
Concord Biotech Limited CONCORDBIO.BO
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 12.001 B 18.01 % | 10.169 B 19.20 % | 8.532 B 19.67 % | 7.129 B 15.56 % | 6.169 B 20.42 % | 5.123 B |
Net income | 3.716 B 20.62 % | 3.081 B 28.33 % | 2.401 B 37.25 % | 1.749 B -25.53 % | 2.349 B 38.89 % | 1.691 B |
Income before tax | 4.946 B 19.87 % | 4.126 B 28.12 % | 3.220 B 35.57 % | 2.375 B -24.05 % | 3.127 B 46.38 % | 2.136 B |
Income before tax ratio | 0.41 1.58 % | 0.41 7.49 % | 0.38 13.29 % | 0.33 -34.27 % | 0.51 21.56 % | 0.42 |
EBITDA | 5.127 B 16.90 % | 4.386 B 24.37 % | 3.527 B 26.93 % | 2.778 B -15.48 % | 3.287 B 53.57 % | 2.141 B |
Net income ratio | 0.31 2.21 % | 0.30 7.66 % | 0.28 14.69 % | 0.25 -35.55 % | 0.38 15.34 % | 0.33 |
Ratio EBITDA | 0.43 -0.94 % | 0.43 4.34 % | 0.41 6.07 % | 0.39 -26.86 % | 0.53 27.53 % | 0.42 |
Gross profit ratio | 0.64 -2.41 % | 0.66 -15.33 % | 0.77 2.11 % | 0.76 -6.37 % | 0.81 10.95 % | 0.73 |
Weighted average shs out dil | 104.616 M 0.00 % | 104.616 M 0.00 % | 104.616 M 0.00 % | 104.616 M 0.00 % | 104.616 M 0.00 % | 104.616 M |
Weighted average shs out | 104.616 M 0.00 % | 104.616 M 0.00 % | 104.616 M 0.00 % | 104.616 M -0.01 % | 104.627 M 0.01 % | 104.616 M |
EPS diluted | 35.52 20.61 % | 29.45 28.32 % | 22.95 37.26 % | 16.72 -25.52 % | 22.45 38.92 % | 16.16 |
Earnings per share | 35.52 20.61 % | 29.45 28.32 % | 22.95 37.26 % | 16.72 -25.52 % | 22.45 38.92 % | 16.16 |
Gross profit | 7.684 B 15.16 % | 6.672 B 0.92 % | 6.611 B 22.19 % | 5.410 B 8.20 % | 5.000 B 33.60 % | 3.742 B |
Income tax expense | 1.229 B 17.66 % | 1.045 B 27.50 % | 819.277 M 30.90 % | 625.893 M -19.59 % | 778.330 M 74.80 % | 445.260 M |
Cost of revenue | 4.317 B 23.44 % | 3.498 B 82.08 % | 1.921 B 11.73 % | 1.719 B 47.02 % | 1.169 B -15.31 % | 1.381 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.664 B 13.99 % | 1.460 B 1.98 % | 1.431 B 14.69 % | 1.248 B 78.36 % | 699.610 M 12.08 % | 624.200 M |
Cost and expenses | 5.981 B 20.66 % | 4.957 B 47.88 % | 3.352 B 12.97 % | 2.967 B 58.75 % | 1.869 B -6.78 % | 2.005 B |
Research and development expenses | 274.397 M 19.81 % | 229.036 M -30.23 % | 328.295 M 12.87 % | 290.870 M | 0.000 | 0.000 |
Selling general and administrative expenses | 1.389 B 12.91 % | 1.230 B 11.57 % | 1.103 B 15.25 % | 956.960 M 36.78 % | 699.610 M 12.08 % | 624.200 M |
Interest income | 16.482 M -45.80 % | 30.411 M -31.52 % | 44.408 M -7.23 % | 47.870 M 204.28 % | 15.732 M 1 970.00 % | 760.000 K |
Interest expense | 10.417 M -66.68 % | 31.260 M -65.77 % | 91.331 M 48.87 % | 61.350 M 578.20 % | 9.046 M -22.49 % | 11.671 M |
Depreciation and amortization | 526.075 M 1.46 % | 518.512 M -1.77 % | 527.850 M 8.17 % | 487.981 M 85.35 % | 263.270 M 31.29 % | 200.530 M |
Operating income | 6.020 B 15.49 % | 5.212 B 0.63 % | 5.180 B 24.44 % | 4.162 B -3.21 % | 4.300 B 37.91 % | 3.118 B |
Operating income ratio | 0.50 -2.13 % | 0.51 -15.58 % | 0.61 3.99 % | 0.58 -16.24 % | 0.70 14.53 % | 0.61 |
