
MFS High Income Municipal Trust CXE
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.149 M -0.89 % | 10.240 M 73.94 % | 5.887 M -53.49 % | 12.659 M 45.45 % | 8.703 M -46.44 % | 16.249 M 255.24 % | 4.574 M -66.42 % | 13.621 M -10.02 % | 15.138 M 4.38 % | 14.503 M 5.62 % | 13.731 M -1.98 % | 14.009 M -1.16 % | 14.173 M |
Net income | 16.375 M 567.91 % | 2.452 M 107.15 % | -34.272 M -371.92 % | 12.603 M 1 476.56 % | 799.428 K -95.05 % | 16.160 M 261.47 % | 4.471 M -66.52 % | 13.354 M 162.02 % | 5.096 M -46.81 % | 9.581 M -59.99 % | 23.946 M 327.40 % | -10.530 M -131.00 % | 33.973 M |
Income before tax | 16.375 M 567.91 % | 2.452 M 107.15 % | -34.272 M -371.89 % | 12.605 M 1 476.78 % | 799.428 K -95.05 % | 16.160 M 261.47 % | 4.471 M -66.52 % | 13.354 M 277.79 % | 3.535 M -63.11 % | 9.581 M -60.00 % | 23.952 M 327.67 % | -10.521 M -130.79 % | 34.166 M |
Income before tax ratio | 1.61 573.91 % | 0.24 104.11 % | -5.82 -684.62 % | 1.00 984.09 % | 0.09 -90.76 % | 0.99 1.75 % | 0.98 -0.30 % | 0.98 319.87 % | 0.23 -64.66 % | 0.66 -62.13 % | 1.74 332.27 % | -0.75 -131.15 % | 2.41 |
EBITDA | 0.000 | 0.000 100.00 % | -34.272 M -371.89 % | 12.605 M 389.16 % | 2.577 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.243 M -117.79 % | 12.610 M 219.85 % | -10.521 M -147.07 % | 22.352 M |
Net income ratio | 1.61 573.91 % | 0.24 104.11 % | -5.82 -684.71 % | 1.00 983.94 % | 0.09 -90.76 % | 0.99 1.75 % | 0.98 -0.30 % | 0.98 191.20 % | 0.34 -49.04 % | 0.66 -62.12 % | 1.74 332.01 % | -0.75 -131.36 % | 2.40 |
Ratio EBITDA | 0.00 | 0.00 100.00 % | -5.82 -684.62 % | 1.00 236.32 % | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.15 -116.84 % | 0.92 222.28 % | -0.75 -147.62 % | 1.58 |
Gross profit ratio | 1.00 15.46 % | 0.87 -47.35 % | 1.65 92.32 % | 0.86 7.54 % | 0.80 -10.15 % | 0.89 46.75 % | 0.60 -29.19 % | 0.85 -0.68 % | 0.86 0.37 % | 0.85 -14.54 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 18.31 % | 26.648 M -9.02 % | 29.290 M -8.28 % | 31.933 M 2.83 % | 31.055 M -1.42 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.06 % | 31.486 M |
Weighted average shs out | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 18.31 % | 26.648 M -8.36 % | 29.080 M -7.72 % | 31.512 M 1.47 % | 31.055 M -1.42 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.06 % | 31.486 M |
EPS diluted | 0.52 568.38 % | 0.08 107.14 % | -1.09 -372.50 % | 0.40 1 233.33 % | 0.03 -94.12 % | 0.51 264.29 % | 0.14 -67.44 % | 0.43 168.75 % | 0.16 -46.67 % | 0.30 -60.53 % | 0.76 330.30 % | -0.33 -130.56 % | 1.08 |
Earnings per share | 0.52 568.38 % | 0.08 107.14 % | -1.09 -372.50 % | 0.40 1 233.33 % | 0.03 -94.12 % | 0.51 264.29 % | 0.14 -67.44 % | 0.43 168.75 % | 0.16 -46.67 % | 0.30 -60.53 % | 0.76 330.30 % | -0.33 -130.56 % | 1.08 |
Gross profit | 10.149 M 14.43 % | 8.869 M -8.42 % | 9.685 M -10.56 % | 10.828 M 56.41 % | 6.922 M -51.87 % | 14.383 M 421.32 % | 2.759 M -76.22 % | 11.604 M -10.64 % | 12.985 M 4.77 % | 12.394 M -9.74 % | 13.731 M -1.98 % | 14.009 M -1.16 % | 14.173 M |
Income tax expense | 0.000 | 0.000 | 0.000 -100.00 % | 1.781 K | 0.000 | 0.000 100.00 % | -161.141 K -101.05 % | 15.304 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.544 M |
