CWNOF

Chineseworldnet.Com Inc. CWNOF

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 158.752 K -83.07 % 937.781 K -24.62 % 1.244 M -25.78 % 1.676 M -3.29 % 1.733 M 91.18 % 906.455 K -10.34 % 1.011 M -23.76 % 1.326 M 106.10 % 643.370 K 20.59 % 533.521 K 9.39 % 487.710 K 97.22 % 247.293 K
Net income -66.158 K -6.72 % -61.991 K 82.78 % -360.000 K -779.01 % -40.955 K 10.13 % -45.570 K -230.60 % 34.894 K 722.77 % -5.603 K 97.58 % -231.953 K -515.16 % -37.706 K 77.53 % -167.809 K 71.84 % -596.000 K -21.63 % -490.000 K -475.87 % -85.088 K -142.77 % 198.966 K 5.41 % 188.746 K 157.37 % -329.000 K 65.37 % -950.000 K -976.76 % 108.354 K 151.60 % -210.000 K -169.13 % -78.030 K 18.67 % -95.946 K 41.14 % -163.000 K
Income before tax -66.158 K -6.72 % -61.991 K 82.78 % -360.000 K -779.01 % -40.955 K 10.13 % -45.570 K -230.60 % 34.894 K 722.77 % -5.603 K 97.58 % -231.953 K -515.16 % -37.706 K 77.53 % -167.809 K 72.31 % -606.000 K -16.99 % -518.000 K -550.37 % -79.647 K -141.35 % 192.626 K 1.83 % 189.169 K 147.06 % -402.000 K 57.68 % -950.000 K -1 654.94 % -54.133 K 0.000 0.000 0.000 0.000
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 % -3.82 -591.07 % -0.55 -762.74 % -0.06 -155.71 % 0.11 5.29 % 0.11 124.61 % -0.44 52.80 % -0.94 -2 201.72 % -0.04 0.00 0.00 0.00 0.00
EBITDA 0.000 0.000 -100.00 % 167.032 K 366.79 % -62.609 K 4.65 % -65.659 K 9.73 % -72.736 K -145.45 % -29.634 K 66.70 % -88.987 K -6.25 % -83.755 K -193.69 % 89.392 K 160.81 % -147.000 K 41.20 % -250.000 K 29.38 % -354.000 K -269.75 % 208.544 K -4.46 % 218.289 K 158.84 % -371.000 K 59.72 % -921.000 K -1 311.06 % 76.049 K 137.28 % -204.000 K -201.65 % -67.627 K 3.40 % -70.007 K 55.41 % -157.000 K
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 % -3.75 -618.51 % -0.52 -663.92 % -0.07 -157.62 % 0.12 9.00 % 0.11 130.01 % -0.36 61.37 % -0.94 -1 249.92 % 0.08 125.03 % -0.33 -123.18 % -0.15 25.66 % -0.20 70.15 % -0.66
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 % -0.93 -247.34 % -0.27 6.32 % -0.28 -328.70 % 0.12 -1.22 % 0.13 130.78 % -0.41 55.07 % -0.91 -1 688.39 % 0.06 118.09 % -0.32 -150.15 % -0.13 11.69 % -0.14 77.39 % -0.63
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 27.55 % 0.78 -15.02 % 0.92 1.97 % 0.90 9.90 % 0.82 -1.29 % 0.83
Weighted average shs out dil 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M -3.99 % 11.405 M 4.89 % 10.873 M 1.62 % 10.700 M 0.00 % 10.700 M 17.53 % 9.104 M 11.02 % 8.200 M 0.00 % 8.200 M 2.44 % 8.004 M 0.05 % 8.000 M
Weighted average shs out 6.615 M 6.71 % 6.199 M -43.39 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M 0.00 % 10.950 M -3.99 % 11.405 M 4.89 % 10.873 M 1.62 % 10.700 M 0.00 % 10.700 M 18.73 % 9.012 M 9.91 % 8.200 M 0.00 % 8.200 M 2.44 % 8.004 M 0.05 % 8.000 M