Total other income expenses net | -1.074 B 1.14 % | -1.087 B 44.54 % | -1.960 B -9.65 % | -1.787 B -52.33 % | -1.173 B -19.49 % | -981.890 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | 17.862 M 133.05 % | -54.045 M -119.27 % | 280.480 M -54.63 % | 618.260 M -26.52 % | 841.390 M 1 474.75 % | 53.430 M |
Total investments | 3.558 B 4 963.02 % | 70.281 M 5 522.48 % | 1.250 M -51.17 % | 2.560 M -30.05 % | 3.660 M -99.82 % | 1.989 B |
Total debt | 29.693 M -69.51 % | 97.376 M -69.13 % | 315.470 M -49.52 % | 624.930 M -30.01 % | 892.830 M 75.19 % | 509.630 M |
Accumulated other comprehensive income loss | 0.000 -100.00 % | 292.179 M 0.00 % | 292.179 M | 0.000 | 0.000 | 0.000 |
Retained earnings | 17.203 B 22.44 % | 14.050 B 20.25 % | 11.684 B 19.03 % | 9.816 B 11.83 % | 8.777 B 35.33 % | 6.486 B |
Common stock | 104.616 M 0.00 % | 104.616 M 0.00 % | 104.620 M 10.00 % | 95.110 M 0.00 % | 95.110 M 0.00 % | 95.110 M |
Total equity | 18.127 B 18.74 % | 15.266 B 18.34 % | 12.900 B 16.93 % | 11.032 B 10.39 % | 9.994 B 54.09 % | 6.486 B |
Other non current liabilities | 28.199 M 44.16 % | 19.561 M -14.83 % | 22.966 M 22.55 % | 18.740 M -10.68 % | 20.980 M -87.45 % | 167.230 M |
Long term debt | 6.298 M -66.62 % | 18.870 M -70.51 % | 63.994 M -79.72 % | 315.590 M -45.48 % | 578.830 M 50.49 % | 384.630 M |
Total non current liabilities | 374.714 M 17.44 % | 319.076 M -0.71 % | 321.370 M -40.93 % | 544.040 M -29.74 % | 774.340 M 40.31 % | 551.860 M |
Other current liabilities | 686.833 M 123.62 % | 307.141 M -51.93 % | 639.001 M 55.37 % | 411.280 M 47.19 % | 279.420 M -7.69 % | 302.710 M |
Deferred revenue | 0.000 -100.00 % | 36.616 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 23.395 M -70.20 % | 78.506 M -68.78 % | 251.469 M -18.71 % | 309.340 M -1.48 % | 314.000 M 131.04 % | 135.910 M |
Total current liabilities | 1.841 B 29.48 % | 1.422 B -25.90 % | 1.918 B 23.64 % | 1.552 B 46.75 % | 1.057 B -8.13 % | 1.151 B |
Total liabilities | 2.215 B 27.27 % | 1.741 B -22.29 % | 2.240 B 6.88 % | 2.096 B 14.41 % | 1.832 B 7.57 % | 1.703 B |
Other non current assets | 143.773 M 80.17 % | 79.799 M -95.77 % | 1.887 B -2.64 % | 1.938 B -6.32 % | 2.069 B 222 610.75 % | -930.000 K |
Long term investments | 392.896 M 113.64 % | -2.880 B -71.31 % | -1.681 B -4.52 % | -1.609 B 17.81 % | -1.957 B -24 112.27 % | 8.150 M |
Intangible assets | 11.221 M 250.99 % | 3.197 M 59.85 % | 2.000 M -94.41 % | 35.790 M -44.23 % | 64.180 M 6 801.08 % | 930.000 K |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 11.221 M 250.99 % | 3.197 M 59.85 % | 2.000 M -94.41 % | 35.790 M -44.23 % | 64.180 M 6 801.08 % | 930.000 K |
Property plant equipment net | 8.442 B 7.34 % | 7.865 B 2.74 % | 7.655 B 18.95 % | 6.436 B 15.38 % | 5.577 B 46.42 % | 3.809 B |
Total non current assets | 8.990 B 11.75 % | 8.045 B 2.31 % | 7.863 B 15.61 % | 6.801 B 18.20 % | 5.754 B 625 333.70 % | 920.000 K |
Other current assets | 561.956 M 5.76 % | 531.356 M 148.85 % | 213.525 M 31.40 % | 162.500 M -58.24 % | 389.160 M 112.63 % | -3.082 B |