Cost of revenue | 1.211 M -11.68 % | 1.371 M -29.08 % | 1.933 M 5.59 % | 1.831 M 2.82 % | 1.781 M -4.52 % | 1.865 M 2.77 % | 1.815 M -10.04 % | 2.018 M -6.31 % | 2.153 M 2.10 % | 2.109 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.494 M -6.70 % | 1.601 M 392.90 % | 324.809 K 12.25 % | 289.361 K -18.18 % | 353.649 K 5.36 % | 335.645 K 0.95 % | 332.491 K -1.32 % | 336.953 K -85.94 % | 2.396 M -1.48 % | 2.432 M 1.79 % | 2.389 M -0.78 % | 2.408 M -5.62 % | 2.551 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.396 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -271.954 K -115.39 % | 1.767 M 6.56 % | 1.658 M 771.58 % | -246.905 K -7.79 % | -229.060 K -230.62 % | -69.283 K -100.22 % | 31.504 M 2 100.95 % | -1.574 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.494 M -6.70 % | 1.601 M 2 929.37 % | 52.849 K -97.43 % | 2.056 M 2.21 % | 2.012 M 2 167.05 % | 88.741 K -14.20 % | 103.431 K -61.36 % | 267.670 K -96.96 % | 8.819 M 460.11 % | 1.574 M -86.22 % | 11.424 M -50.95 % | 23.290 M 14.94 % | 20.263 M |
Cost and expenses | 1.494 M -60.19 % | 3.752 M -90.18 % | 38.226 M 71 021.29 % | 53.747 K -99.12 % | 6.127 M 6 803.89 % | 88.741 K -14.20 % | 103.431 K -61.36 % | 267.670 K -97.94 % | 12.985 M 163.82 % | 4.922 M -56.92 % | 11.424 M -50.95 % | 23.290 M 14.94 % | 20.263 M |
Research and development expenses | 0.000 | 0.000 100.00 % | -5.821 | 0.000 | 0.000 | 0.000 -100.00 % | 0.259 -72.38 % | 0.937 301.40 % | 0.233 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.494 M -6.70 % | 1.601 M 392.90 % | 324.809 K 12.25 % | 289.361 K -18.18 % | 353.649 K 5.36 % | 335.645 K 0.95 % | 332.491 K -1.32 % | 336.953 K 144 312 974.14 % | 0.233 -100.00 % | 2.432 M 1.79 % | 2.389 M -0.78 % | 2.408 M -5.62 % | 2.551 M |
Interest income | 9.929 M -1.58 % | 10.088 M 5.30 % | 9.580 M -7.95 % | 10.408 M -7.60 % | 11.264 M -12.97 % | 12.942 M -5.85 % | 13.747 M 0.01 % | 13.745 M | 0.000 | 0.000 -100.00 % | 1.203 M -2.94 % | 1.240 M 358.12 % | 270.590 K |
Interest expense | 3.695 M -1.50 % | 3.751 M 94.02 % | 1.933 M 71.41 % | 1.128 M -36.54 % | 1.777 M -33.62 % | 2.678 M 5.81 % | 2.531 M 29.74 % | 1.950 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -8.655 M -0.19 % | -8.639 M -10.40 % | -7.825 M 6.31 % | -8.352 M | 0.000 100.00 % | -10.911 M 6.90 % | -11.720 M -1.84 % | -11.509 M 0.00 % | -11.508 M 2.67 % | -11.824 M -4.25 % | -11.342 M 2.23 % | -11.601 M 0.18 % | -11.622 M |
Operating income | 8.655 M 0.19 % | 8.639 M 126.71 % | -32.338 M -335.51 % | 13.731 M 432.87 % | 2.577 M -84.05 % | 16.160 M 130.82 % | 7.001 M -54.25 % | 15.304 M 32.98 % | 11.508 M 6.37 % | 10.820 M -4.61 % | 11.342 M -2.23 % | 11.601 M -0.18 % | 11.622 M |
Operating income ratio | 0.85 1.09 % | 0.84 115.36 % | -5.49 -606.40 % | 1.08 266.36 % | 0.30 -70.23 % | 0.99 -35.02 % | 1.53 36.23 % | 1.12 47.79 % | 0.76 1.90 % | 0.75 -9.68 % | 0.83 -0.25 % | 0.83 0.99 % | 0.82 |
Total other income expenses net | 7.719 M | 0.000 100.00 % | -1.933 M | 0.000 100.00 % | -1.777 M | 0.000 100.00 % | -7.249 M -492.90 % | 1.845 M 123.14 % | -7.974 M -543.87 % | -1.238 M -109.82 % | 12.610 M 157.00 % | -22.122 M -46 931.75 % | 47.237 K |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -64.451 K -100.08 % | 81.458 M -5.70 % | 86.380 M -11.23 % | 97.305 M -0.20 % | 97.500 M 1.29 % | 96.262 M -0.97 % | 97.206 M 0.05 % | 97.158 M 0.18 % | 96.980 M 6.02 % | 91.471 M -0.40 % | 91.840 M -0.04 % | 91.875 M | 0.000 |
Total investments | 215.813 M 4.62 % | 206.288 M -2.90 % | 212.440 M -21.47 % | 270.529 M 4.79 % | 258.160 M -2.26 % | 264.138 M 2.59 % | 257.465 M -1.89 % | 262.425 M 2.11 % | 257.000 M -2.11 % | 262.543 M 0.05 % | 262.413 M 5.57 % | 248.568 M -8.34 % | 271.190 M |
Total debt | 69.200 M -15.05 % | 81.458 M -5.70 % | 86.380 M -11.23 % | 97.305 M -0.20 % | 97.500 M -0.04 % | 97.537 M 0.04 % | 97.500 M 0.04 % | 97.464 M 0.03 % | 97.437 M 6.05 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.435 M 356 918 622 599 329 920.00 % | 0.000 -650.00 % | 0.000 125.00 % | 0.000 -125.00 % | 0.000 100.00 % | 0.000 | 0.000 | 0.000 |
