
Catskill Hudson Bancorp, Inc. CSKL
Trading inactive
Finances
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.788 M -23.13 % | 19.238 M 9.92 % | 17.502 M -3.13 % | 18.068 M -7.99 % | 19.636 M 10.46 % | 17.776 M 8.30 % | 16.414 M 2.06 % | 16.082 M 1.77 % | 15.803 M 43.90 % | 10.982 M |
Net income | -152.000 K -110.09 % | 1.506 M -1.05 % | 1.522 M 34.22 % | 1.134 M -38.47 % | 1.843 M 0.00 % | 1.843 M 12.04 % | 1.645 M -16.88 % | 1.979 M 39.86 % | 1.415 M 221.59 % | 440.000 K |
Income before tax | -224.000 K -112.49 % | 1.793 M 0.11 % | 1.791 M 38.73 % | 1.291 M -40.97 % | 2.187 M 0.88 % | 2.168 M -15.94 % | 2.579 M -7.70 % | 2.794 M 49.09 % | 1.874 M 674.38 % | 242.000 K |
Income before tax ratio | -0.02 -116.25 % | 0.09 -8.92 % | 0.10 43.22 % | 0.07 -35.85 % | 0.11 -8.68 % | 0.12 -22.38 % | 0.16 -9.56 % | 0.17 46.51 % | 0.12 438.14 % | 0.02 |
EBITDA | -262.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.969 M -9.87 % | 3.294 M -8.75 % | 3.610 M 36.07 % | 2.653 M 1 850.74 % | 136.000 K |
Net income ratio | -0.01 -113.13 % | 0.08 -9.98 % | 0.09 38.56 % | 0.06 -33.13 % | 0.09 -9.47 % | 0.10 3.45 % | 0.10 -18.56 % | 0.12 37.43 % | 0.09 123.48 % | 0.04 |
Ratio EBITDA | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.17 -16.77 % | 0.20 -10.60 % | 0.22 33.71 % | 0.17 1 255.63 % | 0.01 |
Gross profit ratio | 1.65 94.14 % | 0.85 -0.32 % | 0.85 13.13 % | 0.75 -1.99 % | 0.77 -6.20 % | 0.82 -1.09 % | 0.83 -5.11 % | 0.87 11.06 % | 0.79 -21.42 % | 1.00 |
Weighted average shs out dil | 705.779 K 0.29 % | 703.738 K 0.19 % | 702.374 K -0.03 % | 702.584 K 0.04 % | 702.281 K 0.41 % | 699.416 K 0.67 % | 694.793 K 0.23 % | 693.192 K 0.20 % | 691.824 K 0.03 % | 691.616 K |
Weighted average shs out | 705.779 K 0.29 % | 703.738 K 0.19 % | 702.374 K -0.03 % | 702.584 K 0.15 % | 701.521 K 0.30 % | 699.416 K 0.67 % | 694.793 K 0.23 % | 693.192 K 0.20 % | 691.824 K 0.03 % | 691.616 K |
EPS diluted | -0.22 -110.28 % | 2.14 -1.38 % | 2.17 34.78 % | 1.61 -38.55 % | 2.62 -0.76 % | 2.64 11.39 % | 2.37 -16.84 % | 2.85 39.02 % | 2.05 220.31 % | 0.64 |
Earnings per share | -0.22 -110.28 % | 2.14 -1.38 % | 2.17 34.78 % | 1.61 -38.78 % | 2.63 -0.38 % | 2.64 11.39 % | 2.37 -16.84 % | 2.85 39.02 % | 2.05 220.31 % | 0.64 |
Gross profit | 24.380 M 49.23 % | 16.337 M 9.57 % | 14.910 M 9.58 % | 13.606 M -9.82 % | 15.087 M 3.61 % | 14.561 M 7.12 % | 13.593 M -3.15 % | 14.035 M 13.02 % | 12.418 M 13.08 % | 10.982 M |
Income tax expense | -72.000 K -125.09 % | 287.000 K 6.69 % | 269.000 K 71.34 % | 157.000 K -54.36 % | 344.000 K 5.85 % | 325.000 K -65.20 % | 934.000 K 14.60 % | 815.000 K 77.56 % | 459.000 K 55.59 % | 295.000 K |
Cost of revenue | -9.592 M -430.64 % | 2.901 M 11.92 % | 2.592 M -41.91 % | 4.462 M -1.91 % | 4.549 M 41.49 % | 3.215 M 13.97 % | 2.821 M 37.81 % | 2.047 M -39.53 % | 3.385 M | 0.000 |
General and administrative expenses | 2.241 M 9.58 % | 2.045 M 15.54 % | 1.770 M 390.30 % | 361.000 K 11.42 % | 324.000 K -70.65 % | 1.104 M 14.17 % | 967.000 K -28.05 % | 1.344 M 27.39 % | 1.055 M -1.59 % | 1.072 M |