Short term investments | 3.165 B 17.07 % | 2.704 B 52.23 % | 1.776 B 10.25 % | 1.611 B -17.83 % | 1.961 B -1.03 % | 1.981 B |
cash and cash equivalents | 11.831 M -92.19 % | 151.421 M 332.76 % | 34.990 M 424.59 % | 6.670 M -87.03 % | 51.440 M -88.72 % | 456.200 M |
Cash and short term investments | 3.177 B 11.28 % | 2.855 B 57.65 % | 1.811 B 11.96 % | 1.618 B -19.60 % | 2.012 B 341.06 % | 456.200 M |
Total current assets | 11.352 B 26.67 % | 8.962 B 23.16 % | 7.277 B 15.02 % | 6.327 B 4.20 % | 6.071 B 1 230.88 % | 456.200 M |
Inventory | 2.397 B 15.25 % | 2.080 B -2.05 % | 2.123 B 8.81 % | 1.951 B 27.02 % | 1.536 B 38.10 % | 1.112 B |
Net receivables | 5.217 B 49.21 % | 3.496 B 11.73 % | 3.129 B 20.57 % | 2.595 B 21.61 % | 2.134 B 8.37 % | 1.969 B |
Tax assets | 0.000 -100.00 % | 2.977 B | 0.000 | 0.000 | 0.000 100.00 % | -3.816 B |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.948 B |
Account payables | 1.130 B 19.70 % | 944.353 M 0.68 % | 938.000 M 12.87 % | 831.060 M 79.12 % | 463.970 M -34.87 % | 712.330 M |
Tax payables | 0.000 -100.00 % | 54.938 M -38.95 % | 89.990 M | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 25.882 M -26.22 % | 35.078 M 1 029.00 % | 3.107 M -83.71 % | 19.070 M -35.00 % | 29.340 M -27.12 % | 40.260 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 819.710 M 0.00 % | 819.710 M 0.00 % | 819.710 M -26.90 % | 1.121 B 0.00 % | 1.121 B 389.55 % | -387.290 M |
Deferred tax liabilities non current | 340.217 M 21.23 % | 280.645 M 19.73 % | 234.400 M 11.77 % | 209.710 M 20.16 % | 174.530 M | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 20.343 B 19.61 % | 17.007 B 12.33 % | 15.140 B 15.33 % | 13.128 B 11.01 % | 11.825 B 25.73 % | 9.405 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.708 B -110.34 % | -811.798 M -55.26 % | -522.855 M -137.09 % | -220.530 M 75.16 % | -887.630 M -45.54 % | -609.890 M |
Accounts receivables | -1.708 B -117.12 % | -786.596 M -82.52 % | -430.971 M 18.33 % | -527.694 M -911.71 % | 65.010 M 122.09 % | -294.310 M |
Inventory | -317.134 M -827.22 % | 43.609 M 125.31 % | -172.273 M 58.50 % | -415.090 M 2.05 % | -423.770 M -117.16 % | -195.140 M |
Accounts payables | 220.891 M 295.71 % | -112.866 M -214.23 % | 98.806 M -72.95 % | 365.320 M 262.27 % | -225.129 M | 0.000 |
Other working capital | 96.544 M 119.14 % | 44.055 M 339.21 % | -18.417 M -105.16 % | 356.906 M 217.49 % | -303.770 M -152.22 % | -120.440 M |
Other non cash items | -78.478 M 47.85 % | -150.478 M -460.93 % | 41.692 M -8.33 % | 45.479 M 166.59 % | -68.300 M -126.65 % | 256.330 M |
Net cash provided by operating activities | 2.474 B -6.80 % | 2.655 B 7.91 % | 2.460 B 18.57 % | 2.075 B 24.37 % | 1.668 B 7.73 % | 1.548 B |
Investments in property plant and equipment | -1.112 B -29.74 % | -856.885 M 40.94 % | -1.451 B 6.70 % | -1.555 B 23.84 % | -2.042 B -31.33 % | -1.555 B |
Acquisitions net | 1.990 M | 0.000 -100.00 % | 253.000 K -54.82 % | 560.000 K | 0.000 | 0.000 |
