Cross River Ventures Corp. CRVC.CN
Trading inactive
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -2.793 M 47.23 % | -5.292 M -99.60 % | -2.652 M -70.25 % | -1.557 M -1 607.43 % | -91.213 K -36.73 % | -66.710 K -363.75 % | -14.385 K |
| Income before tax | -2.793 M 47.23 % | -5.292 M -99.60 % | -2.652 M -70.25 % | -1.557 M -1 607.43 % | -91.213 K -36.73 % | -66.710 K -363.75 % | -14.385 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -585.345 K 85.25 % | -3.969 M -49.70 % | -2.652 M -81.50 % | -1.461 M -1 501.67 % | -91.213 K -521.26 % | -14.682 K | 0.000 |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 88.328 M 49.70 % | 59.005 M 64.76 % | 35.813 M 239.07 % | 10.562 M 30.39 % | 8.100 M 0.00 % | 8.100 M 8.00 % | 7.500 M |
| Weighted average shs out | 88.330 M 49.70 % | 59.005 M 64.76 % | 35.813 M 239.07 % | 10.562 M 30.39 % | 8.100 M 0.00 % | 8.100 M 8.00 % | 7.500 M |
| EPS diluted | -0.03 64.89 % | -0.09 -23.97 % | -0.07 51.60 % | -0.15 -1 227.43 % | -0.01 -37.80 % | -0.01 -331.58 % | 0.00 |
| Earnings per share | -0.03 64.89 % | -0.09 -23.97 % | -0.07 51.60 % | -0.15 -1 227.43 % | -0.01 -37.80 % | -0.01 -331.58 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 100.00 % | -29.500 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 -100.00 % | 29.500 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 445.561 K -14.36 % | 520.278 K -40.16 % | 869.517 K 37.42 % | 632.743 K 834.59 % | 67.703 K 1.59 % | 66.646 K 292.80 % | 16.967 K |
| Selling and marketing expenses | 126.667 K -50.58 % | 256.317 K -19.42 % | 318.105 K 7.54 % | 295.805 K 1 739 929.41 % | 17.000 | 0.000 100.00 % | -2.828 K |
| Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 3.200 K | 0.000 | 0.000 | 0.000 |
| Operating expenses | 651.235 K -86.28 % | 4.745 M 75.87 % | 2.698 M 78.58 % | 1.511 M 2 131.70 % | 67.703 K 1.59 % | 66.646 K 371.36 % | 14.139 K |
| Cost and expenses | 651.235 K -86.28 % | 4.745 M 75.87 % | 2.698 M 78.58 % | 1.511 M 1 754.95 % | 81.454 K 22.22 % | 66.646 K 371.36 % | 14.139 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 651.235 K -16.14 % | 776.595 K -34.61 % | 1.188 M 27.90 % | 928.548 K 1 271.16 % | 67.720 K 1.61 % | 66.646 K 371.36 % | 14.139 K |
| Interest income | 5.065 K 121.47 % | 2.287 K -35.79 % | 3.562 K 976.13 % | 331.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 -100.00 % | 1.323 M 37 042.06 % | 3.562 K | 0.000 -100.00 % | 17.000 | 0.000 | 0.000 |
| Depreciation and amortization | 2.088 M 57.80 % | 1.323 M | 0.000 -100.00 % | 96.469 K 1 088.51 % | -9.759 K -118.78 % | 51.964 K 206.27 % | 16.967 K |
| Operating income | -651.235 K 85.18 % | -4.394 M -62.86 % | -2.698 M -78.58 % | -1.511 M -1 754.95 % | -81.454 K -22.22 % | -66.646 K -371.33 % | -14.140 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | -2.142 M -138.50 % | -897.918 K -2 020.19 % | 46.762 K 200.63 % | -46.469 K -376.17 % | -9.759 K -15 148.44 % | -64.000 73.88 % | -245.000 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Net debt | -5.058 K 90.78 % | -54.859 K 91.60 % | -653.348 K 71.76 % | -2.313 M -22.25 % | -1.892 M -13 427.08 % | 14.198 K 192.65 % | -15.325 K 80.66 % | -79.254 K |
| Total investments | 0.000 -100.00 % | 82.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.000 K | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 99.86 % | 740.058 K 2 666 339 946 426 043 727 872.00 % | 0.000 | 0.000 -100.00 % | 87.000 K |
| Retained earnings | -12.660 M -1.28 % | -12.500 M -28.77 % | -9.707 M -119.88 % | -4.415 M -150.40 % | -1.763 M -757.40 % | -205.624 K -79.72 % | -114.411 K -695.35 % | -14.385 K |
| Common stock | 10.100 M 2.82 % | 9.823 M 4.24 % | 9.423 M 6.96 % | 8.810 M 60.49 % | 5.490 M 5 255.78 % | 102.500 K 0.00 % | 102.500 K 720.00 % | 12.500 K |
| Total equity | -1.080 M 9.76 % | -1.197 M -200.16 % | 1.195 M -79.65 % | 5.875 M 31.52 % | 4.467 M 4 431.40 % | -103.124 K -765.79 % | -11.911 K -113.99 % | 85.115 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.000 K | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.000 K | 0.000 | 0.000 |
| Other current liabilities | 305.000 K -10.56 % | 341.000 K -21.82 % | 436.179 K 92.14 % | 227.010 K 70.43 % | 133.198 K | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 1.091 M -25.37 % | 1.462 M -25.21 % | 1.954 M 368.76 % | 416.891 K 98.68 % | 209.828 K 64.93 % | 127.226 K 107.37 % | 61.353 K 333.93 % | 14.139 K |