EPS diluted -0.01 -75.44 % -0.01 82.67 % -0.03 -789.19 % 0.00 11.90 % 0.00 -231.25 % 0.00 740.00 % 0.00 97.50 % -0.02 -566.67 % 0.00 85.00 % -0.02 60.00 % -0.05 0.00 % -0.05 -400.00 % -0.01 -200.00 % 0.01 -50.00 % 0.02 166.67 % -0.03 66.67 % -0.09 -1 000.00 % 0.01 133.33 % -0.03 -200.00 % -0.01 0.00 % -0.01 50.98 % -0.02
Earnings per share -0.01 40.00 % -0.01 69.60 % -0.03 -789.19 % 0.00 11.90 % 0.00 -231.25 % 0.00 740.00 % 0.00 97.50 % -0.02 -566.67 % 0.00 85.00 % -0.02 60.00 % -0.05 0.00 % -0.05 -400.00 % -0.01 -200.00 % 0.01 -50.00 % 0.02 166.67 % -0.03 66.67 % -0.09 -1 000.00 % 0.01 133.33 % -0.03 -200.00 % -0.01 0.00 % -0.01 50.98 % -0.02
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 158.752 K -83.07 % 937.781 K -24.62 % 1.244 M -25.78 % 1.676 M -3.29 % 1.733 M 91.18 % 906.455 K -10.34 % 1.011 M -2.75 % 1.040 M 75.15 % 593.534 K 22.96 % 482.708 K 20.22 % 401.511 K 94.68 % 206.243 K
Income tax expense 0.000 0.000 100.00 % -298.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.857 K -92.17 % 49.284 K -9.71 % 54.586 K 151.01 % -107.000 K 0.000 -100.00 % 54.612 K 200.72 % -54.221 K 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 286.439 K 474.76 % 49.836 K -1.92 % 50.813 K -41.05 % 86.199 K 109.99 % 41.050 K
General and administrative expenses 66.316 K 3.83 % 63.872 K 3.94 % 61.453 K -0.25 % 61.605 K 5.09 % 58.621 K 8.65 % 53.955 K -6.08 % 57.446 K 0.90 % 56.936 K -1.50 % 57.805 K 47.41 % 39.214 K -86.54 % 291.257 K -72.37 % 1.054 M -25.56 % 1.416 M 5.99 % 1.336 M -0.89 % 1.348 M 4.50 % 1.290 M -19.58 % 1.604 M 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 14.647 K -82.33 % 82.907 K -61.06 % 212.930 K -21.48 % 271.164 K 24.66 % 217.519 K 65.28 % 131.604 K -9.18 % 144.906 K 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -147.000 K 26.13 % -199.000 K 48.31 % -385.000 K -660.13 % 68.734 K -59.00 % 167.633 K 132.55 % -515.000 K 30.12 % -737.000 K -1 069.11 % 76.049 K 137.28 % -204.000 K -201.65 % -67.627 K 3.40 % -70.007 K 55.41 % -157.000 K
Operating expenses 66.316 K 3.83 % 63.872 K 3.94 % 61.453 K -0.25 % 61.605 K 5.09 % 58.621 K 8.65 % 53.955 K -6.08 % 57.446 K 0.90 % 56.936 K -1.50 % 57.805 K 47.41 % 39.214 K -75.30 % 158.752 K -83.07 % 937.781 K -24.62 % 1.244 M -25.78 % 1.676 M -3.29 % 1.733 M 91.18 % 906.455 K -10.34 % 1.011 M -2.75 % 1.040 M 75.15 % 593.534 K 22.96 % 482.708 K 20.22 % 401.511 K 94.68 % 206.243 K
Cost and expenses 66.316 K 3.83 % 63.872 K 3.94 % 61.453 K -0.25 % 61.605 K 5.09 % 58.621 K 8.65 % 53.955 K -6.08 % 57.446 K 0.90 % 56.936 K -1.50 % 57.805 K 47.41 % 39.214 K -87.18 % 305.904 K -74.25 % 1.188 M -4.50 % 1.244 M -25.78 % 1.676 M -3.29 % 1.733 M 91.18 % 906.455 K -10.34 % 1.011 M -23.76 % 1.326 M 106.10 % 643.370 K 20.59 % 533.521 K 9.39 % 487.710 K 97.22 % 247.293 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 66.316 K 3.83 % 63.872 K 3.94 % 61.453 K -0.25 % 61.605 K 5.09 % 58.621 K 8.65 % 53.955 K -6.08 % 57.446 K 0.90 % 56.936 K -1.50 % 57.805 K 47.41 % 39.214 K -87.18 % 305.904 K -74.25 % 1.188 M -27.07 % 1.629 M 1.37 % 1.607 M 2.62 % 1.566 M 10.20 % 1.421 M -18.71 % 1.748 M 81.42 % 963.506 K 20.88 % 797.109 K 44.84 % 550.335 K 16.72 % 471.518 K 29.92 % 362.941 K