Purchases of investments | -8.851 B -5.60 % | -8.381 B -30.32 % | -6.431 B -23.22 % | -5.219 B 22.51 % | -6.735 B | 0.000 |
Sales maturities of investments | 8.330 B 8.72 % | 7.662 B 22.67 % | 6.246 B 11.25 % | 5.614 B -17.72 % | 6.824 B | 0.000 |
Other investing activites | 0.000 -100.00 % | 29.479 M -47.22 % | 55.849 M 34.93 % | 41.390 M 3 768.22 % | 1.070 M -99.75 % | 426.880 M |
Net cash used for investing activites | -1.630 B -5.41 % | -1.546 B 2.12 % | -1.580 B -41.29 % | -1.118 B 42.73 % | -1.952 B -73.09 % | -1.128 B |
Debt repayment | -58.487 M 77.93 % | -265.036 M -6.01 % | -250.000 M 2.96 % | -257.630 M -167.23 % | 383.210 M 2.41 % | 374.200 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -915.392 M -28.11 % | -714.529 M -33.40 % | -535.635 M 24.05 % | -705.210 M -1 135.91 % | -57.060 M 92.92 % | -805.450 M |
Other financing activites | -12.790 M -1.64 % | -12.584 M 81.09 % | -66.559 M -71.54 % | -38.800 M -160.23 % | -14.910 M -412.37 % | -2.910 M |
Net cash used provided by financing activities | -986.669 M 0.55 % | -992.149 M -16.42 % | -852.194 M 14.92 % | -1.002 B -421.82 % | 311.240 M 171.69 % | -434.160 M |
Effect of forex changes on cash | -53.967 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -196.343 M -268.64 % | 116.429 M 311.08 % | 28.323 M 163.26 % | -44.770 M -263.63 % | 27.360 M 302.52 % | -13.510 M |
Cash at beginning of period | 208.174 M 494.92 % | 34.992 M 424.70 % | 6.669 M -87.04 % | 51.440 M 113.62 % | 24.080 M -35.94 % | 37.590 M |
Cash at end of period | 11.831 M -92.19 % | 151.421 M 332.73 % | 34.992 M 424.62 % | 6.670 M -87.03 % | 51.440 M 113.62 % | 24.080 M |
Operating cash flow | 2.474 B -6.80 % | 2.655 B 7.91 % | 2.460 B 18.57 % | 2.075 B 24.37 % | 1.668 B 7.73 % | 1.548 B |
Capital expenditure | -1.112 B -29.74 % | -856.885 M 40.94 % | -1.451 B 6.70 % | -1.555 B 23.84 % | -2.042 B -31.33 % | -1.555 B |
Free CashFlow | 1.362 B -24.22 % | 1.798 B 78.15 % | 1.009 B 94.18 % | 519.700 M 239.11 % | -373.590 M -5 896.63 % | -6.230 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.040 B -52.55 % | 4.299 B 76.02 % | 2.442 B -21.27 % | 3.102 B 43.73 % | 2.158 B -32.34 % | 3.190 B 32.46 % | 2.408 B -8.21 % | 2.623 B 34.66 % | 1.948 B -28.53 % | 2.726 B 13.25 % | 2.407 B 51.47 % | 1.589 B -12.21 % | 1.810 B |
Net income | 440.578 M -68.62 % | 1.404 B 84.91 % | 759.211 M -20.70 % | 957.409 M 60.66 % | 595.931 M -37.28 % | 950.163 M 22.49 % | 775.727 M -4.25 % | 810.199 M 48.68 % | 544.943 M -40.44 % | 914.920 M 18.26 % | 773.683 M 252.20 % | 219.670 M -55.40 % | 492.584 M |
Income before tax | 587.318 M -68.00 % | 1.835 B 81.45 % | 1.012 B -22.39 % | 1.303 B 63.90 % | 795.216 M -38.22 % | 1.287 B 24.85 % | 1.031 B -6.02 % | 1.097 B 54.44 % | 710.362 M -42.53 % | 1.236 B 18.24 % | 1.045 B 250.24 % | 298.489 M -53.37 % | 640.136 M |
Income before tax ratio | 0.29 -32.57 % | 0.43 3.08 % | 0.41 -1.43 % | 0.42 14.03 % | 0.37 -8.69 % | 0.40 -5.75 % | 0.43 2.39 % | 0.42 14.69 % | 0.36 -19.59 % | 0.45 4.40 % | 0.43 131.23 % | 0.19 -46.89 % | 0.35 |