| Total liabilities | 1.091 M -25.37 % | 1.462 M -25.21 % | 1.954 M 368.76 % | 416.891 K 98.68 % | 209.828 K 47.53 % | 142.226 K 131.82 % | 61.353 K 333.93 % | 14.139 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 -100.00 % | 2.252 M -21.03 % | 2.852 M 13.76 % | 2.507 M 12 434.20 % | 20.000 K 0.00 % | 20.000 K 0.00 % | 20.000 K |
| Total non current assets | 0.000 | 0.000 -100.00 % | 2.252 M -21.03 % | 2.852 M 13.76 % | 2.507 M 12 434.20 % | 20.000 K 0.00 % | 20.000 K 0.01 % | 19.999 K |
| Other current assets | 3.603 K -96.83 % | 113.695 K -40.78 % | 191.987 K -81.06 % | 1.014 M 369.31 % | 216.018 K 2 060.18 % | 10.000 K 0.00 % | 10.000 K | 0.000 |
| Short term investments | 0.000 -100.00 % | 82.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 5.058 K -90.78 % | 54.859 K -91.60 % | 653.348 K -71.76 % | 2.313 M 22.25 % | 1.892 M 235 832.54 % | 802.000 -94.77 % | 15.325 K -80.66 % | 79.254 K |
| Cash and short term investments | 5.058 K -96.30 % | 136.859 K -79.05 % | 653.348 K -71.76 % | 2.313 M 22.25 % | 1.892 M 235 832.54 % | 802.000 -94.77 % | 15.325 K -80.66 % | 79.254 K |
| Total current assets | 10.365 K -96.08 % | 264.237 K -70.56 % | 897.460 K -73.91 % | 3.440 M 58.54 % | 2.170 M 11 258.51 % | 19.102 K -35.12 % | 29.442 K -62.85 % | 79.254 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 1.704 K -87.55 % | 13.683 K -73.75 % | 52.125 K -53.80 % | 112.819 K 83.43 % | 61.506 K 641.04 % | 8.300 K | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 785.774 K -29.88 % | 1.121 M -26.18 % | 1.518 M 699.46 % | 189.881 K 147.79 % | 76.630 K -39.77 % | 127.226 K 107.37 % | 61.353 K 333.93 % | 14.139 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 10.365 K -96.08 % | 264.237 K -91.61 % | 3.150 M -49.94 % | 6.292 M 34.54 % | 4.677 M 11 859.86 % | 39.102 K -20.91 % | 49.442 K -50.19 % | 99.254 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 -100.00 % | 413.922 K 15.51 % | 358.352 K | 0.000 | 0.000 | 0.000 |
| Change in working capital | 281.929 K 249.22 % | -188.931 K -107.68 % | 2.460 M 423.93 % | -759.363 K -158.90 % | -293.298 K -575.44 % | 61.690 K 86.39 % | 33.097 K 134.08 % | 14.139 K |
| Accounts receivables | 11.979 K -68.84 % | 38.442 K -36.66 % | 60.694 K 218.28 % | -51.313 K 3.56 % | -53.206 K -1 171.96 % | -4.183 K -1.60 % | -4.117 K | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 269.950 K 218.73 % | -227.373 K -109.48 % | 2.399 M 438.84 % | -708.050 K -194.91 % | -240.092 K -464.48 % | 65.873 K 77.01 % | 37.214 K 163.20 % | 14.139 K |
| Other non cash items | -546.782 K -125.78 % | 2.121 M 286.85 % | 548.362 K 1 369.36 % | -43.200 K -192.31 % | 46.800 K 299.21 % | -23.493 K | 0.000 | 0.000 |
| Net cash provided by operating activities | -424.961 K 50.61 % | -860.369 K 62.32 % | -2.283 M 24.89 % | -3.040 M -110.31 % | -1.446 M -4 796.33 % | -29.523 K 12.17 % | -33.613 K -13 563.82 % | -246.000 |
| Investments in property plant and equipment | 0.000 100.00 % | -126.120 K 7.94 % | -137.000 K 35.07 % | -211.000 K 0.00 % | -211.000 K -798.14 % | -23.493 K 29.48 % | -33.316 K -66.58 % | -20.000 K |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -53.838 K | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 42.384 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 -100.00 % | 175.000 K | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 42.384 K -13.29 % | 48.880 K 135.68 % | -137.000 K 35.07 % | -211.000 K 20.63 % | -265.838 K | 0.000 100.00 % | -33.316 K -66.58 % | -20.000 K |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -15.000 K -200.00 % | 15.000 K | 0.000 | 0.000 |
| Common stock issued | 277.000 K 30.05 % | 213.000 K -63.65 % | 586.000 K -84.07 % | 3.679 M -11.11 % | 4.139 M | 0.000 -100.00 % | 3.000 K -96.98 % | 99.500 K |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 55.776 K | 0.000 -100.00 % | 174.520 K 2 563.23 % | -7.085 K 98.64 % | -521.312 K | 0.000 | 0.000 -100.00 % | 99.500 K |
| Net cash used provided by financing activities | 332.776 K 56.23 % | 213.000 K -71.99 % | 760.520 K -79.29 % | 3.672 M 1.93 % | 3.603 M 23 918.39 % | 15.000 K 400.00 % | 3.000 K -96.98 % | 99.500 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -49.801 K 91.68 % | -598.489 K 63.94 % | -1.660 M -494.24 % | 421.030 K -77.74 % | 1.891 M 13 123.32 % | -14.523 K 77.28 % | -63.929 K -180.66 % | 79.254 K |