Interest income 0.000 0.000 0.000 0.000 -100.00 % 208.000 -82.65 % 1.199 K 0.000 -100.00 % 42.042 K 0.000 -100.00 % 11.000 -99.98 % 48.212 K 136.45 % 20.390 K -46.02 % 37.775 K 0.28 % 37.671 K 24.43 % 30.274 K -0.21 % 30.337 K -49.93 % 60.584 K 74.29 % 34.761 K 314.41 % 8.388 K 45.55 % 5.763 K 1 432.71 % 376.000 -77.76 % 1.691 K
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.500 K -83.33 % 15.000 K 0.00 % 15.000 K 19.40 % 12.563 K 44.77 % 8.678 K 0.28 % 8.654 K 57.20 % 5.505 K 429.84 % 1.039 K
Depreciation and amortization 66.316 K 3.83 % 63.872 K -72.05 % 228.485 K 270.89 % 61.605 K 5.09 % 58.621 K 8.65 % 53.955 K -6.08 % 57.446 K 0.90 % 56.936 K -1.50 % 57.805 K 47.41 % 39.214 K 907.87 % -4.854 K -162.42 % 7.776 K -48.90 % 15.216 K -4.41 % 15.918 K -40.20 % 26.620 K 61.79 % 16.453 K 15.63 % 14.229 K 105.53 % 6.923 K 10.40 % 6.271 K -22.43 % 8.084 K 19.16 % 6.784 K -11.20 % 7.640 K
Operating income -66.316 K -3.83 % -63.872 K -3.94 % -61.453 K 0.25 % -61.605 K -5.09 % -58.621 K 19.41 % -72.736 K -26.62 % -57.446 K -0.90 % -56.936 K 1.50 % -57.805 K -47.41 % -39.214 K 72.38 % -142.000 K 44.96 % -258.000 K 30.27 % -370.000 K -11 831.63 % -3.101 K -102.49 % 124.771 K 122.98 % -543.000 K 29.02 % -765.000 K -1 206.67 % 69.126 K 132.92 % -210.000 K -177.37 % -75.711 K 1.41 % -76.791 K 53.18 % -164.000 K
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 % -0.89 -225.13 % -0.28 7.50 % -0.30 -15 975.10 % 0.00 -102.57 % 0.07 112.02 % -0.60 20.83 % -0.76 -1 551.48 % 0.05 115.97 % -0.33 -130.01 % -0.14 9.87 % -0.16 76.26 % -0.66
Total other income expenses net 158.000 -91.60 % 1.881 K 100.63 % -299.000 K -1 547.94 % 20.650 K 58.23 % 13.051 K 0.000 -100.00 % 51.843 K 129.62 % -175.017 K -970.77 % 20.099 K 115.63 % -128.595 K 72.29 % -464.000 K -78.46 % -260.000 K -189.66 % 289.997 K 48.16 % 195.727 K 203.93 % 64.398 K -54.35 % 141.079 K 176.26 % -185.000 K -50.09 % -123.259 K -158.74 % 209.846 K 177.17 % 75.711 K -1.41 % 76.791 K -53.27 % 164.338 K
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
2024 2023 2022 2021 2020 2019
Net debt 0.000 -100.00 % 218.629 K -18.46 % 268.140 K 29.24 % 207.473 K 373.36 % -75.896 K 43.11 % -133.409 K
Total investments 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 0.000 -100.00 % 218.629 K -18.46 % 268.140 K 29.24 % 207.473 K 38.06 % 150.282 K 62.36 % 92.562 K
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -4.380 M -1.53 % -4.314 M -1.46 % -4.252 M -9.25 % -3.892 M -1.06 % -3.851 M -1.20 % -3.806 M
Common stock 10.950 K 0.00 % 10.950 K 0.00 % 10.950 K 0.00 % 10.950 K 0.00 % 10.950 K 0.00 % 10.950 K
Total equity -186.249 K -55.09 % -120.091 K -106.70 % -58.100 K -119.24 % 301.899 K -11.95 % 342.854 K -11.73 % 388.424 K