Selling and marketing expenses | 10.816 M 2.90 % | 10.511 M 10.27 % | 9.532 M | 0.000 | 0.000 -100.00 % | 45.000 K -22.41 % | 58.000 K -99.28 % | 8.016 M 5.43 % | 7.603 M -2.33 % | 7.784 M |
Other expenses | 0.000 100.00 % | -4.003 M -10.06 % | -3.637 M -3.71 % | -3.507 M -17.53 % | -2.984 M 3.62 % | -3.096 M -7.02 % | -2.893 M 10.16 % | -3.220 M -9.71 % | -2.935 M | 0.000 |
Operating expenses | 13.057 M 226.18 % | 4.003 M 10.06 % | 3.637 M 3.71 % | 3.507 M 17.53 % | 2.984 M -3.62 % | 3.096 M 7.02 % | 2.893 M -10.16 % | 3.220 M 9.71 % | 2.935 M -72.67 % | 10.740 M |
Cost and expenses | 13.057 M -25.15 % | 17.445 M 11.04 % | 15.711 M -6.35 % | 16.777 M -3.85 % | 17.449 M 11.80 % | 15.608 M 12.82 % | 13.835 M 4.12 % | 13.288 M -4.60 % | 13.929 M 29.69 % | 10.740 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 13.057 M 3.99 % | 12.556 M 11.10 % | 11.302 M 3 030.75 % | 361.000 K 11.42 % | 324.000 K -96.90 % | 10.446 M 14.25 % | 9.143 M -2.32 % | 9.360 M 8.11 % | 8.658 M -2.24 % | 8.856 M |
Interest income | 0.000 -100.00 % | 18.232 M 17.60 % | 15.503 M -4.12 % | 16.169 M -12.05 % | 18.384 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 860.000 K -64.26 % | 2.406 M 6.74 % | 2.254 M -40.48 % | 3.787 M -16.75 % | 4.549 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -182.000 K -125.14 % | 724.000 K -11.49 % | 818.000 K 29.02 % | 634.000 K 7.09 % | 592.000 K -26.09 % | 801.000 K 12.03 % | 715.000 K -12.38 % | 816.000 K 4.75 % | 779.000 K 230.05 % | -599.000 K |
Operating income | 1.731 M -18.77 % | 2.131 M 0.57 % | 2.119 M 31.29 % | 1.614 M -31.55 % | 2.358 M -2.40 % | 2.416 M -15.20 % | 2.849 M -8.48 % | 3.113 M 39.04 % | 2.239 M 273.79 % | 599.000 K |
Operating income ratio | 0.12 5.67 % | 0.11 -8.51 % | 0.12 35.53 % | 0.09 -25.61 % | 0.12 -11.65 % | 0.14 -21.70 % | 0.17 -10.33 % | 0.19 36.62 % | 0.14 159.76 % | 0.05 |
Total other income expenses net | -1.955 M 1.66 % | -1.988 M -9.41 % | -1.817 M 14.53 % | -2.126 M -17.01 % | -1.817 M -632.66 % | -248.000 K 8.15 % | -270.000 K 15.36 % | -319.000 K | 0.000 100.00 % | -357.000 K |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Net debt | -4.563 M -445.42 % | 1.321 M 104.46 % | -29.614 M 51.74 % | -61.358 M -275.85 % | -16.325 M 29.90 % | -23.288 M -44.03 % | -16.169 M 9.68 % | -17.901 M -19.37 % | -14.996 M -274.99 % | -3.999 M |
Total investments | 881.000 K -4.24 % | 920.000 K 25.17 % | 735.000 K -5.41 % | 777.000 K 4.44 % | 744.000 K 2.20 % | 728.000 K -25.03 % | 971.000 K 30.69 % | 743.000 K 9.43 % | 679.000 K | 0.000 |
Total debt | 15.458 M 0.32 % | 15.408 M 0.32 % | 15.359 M 8.42 % | 14.166 M 0.16 % | 14.143 M 0.16 % | 14.121 M 0.16 % | 14.098 M 0.16 % | 14.075 M 176.03 % | 5.099 M 0.00 % | 5.099 M |
Accumulated other comprehensive income loss | -2.419 M 31.92 % | -3.553 M -1 970.00 % | 190.000 K -78.38 % | 879.000 K 808.87 % | -124.000 K 95.81 % | -2.960 M -72.09 % | -1.720 M 15.10 % | -2.026 M -178.68 % | -727.000 K -1 752.27 % | 44.000 K |
Retained earnings | 19.798 M -2.42 % | 20.289 M 5.39 % | 19.252 M 6.68 % | 18.046 M 4.79 % | 17.221 M 9.78 % | 15.687 M 11.01 % | 14.131 M 13.47 % | 12.453 M 9.79 % | 11.343 M 11.00 % | 10.219 M |