Retained earnings | -16.884 M 38.92 % | -27.641 M -9.79 % | -25.175 M -263.47 % | 15.401 M 47.17 % | 10.465 M -39.98 % | 17.435 M 355.21 % | 3.830 M 259.26 % | 1.066 M 106.34 % | -16.822 M 48.65 % | -32.762 M 15.29 % | -38.673 M 37.79 % | -62.167 M -49.82 % | -41.496 M |
Common stock | 153.855 M -0.03 % | 153.896 M -0.05 % | 153.976 M -0.05 % | 154.055 M 0.00 % | 154.057 M 0.01 % | 154.043 M -3.43 % | 159.518 M -2.09 % | 162.917 M -9.88 % | 180.770 M -10.74 % | 202.526 M -2.91 % | 208.599 M -4.32 % | 218.007 M 0.02 % | 217.972 M |
Total equity | 136.971 M 8.49 % | 126.255 M -1.98 % | 128.800 M -23.99 % | 169.456 M 3.00 % | 164.521 M -4.06 % | 171.479 M 4.98 % | 163.348 M -2.74 % | 167.953 M 2.44 % | 163.949 M -6.52 % | 175.389 M -0.09 % | 175.551 M 8.72 % | 161.465 M -11.33 % | 182.102 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -97.500 M -0.04 % | -97.464 M -487 320 265.00 % | 20.000 | 0.000 | 0.000 | 0.000 100.00 % | -91.875 M |
Long term debt | 69.200 M -15.05 % | 81.458 M -5.70 % | 86.380 M -11.23 % | 97.305 M -0.20 % | 97.500 M -0.04 % | 97.537 M 0.04 % | 97.500 M 0.04 % | 97.464 M 0.03 % | 97.437 M 6.05 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M |
Total non current liabilities | 69.200 M -15.05 % | 81.458 M -5.70 % | 86.380 M -11.23 % | 97.305 M -0.20 % | 97.500 M -0.04 % | 97.537 M 0.04 % | 97.500 M 0.04 % | 97.464 M 0.03 % | 97.437 M 6.05 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M |
Other current liabilities | 0.000 -100.00 % | 8.813 K 100.97 % | -905.619 K -918.43 % | 110.653 K -2.76 % | 113.797 K 163.30 % | -179.787 K -141.45 % | 433.780 K 286.81 % | 112.142 K -56.57 % | 258.210 K 12.76 % | 228.990 K -33.84 % | 346.120 K 43.64 % | 240.971 K -21.66 % | 307.581 K |
Deferred revenue | 0.000 | 0.000 -100.00 % | 915.425 K | 0.000 | 0.000 -100.00 % | 361.948 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 681.000 | 0.000 | 0.000 -100.00 % | 37.483 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 499.912 K -80.14 % | 2.517 M 174.76 % | 916.106 K -90.69 % | 9.842 M 814.53 % | 1.076 M 169.42 % | 399.431 K -81.49 % | 2.158 M -1.90 % | 2.199 M 92.27 % | 1.144 M 5.66 % | 1.083 M 212.80 % | 346.120 K -68.01 % | 1.082 M -63.51 % | 2.965 M |
Total liabilities | 82.252 M -2.17 % | 84.074 M -3.81 % | 87.407 M -18.51 % | 107.263 M 8.69 % | 98.686 M 0.66 % | 98.042 M -1.62 % | 99.658 M -0.01 % | 99.663 M 1.10 % | 98.581 M 6.05 % | 92.958 M 0.80 % | 92.221 M -0.79 % | 92.957 M -1.99 % | 94.840 M |
Other non current assets | 0.000 -100.00 % | 230.051 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -257.465 M 1.89 % | -262.425 M -47 457.43 % | 554.137 K 1 075.66 % | 47.134 K -92.71 % | 646.233 K -6.78 % | 693.223 K 100.26 % | -271.190 M |
Long term investments | 215.813 M 4.62 % | 206.288 M -2.90 % | 212.440 M -21.47 % | 270.529 M 4.79 % | 258.160 M -2.26 % | 264.138 M 2.59 % | 257.465 M -1.89 % | 262.425 M 2.11 % | 257.000 M -2.11 % | 262.543 M 0.05 % | 262.413 M 5.57 % | 248.568 M -8.34 % | 271.190 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 215.813 M 4.50 % | 206.518 M -2.79 % | 212.440 M -21.47 % | 270.529 M 4.79 % | 258.160 M -2.26 % | 264.138 M 2.59 % | 257.465 M -1.89 % | 262.425 M 1.89 % | 257.554 M -1.92 % | 262.590 M -0.18 % | 263.060 M 5.54 % | 249.261 M -8.09 % | 271.190 M |
Other current assets | -3.343 M -11 159.84 % | 30.227 K | 0.000 | 0.000 -100.00 % | 13.014 K 101.02 % | -1.275 M -511.11 % | 310.211 K -26.84 % | 424.035 K -33.18 % | 634.569 K 53.75 % | 412.719 K 16.29 % | 354.900 K -23.70 % | 465.147 K | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 64.451 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.275 M 333.92 % | 293.900 K -4.05 % | 306.300 K -32.95 % | 456.850 K 13.11 % | 403.898 K 1 052.25 % | 35.053 K | 0.000 | 0.000 |