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities 254.629 K 0.000 0.000 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 218.629 K -18.46 % 268.140 K 29.24 % 207.473 K 38.06 % 150.282 K 62.36 % 92.562 K
Total current liabilities 271.609 K 12.18 % 242.109 K -15.09 % 285.120 K 27.03 % 224.453 K 39.22 % 161.217 K 55.77 % 103.497 K
Total liabilities 271.609 K 12.18 % 242.109 K -15.09 % 285.120 K 27.03 % 224.453 K 39.22 % 161.217 K 55.77 % 103.497 K
Other non current assets 0.000 0.000 0.000 0.000 -100.00 % 271.147 K 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 0.000 0.000 0.000 -100.00 % 271.147 K 0.000
Other current assets 85.360 K -30.04 % 122.018 K -46.25 % 227.020 K -3.24 % 234.625 K 3 377.99 % 6.746 K 2 436.09 % 266.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 0.000 0.000 0.000 -100.00 % 226.178 K 0.09 % 225.971 K
Cash and short term investments 0.000 0.000 0.000 0.000 -100.00 % 226.178 K 0.09 % 225.971 K
Total current assets 85.360 K -30.04 % 122.018 K -46.25 % 227.020 K -56.87 % 526.352 K 125.98 % 232.924 K -52.65 % 491.921 K
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 7.970 K
Net receivables 0.000 0.000 0.000 -100.00 % 291.727 K 0.000 -100.00 % 257.714 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 16.980 K -27.68 % 23.480 K 38.28 % 16.980 K 0.00 % 16.980 K 55.28 % 10.935 K 0.00 % 10.935 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 4.183 M 0.00 % 4.183 M 0.00 % 4.183 M 0.00 % 4.183 M 0.00 % 4.183 M 0.00 % 4.183 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 85.360 K -30.04 % 122.018 K -46.25 % 227.020 K -56.87 % 526.352 K 4.42 % 504.071 K 2.47 % 491.921 K
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 72.658 K 13.81 % 63.839 K 4.83 % 60.896 K -1.04 % 61.535 K 3.93 % 59.210 K 9.83 % 53.912 K
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 -100.00 % 6.500 K 0.000 -100.00 % 6.045 K 0.000 0.000
Other working capital 72.658 K 26.72 % 57.339 K -5.84 % 60.896 K 9.74 % 55.490 K -6.28 % 59.210 K 9.83 % 53.912 K
Other non cash items -6.500 K -251.73 % -1.848 K -100.63 % 291.728 K 1 584.92 % -19.646 K -46.25 % -13.433 K 83.07 % -79.341 K
Net cash provided by operating activities 0.000 0.000 100.00 % -7.376 K -889.72 % 934.000 351.21 % 207.000 -97.81 % 9.465 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 100.00 % -226.178 K 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 100.00 % -226.178 K 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 100.00 % -7.376 K 96.73 % -225.244 K -108 913.53 % 207.000 -97.81 % 9.465 K
Cash at beginning of period 0.000 0.000 -100.00 % 934.000 -99.59 % 226.178 K 0.09 % 225.971 K 4.37 % 216.506 K
Cash at end of period 0.000 0.000 100.00 % -7.376 K -889.72 % 934.000 -99.59 % 226.178 K 0.09 % 225.971 K
Operating cash flow 0.000 0.000 100.00 % -7.376 K -889.72 % 934.000 351.21 % 207.000 -97.81 % 9.465 K