EBITDA | 572.139 M -70.97 % | 1.971 B 101.84 % | 976.508 M -28.52 % | 1.366 B 68.52 % | 810.630 M -43.03 % | 1.423 B 34.76 % | 1.056 B -11.32 % | 1.191 B 64.66 % | 723.072 M -47.86 % | 1.387 B 25.95 % | 1.101 B 192.79 % | 376.068 M -40.55 % | 632.623 M |
Net income ratio | 0.22 -33.86 % | 0.33 5.05 % | 0.31 0.72 % | 0.31 11.77 % | 0.28 -7.30 % | 0.30 -7.53 % | 0.32 4.31 % | 0.31 10.41 % | 0.28 -16.67 % | 0.34 4.42 % | 0.32 132.52 % | 0.14 -49.20 % | 0.27 |
Ratio EBITDA | 0.28 -38.83 % | 0.46 14.67 % | 0.40 -9.21 % | 0.44 17.25 % | 0.38 -15.80 % | 0.45 1.74 % | 0.44 -3.38 % | 0.45 22.28 % | 0.37 -27.05 % | 0.51 11.21 % | 0.46 93.30 % | 0.24 -32.29 % | 0.35 |
Gross profit ratio | 0.63 5.68 % | 0.60 -11.35 % | 0.68 -10.18 % | 0.75 -2.86 % | 0.78 125.95 % | 0.34 -57.30 % | 0.80 0.75 % | 0.80 0.74 % | 0.79 5.87 % | 0.75 -5.78 % | 0.79 1.86 % | 0.78 -0.44 % | 0.78 |
Weighted average shs out dil | 104.650 M 0.04 % | 104.610 M 0.03 % | 104.575 M -0.06 % | 104.635 M 0.08 % | 104.549 M -0.09 % | 104.644 M -0.04 % | 104.687 M 0.01 % | 104.677 M 0.08 % | 104.596 M 0.06 % | 104.534 M -0.02 % | 104.552 M -0.05 % | 104.605 M 0.02 % | 104.583 M |
Weighted average shs out | 104.650 M 0.04 % | 104.610 M 0.03 % | 104.575 M -0.06 % | 104.635 M 0.08 % | 104.549 M -0.09 % | 104.644 M -0.04 % | 104.687 M 0.01 % | 104.677 M 0.08 % | 104.596 M 0.06 % | 104.534 M -0.02 % | 104.552 M -0.05 % | 104.605 M 0.02 % | 104.583 M |
EPS diluted | 4.21 -68.63 % | 13.42 84.85 % | 7.26 -20.66 % | 9.15 60.53 % | 5.70 -37.22 % | 9.08 22.54 % | 7.41 -4.26 % | 7.74 48.56 % | 5.21 -40.46 % | 8.75 18.24 % | 7.40 252.38 % | 2.10 -55.41 % | 4.71 |
Earnings per share | 4.21 -68.63 % | 13.42 84.85 % | 7.26 -20.66 % | 9.15 60.53 % | 5.70 -37.22 % | 9.08 22.54 % | 7.41 -4.26 % | 7.74 48.56 % | 5.21 -40.46 % | 8.75 18.24 % | 7.40 252.38 % | 2.10 -55.41 % | 4.71 |
Gross profit | 1.294 B -49.85 % | 2.581 B 56.04 % | 1.654 B -29.28 % | 2.339 B 39.62 % | 1.675 B 52.87 % | 1.096 B -43.44 % | 1.937 B -7.53 % | 2.095 B 35.65 % | 1.544 B -24.33 % | 2.041 B 6.71 % | 1.912 B 54.29 % | 1.239 B -12.60 % | 1.418 B |
Income tax expense | 146.740 M -66.00 % | 431.570 M 71.05 % | 252.312 M -27.07 % | 345.943 M 73.59 % | 199.285 M -40.87 % | 337.043 M 32.01 % | 255.307 M -11.00 % | 286.849 M 73.41 % | 165.419 M -48.49 % | 321.162 M 18.19 % | 271.744 M 244.77 % | 78.819 M -46.58 % | 147.552 M |
Cost of revenue | 745.802 M -56.59 % | 1.718 B 117.93 % | 788.390 M 3.30 % | 763.185 M 58.01 % | 482.991 M -76.93 % | 2.094 B 344.70 % | 470.871 M -10.94 % | 528.685 M 30.87 % | 403.986 M -41.03 % | 685.069 M 38.56 % | 494.409 M 41.46 % | 349.509 M -10.80 % | 391.843 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 378.974 M -42.93 % | 664.054 M 91.70 % | 346.405 M 2.90 % | 336.635 M 6.32 % | 316.639 M -44.31 % | 568.590 M 85.38 % | 306.714 M 1.68 % | 301.658 M 6.77 % | 282.541 M -54.08 % | 615.270 M 123.42 % | 275.388 M -4.65 % | 288.816 M 14.76 % | 251.677 M |