Cash and short term investments | 64.451 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.275 M 333.92 % | 293.900 K -4.05 % | 306.300 K -32.95 % | 456.850 K 13.11 % | 403.898 K 1 052.25 % | 35.053 K | 0.000 | 0.000 |
Total current assets | 64.451 K -98.40 % | 4.039 M 7.30 % | 3.764 M -39.16 % | 6.187 M 22.62 % | 5.045 M -3.31 % | 5.218 M -0.50 % | 5.244 M 7.41 % | 4.883 M -1.87 % | 4.975 M -13.58 % | 5.758 M 22.19 % | 4.712 M -8.70 % | 5.161 M -7.00 % | 5.549 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.343 M -16.61 % | 4.009 M 6.50 % | 3.764 M -39.16 % | 6.187 M 22.94 % | 5.032 M -3.56 % | 5.218 M -0.50 % | 5.244 M 7.41 % | 4.883 M 12.48 % | 4.341 M -18.78 % | 5.345 M 23.66 % | 4.322 M -7.96 % | 4.696 M -15.38 % | 5.549 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 3.346 M 1 570.98 % | -227.444 K -8 821.01 % | 2.608 K -0.11 % | 2.611 K 4.94 % | 2.488 K -98.49 % | 164.627 K -44.45 % | 296.381 K -4.01 % | 308.760 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 201.581 K |
Account payables | 499.912 K -80.07 % | 2.508 M 176.96 % | 905.619 K -90.69 % | 9.731 M 911.17 % | 962.337 K 435.27 % | 179.787 K -89.57 % | 1.724 M -17.41 % | 2.087 M 135.67 % | 885.682 K 3.75 % | 853.663 K | 0.000 -100.00 % | 840.918 K | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.625 M 0.00 % | 5.625 M 0.00 % | 5.625 M 0.00 % | 5.625 M |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -17.435 M | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 82.252 M 83 055.05 % | 98.914 K -99.88 % | 85.574 M -2.29 % | 87.580 M 79 297.61 % | 110.305 K 100.11 % | -97.537 M | 0.000 100.00 % | -5.000 | 0.000 -100.00 % | 164.000 | 0.000 | 0.000 | 0.000 |
Total assets | 219.223 M 4.23 % | 210.329 M -2.72 % | 216.207 M -21.87 % | 276.719 M 5.13 % | 263.208 M -2.34 % | 269.521 M 2.48 % | 263.006 M -1.72 % | 267.616 M 1.94 % | 262.530 M -2.17 % | 268.347 M 0.21 % | 267.772 M 5.25 % | 254.422 M -8.13 % | 276.941 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 16.048 K -95.48 % | 354.989 K 178.75 % | 127.351 K -43.14 % | 223.990 K -40.93 % | 379.203 K 474.67 % | -101.209 K -142.18 % | 239.958 K 6.96 % | 224.345 K 208.12 % | -207.488 K -98.66 % | -104.442 K -146.94 % | 222.521 K 146.89 % | -474.601 K -1 698.82 % | -26.384 K |
Accounts receivables | -79.504 K -260.00 % | 49.691 K -76.58 % | 212.173 K -11.43 % | 239.560 K -46.63 % | 448.872 K 4 692.04 % | -9.775 K -107.54 % | 129.681 K 285.67 % | 33.625 K 114.42 % | -233.236 K -1 173.83 % | 21.720 K 551.67 % | 3.333 K -88.84 % | 29.874 K 213.23 % | -26.384 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -32.020 K | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 95.552 K -68.70 % | 305.298 K 459.93 % | -84.822 K -444.78 % | -15.570 K 77.65 % | -69.669 K 23.80 % | -91.434 K -193.42 % | 97.876 K 143.65 % | 40.170 K 56.01 % | 25.748 K 120.41 % | -126.162 K -157.56 % | 219.188 K 143.45 % | -504.475 K | 0.000 |
Other non cash items | -10.790 M -251.71 % | 7.112 M -86.20 % | 51.530 M 1 143.39 % | -4.939 M -176.67 % | 6.442 M 178.70 % | -8.185 M -288.11 % | 4.351 M 203.23 % | -4.215 M -170.48 % | 5.980 M 84.24 % | 3.246 M 122.74 % | -14.271 M -167.47 % | 21.150 M 177.22 % | -27.390 M |