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 100.00 % -7.376 K -889.72 % 934.000 351.21 % 207.000 -97.81 % 9.465 K
2024 2023 2022 2021 2020 2019
2007-12-31 2007-06-30 2006-12-31 2006-06-30 2005-12-31 2005-06-30 2004-12-31 2004-06-30
Revenue 662.997 K 0.00 % 662.998 K 106.10 % 321.685 K 0.00 % 321.686 K 20.59 % 266.760 K 0.00 % 266.760 K 9.39 % 243.855 K 0.00 % 243.855 K
Net income 54.177 K 0.00 % 54.178 K 151.63 % -104.942 K 0.00 % -104.942 K -168.98 % -39.015 K 0.00 % -39.016 K 18.67 % -47.973 K 0.00 % -47.973 K
Income before tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -593.501 K -189.52 % 662.998 K 224.82 % -531.157 K -265.12 % 321.686 K 193.89 % -342.620 K -228.44 % 266.760 K 862.11 % -35.003 K 0.00 % -35.003 K
Net income ratio 0.08 0.00 % 0.08 125.05 % -0.33 0.00 % -0.33 -123.05 % -0.15 0.00 % -0.15 25.65 % -0.20 0.00 % -0.20
Ratio EBITDA -0.90 -189.52 % 1.00 160.56 % -1.65 -265.12 % 1.00 177.86 % -1.28 -228.44 % 1.00 796.66 % -0.14 0.00 % -0.14
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.82 0.00 % 0.82
Weighted average shs out dil 9.970 M -7.99 % 10.836 M 32.15 % 8.200 M 0.00 % 8.200 M 0.00 % 8.200 M 0.00 % 8.200 M 2.44 % 8.004 M 0.00 % 8.004 M
Weighted average shs out 9.924 M -8.41 % 10.836 M 32.15 % 8.200 M 0.00 % 8.200 M 0.00 % 8.200 M 0.00 % 8.200 M 2.44 % 8.004 M 0.00 % 8.004 M
EPS diluted 0.01 4.00 % 0.01 139.06 % -0.01 0.00 % -0.01 -166.67 % 0.00 0.00 % 0.00 0.00 0.00
Earnings per share 0.01 4.00 % 0.01 139.06 % -0.01 0.00 % -0.01 -166.67 % 0.00 0.00 % 0.00 0.00 0.00
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 200.756 K 0.00 % 200.756 K
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 43.100 K 0.00 % 43.100 K
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 662.997 K 0.00 % 662.998 K 106.10 % 321.685 K 0.00 % 321.686 K 20.59 % 266.760 K 0.00 % 266.760 K 862.11 % -35.003 K 0.00 % -35.003 K
Operating expenses 662.997 K 0.00 % 662.998 K 106.10 % 321.685 K 0.00 % 321.686 K 20.59 % 266.760 K 0.00 % 266.760 K 32.88 % 200.756 K 0.00 % 200.756 K
Cost and expenses 662.997 K 0.00 % 662.998 K 106.10 % 321.685 K 0.00 % 321.686 K 20.59 % 266.760 K 0.00 % 266.760 K 9.39 % 243.855 K 0.00 % 243.855 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 235.759 K 0.00 % 235.759 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 188.000 0.00 % 188.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.753 K 0.00 % 2.753 K
Depreciation and amortization 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.392 K 0.00 % 3.392 K
Operating income -593.501 K -189.52 % 662.998 K 224.82 % -531.157 K -265.12 % 321.686 K 193.89 % -342.620 K -228.44 % 266.760 K 794.78 % -38.395 K 0.00 % -38.395 K
Operating income ratio -0.90 -189.52 % 1.00 160.56 % -1.65 -265.12 % 1.00 177.86 % -1.28 -228.44 % 1.00 735.11 % -0.16 0.00 % -0.16
Total other income expenses net 594.370 K 189.78 % -662.000 K -224.58 % 531.374 K 265.02 % -322.000 K -193.92 % 342.852 K 228.89 % -266.000 K -792.78 % 38.396 K 0.00 % 38.396 K