Cost and expenses | 1.125 B -52.78 % | 2.382 B 109.93 % | 1.135 B 3.18 % | 1.100 B 37.54 % | 799.630 M -69.97 % | 2.663 B 242.42 % | 777.585 M -6.35 % | 830.343 M 20.95 % | 686.527 M -47.20 % | 1.300 B 68.92 % | 769.797 M 20.60 % | 638.325 M -0.81 % | 643.520 M |
Research and development expenses | 0.000 -100.00 % | 274.397 M | 0.000 | 0.000 | 0.000 -100.00 % | 229.036 M | 0.000 | 0.000 | 0.000 -100.00 % | 328.295 M | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 378.974 M -2.74 % | 389.657 M 12.49 % | 346.405 M 2.90 % | 336.635 M 6.32 % | 316.639 M -6.75 % | 339.554 M 10.71 % | 306.714 M 1.68 % | 301.658 M 6.77 % | 282.541 M -1.55 % | 286.975 M 4.21 % | 275.388 M -4.65 % | 288.816 M 14.76 % | 251.677 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.090 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 586.000 K -38.64 % | 955.000 K -1.95 % | 974.000 K 1.88 % | 956.000 K -60.30 % | 2.408 M -47.97 % | 4.628 M -6.56 % | 4.953 M -41.08 % | 8.406 M 11.60 % | 7.532 M 62.75 % | 4.628 M -49.08 % | 9.088 M -18.12 % | 11.099 M 47.36 % | 7.532 M |
Depreciation and amortization | 135.934 M 3.36 % | 131.519 M 1.46 % | 129.628 M -2.14 % | 132.465 M 2.19 % | 129.628 M 0.00 % | 129.628 M -1.77 % | 131.963 M 0.21 % | 131.683 M -0.21 % | 131.963 M 0.00 % | 131.963 M 8.17 % | 121.995 M 0.00 % | 121.995 M 0.00 % | 121.995 M |
Operating income | 915.100 M -52.25 % | 1.917 B 46.60 % | 1.307 B -34.69 % | 2.002 B 47.38 % | 1.358 B 157.70 % | 527.122 M -67.67 % | 1.630 B -9.08 % | 1.793 B 42.11 % | 1.262 B -11.49 % | 1.426 B -12.92 % | 1.637 B 72.20 % | 950.665 M -18.50 % | 1.166 B |
Operating income ratio | 0.45 0.62 % | 0.45 -16.72 % | 0.54 -17.06 % | 0.65 2.54 % | 0.63 280.90 % | 0.17 -75.59 % | 0.68 -0.94 % | 0.68 5.54 % | 0.65 23.84 % | 0.52 -23.11 % | 0.68 13.69 % | 0.60 -7.17 % | 0.64 |
Total other income expenses net | -327.782 M -303.83 % | -81.168 M 72.57 % | -295.884 M 57.65 % | -698.640 M -24.05 % | -563.171 M -174.09 % | 760.084 M 226.82 % | -599.346 M 13.90 % | -696.065 M -26.24 % | -551.388 M -191.08 % | -189.430 M 67.98 % | -591.605 M 9.29 % | -652.176 M -23.90 % | -526.356 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 -100.00 % | 17.862 M | 0.000 100.00 % | -39.764 M -101.41 % | 2.817 B 5 311.68 % | -54.045 M -102.40 % | 2.251 B 1 232.65 % | 168.887 M -90.12 % | 1.710 B 509.70 % | 280.480 M | 0.000 |
Total investments | 0.000 -100.00 % | 3.558 B | 0.000 -100.00 % | 2.848 B -49.44 % | 5.633 B 7 915.41 % | 70.281 M -98.44 % | 4.501 B 4 959.07 % | 88.976 M -97.40 % | 3.420 B 273 514.88 % | 1.250 M | 0.000 |
Total debt | 0.000 -100.00 % | 29.693 M | 0.000 -100.00 % | 34.236 M | 0.000 -100.00 % | 97.376 M | 0.000 -100.00 % | 229.667 M | 0.000 -100.00 % | 315.470 M | 0.000 |
Accumulated other comprehensive income loss | 18.127 B | 0.000 -100.00 % | 15.904 B | 0.000 -100.00 % | 15.266 B 5 125.03 % | 292.179 M -97.84 % | 13.543 B 0.78 % | 13.438 B 4.17 % | 12.900 B | 0.000 -100.00 % | 11.032 B |
Retained earnings | 0.000 -100.00 % | 17.203 B | 0.000 | 0.000 | 0.000 -100.00 % | 14.050 B | 0.000 | 0.000 | 0.000 -100.00 % | 11.684 B | 0.000 |
