 3.177 B 11.98 % 2.837 B 0.00 % 2.837 B 0.74 % 2.817 B -3.12 % 2.907 B 29.17 % 2.251 B -10.53 % 2.516 B 47.11 % 1.710 B -0.43 % 1.717 B 6.42 % 1.614 B
Total current assets 0.000 -100.00 % 11.352 B 0.000 -100.00 % 9.347 B 231.83 % 2.817 B -68.57 % 8.962 B 298.21 % 2.251 B -70.22 % 7.556 B 341.87 % 1.710 B -76.50 % 7.277 B 0.000
Inventory 0.000 -100.00 % 2.397 B 0.000 -100.00 % 2.504 B 0.000 -100.00 % 2.080 B 0.000 -100.00 % 2.199 B 0.000 -100.00 % 2.123 B 0.000
Net receivables 0.000 -100.00 % 5.217 B 0.000 -100.00 % 3.444 B 0.000 -100.00 % 3.690 B 0.000 -100.00 % 2.670 B 0.000 -100.00 % 2.738 B 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.977 B 0.000 -100.00 % 2.519 B 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 1.130 B 0.000 -100.00 % 821.715 M 0.000 -100.00 % 944.353 M 0.000 -100.00 % 761.157 M 0.000 -100.00 % 938.000 M 0.000
Tax payables 0.000 0.000 0.000 -100.00 % 19.157 M 0.000 -100.00 % 54.938 M 0.000 0.000 0.000 -100.00 % 89.990 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 -100.00 % 25.882 M 0.000 -100.00 % 34.236 M 0.000 -100.00 % 35.078 M 0.000 -100.00 % 42.369 M 0.000 -100.00 % 3.107 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 819.710 M 0.000 -100.00 % 15.799 B 0.000 -100.00 % 819.710 M 0.000 0.000 0.000 -100.00 % 819.695 M 0.000
Deferred tax liabilities non current 0.000 -100.00 % 340.217 M 0.000 -100.00 % 291.130 M 0.000 -100.00 % 305.161 M 0.000 -100.00 % 246.930 M 0.000 -100.00 % 234.400 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 20.343 B 0.000 -100.00 % 17.643 B 0.000 -100.00 % 17.007 B 0.000 -100.00 % 15.510 B 0.000 -100.00 % 15.140 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -440.578 M 68.62 % -1.404 B -84.91 % -759.211 M 20.70 % -957.409 M -60.66 % -595.931 M 37.28 % -950.163 M -22.49 % -775.727 M 4.25 % -810.199 M -48.68 % -544.943 M 40.44 % -914.920 M -18.26 % -773.683 M -252.20 % -219.670 M 55.40 % -492.584 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022