Net cash provided by operating activities | 5.601 M -43.98 % | 9.998 M -42.49 % | 17.385 M 120.38 % | 7.889 M 3.52 % | 7.620 M -3.22 % | 7.874 M -13.11 % | 9.062 M -3.22 % | 9.363 M 3.18 % | 9.074 M -28.80 % | 12.744 M 28.68 % | 9.904 M -2.47 % | 10.155 M 49.88 % | 6.775 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -38.788 M 34.13 % | -58.883 M -5.22 % | -55.960 M -41.46 % | -39.559 M 34.99 % | -60.848 M -16.19 % | -52.372 M -24.45 % | -42.083 M -1.46 % | -41.478 M 2.28 % | -42.447 M | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 38.295 M -41.25 % | 65.186 M 2.09 % | 63.854 M 48.14 % | 43.104 M -29.86 % | 61.454 M 13.59 % | 54.104 M 33.12 % | 40.642 M 0.11 % | 40.598 M -4.58 % | 42.549 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -493.029 K -107.82 % | 6.303 M -20.16 % | 7.894 M 122.64 % | 3.546 M 485.90 % | 605.159 K -65.05 % | 1.732 M 220.15 % | -1.441 M -63.74 % | -880.140 K -970.05 % | 101.160 K | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 120.000 K 17 721.15 % | -681.000 -200.00 % | 681.000 -100.00 % | 97.281 M 259 633.37 % | -37.483 K | 0.000 | 0.000 | 0.000 100.00 % | -81.625 K | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -12.300 M -146.00 % | -5.000 M 54.55 % | -11.000 M 88.72 % | -97.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -5.657 M -13.19 % | -4.997 M 21.74 % | -6.386 M 16.74 % | -7.670 M 0.97 % | -7.745 M 3.71 % | -8.043 M 11.24 % | -9.062 M 3.22 % | -9.363 M -0.11 % | -9.353 M 4.02 % | -9.744 M 1.26 % | -9.869 M 2.25 % | -10.096 M 10.85 % | -11.325 M |
Other financing activites | 0.000 100.00 % | -5.000 M 54.55 % | -11.000 M | 0.000 | 0.000 -100.00 % | 37.482 K | 0.000 100.00 % | -20.000 -200.00 % | 20.000 | 0.000 | 0.000 100.00 % | -58.739 K -101.29 % | 4.550 M |
Net cash used provided by financing activities | -5.537 M 44.62 % | -9.998 M 42.49 % | -17.385 M -120.38 % | -7.889 M -1.37 % | -7.782 M 2.79 % | -8.006 M 11.65 % | -9.062 M 3.22 % | -9.363 M 0.75 % | -9.434 M 3.18 % | -9.744 M 1.26 % | -9.869 M 2.82 % | -10.155 M -49.88 % | -6.775 M |
Effect of forex changes on cash | 663.012 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.732 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 64.451 K -98.98 % | 6.303 M -20.16 % | 7.894 M 122.64 % | 3.546 M 700.36 % | 443.009 K 436.25 % | -131.750 K -962.50 % | -12.400 K 91.76 % | -150.550 K -132.96 % | 456.702 K 23.82 % | 368.845 K 952.25 % | 35.053 K | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 4.821 M 278.02 % | 1.275 M 686.49 % | 162.150 K -44.83 % | 293.900 K -4.05 % | 306.300 K -32.95 % | 456.850 K 308 582.43 % | 148.000 -99.58 % | 35.053 K | 0.000 | 0.000 | 0.000 |
Cash at end of period | 64.451 K -98.98 % | 6.303 M -20.16 % | 7.894 M 63.74 % | 4.821 M 696.64 % | 605.159 K 273.21 % | 162.150 K -44.83 % | 293.900 K -4.05 % | 306.300 K -32.95 % | 456.850 K 13.11 % | 403.898 K 1 052.25 % | 35.053 K | 0.000 | 0.000 |
Operating cash flow | 5.601 M -43.98 % | 9.998 M -42.49 % | 17.385 M 120.38 % | 7.889 M 3.52 % | 7.620 M -3.22 % | 7.874 M -13.11 % | 9.062 M -3.22 % | 9.363 M 3.18 % | 9.074 M -28.80 % | 12.744 M 28.68 % | 9.904 M -2.47 % | 10.155 M 49.88 % | 6.775 M |
Capital expenditure | -5.000 -25.00 % | -4.000 -233.33 % | 3.000 | 0.000 -100.00 % | 5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 5.601 M -43.98 % | 9.998 M -42.49 % | 17.385 M 120.38 % | 7.889 M 3.52 % | 7.620 M -3.22 % | 7.874 M -13.11 % | 9.062 M -3.22 % | 9.363 M 3.18 % | 9.074 M -28.80 % | 12.744 M 28.68 % | 9.904 M -2.47 % | 10.155 M 49.88 % | 6.775 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | 2012-05-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.120 M 0.43 % | 5.098 M 0.94 % | 5.051 M -35.22 % | 7.797 M 219.17 % | 2.443 M 0.26 % | 2.437 M -29.39 % | 3.451 M -37.14 % | 5.490 M -0.50 % | 5.517 M -0.17 % | 5.527 M -4.12 % | 5.764 M -9.59 % | 6.375 M -3.70 % | 6.620 M -1.30 % | 6.707 M -5.56 % | 7.102 M 3.06 % | 6.891 M 0.21 % | 6.876 M -0.58 % | 6.916 M -1.03 % | 6.988 M 1.52 % | 6.883 M -6.64 % | 7.373 M 6.98 % | 6.892 M 0.76 % | 6.839 M -1.20 % | 6.922 M -2.32 % | 7.087 M 2.30 % | 6.927 M -4.39 % | 7.246 M |