2007-12-31 2007-06-30 2006-12-31 2006-06-30 2005-12-31 2005-06-30 2004-12-31 2004-06-30
Net debt
Total investments
Total debt
Accumulated other comprehensive income loss
Retained earnings
Common stock
Total equity
Other non current liabilities
Long term debt
Total non current liabilities
Other current liabilities
Deferred revenue
Short term debt
Total current liabilities
Total liabilities
Other non current assets
Long term investments
Intangible assets
GoodWill
Goodwill and intangible assets
Property plant equipment net
Total non current assets
Other current assets
Short term investments
cash and cash equivalents
Cash and short term investments
Total current assets
Inventory
Net receivables
Tax assets
Other assets
Account payables
Tax payables
Deferred revenue non current
Minority interest
Capital lease obligations
Preferred stock
Other total stockholders equity
Deferred tax liabilities non current
Other liabilities
Total assets
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2024 https://www.sec.gov/Archives/edgar/data/1145898/000141057825001033/cwnof-20241231x20f.htm
2023 https://www.sec.gov/Archives/edgar/data/1145898/000141057824000565/cwnof-20231231x20f.htm
2022 https://www.sec.gov/Archives/edgar/data/1145898/000141057823000862/cwnof-20221231x20f.htm
2021 https://www.sec.gov/Archives/edgar/data/1145898/000141057822001120/cwnof-20211231x20f.htm
2020 https://www.sec.gov/Archives/edgar/data/1145898/000110465921058693/tm211764d1_20f.htm
2019 https://www.sec.gov/Archives/edgar/data/1145898/000110465920053559/tm206484-1_20f.htm
2018 https://www.sec.gov/Archives/edgar/data/1145898/000114420419022041/tv519746_20f.htm
2017 https://www.sec.gov/Archives/edgar/data/1145898/000114420418023636/tv491645_20f.htm
2016 https://www.sec.gov/Archives/edgar/data/1145898/000114420417023649/v465606_20f.htm
2015 https://www.sec.gov/Archives/edgar/data/1145898/000114420416098070/v438017_20f.htm
2014 https://www.sec.gov/Archives/edgar/data/1145898/000114420415040099/v414450_20f.htm
2013 https://www.sec.gov/Archives/edgar/data/1145898/000114420414026752/v376320_20f.htm
2012 https://www.sec.gov/Archives/edgar/data/1145898/000114420413024954/v343185_20f.htm
2011 https://www.sec.gov/Archives/edgar/data/1145898/000114420412024850/v311125_20f.htm
2010 https://www.sec.gov/Archives/edgar/data/1145898/000114420411028721/v222230_20f.htm
2009 https://www.sec.gov/Archives/edgar/data/1145898/000114420410031539/v187218_20f.htm
2008 https://www.sec.gov/Archives/edgar/data/1145898/000114420409035317/v153846_20f.htm
2007 https://www.sec.gov/Archives/edgar/data/1145898/000114420408037505/v118577_20f.htm
2006
2005 https://www.sec.gov/Archives/edgar/data/1145898/000114420406028736/v047547_20-f.htm
2004
2003 https://www.sec.gov/Archives/edgar/data/1145898/000113717104001554/main20f.htm