Common stock | 0.000 -100.00 % | 104.616 M | 0.000 -100.00 % | 104.616 M | 0.000 -100.00 % | 104.616 M | 0.000 -100.00 % | 104.616 M | 0.000 -100.00 % | 104.620 M | 0.000 |
Total equity | 18.127 B 0.00 % | 18.127 B 13.98 % | 15.904 B 0.00 % | 15.904 B 4.17 % | 15.266 B 0.00 % | 15.266 B 12.73 % | 13.543 B 0.00 % | 13.543 B 4.98 % | 12.900 B 0.00 % | 12.900 B 16.93 % | 11.032 B |
Other non current liabilities | -18.127 B -64 383.04 % | 28.199 M 100.18 % | -15.904 B -103 822.64 % | 15.333 M 100.10 % | -15.266 B -78 145.37 % | 19.561 M 100.14 % | -13.543 B -71 177.40 % | 19.054 M | 0.000 -100.00 % | 257.376 M 102.33 % | -11.032 B |
Long term debt | 0.000 -100.00 % | 6.298 M | 0.000 -100.00 % | 16.067 M | 0.000 -100.00 % | 18.870 M | 0.000 -100.00 % | 26.715 M | 0.000 -100.00 % | 63.994 M | 0.000 |
Total non current liabilities | -18.127 B -4 937.60 % | 374.714 M 102.36 % | -15.904 B -5 030.95 % | 322.530 M 102.11 % | -15.266 B -4 884.58 % | 319.076 M 102.36 % | -13.543 B -4 726.97 % | 292.699 M | 0.000 -100.00 % | 321.370 M 102.91 % | -11.032 B |
Other current liabilities | 0.000 -100.00 % | 667.249 M | 0.000 -100.00 % | 539.916 M | 0.000 -100.00 % | 7.737 M | 0.000 -100.00 % | 710.360 M | 0.000 -100.00 % | 639.001 M | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 336.020 M | 0.000 -100.00 % | 635.960 M | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 42.979 M | 0.000 -100.00 % | 36.338 M | 0.000 -100.00 % | 78.506 M | 0.000 -100.00 % | 202.952 M | 0.000 -100.00 % | 251.469 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 1.841 B | 0.000 -100.00 % | 1.417 B | 0.000 -100.00 % | 1.422 B | 0.000 -100.00 % | 1.674 B | 0.000 -100.00 % | 1.918 B | 0.000 |
Total liabilities | -18.127 B -918.26 % | 2.215 B 113.93 % | -15.904 B -1 014.19 % | 1.740 B 111.40 % | -15.266 B -977.06 % | 1.741 B 112.85 % | -13.543 B -788.46 % | 1.967 B | 0.000 -100.00 % | 2.240 B 120.30 % | -11.032 B |
Other non current assets | 0.000 -100.00 % | 143.773 M | 0.000 -100.00 % | 133.266 M 104.73 % | -2.817 B -3 629.69 % | 79.799 M 103.55 % | -2.251 B -11 792.44 % | 19.249 M 101.13 % | -1.710 B -190.61 % | 1.887 B | 0.000 |
Long term investments | 0.000 -100.00 % | 392.896 M | 0.000 -100.00 % | 95.496 M | 0.000 100.00 % | -2.880 B | 0.000 100.00 % | -2.366 B | 0.000 100.00 % | -1.681 B | 0.000 |
Intangible assets | 0.000 -100.00 % | 11.221 M | 0.000 -100.00 % | 7.836 M | 0.000 -100.00 % | 3.197 M | 0.000 -100.00 % | 5.404 M | 0.000 -100.00 % | 2.000 M | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 -100.00 % | 11.221 M | 0.000 -100.00 % | 7.836 M | 0.000 -100.00 % | 3.197 M | 0.000 -100.00 % | 5.404 M | 0.000 -100.00 % | 2.000 M | 0.000 |
Property plant equipment net | 0.000 -100.00 % | 8.442 B | 0.000 -100.00 % | 8.060 B | 0.000 -100.00 % | 7.865 B | 0.000 -100.00 % | 7.776 B | 0.000 -100.00 % | 7.655 B | 0.000 |
Total non current assets | 0.000 -100.00 % | 8.990 B | 0.000 -100.00 % | 8.297 B 394.57 % | -2.817 B -135.01 % | 8.045 B 457.44 % | -2.251 B -128.30 % | 7.954 B 565.11 % | -1.710 B -121.75 % | 7.863 B | 0.000 |