Net income | -9.163 M -182.84 % | 11.062 M 108.20 % | 5.313 M 1 008.16 % | 479.433 K -75.69 % | 1.972 M 117.73 % | -11.122 M 51.96 % | -23.150 M -968.47 % | 2.666 M -73.18 % | 9.938 M -33.88 % | 15.029 M 205.62 % | -14.230 M -363.12 % | 5.408 M -49.70 % | 10.752 M 2 476.38 % | -452.450 K -109.19 % | 4.923 M 75.11 % | 2.811 M -73.33 % | 10.542 M 268.87 % | -6.243 M -163.91 % | 9.768 M 72.58 % | 5.660 M 44.63 % | 3.914 M -46.85 % | 7.364 M -55.59 % | 16.583 M 241.70 % | -11.702 M -1 098.41 % | 1.172 M -91.41 % | 13.644 M -32.88 % | 20.329 M |
Income before tax | -9.163 M -182.84 % | 11.062 M 108.20 % | 5.313 M 1 008.16 % | 479.433 K -75.69 % | 1.972 M 117.73 % | -11.122 M 51.96 % | -23.150 M -968.47 % | 2.666 M -73.18 % | 9.938 M -33.88 % | 15.029 M 205.62 % | -14.230 M -363.12 % | 5.408 M -49.70 % | 10.752 M 2 476.38 % | -452.450 K -109.19 % | 4.923 M 75.11 % | 2.811 M -73.33 % | 10.542 M 268.87 % | -6.243 M -163.85 % | 9.778 M 72.63 % | 5.664 M 44.60 % | 3.917 M -46.83 % | 7.367 M -55.58 % | 16.586 M 241.77 % | -11.699 M -1 092.89 % | 1.178 M -91.41 % | 13.719 M -32.90 % | 20.447 M |
Income before tax ratio | -1.79 -182.48 % | 2.17 106.26 % | 1.05 1 610.78 % | 0.06 -92.38 % | 0.81 117.69 % | -4.56 31.96 % | -6.71 -1 481.68 % | 0.49 -73.04 % | 1.80 -33.76 % | 2.72 210.15 % | -2.47 -391.03 % | 0.85 -47.77 % | 1.62 2 507.56 % | -0.07 -109.73 % | 0.69 69.92 % | 0.41 -73.39 % | 1.53 269.85 % | -0.90 -164.51 % | 1.40 70.04 % | 0.82 54.88 % | 0.53 -50.30 % | 1.07 -55.92 % | 2.43 243.49 % | -1.69 -1 116.48 % | 0.17 -91.60 % | 1.98 -29.82 % | 2.82 |
EBITDA | 0.000 -100.00 % | 12.867 M 78.64 % | 7.203 M 563.65 % | -1.553 M -200.00 % | 1.553 M 115.77 % | -9.848 M 56.21 % | -22.491 M -2 021.94 % | 1.170 M -88.89 % | 10.536 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.286 M | 0.000 100.00 % | -166.026 K | 0.000 100.00 % | -12.486 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.674 M -157.58 % | 8.117 M -42.98 % | 14.235 M |
Net income ratio | -1.79 -182.48 % | 2.17 106.26 % | 1.05 1 610.78 % | 0.06 -92.38 % | 0.81 117.69 % | -4.56 31.96 % | -6.71 -1 481.68 % | 0.49 -73.04 % | 1.80 -33.76 % | 2.72 210.15 % | -2.47 -391.03 % | 0.85 -47.77 % | 1.62 2 507.56 % | -0.07 -109.73 % | 0.69 69.92 % | 0.41 -73.39 % | 1.53 269.85 % | -0.90 -164.58 % | 1.40 69.99 % | 0.82 54.92 % | 0.53 -50.32 % | 1.07 -55.93 % | 2.42 243.42 % | -1.69 -1 122.13 % | 0.17 -91.60 % | 1.97 -29.80 % | 2.81 |
Ratio EBITDA | 0.00 -100.00 % | 2.52 76.97 % | 1.43 815.78 % | -0.20 -131.33 % | 0.64 115.73 % | -4.04 37.99 % | -6.52 -3 157.69 % | 0.21 -88.84 % | 1.91 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.79 | 0.00 100.00 % | -0.02 | 0.00 100.00 % | -1.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.66 -156.29 % | 1.17 -40.36 % | 1.96 |
Gross profit ratio | 1.00 42.52 % | 0.70 -46.08 % | 1.30 41.99 % | 0.92 29.87 % | 0.71 1.07 % | 0.70 -6.95 % | 0.75 -9.40 % | 0.83 -1.33 % | 0.84 -16.08 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 52.84 % | 0.65 -34.57 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.01 % | 31.524 M 7.63 % | 29.290 M 0.00 % | 29.290 M 0.00 % | 29.290 M 0.00 % | 29.290 M -7.05 % | 31.512 M 0.00 % | 31.512 M 0.00 % | 31.512 M 0.03 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.06 % | 31.486 M 0.00 % | 31.486 M |
Weighted average shs out | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.00 % | 31.526 M 0.01 % | 31.524 M 8.40 % | 29.080 M 0.00 % | 29.080 M 0.00 % | 29.080 M 0.00 % | 29.080 M -7.72 % | 31.512 M 0.00 % | 31.512 M 0.00 % | 31.513 M 0.03 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.504 M 0.00 % | 31.505 M 0.06 % | 31.486 M 0.00 % | 31.486 M |