| Cash at beginning of period | 54.859 K -91.60 % | 653.348 K -71.76 % | 2.313 M 22.25 % | 1.892 M 235 832.54 % | 802.000 -94.77 % | 15.325 K -80.66 % | 79.254 K | 0.000 |
| Cash at end of period | 5.058 K -90.78 % | 54.859 K -91.60 % | 653.348 K -71.76 % | 2.313 M 22.25 % | 1.892 M 235 832.54 % | 802.000 -94.77 % | 15.325 K -80.66 % | 79.254 K |
| Operating cash flow | -424.961 K 50.61 % | -860.369 K 62.32 % | -2.283 M 24.89 % | -3.040 M -110.31 % | -1.446 M -23 872.52 % | -6.030 K 82.06 % | -33.613 K -13 563.82 % | -246.000 |
| Capital expenditure | 0.000 100.00 % | -126.120 K 7.94 % | -137.000 K 35.07 % | -211.000 K 0.47 % | -212.000 K -802.40 % | -23.493 K 29.48 % | -33.316 K -66.58 % | -20.000 K |
| Free CashFlow | -424.961 K 56.92 % | -986.489 K 59.24 % | -2.420 M 25.55 % | -3.251 M -96.14 % | -1.658 M -5 514.41 % | -29.523 K 55.89 % | -66.929 K -230.58 % | -20.246 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| 2025-04-30 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -56.405 K 70.23 % | -189.443 K -156.20 % | 337.089 K 174.67 % | -451.422 K 79.99 % | -2.256 M -1 938.09 % | -110.694 K 32.97 % | -165.143 K 36.70 % | -260.873 K 83.11 % | -1.544 M -352.84 % | -341.058 K 33.88 % | -515.839 K 82.16 % | -2.891 M -262.37 % | -797.804 K -26.53 % | -630.531 K 9.70 % | -698.230 K -33.01 % | -524.958 K 46.81 % | -986.951 K -85.92 % | -530.853 K -1 258.76 % | -39.069 K -7 355.92 % | -524.000 98.70 % | -40.285 K -46.86 % | -27.430 K -548 500.00 % | -5.000 99.96 % | -14.003 K 59.99 % | -35.000 K -1 562.71 % | -2.105 K 86.51 % | -15.602 K |
| Income before tax | -56.405 K 70.23 % | -189.443 K -156.20 % | 337.089 K 174.67 % | -451.422 K 79.99 % | -2.256 M -1 938.09 % | -110.694 K 32.97 % | -165.143 K 36.70 % | -260.873 K 83.11 % | -1.544 M -352.84 % | -341.058 K 33.88 % | -515.839 K 82.16 % | -2.891 M -262.37 % | -797.804 K -26.53 % | -630.531 K 9.70 % | -698.230 K -33.01 % | -524.958 K 46.81 % | -986.951 K -85.92 % | -530.853 K -1 258.76 % | -39.069 K -7 355.92 % | -524.000 98.70 % | -40.285 K -46.86 % | -27.430 K -548 500.00 % | -5.000 99.96 % | -14.003 K 59.99 % | -35.000 K -1 562.71 % | -2.105 K 86.51 % | -15.602 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -56.406 K 70.23 % | -189.444 K 20.30 % | -237.694 K -329.92 % | 103.382 K 176.04 % | -135.953 K -248.52 % | 91.537 K 155.09 % | -166.171 K 36.78 % | -262.829 K 65.82 % | -768.956 K -2 292.67 % | -32.138 K 94.51 % | -585.820 K 80.79 % | -3.049 M -282.24 % | -797.804 K -26.53 % | -630.531 K 9.70 % | -698.230 K -33.01 % | -524.958 K 44.18 % | -940.482 K -77.16 % | -530.853 K -1 258.76 % | -39.069 K -7 713.80 % | -500.000 98.76 % | -40.268 K -403.98 % | -7.990 K -159 700.00 % | -5.000 99.39 % | -819.000 | 0.000 100.00 % | -2.080 K 86.64 % | -15.565 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 144.020 M 0.00 % | 144.020 M 0.00 % | 144.020 M 17.82 % | 122.234 M 37.92 % | 88.623 M 0.00 % | 88.620 M 0.00 % | 88.620 M 1.37 % | 87.422 M 26.88 % | 68.899 M 23.58 % | 55.754 M 0.00 % | 55.754 M 0.00 % | 55.754 M 39.77 % | 39.890 M 16.55 % | 34.227 M 0.19 % | 34.162 M 17.55 % | 29.061 M 24.73 % | 23.299 M 112.81 % | 10.948 M 148.46 % | 4.406 M -41.25 % | 7.500 M 114.29 % | 3.500 M -56.79 % | 8.100 M 0.00 % | 8.100 M 131.35 % | 3.501 M 0.03 % | 3.500 M -53.33 % | 7.500 M 0.00 % | 7.500 M |
| Weighted average shs out | 144.020 M 0.00 % | 144.020 M 0.00 % | 144.020 M 17.82 % | 122.234 M 37.92 % | 88.625 M 0.01 % | 88.620 M 0.00 % | 88.620 M 1.37 % | 87.422 M 26.88 % | 68.899 M 23.58 % | 55.754 M 0.00 % | 55.754 M 0.00 % | 55.754 M 39.77 % | 39.890 M 16.55 % | 34.227 M 0.19 % | 34.162 M 17.55 % | 29.061 M 24.73 % | 23.299 M 112.81 % | 10.948 M 148.48 % | 4.406 M -41.25 % | 7.500 M 114.29 % | 3.500 M -56.79 % | 8.100 M 0.00 % | 8.100 M 150.15 % | 3.238 M -7.49 % | 3.500 M -53.33 % | 7.500 M 0.00 % | 7.500 M |
| EPS diluted | 0.00 69.23 % | 0.00 -156.52 % | 0.00 162.16 % | 0.00 85.49 % | -0.03 -2 025.00 % | 0.00 36.84 % | 0.00 36.67 % | 0.00 91.10 % | -0.03 -452.46 % | -0.01 39.00 % | -0.01 80.00 % | -0.05 -249.65 % | -0.01 22.28 % | -0.02 9.80 % | -0.02 -12.71 % | -0.02 46.76 % | -0.03 29.90 % | -0.05 -444.94 % | -0.01 -8 800.00 % | 0.00 97.96 % | 0.00 -44.12 % | 0.00 -550 685.68 % | 0.00 99.98 % | 0.00 60.00 % | -0.01 -3 233.33 % | 0.00 85.71 % | 0.00 |
| Earnings per share | 0.00 69.23 % | 0.00 -156.52 % | 0.00 162.16 % | 0.00 85.49 % | -0.03 -2 025.00 % | 0.00 36.84 % | 0.00 36.67 % | 0.00 91.10 % | -0.03 -452.46 % | -0.01 39.00 % | -0.01 80.00 % | -0.05 -249.65 % | -0.01 22.28 % | -0.02 9.80 % | -0.02 -12.71 % | -0.02 49.30 % | -0.04 26.39 % | -0.05 -444.94 % | -0.01 -8 800.00 % | 0.00 98.00 % | -0.01 -47.06 % | 0.00 -550 685.68 % | 0.00 99.99 % | 0.00 57.00 % | -0.01 -3 233.33 % | 0.00 85.71 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -29.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 7.874 K -86.48 % | 58.243 K -41.67 % | 99.849 K -53.60 % | 215.214 K 159.13 % | 83.052 K 115.72 % | 38.500 K -29.21 % | 54.387 K -47.87 % | 104.322 K -74.86 % | 414.923 K 115.55 % | 192.497 K -13.83 % | 223.399 K 88.98 % | 118.214 K -75.73 % | 487.120 K 381.13 % | 101.246 K -40.72 % | 170.783 K 54.74 % | 110.369 K -80.41 % | 563.348 K 55.88 % | 361.395 K 825.02 % | 39.069 K 7 713.80 % | 500.000 -98.76 % | 40.268 K 46.80 % | 27.430 K 548 500.00 % | 5.000 -99.96 % | 13.184 K -62.33 % | 35.000 K | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 -100.00 % | 340.000 102.62 % | -12.989 K -229.89 % | 10.000 K -72.09 % | 35.834 K -55.67 % | 80.833 K 42.65 % | 56.667 K 277.78 % | 15.000 K 0.00 % | 15.000 K -91.16 % | 169.650 K 183.47 % | 59.847 K -3.26 % | 61.866 K -38.46 % | 100.527 K 4.86 % | 95.865 K -24.13 % | 126.347 K -25.44 % | 169.458 K | 0.000 | 0.000 100.00 % | -1.753 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 48.532 K -63.01 % | 131.201 K -4.82 % | 137.845 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 297.366 K 122.37 % | 133.723 K -61.51 % | 347.421 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 250.787 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 56.406 K -70.23 % | 189.444 K -20.30 % | 237.694 K -43.87 % | 423.484 K 504.43 % | 70.063 K -37.19 % | 111.550 K -32.87 % | 166.171 K -36.78 % | 262.829 K -65.82 % | 768.956 K 125.35 % | 341.220 K -41.75 % | 585.820 K -80.79 % | 3.049 M 279.16 % | 804.287 K 23.90 % | 649.119 K -9.04 % | 713.628 K 34.33 % | 531.251 K -43.51 % | 940.482 K 77.16 % | 530.853 K 1 258.76 % | 39.069 K 7 713.80 % | 500.000 -98.70 % | 38.515 K 40.41 % | 27.430 K 548 500.00 % | 5.000 -99.96 % | 13.184 K -62.33 % | 35.000 K 1 582.69 % | 2.080 K 22.35 % | 1.700 K |
| Cost and expenses | 56.406 K -70.23 % | 189.444 K -20.30 % | 237.694 K -43.87 % | 423.484 K 504.43 % | 70.063 K -37.19 % | 111.550 K -32.87 % | 166.171 K -36.78 % | 262.829 K -65.82 % | 768.956 K 125.35 % | 341.220 K -41.75 % | 585.820 K -80.79 % | 3.049 M 279.16 % | 804.287 K 23.90 % | 649.119 K -9.04 % | 713.628 K 34.33 % | 531.251 K -43.51 % | 940.482 K 77.16 % | 530.853 K 1 258.76 % | 39.069 K 7 713.80 % | 500.000 -98.70 % | 38.515 K 40.41 % | 27.430 K 548 500.00 % | 5.000 -99.96 % | 13.184 K -62.33 % | 35.000 K 1 582.69 % | 2.080 K 22.35 % | 1.700 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 7.874 K -86.48 % | 58.243 K -41.67 % | 99.849 K -53.68 % | 215.554 K 207.66 % | 70.063 K 44.46 % | 48.500 K -46.24 % | 90.221 K -51.27 % | 185.155 K -60.74 % | 471.590 K 127.28 % | 207.497 K -12.96 % | 238.399 K -17.18 % | 287.864 K -47.37 % | 546.967 K 235.33 % | 163.112 K -39.88 % | 271.310 K 31.55 % | 206.234 K -70.10 % | 689.695 K 29.92 % | 530.853 K 1 258.76 % | 39.069 K 7 713.80 % | 500.000 -98.70 % | 38.515 K 40.41 % | 27.430 K 548 500.00 % | 5.000 -99.96 % | 13.184 K -62.33 % | 35.000 K 1 582.69 % | 2.080 K 22.35 % | 1.700 K |
| Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 62.000 -94.94 % | 1.225 K 43.11 % | 856.000 -16.73 % | 1.028 K -47.44 % | 1.956 K 203.73 % | 644.000 297.53 % | 162.000 -40.22 % | 271.000 -77.60 % | 1.210 K 215.93 % | 383.000 -56.87 % | 888.000 -19.13 % | 1.098 K -7.96 % | 1.193 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.000 -32.43 % | 37.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 526.866 K | 0.000 -100.00 % | 203.087 K | 0.000 | 0.000 | 0.000 -100.00 % | 308.920 K | 0.000 100.00 % | -158.510 K -2 545.01 % | 6.483 K -65.12 % | 18.588 K 20.72 % | 15.398 K 144.68 % | 6.293 K | 0.000 | 0.000 | 0.000 -100.00 % | 24.000 | 0.000 -100.00 % | 19.440 K | 0.000 -100.00 % | 13.184 K -62.33 % | 35.000 K | 0.000 | 0.000 |
| Operating income | -56.406 K 70.23 % | -189.445 K 20.30 % | -237.694 K 43.87 % | -423.480 K -504.45 % | -70.060 K 37.19 % | -111.550 K 32.87 % | -166.171 K 36.78 % | -262.829 K 65.82 % | -768.956 K -125.35 % | -341.220 K 41.75 % | -585.820 K 80.79 % | -3.049 M -279.16 % | -804.287 K -23.90 % | -649.119 K 9.04 % | -713.628 K -34.33 % | -531.251 K 43.51 % | -940.482 K -77.16 % | -530.853 K -1 258.76 % | -39.069 K -7 713.80 % | -500.000 98.76 % | -40.268 K -46.80 % | -27.430 K -548 500.00 % | -5.000 99.96 % | -13.184 K 62.33 % | -35.000 K -1 582.69 % | -2.080 K -22.35 % | -1.700 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 0.000 | 0.000 -100.00 % | 574.783 K 2 157.06 % | -27.942 K 98.72 % | -2.186 M -255 471.38 % | 856.000 -16.73 % | 1.028 K -47.44 % | 1.956 K 100.25 % | -775.505 K -478 806.79 % | 162.000 -99.77 % | 69.981 K -55.85 % | 158.510 K 2 345.01 % | 6.483 K -65.12 % | 18.588 K 20.72 % | 15.398 K 144.68 % | 6.293 K 113.54 % | -46.469 K | 0.000 | 0.000 100.00 % | -24.000 -41.18 % | -17.000 | 0.000 | 0.000 100.00 % | -819.000 | 0.000 100.00 % | -25.000 99.82 % | -13.902 K |
| 2025-04-30 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 |
| 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-01-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -5.058 K 54.28 % | -11.064 K 37.47 % | -17.693 K -77.96 % | -9.942 K 81.88 % | -54.859 K 80.15 % | -276.307 K -49.50 % | -184.824 K 20.13 % | -231.406 K 64.58 % | -653.348 K -0.58 % | -649.572 K -21.05 % | -536.632 K -35.56 % | -395.876 K 82.89 % | -2.313 M -100.42 % | -1.154 M 35.61 % | -1.793 M 22.44 % | -2.311 M -22.15 % | -1.892 M -87.53 % | -1.009 M -386.54 % | -207.381 K -1 460.59 % | 15.242 K 7.35 % | 14.198 K 17.58 % | 12.075 K 297.92 % | -6.101 K 60.19 % | -15.325 K |
| Total investments | 0.000 | 0.000 | 0.000 -100.00 % | 54.000 K -34.15 % | 82.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 45.000 K 80.00 % | 25.000 K 66.67 % | 15.000 K 0.00 % | 15.000 K 200.00 % | 5.000 K | 0.000 |
| Accumulated other comprehensive income loss | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 0.00 % | 1.479 M 50.76 % | 981.105 K 0.00 % | 981.105 K 6.79 % | 918.750 K 24.15 % | 740.058 K -18.45 % | 907.491 K 2 556.20 % | 34.165 K | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 |
| Retained earnings | -12.660 M 1.12 % | -12.803 M -1.50 % | -12.614 M 2.60 % | -12.951 M -3.61 % | -12.500 M -22.02 % | -10.244 M -1.09 % | -10.133 M -1.66 % | -9.968 M -2.69 % | -9.707 M -18.92 % | -8.162 M -4.36 % | -7.821 M -7.06 % | -7.306 M -65.49 % | -4.415 M -22.06 % | -3.617 M -21.11 % | -2.986 M -30.52 % | -2.288 M -29.78 % | -1.763 M -145.12 % | -719.261 K -281.76 % | -188.408 K -26.16 % | -149.339 K 27.37 % | -205.624 K -89.46 % | -108.530 K -33.82 % | -81.100 K -0.01 % | -81.095 K |
| Common stock | 10.100 M 0.00 % | 10.100 M 0.00 % | 10.100 M 0.00 % | 10.100 M 2.82 % | 9.823 M 0.00 % | 9.823 M 0.00 % | 9.823 M 0.00 % | 9.823 M 4.24 % | 9.423 M 6.48 % | 8.850 M 0.00 % | 8.850 M 0.00 % | 8.850 M 0.45 % | 8.810 M 36.70 % | 6.445 M 0.00 % | 6.445 M 0.48 % | 6.414 M 16.84 % | 5.490 M 268.93 % | 1.488 M 237.77 % | 440.527 K 329.78 % | 102.500 K 0.00 % | 102.500 K 0.00 % | 102.500 K 0.00 % | 102.500 K 0.00 % | 102.500 K |
| Total equity | -1.080 M 11.74 % | -1.224 M -18.31 % | -1.035 M 24.57 % | -1.372 M -14.57 % | -1.197 M -213.09 % | 1.059 M -9.47 % | 1.169 M -12.37 % | 1.335 M 11.64 % | 1.195 M -44.82 % | 2.166 M -13.60 % | 2.507 M -17.06 % | 3.023 M -48.54 % | 5.875 M 54.22 % | 3.809 M -14.20 % | 4.440 M -11.99 % | 5.045 M 12.94 % | 4.467 M 166.48 % | 1.676 M 485.51 % | 286.284 K 711.21 % | -46.839 K 54.58 % | -103.124 K -1 610.18 % | -6.030 K -128.18 % | 21.400 K -0.02 % | 21.405 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.000 K 0.00 % | 15.000 K 0.00 % | 15.000 K 0.00 % | 15.000 K 200.00 % | 5.000 K | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.000 K 0.00 % | 15.000 K 0.00 % | 15.000 K 0.00 % | 15.000 K 200.00 % | 5.000 K | 0.000 |
| Other current liabilities | 305.000 K 12.96 % | 270.000 K 50.00 % | 180.000 K 100.00 % | 90.000 K -73.61 % | 341.000 K -76.80 % | 1.470 M 277.50 % | 389.444 K -69.74 % | 1.287 M 195.02 % | 436.179 K -2.39 % | 446.880 K 209.09 % | 144.581 K 66.20 % | 86.993 K -61.68 % | 227.010 K 87.89 % | 120.822 K 12.29 % | 107.598 K 12.11 % | 95.974 K -27.95 % | 133.198 K 2 048.35 % | 6.200 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 52.134 K | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.000 K 200.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 1.091 M -14.08 % | 1.270 M 11.33 % | 1.140 M -29.82 % | 1.625 M 11.17 % | 1.462 M -0.65 % | 1.471 M 5.24 % | 1.398 M 8.54 % | 1.288 M -34.10 % | 1.954 M -1.27 % | 1.979 M 26.89 % | 1.560 M 15.12 % | 1.355 M 225.02 % | 416.891 K 28.90 % | 323.428 K 71.34 % | 188.761 K 9.89 % | 171.772 K -18.14 % | 209.828 K 370.35 % | 44.611 K -42.59 % | 77.710 K -43.16 % | 136.706 K 7.45 % | 127.226 K 49.06 % | 85.354 K 63.72 % | 52.134 K -15.03 % | 61.353 K |
| Total liabilities | 1.091 M -14.08 % | 1.270 M 11.33 % | 1.140 M -29.82 % | 1.625 M 11.17 % | 1.462 M -0.65 % | 1.471 M 5.24 % | 1.398 M 8.54 % | 1.288 M -34.10 % | 1.954 M -1.27 % | 1.979 M 26.89 % | 1.560 M 15.12 % | 1.355 M 225.02 % | 416.891 K 28.90 % | 323.428 K 71.34 % | 188.761 K 9.89 % | 171.772 K -18.14 % | 209.828 K 370.35 % | 44.611 K -51.88 % | 92.710 K -38.89 % | 151.706 K 6.67 % | 142.226 K 41.72 % | 100.354 K 75.65 % | 57.134 K -6.88 % | 61.353 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 56.809 K | 0.000 -100.00 % | 53.316 K | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.203 M -6.17 % | 2.348 M 4.26 % | 2.252 M 0.00 % | 2.252 M -24.00 % | 2.963 M 0.00 % | 2.963 M 1.58 % | 2.917 M 2.30 % | 2.852 M 8.48 % | 2.629 M 0.00 % | 2.629 M 2.38 % | 2.568 M 2.43 % | 2.507 M 614.83 % | 350.689 K 209.83 % | 113.189 K 47.36 % | 76.809 K 284.05 % | 20.000 K -73.37 % | 75.106 K | 0.000 -100.00 % | 53.316 K |
| Total non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.203 M -6.17 % | 2.348 M 4.26 % | 2.252 M 0.00 % | 2.252 M -24.00 % | 2.963 M 0.00 % | 2.963 M 1.58 % | 2.917 M 2.30 % | 2.852 M 8.48 % | 2.629 M 0.00 % | 2.629 M 2.38 % | 2.568 M 2.43 % | 2.507 M 614.83 % | 350.689 K 209.83 % | 113.189 K 47.36 % | 76.809 K 0.00 % | 76.809 K 2.27 % | 75.106 K 40.87 % | 53.316 K 0.00 % | 53.316 K |
| Other current assets | 3.603 K -88.84 % | 32.293 K -62.68 % | 86.529 K -49.19 % | 170.315 K 49.80 % | 113.695 K 211.36 % | 36.516 K 41.01 % | 25.896 K -65.27 % | 74.555 K -61.17 % | 191.987 K -62.45 % | 511.314 K -5.07 % | 538.622 K -15.84 % | 639.982 K -36.87 % | 1.014 M 265.60 % | 277.297 K 58.91 % | 174.502 K -45.47 % | 320.017 K 48.14 % | 216.018 K -35.51 % | 334.941 K | 0.000 -100.00 % | 10.000 K 0.00 % | 10.000 K 0.00 % | 10.000 K 0.00 % | 10.000 K -29.16 % | 14.117 K |
| Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 54.000 K -34.15 % | 82.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 5.058 K -54.28 % | 11.064 K -37.47 % | 17.693 K 77.96 % | 9.942 K -81.88 % | 54.859 K -80.15 % | 276.307 K 49.50 % | 184.824 K -20.13 % | 231.406 K -64.58 % | 653.348 K 0.58 % | 649.572 K 21.05 % | 536.632 K 35.56 % | 395.876 K -82.89 % | 2.313 M 100.42 % | 1.154 M -35.61 % | 1.793 M -22.44 % | 2.311 M 22.15 % | 1.892 M 87.53 % | 1.009 M 299.79 % | 252.381 K 2 486.40 % | 9.758 K 1 116.71 % | 802.000 -72.58 % | 2.925 K -73.65 % | 11.101 K -27.56 % | 15.325 K |
| Cash and short term investments | 5.058 K -54.28 % | 11.064 K -37.47 % | 17.693 K -72.33 % | 63.942 K -53.28 % | 136.859 K -50.47 % | 276.307 K 49.50 % | 184.824 K -20.13 % | 231.406 K -64.58 % | 653.348 K 0.58 % | 649.572 K 21.05 % | 536.632 K 35.56 % | 395.876 K -82.89 % | 2.313 M 100.42 % | 1.154 M -35.61 % | 1.793 M -22.44 % | 2.311 M 22.15 % | 1.892 M 87.53 % | 1.009 M 299.79 % | 252.381 K 2 486.40 % | 9.758 K 1 116.71 % | 802.000 -72.58 % | 2.925 K -73.65 % | 11.101 K -27.56 % | 15.325 K |
| Total current assets | 10.365 K -77.19 % | 45.440 K -57.00 % | 105.684 K -58.23 % | 253.013 K -4.25 % | 264.237 K -19.09 % | 326.588 K 49.07 % | 219.088 K -40.82 % | 370.221 K -58.75 % | 897.460 K -24.10 % | 1.182 M 7.10 % | 1.104 M -24.43 % | 1.461 M -57.53 % | 3.440 M 128.71 % | 1.504 M -24.79 % | 2.000 M -24.50 % | 2.649 M 22.08 % | 2.170 M 58.36 % | 1.370 M 415.47 % | 265.805 K 847.34 % | 28.058 K 46.89 % | 19.102 K -0.60 % | 19.218 K -23.79 % | 25.218 K -14.35 % | 29.442 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 1.704 K -18.19 % | 2.083 K 42.48 % | 1.462 K -92.21 % | 18.756 K 37.08 % | 13.683 K -0.60 % | 13.765 K 64.50 % | 8.368 K -86.98 % | 64.260 K 23.28 % | 52.125 K 142.25 % | 21.517 K -25.13 % | 28.740 K -93.24 % | 425.084 K 276.78 % | 112.819 K 55.51 % | 72.549 K 121.05 % | 32.820 K 87.48 % | 17.506 K -71.54 % | 61.506 K 134.64 % | 26.213 K 95.27 % | 13.424 K 61.73 % | 8.300 K 0.00 % | 8.300 K 31.89 % | 6.293 K 52.85 % | 4.117 K | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -56.809 K | 0.000 | 0.000 | 0.000 |
| Account payables | 785.774 K -21.38 % | 999.517 K 4.08 % | 960.318 K -37.43 % | 1.535 M 36.96 % | 1.121 M | 0.000 -100.00 % | 1.008 M | 0.000 -100.00 % | 1.518 M -0.94 % | 1.532 M 8.28 % | 1.415 M 11.62 % | 1.268 M 567.79 % | 189.881 K -6.28 % | 202.606 K 149.63 % | 81.163 K 7.08 % | 75.798 K -1.09 % | 76.630 K 99.50 % | 38.411 K -19.49 % | 47.710 K | 0.000 -100.00 % | 127.226 K 49.06 % | 85.354 K | 0.000 -100.00 % | 61.353 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 10.365 K -77.19 % | 45.440 K -57.00 % | 105.684 K -58.23 % | 253.013 K -4.25 % | 264.237 K -89.56 % | 2.530 M -1.46 % | 2.567 M -2.10 % | 2.622 M -16.74 % | 3.150 M -24.03 % | 4.146 M 1.93 % | 4.067 M -7.10 % | 4.378 M -30.41 % | 6.292 M 52.23 % | 4.133 M -10.71 % | 4.629 M -11.27 % | 5.217 M 11.55 % | 4.677 M 171.76 % | 1.721 M 354.05 % | 378.994 K 261.40 % | 104.867 K 168.19 % | 39.102 K -58.55 % | 94.324 K 20.11 % | 78.534 K -5.10 % | 82.758 K |
| 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-01-31 |
| 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-01-31 | 2018-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 334.000 K | 0.000 -100.00 % | 62.355 K 254.96 % | 17.567 K -93.87 % | 286.567 K 316.94 % | 68.731 K 2 150.52 % | 3.054 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 182.814 K -9.97 % | 203.060 K 100.05 % | 101.505 K 1.22 % | 100.280 K 75.02 % | 57.297 K -73.30 % | 214.561 K 138.24 % | -561.069 K -832.77 % | 76.568 K -83.13 % | 453.998 K -41.22 % | 772.305 K -33.25 % | 1.157 M 238.10 % | -837.741 K | 0.000 -100.00 % | 161.490 K 273.73 % | -92.955 K -170.33 % | 132.171 K 140.32 % | -327.832 K -237.56 % | -97.117 K -18 576.35 % | -520.000 -101.30 % | 39.865 K 28.41 % | 31.044 K 436.74 % | -9.219 K -250 552.53 % | -3.678 | 0.000 |
| Accounts receivables | -621.000 -103.59 % | 17.294 K 440.90 % | -5.073 K -6 286.59 % | 82.000 101.52 % | -5.397 K -109.66 % | 55.892 K 560.59 % | -12.135 K 60.35 % | -30.608 K -523.76 % | 7.223 K -98.18 % | 396.344 K 226.93 % | -312.265 K -675.43 % | -40.270 K | 0.000 100.00 % | -15.314 K -134.80 % | 44.000 K 124 770.61 % | -35.293 99.72 % | -12.789 K -149.59 % | -5.124 K | 0.000 100.00 % | -2.007 K 7.77 % | -2.176 K | 0.000 100.00 % | -3.678 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 183.435 K -1.25 % | 185.766 K 74.30 % | 106.578 K 6.37 % | 100.198 K 59.82 % | 62.694 K -60.49 % | 158.669 K 128.90 % | -548.934 K -612.18 % | 107.176 K -76.01 % | 446.775 K 18.84 % | 375.961 K -74.41 % | 1.469 M 284.23 % | -797.471 K -815 351.71 % | -97.795 -100.06 % | 176.804 K 229.10 % | -136.955 K -203.59 % | 132.206 K 141.96 % | -315.043 K -242.46 % | -91.993 K -17 590.96 % | -520.000 -101.24 % | 41.872 K 26.04 % | 33.220 K 460.34 % | -9.219 K | 0.000 | 0.000 |
| Other non cash items | 0.000 100.00 % | -574.782 K -2 152.87 % | 27.999 K -98.68 % | 2.119 M | 0.000 | 0.000 | 0.000 -100.00 % | 775.372 K | 0.000 100.00 % | -69.710 K 55.68 % | -157.300 K -2 478.69 % | -6.100 K 22.36 % | -7.857 K 45.06 % | -14.300 K -180.39 % | -5.100 K -110.90 % | 46.800 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.995 -77.16 % | 35.000 |
| Net cash provided by operating activities | -6.629 K 80.86 % | -34.633 K 89.24 % | -321.917 K -834.50 % | -34.448 K 35.49 % | -53.397 K -208.05 % | 49.418 K 106.01 % | -821.942 K -18.82 % | -691.744 K -712.49 % | 112.940 K -39.53 % | 186.756 K 109.87 % | -1.891 M -44.64 % | -1.308 M -104.84 % | -638.387 K -30.63 % | -488.685 K 19.29 % | -605.446 K -16.12 % | -521.413 K 33.99 % | -789.954 K -493.36 % | -133.132 K -12 652.11 % | -1.044 K -148.57 % | -420.000 -111.62 % | 3.614 K 139.18 % | -9.224 K -95 130.23 % | -9.686 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -30.120 K 68.63 % | -96.000 K | 0.000 100.00 % | -137.000 K -290.28 % | 72.000 K 176.92 % | 26.000 K 200.00 % | -26.000 K 83.23 % | -155.000 K | 0.000 100.00 % | -30.000 K -15.38 % | -26.000 K 84.53 % | -168.120 K -348.32 % | -37.500 K -487.77 % | -6.380 K | 0.000 100.00 % | -1.703 K 92.18 % | -21.790 K | 0.000 100.00 % | -33.316 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -53.838 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 -100.00 % | 42.384 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 175.000 K | 0.000 | 0.000 -100.00 % | 72.000 K | 0.000 100.00 % | -72.