Common stock | 711.000 K 0.00 % | 711.000 K 0.00 % | 711.000 K 0.00 % | 711.000 K 0.00 % | 711.000 K 0.28 % | 709.000 K 0.14 % | 708.000 K 0.71 % | 703.000 K 0.29 % | 701.000 K 0.14 % | 700.000 K |
Total equity | 25.286 M 2.61 % | 24.643 M -9.89 % | 27.349 M 1.93 % | 26.832 M 7.31 % | 25.004 M 21.41 % | 20.595 M 1.73 % | 20.245 M 11.24 % | 18.199 M -35.11 % | 28.048 M 1.34 % | 27.676 M |
Other non current liabilities | 315.194 M -41.26 % | 536.588 M 3 463.34 % | -15.954 M -7.67 % | -14.818 M -103.19 % | 463.818 M 32.00 % | 351.377 M 4.15 % | 337.390 M 0.91 % | 334.348 M -2.76 % | 343.844 M -9.58 % | 380.269 M |
Long term debt | 15.458 M 0.32 % | 15.408 M 0.32 % | 15.359 M 8.42 % | 14.166 M 0.16 % | 14.143 M 0.16 % | 14.121 M 0.16 % | 14.098 M 0.16 % | 14.075 M 176.03 % | 5.099 M 0.00 % | 5.099 M |
Total non current liabilities | 331.088 M -23.78 % | 434.373 M -2.43 % | 445.181 M 0.04 % | 444.984 M 10.71 % | 401.922 M 9.92 % | 365.664 M 3.99 % | 351.633 M 0.84 % | 348.705 M -0.18 % | 349.337 M -9.32 % | 385.257 M |
Other current liabilities | 216.637 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 77.829 M 10.09 % | 70.697 M -5.35 % | 74.694 M 3.22 % | 72.365 M | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 216.637 M 84.18 % | 117.623 M 10.13 % | 106.802 M 7.26 % | 99.571 M 30.38 % | 76.369 M -1.88 % | 77.829 M 10.09 % | 70.697 M -5.35 % | 74.694 M 3.22 % | 72.365 M 65 093.69 % | 111.000 K |
Total liabilities | 547.725 M -0.77 % | 551.996 M 0.00 % | 551.983 M 1.36 % | 544.555 M 13.85 % | 478.291 M 7.85 % | 443.493 M 5.01 % | 422.330 M -0.25 % | 423.399 M 0.40 % | 421.702 M 9.43 % | 385.368 M |
Other non current assets | 533.760 M -2.64 % | 548.251 M 10 412.96 % | 5.215 M 5.35 % | 4.950 M 12.55 % | 4.398 M -1.43 % | 4.462 M 51.77 % | 2.940 M -6.61 % | 3.148 M -9.93 % | 3.495 M -99.13 % | 400.569 M |
Long term investments | 881.000 K -4.24 % | 920.000 K 25.17 % | 735.000 K -5.41 % | 777.000 K 4.44 % | 744.000 K 2.20 % | 728.000 K -25.03 % | 971.000 K 30.69 % | 743.000 K 9.43 % | 679.000 K | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 -100.00 % | 517.034 M 7.95 % | 478.935 M 4.64 % | 457.691 M 10.23 % | 415.209 M 3.09 % | 402.777 M 1.01 % | 398.740 M -4.74 % | 418.583 M | 0.000 |
Property plant equipment net | 17.221 M 28.70 % | 13.381 M 21.23 % | 11.038 M -0.97 % | 11.146 M 13.12 % | 9.853 M 91.84 % | 5.136 M 80.65 % | 2.843 M -1.80 % | 2.895 M -9.47 % | 3.198 M -5.30 % | 3.377 M |
Total non current assets | 552.990 M -1.70 % | 562.552 M 5.28 % | 534.359 M 7.76 % | 495.863 M 4.87 % | 472.827 M 10.82 % | 426.651 M 3.84 % | 410.880 M 0.79 % | 407.658 M -4.73 % | 427.878 M 5.92 % | 403.946 M |
Other current assets | 0.000 -100.00 % | 14.087 M -68.68 % | 44.973 M -40.45 % | 75.524 M 147.88 % | 30.468 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 100.00 % | -28.000 K 0.00 % | -28.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 20.021 M 42.12 % | 14.087 M -68.68 % | 44.973 M -40.45 % | 75.524 M 147.88 % | 30.468 M -18.55 % | 37.409 M 23.60 % | 30.267 M -5.34 % | 31.976 M 59.12 % | 20.095 M 120.87 % | 9.098 M |