EPS diluted | -0.29 -182.86 % | 0.35 105.88 % | 0.17 1 018.42 % | 0.02 -75.72 % | 0.06 117.89 % | -0.35 52.05 % | -0.73 -962.88 % | 0.08 -73.56 % | 0.32 -37.25 % | 0.51 204.08 % | -0.49 -372.22 % | 0.18 -51.35 % | 0.37 2 669.44 % | -0.01 -109.22 % | 0.16 75.11 % | 0.09 -73.76 % | 0.34 271.54 % | -0.20 -161.94 % | 0.32 78.17 % | 0.18 44.61 % | 0.12 -48.25 % | 0.24 -53.85 % | 0.52 236.84 % | -0.38 -1 121.51 % | 0.04 -91.55 % | 0.44 -31.25 % | 0.64 |
Earnings per share | -0.29 -182.86 % | 0.35 105.88 % | 0.17 1 018.42 % | 0.02 -75.72 % | 0.06 117.89 % | -0.35 52.05 % | -0.73 -962.88 % | 0.08 -73.56 % | 0.32 -38.46 % | 0.52 206.12 % | -0.49 -357.89 % | 0.19 -48.65 % | 0.37 2 669.44 % | -0.01 -109.22 % | 0.16 75.11 % | 0.09 -73.76 % | 0.34 271.54 % | -0.20 -161.94 % | 0.32 78.17 % | 0.18 44.61 % | 0.12 -48.25 % | 0.24 -53.85 % | 0.52 236.84 % | -0.38 -1 121.51 % | 0.04 -91.55 % | 0.44 -31.25 % | 0.64 |
Gross profit | 5.120 M 43.14 % | 3.577 M -45.57 % | 6.572 M -8.02 % | 7.145 M 314.52 % | 1.724 M 1.34 % | 1.701 M -34.29 % | 2.589 M -43.05 % | 4.546 M -1.82 % | 4.630 M -16.22 % | 5.527 M -4.12 % | 5.764 M -9.59 % | 6.375 M -3.70 % | 6.620 M 50.87 % | 4.388 M -38.21 % | 7.102 M 3.06 % | 6.891 M 0.21 % | 6.876 M -0.58 % | 6.916 M -1.03 % | 6.988 M 1.52 % | 6.883 M -6.64 % | 7.373 M 6.98 % | 6.892 M 0.76 % | 6.839 M -1.20 % | 6.922 M -2.32 % | 7.087 M 2.30 % | 6.927 M -4.39 % | 7.246 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.063 117.74 % | -0.353 -100.00 % | 1.923 M -5.07 % | 2.026 M -5.81 % | 2.151 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.977 M -161.74 % | 4.822 M 140.17 % | -12.005 M | 0.000 100.00 % | -2.774 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.668 M -156.98 % | 8.192 M -42.92 % | 14.352 M |
Cost of revenue | 590.762 K 2.78 % | 574.772 K -54.83 % | 1.273 M 95.16 % | 652.055 K -9.34 % | 719.192 K -2.23 % | 735.588 K -14.66 % | 861.901 K -8.69 % | 943.924 K 6.39 % | 887.256 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.319 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 708.047 K -4.46 % | 741.113 K -1.53 % | 752.646 K -36.46 % | 1.185 M 184.46 % | 416.430 K -6.27 % | 444.271 K -8.50 % | 485.560 K -6.27 % | 518.020 K 1.54 % | 510.146 K -49.27 % | 1.006 M -0.07 % | 1.006 M -3.94 % | 1.047 M 1.00 % | 1.037 M 956.51 % | 98.160 K -90.59 % | 1.044 M -5.32 % | 1.102 M -4.70 % | 1.157 M 0.25 % | 1.154 M -7.11 % | 1.242 M 2.11 % | 1.216 M 0.08 % | 1.215 M -0.06 % | 1.216 M 3.67 % | 1.173 M 0.47 % | 1.168 M -5.87 % | 1.240 M -11.42 % | 1.400 M 21.66 % | 1.151 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -91.170 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 10.031 M 2 508.79 % | -416.429 K -51 582 353.25 % | 0.807 117.69 % | -4.565 100.00 % | -25.079 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 708.047 K 107.62 % | -9.290 M -186.15 % | 10.784 M 1 303.87 % | 768.133 K 4.76 % | 733.207 K -90.03 % | 7.358 M -46.11 % | 13.654 M 1 343.74 % | 945.727 K -63.73 % | 2.607 M -74.24 % | 10.121 M -46.26 % | 18.835 M 6 935.65 % | 267.710 K -95.20 % | 5.574 M 79 647.07 % | 6.990 K -99.25 % | 928.694 K -69.91 % | 3.087 M -33.24 % | 4.624 M -62.30 % | 12.263 M 256.00 % | 3.445 M 447.03 % | 629.736 K -78.00 % | 2.863 M 166.96 % | 1.072 M -89.64 % | 10.352 M -42.54 % | 18.015 M 241.53 % | 5.275 M -0.31 % | 5.291 M -64.66 % | 14.972 M |