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -53.784 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 -100.00 % | 42.384 K | 0.000 | 0.000 -100.00 % | 144.880 K 250.92 % | -96.000 K | 0.000 100.00 % | -65.000 K | 0.000 100.00 % | -46.000 K -76.92 % | -26.000 K 83.23 % | -155.000 K | 0.000 100.00 % | -30.000 K -15.38 % | -26.000 K 88.29 % | -221.958 K -491.89 % | -37.500 K -487.77 % | -6.380 K | 0.000 100.00 % | -1.703 K 92.18 % | -21.790 K | 0.000 100.00 % | -33.316 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -45.000 K -325.00 % | 20.000 K 100.00 % | 10.000 K | 0.000 -100.00 % | 10.000 K | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 -100.00 % | 277.000 K 248.13 % | -187.000 K | 0.000 | 0.000 -100.00 % | 400.000 K -31.74 % | 586.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.732 M | 0.000 | 0.000 -100.00 % | 947.500 K -50.88 % | 1.929 M 10.23 % | 1.750 M 280.43 % | 460.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -187.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 174.520 K | 0.000 | 0.000 | 0.000 100.00 % | -110.105 K | 0.000 | 0.000 -100.00 % | 103.020 K 134.06 % | -302.502 K -150.12 % | -120.945 K -23.58 % | -97.865 K | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 K | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 -100.00 % | 277.000 K 248.13 % | -187.000 K | 0.000 | 0.000 -100.00 % | 400.000 K -47.40 % | 760.520 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.622 M | 0.000 | 0.000 -100.00 % | 1.051 M -35.41 % | 1.627 M 2.68 % | 1.584 M 314.53 % | 382.135 K 3 721.35 % | 10.000 K | 0.000 -100.00 % | 10.000 K 100.00 % | 5.000 K | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -6.629 K -185.52 % | 7.751 K 117.26 % | -44.917 K 79.72 % | -221.448 K -342.06 % | 91.483 K 296.39 % | -46.582 K 88.96 % | -421.942 K -11 274.31 % | 3.776 K -96.66 % | 112.940 K -19.76 % | 140.756 K 107.34 % | -1.917 M -265.43 % | 1.159 M 281.56 % | -638.387 K -23.08 % | -518.685 K -223.77 % | 419.074 K -52.55 % | 883.197 K 16.73 % | 756.601 K 211.84 % | 242.623 K 2 609.06 % | 8.956 K 521.86 % | -2.123 K 74.03 % | -8.176 K -93.56 % | -4.224 K -9 722.80 % | -43.002 | 0.000 |
| Cash at beginning of period | 17.693 K 77.96 % | 9.942 K -81.88 % | 54.859 K -80.15 % | 276.307 K 49.50 % | 184.824 K -20.13 % | 231.406 K -64.58 % | 653.348 K 0.58 % | 649.572 K 21.05 % | 536.632 K 35.56 % | 395.876 K -82.89 % | 2.313 M 100.42 % | 1.154 M -35.61 % | 1.793 M -22.44 % | 2.311 M 22.15 % | 1.892 M 87.53 % | 1.009 M 299.79 % | 252.381 K 2 486.40 % | 9.758 K 1 116.71 % | 802.000 -72.58 % | 2.925 K -73.65 % | 11.101 K -27.56 % | 15.325 K | 0.000 | 0.000 |
| Cash at end of period | 11.064 K -37.47 % | 17.693 K 77.96 % | 9.942 K -81.88 % | 54.859 K -80.15 % | 276.307 K 49.50 % | 184.824 K -20.13 % | 231.406 K -64.58 % | 653.348 K 0.58 % | 649.572 K 21.05 % | 536.632 K 35.56 % | 395.876 K -82.89 % | 2.313 M 100.42 % | 1.154 M -35.61 % | 1.793 M -22.44 % | 2.311 M 22.15 % | 1.892 M 87.53 % | 1.009 M 299.79 % | 252.381 K 2 486.40 % | 9.758 K 1 116.71 % | 802.000 -72.58 % | 2.925 K -73.65 % | 11.101 K 72 337.19 % | 15.325 | 0.000 |
| Operating cash flow | -6.629 K 80.86 % | -34.633 K 89.24 % | -321.917 K -834.50 % | -34.448 K 35.49 % | -53.397 K -208.05 % | 49.418 K 106.01 % | -821.942 K -18.82 % | -691.744 K -712.49 % | 112.940 K -39.53 % | 186.756 K 109.87 % | -1.891 M -44.64 % | -1.308 M -104.84 % | -638.387 K -30.63 % | -488.685 K 19.29 % | -605.446 K -16.12 % | -521.413 K 33.99 % | -789.954 K -493.36 % | -133.132 K -12 652.11 % | -1.044 K -148.57 % | -420.000 -111.62 % | 3.614 K 139.18 % | -9.224 K -95 130.23 % | -9.686 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -30.120 K 68.63 % | -96.000 K | 0.000 100.00 % | -137.000 K -290.28 % | 72.000 K 256.52 % | -46.000 K -76.92 % | -26.000 K 83.23 % | -155.000 K | 0.000 100.00 % | -30.000 K -15.38 % | -26.000 K 84.53 % | -168.120 K -348.32 % | -37.500 K -587 674.29 % | -6.380 | 0.000 100.00 % | -1.703 K 92.18 % | -21.790 K | 0.000 100.00 % | -33.316 | 0.000 |
| Free CashFlow | -6.629 K 80.86 % | -34.633 K 89.24 % | -321.917 K -834.50 % | -34.448 K 58.75 % | -83.517 K -79.29 % | -46.582 K 94.33 % | -821.942 K 0.82 % | -828.744 K -833.79 % | 112.940 K -19.76 % | 140.756 K 107.34 % | -1.917 M -31.09 % | -1.463 M -129.12 % | -638.387 K -23.08 % | -518.685 K 17.86 % | -631.446 K 8.42 % | -689.533 K 16.67 % | -827.454 K -521.50 % | -133.138 K -12 652.72 % | -1.044 K 50.82 % | -2.123 K 88.32 % | -18.176 K -97.05 % | -9.224 K -21 350.17 % | -43.002 | 0.000 |
| 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 |