Cash and short term investments | 20.021 M 42.12 % | 14.087 M -68.68 % | 44.973 M -40.43 % | 75.496 M 148.02 % | 30.440 M -18.63 % | 37.409 M 23.60 % | 30.267 M -5.34 % | 31.976 M 59.12 % | 20.095 M 120.87 % | 9.098 M |
Total current assets | 20.021 M 42.12 % | 14.087 M -68.68 % | 44.973 M -40.45 % | 75.524 M 147.88 % | 30.468 M -18.62 % | 37.437 M 18.12 % | 31.695 M -6.61 % | 33.940 M 55.18 % | 21.872 M 140.40 % | 9.098 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax assets | 1.128 M | 0.000 -100.00 % | 337.000 K 512.73 % | 55.000 K -60.99 % | 141.000 K -87.37 % | 1.116 M -17.27 % | 1.349 M -36.73 % | 2.132 M 10.87 % | 1.923 M | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 -100.00 % | 428.514 M -0.34 % | 429.955 M 11.13 % | 386.904 M 10.43 % | 350.356 M 4.11 % | 336.537 M 0.87 % | 333.635 M -2.80 % | 343.239 M | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.681 M 0.00 % | 9.681 M |
Other total stockholders equity | 7.196 M 0.00 % | 7.196 M 0.00 % | 7.196 M 0.00 % | 7.196 M 0.00 % | 7.196 M 0.52 % | 7.159 M 0.46 % | 7.126 M 0.81 % | 7.069 M 0.27 % | 7.050 M 0.26 % | 7.032 M |
Deferred tax liabilities non current | 436.000 K | 0.000 -100.00 % | 595.000 K -8.74 % | 652.000 K 244.97 % | 189.000 K 13.86 % | 166.000 K 14.48 % | 145.000 K -48.58 % | 282.000 K -28.43 % | 394.000 K | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 573.011 M -0.63 % | 576.639 M -0.46 % | 579.332 M 1.39 % | 571.387 M 13.53 % | 503.295 M 8.45 % | 464.088 M 4.86 % | 442.575 M 0.22 % | 441.598 M -1.81 % | 449.750 M 8.89 % | 413.044 M |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | -319.000 K | 0.000 -100.00 % | 410.000 K 46.43 % | 280.000 K 13.82 % | 246.000 K -57.88 % | 584.000 K 66.38 % | 351.000 K 12.86 % | 311.000 K 190.65 % | 107.000 K | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -3.038 M -181.36 % | 3.734 M 1 292.97 % | -313.000 K 71.02 % | -1.080 M -432.02 % | -203.000 K -93.33 % | -105.000 K -118.78 % | 559.000 K 288.19 % | 144.000 K 154.14 % | -266.000 K 87.39 % | -2.109 M |
Accounts receivables | -210.000 K -125.42 % | 826.000 K 273.53 % | -476.000 K 58.75 % | -1.154 M -1 473.81 % | 84.000 K 130.77 % | -273.000 K -157.23 % | 477.000 K 3 080.00 % | 15.000 K 105.24 % | -286.000 K 74.89 % | -1.139 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -2.828 M -197.25 % | 2.908 M 1 684.05 % | 163.000 K 120.27 % | 74.000 K 125.78 % | -287.000 K -270.83 % | 168.000 K 10.53 % | 152.000 K 40.74 % | 108.000 K 440.00 % | 20.000 K 102.06 % | -970.000 K |
Other non cash items | -241.000 K 65.67 % | -702.000 K -130.61 % | 2.293 M 27.25 % | 1.802 M 74.95 % | 1.030 M -48.76 % | 2.010 M -15.05 % | 2.366 M -18.86 % | 2.916 M -20.24 % | 3.656 M -19.70 % | 4.553 M |
Net cash provided by operating activities | -3.042 M -153.12 % | 5.727 M 85.10 % | 3.094 M 105.99 % | 1.502 M -35.37 % | 2.324 M -34.18 % | 3.531 M -16.05 % | 4.206 M -7.23 % | 4.534 M 9.70 % | 4.133 M 10.33 % | 3.746 M |