Other current assets | -3.177 B -665.40 % | 561.956 M 119.81 % | -2.837 B -606.30 % | 560.416 M | 0.000 -100.00 % | 285.136 M | 0.000 -100.00 % | 436.789 M | 0.000 -100.00 % | 706.185 M 143.76 % | -1.614 B |
Short term investments | 0.000 -100.00 % | 3.165 B | 0.000 -100.00 % | 2.753 B -51.13 % | 5.633 B 108.34 % | 2.704 B -39.93 % | 4.501 B 83.37 % | 2.455 B -28.22 % | 3.420 B 103.28 % | 1.682 B | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 11.831 M | 0.000 -100.00 % | 84.601 M 103.00 % | -2.817 B -1 960.15 % | 151.421 M 106.73 % | -2.251 B -3 802.99 % | 60.780 M 103.55 % | -1.710 B -4 987.38 % | 34.990 M | 0.000 |
Cash and short term investments | 3.177 B 0.00 % | 3.177 B 11.98 % | 2.837 B 0.00 % | 2.837 B 0.74 % | 2.817 B -3.12 % | 2.907 B 29.17 % | 2.251 B -10.53 % | 2.516 B 47.11 % | 1.710 B -0.43 % | 1.717 B 6.42 % | 1.614 B |
Total current assets | 0.000 -100.00 % | 11.352 B | 0.000 -100.00 % | 9.347 B 231.83 % | 2.817 B -68.57 % | 8.962 B 298.21 % | 2.251 B -70.22 % | 7.556 B 341.87 % | 1.710 B -76.50 % | 7.277 B | 0.000 |
Inventory | 0.000 -100.00 % | 2.397 B | 0.000 -100.00 % | 2.504 B | 0.000 -100.00 % | 2.080 B | 0.000 -100.00 % | 2.199 B | 0.000 -100.00 % | 2.123 B | 0.000 |
Net receivables | 0.000 -100.00 % | 5.217 B | 0.000 -100.00 % | 3.444 B | 0.000 -100.00 % | 3.690 B | 0.000 -100.00 % | 2.670 B | 0.000 -100.00 % | 2.738 B | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.977 B | 0.000 -100.00 % | 2.519 B | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 1.130 B | 0.000 -100.00 % | 821.715 M | 0.000 -100.00 % | 944.353 M | 0.000 -100.00 % | 761.157 M | 0.000 -100.00 % | 938.000 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 19.157 M | 0.000 -100.00 % | 54.938 M | 0.000 | 0.000 | 0.000 -100.00 % | 89.990 M | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 -100.00 % | 25.882 M | 0.000 -100.00 % | 34.236 M | 0.000 -100.00 % | 35.078 M | 0.000 -100.00 % | 42.369 M | 0.000 -100.00 % | 3.107 M | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 -100.00 % | 819.710 M | 0.000 -100.00 % | 15.799 B | 0.000 -100.00 % | 819.710 M | 0.000 | 0.000 | 0.000 -100.00 % | 819.695 M | 0.000 |
Deferred tax liabilities non current | 0.000 -100.00 % | 340.217 M | 0.000 -100.00 % | 291.130 M | 0.000 -100.00 % | 305.161 M | 0.000 -100.00 % | 246.930 M | 0.000 -100.00 % | 234.400 M | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 0.000 -100.00 % | 20.343 B | 0.000 -100.00 % | 17.643 B | 0.000 -100.00 % | 17.007 B | 0.000 -100.00 % | 15.510 B | 0.000 -100.00 % | 15.140 B | 0.000 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -440.578 M 68.62 % | -1.404 B -84.91 % | -759.211 M 20.70 % | -957.409 M -60.66 % | -595.931 M 37.28 % | -950.163 M -22.49 % | -775.727 M 4.25 % | -810.199 M -48.68 % | -544.943 M 40.44 % | -914.920 M -18.26 % | -773.683 M -252.20 % | -219.670 M 55.40 % | -492.584 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |