CPAQ

Counter Press Acquisition Corporation CPAQ

Trading inactive

Finances

Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
2021
Net debt 0.000
Total investments 0.000
Total debt 0.000
Accumulated other comprehensive income loss 0.000
Retained earnings -6.917 K
Common stock 0.000
Total equity 18.083 K
Other non current liabilities 0.000
Long term debt 0.000
Total non current liabilities 0.000
Other current liabilities 90.981 K
Deferred revenue 0.000
Short term debt 0.000
Total current liabilities 90.981 K
Total liabilities 90.981 K
Other non current assets 0.000
Long term investments 0.000
Intangible assets 0.000
GoodWill 0.000
Goodwill and intangible assets 0.000
Property plant equipment net 0.000
Total non current assets 0.000
Other current assets 0.000
Short term investments 0.000
cash and cash equivalents 0.000
Cash and short term investments 0.000
Total current assets 0.000
Inventory 0.000
Net receivables 0.000
Tax assets 0.000
Other assets 109.064 K
Account payables 0.000
Tax payables 0.000
Deferred revenue non current 0.000
Minority interest 0.000
Capital lease obligations 0.000
Preferred stock 0.000
Other total stockholders equity 25.000 K
Deferred tax liabilities non current 0.000
Other liabilities 0.000
Total assets 109.064 K
2021
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
2022-09-30 2022-06-30 2022-03-31
Revenue 0.000 0.000 0.000
Net income 515.216 K 564.56 % 77.527 K -100.00 % 2.537 T
Income before tax 156.285 K 355.02 % -61.283 K 85.71 % -428.762 K
Income before tax ratio 0.00 0.00 0.00
EBITDA -239.557 K -29.06 % -185.619 K 57.35 % -435.263 K
Net income ratio 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00
Weighted average shs out dil 11.292 M 0.00 % 11.292 M 60.66 % 7.029 M
Weighted average shs out 11.292 M 0.00 % 11.292 M 60.66 % 7.029 M
EPS diluted 0.05 560.87 % 0.01 -100.00 % 360 978.00
Earnings per share 0.05 560.87 % 0.01 -100.00 % 360 978.00
Gross profit -239.557 K -29.06 % -185.619 K 57.35 % -435.263 K
Income tax expense -358.931 K -158.58 % -138.810 K 100.00 % -2.537 T
Cost of revenue 239.557 K 29.06 % 185.619 K -57.35 % 435.263 K
General and administrative expenses 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000
Other expenses 239.557 K 29.06 % 185.619 K -57.35 % 435.263 K
Operating expenses 239.557 K 29.06 % 185.619 K -57.35 % 435.263 K
Cost and expenses 239.557 K 29.06 % 185.619 K -57.35 % 435.263 K
Research and development expenses 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000
Interest income 395.842 K 218.36 % 124.336 K 1 812.57 % 6.501 K
Interest expense 0.000 0.000 0.000
Depreciation and amortization 27.081 K -68.53 % 86.065 K 42.35 % 60.459 K
Operating income -239.557 K -29.06 % -185.619 K 57.35 % -435.263 K
Operating income ratio 0.00 0.00 0.00
Total other income expenses net 395.842 K 218.36 % 124.336 K 1 812.57 % 6.501 K
2022-09-30 2022-06-30 2022-03-31
2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Net debt -513.081 K 12.12 % -583.845 K 9.61 % -645.882 K 0.000 0.000
Total investments 0.000 0.000 0.000 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000
Retained earnings -1.840 M 7.83 % -1.997 M -3.17 % -1.935 M -27 880.41 % -6.917 K -3.59 % -6.677 K
Common stock 87.544 M 0.00 % 87.544 M 0.00 % 87.544 M 0.000 -100.00 % 216.000
Total equity 85.704 M 0.18 % 85.547 M -0.07 % 85.609 M 473 320.41 % 18.083 K -1.31 % 18.323 K
Other non current liabilities 3.019 M 0.00 % 3.019 M 0.00 % 3.019 M 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 3.019 M 0.00 % 3.019 M 0.00 % 3.019 M 0.000 0.000
Other current liabilities 71.119 K 103.65 % 34.922 K 21.77 % 28.678 K -68.48 % 90.981 K 83.28 % 49.640 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000
Total current liabilities 71.119 K 103.65 % 34.922 K 21.77 % 28.678 K -68.48 % 90.981 K 83.28 % 49.640 K
Total liabilities 3.090 M 1.19 % 3.054 M 0.20 % 3.047 M 3 249.52 % 90.981 K 83.28 % 49.640 K
Other non current assets 88.070 M 0.45 % 87.675 M 0.14 % 87.550 M 0.000 -100.00 % 67.963 K
Long term investments 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000
Total non current assets 88.070 M 0.45 % 87.675 M 0.14 % 87.550 M 0.000 -100.00 % 67.963 K
Other current assets 209.973 K -38.71 % 342.569 K -25.51 % 459.907 K 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 513.081 K -12.12 % 583.845 K -9.61 % 645.882 K 0.000 0.000
Cash and short term investments 513.081 K -12.12 % 583.845 K -9.61 % 645.882 K 0.000 0.000
Total current assets 723.054 K -21.95 % 926.414 K -16.22 % 1.106 M 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 -100.00 % 109.064 K 0.000
Account payables 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 -100.00 % 25.000 K 0.87 % 24.784 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 88.793 M 0.22 % 88.601 M -0.06 % 88.656 M 81 188.09 % 109.064 K 60.48 % 67.963 K
2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
2022-09-30 2022-06-30 2022-03-31
Deferred income tax 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000
Change in working capital 168.793 K 36.58 % 123.582 K 126.33 % -469.331 K
Accounts receivables 0.000 0.000 0.000
Inventory 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000
Other non cash items -395.842 K -218.36 % -124.336 K -1 812.57 % -6.501 K
Net cash provided by operating activities -70.764 K -14.07 % -62.037 K 93.14 % -904.594 K
Investments in property plant and equipment 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000
Other investing activites 0.000 -100.00 % 87.544 T 100 000 000.00 % -87.544 M
Net cash used for investing activites 0.000 -100.00 % 87.544 T 100 000 000.00 % -87.544 M
Debt repayment 0.000 0.000 0.000
Common stock issued 0.000 0.000 -100.00 % 89.244 M
Common stock repurchased 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000
Other financing activites 0.000 100.00 % -89.094 T -100 000 000.00 % 89.094 M
Net cash used provided by financing activities 0.000 100.00 % -89.094 T -100 000 000.00 % 89.094 M
Effect of forex changes on cash 0.000 -100.00 % 1.550 T 0.000
Net change in cash -70.764 K -14.07 % -62.037 K -109.61 % 645.882 K
Cash at beginning of period 583.845 K -9.61 % 645.882 K 0.000
Cash at end of period 513.081 K -12.12 % 583.845 K -9.61 % 645.882 K
Operating cash flow -70.764 K -14.07 % -62.037 K 93.14 % -904.594 K
Capital expenditure 0.000 0.000 0.000
Free CashFlow -70.764 K -14.07 % -62.037 K 93.14 % -904.594 K
2022 2022 2022
Date Form 10K