Investments in property plant and equipment | -4.631 M -438.49 % | -860.000 K -53.57 % | -560.000 K 70.94 % | -1.927 M 63.71 % | -5.310 M -38.64 % | -3.830 M -478.55 % | -662.000 K -44.54 % | -458.000 K 23.67 % | -600.000 K 46.24 % | -1.116 M |
Acquisitions net | 0.000 | 0.000 -100.00 % | 18.909 M 226.91 % | -14.900 M -224.92 % | 11.928 M 12 455.79 % | 95.000 K | 0.000 -100.00 % | 909.000 K | 0.000 | 0.000 |
Purchases of investments | -1.764 B -241.65 % | -516.232 M 36.53 % | -813.296 M -28.91 % | -630.919 M -85.33 % | -340.421 M -18.73 % | -286.717 M -64.96 % | -173.814 M -177.57 % | -62.621 M 55.13 % | -139.549 M | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 518.350 M -34.75 % | 794.387 M 23.00 % | 645.819 M 96.60 % | 328.493 M 9.86 % | 299.006 M 47.24 % | 203.067 M 111.51 % | 96.008 M -26.72 % | 131.008 M | 0.000 |
Other investing activites | 1.779 B 961 964.86 % | -185.000 K -1 421.43 % | 14.000 K 142.42 % | -33.000 K -106.25 % | -16.000 K 99.88 % | -13.257 M -232.76 % | -3.984 M -124.56 % | 16.224 M 157.60 % | -28.165 M -68.42 % | -16.723 M |
Net cash used for investing activites | 11.119 M 136.20 % | -30.719 M 23.47 % | -40.142 M -79.29 % | -22.390 M 49.24 % | -44.111 M -158.16 % | -17.087 M -267.78 % | -4.646 M -127.85 % | 16.680 M 157.99 % | -28.765 M -61.25 % | -17.839 M |
Debt repayment | 0.000 | 0.000 -100.00 % | 1.051 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.200 M | 0.000 100.00 % | -1.132 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.000 K 14.71 % | 34.000 K -45.16 % | 62.000 K | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.681 M | 0.000 | 0.000 |
Dividends paid | -339.000 K -0.59 % | -337.000 K -6.65 % | -316.000 K -2.27 % | -309.000 K 0.00 % | -309.000 K -7.67 % | -287.000 K -21.61 % | -236.000 K 72.84 % | -869.000 K -198.63 % | -291.000 K 0.00 % | -291.000 K |
Other financing activites | -1.804 M 67.54 % | -5.557 M -195.98 % | 5.790 M -91.26 % | 66.253 M 88.82 % | 35.088 M 67.21 % | 20.985 M 2 131.46 % | -1.033 M 93.99 % | -17.184 M -147.84 % | 35.920 M 121.51 % | 16.216 M |
Net cash used provided by financing activities | -2.143 M 63.64 % | -5.894 M -190.33 % | 6.525 M -90.11 % | 65.944 M 89.40 % | 34.818 M 68.22 % | 20.698 M 1 731.05 % | -1.269 M 85.67 % | -8.853 M -124.85 % | 35.629 M 140.85 % | 14.793 M |
Effect of forex changes on cash | 0.000 | 0.000 -100.00 % | 30.492 M 167.74 % | -45.011 M -746.52 % | 6.962 M | 0.000 | 0.000 100.00 % | -475.000 K | 0.000 -100.00 % | 8.398 M |
Net change in cash | 5.934 M 119.21 % | -30.886 M -1.19 % | -30.523 M -167.74 % | 45.056 M 746.52 % | -6.969 M -197.58 % | 7.142 M 517.91 % | -1.709 M -114.38 % | 11.881 M 8.04 % | 10.997 M -37.12 % | 17.488 M |
Cash at beginning of period | 14.087 M -68.68 % | 44.973 M -40.43 % | 75.496 M 148.02 % | 30.440 M -18.63 % | 37.409 M 23.60 % | 30.267 M -5.34 % | 31.976 M 59.12 % | 20.095 M 120.87 % | 9.098 M 208.44 % | -8.390 M |
Cash at end of period | 20.021 M 42.12 % | 14.087 M -68.68 % | 44.973 M -40.43 % | 75.496 M 148.02 % | 30.440 M -18.63 % | 37.409 M 23.60 % | 30.267 M -5.34 % | 31.976 M 59.12 % | 20.095 M 120.87 % | 9.098 M |
Operating cash flow | -3.042 M -153.12 % | 5.727 M 85.10 % | 3.094 M 105.99 % | 1.502 M -35.37 % | 2.324 M -34.18 % | 3.531 M -16.05 % | 4.206 M -7.23 % | 4.534 M 9.70 % | 4.133 M 10.33 % | 3.746 M |
Capital expenditure | -4.631 M -438.49 % | -860.000 K -53.57 % | -560.000 K 70.94 % | -1.927 M 63.71 % | -5.310 M -38.64 % | -3.830 M -478.55 % | -662.000 K -44.54 % | -458.000 K 23.67 % | -600.000 K 46.24 % | -1.116 M |
Free CashFlow | -7.673 M -257.65 % | 4.867 M 92.07 % | 2.534 M 696.24 % | -425.000 K 85.77 % | -2.986 M -898.66 % | -299.000 K -108.44 % | 3.544 M -13.05 % | 4.076 M 15.37 % | 3.533 M 34.33 % | 2.630 M |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
Revenue |
Net income |
Income before tax |
Income before tax ratio |
EBITDA |
Net income ratio |
Ratio EBITDA |
Gross profit ratio |
Weighted average shs out dil |
Weighted average shs out |
EPS diluted |
Earnings per share |
Gross profit |
Income tax expense |
Cost of revenue |
General and administrative expenses |
Selling and marketing expenses |
Other expenses |
Operating expenses |
Cost and expenses |
Research and development expenses |
Selling general and administrative expenses |
Interest income |
Interest expense |
Depreciation and amortization |
Operating income |
Operating income ratio |
Total other income expenses net |
Net debt |
Total investments |
Total debt |
Accumulated other comprehensive income loss |
Retained earnings |
Common stock |
Total equity |
Other non current liabilities |
Long term debt |
Total non current liabilities |
Other current liabilities |
Deferred revenue |
Short term debt |
Total current liabilities |
Total liabilities |
Other non current assets |
Long term investments |
Intangible assets |
GoodWill |
Goodwill and intangible assets |
Property plant equipment net |
Total non current assets |
Other current assets |
Short term investments |
cash and cash equivalents |
Cash and short term investments |
Total current assets |
Inventory |
Net receivables |
Tax assets |
Other assets |
Account payables |
Tax payables |
Deferred revenue non current |
Minority interest |
Capital lease obligations |
Preferred stock |
Other total stockholders equity |
Deferred tax liabilities non current |
Other liabilities |
Total assets |
Deferred income tax |
Stock based compensation |
Change in working capital |
Accounts receivables |
Inventory |
Accounts payables |
Other working capital |
Other non cash items |
Net cash provided by operating activities |
Investments in property plant and equipment |
Acquisitions net |
Purchases of investments |
Sales maturities of investments |
Other investing activites |
Net cash used for investing activites |
Debt repayment |
Common stock issued |
Common stock repurchased |
Dividends paid |
Other financing activites |
Net cash used provided by financing activities |
Effect of forex changes on cash |
Net change in cash |
Cash at beginning of period |
Cash at end of period |
Operating cash flow |
Capital expenditure |
Free CashFlow |