Cost and expenses | 708.047 K -4.46 % | 741.114 K -1.53 % | 752.645 K -2.02 % | 768.133 K 159.20 % | -1.298 M -110.56 % | 12.284 M -52.65 % | 25.941 M 1 030.86 % | 2.294 M 145.71 % | -5.018 M -149.58 % | 10.121 M -46.26 % | 18.835 M 6 935.65 % | 267.710 K -95.20 % | 5.574 M 139.66 % | 2.326 M 150.45 % | 928.694 K -69.91 % | 3.087 M -33.24 % | 4.624 M -62.30 % | 12.263 M 256.00 % | 3.445 M 447.03 % | 629.736 K -78.00 % | 2.863 M 166.96 % | 1.072 M -89.64 % | 10.352 M -42.54 % | 18.015 M 241.53 % | 5.275 M -0.31 % | 5.291 M -64.66 % | 14.972 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 708.047 K 107.62 % | -9.290 M -1 334.28 % | 752.646 K -36.46 % | 1.185 M 184.46 % | 416.430 K -6.27 % | 444.271 K -8.50 % | 485.560 K -6.27 % | 518.020 K 1.54 % | 510.146 K -49.27 % | 1.006 M -0.07 % | 1.006 M -3.94 % | 1.047 M 1.00 % | 1.037 M 14 736.42 % | 6.990 K -99.33 % | 1.044 M -5.32 % | 1.102 M -4.70 % | 1.157 M 0.25 % | 1.154 M -7.11 % | 1.242 M 2.11 % | 1.216 M 0.08 % | 1.215 M -0.06 % | 1.216 M 3.67 % | 1.173 M 0.47 % | 1.168 M -5.87 % | 1.240 M -11.42 % | 1.400 M 21.66 % | 1.151 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 9.204 M 940.98 % | 884.164 K 38.79 % | 637.062 K 93.24 % | 329.673 K 24.36 % | 265.103 K -11.31 % | 298.898 K -51.69 % | 618.688 K -46.61 % | 1.159 M -6.17 % | 1.235 M -14.40 % | 1.443 M | 0.000 | 0.000 -100.00 % | 992.758 K 3.66 % | 957.692 K 6.92 % | 895.686 K 36.69 % | 655.272 K 11.16 % | 589.506 K -0.60 % | 593.036 K -0.75 % | 597.518 K -1.35 % | 605.714 K -0.06 % | 606.082 K -4.33 % | 633.538 K -57.79 % | 1.501 M 222.00 % | -1.230 M |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 1.983 M 12.14 % | 1.768 M 38.79 % | 1.274 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -4.412 M -1.27 % | -4.357 M -1.38 % | -4.298 M 33.39 % | -6.452 M -195.01 % | -2.187 M -9.93 % | -1.990 M -3.46 % | -1.923 M 5.07 % | -2.026 M 5.81 % | -2.151 M 52.43 % | -4.521 M 4.97 % | -4.758 M 10.70 % | -5.328 M 4.57 % | -5.583 M 42.25 % | -9.667 M -59.58 % | -6.058 M -4.65 % | -5.789 M -1.21 % | -5.720 M 0.74 % | -5.762 M -0.29 % | -5.746 M -1.40 % | -5.667 M 7.97 % | -6.158 M -8.49 % | -5.676 M -0.16 % | -5.666 M 1.54 % | -5.755 M 1.57 % | -5.846 M -5.78 % | -5.527 M 9.31 % | -6.095 M |
Operating income | 4.412 M -65.71 % | 12.867 M 405.50 % | -4.212 M -198.75 % | 4.265 M 14.02 % | 3.741 M 137.98 % | -9.848 M 56.21 % | -22.491 M -803.75 % | 3.196 M -69.67 % | 10.536 M 133.03 % | 4.521 M -4.97 % | 4.758 M -10.70 % | 5.328 M -4.57 % | 5.583 M 27.43 % | 4.381 M -27.68 % | 6.058 M 4.65 % | 5.789 M 1.21 % | 5.720 M -0.74 % | 5.762 M 0.29 % | 5.746 M 1.40 % | 5.667 M -7.97 % | 6.158 M 8.49 % | 5.676 M 0.16 % | 5.666 M -1.54 % | 5.755 M -1.57 % | 5.846 M 5.78 % | 5.527 M -9.31 % | 6.095 M |
Operating income ratio | 0.86 -65.86 % | 2.52 402.64 % | -0.83 -252.46 % | 0.55 -64.28 % | 1.53 137.88 % | -4.04 37.99 % | -6.52 -1 219.63 % | 0.58 -69.51 % | 1.91 133.43 % | 0.82 -0.89 % | 0.83 -1.23 % | 0.84 -0.91 % | 0.84 29.11 % | 0.65 -23.43 % | 0.85 1.55 % | 0.84 0.99 % | 0.83 -0.17 % | 0.83 1.33 % | 0.82 -0.12 % | 0.82 -1.42 % | 0.84 1.41 % | 0.82 -0.60 % | 0.83 -0.34 % | 0.83 0.77 % | 0.82 3.40 % | 0.80 -5.15 % | 0.84 |
Total other income expenses net | -13.576 M -652.03 % | -1.805 M -118.95 % | 9.525 M 315.54 % | -4.419 M -149.90 % | -1.768 M -38.79 % | -1.274 M -111.67 % | 10.916 M 2 158.78 % | -530.201 K 11.31 % | -597.795 K -105.69 % | 10.508 M 155.34 % | -18.988 M -23 773.65 % | 80.206 K -98.45 % | 5.169 M 257.42 % | -3.283 M -189.27 % | -1.135 M 61.88 % | -2.977 M -119.38 % | 15.365 M 184.20 % | -18.248 M -552.62 % | 4.032 M 145 436.99 % | -2.774 K 99.88 % | -2.240 M -232.49 % | 1.691 M -84.51 % | 10.919 M 162.56 % | -17.454 M -273.90 % | -4.668 M -156.98 % | 8.192 M 200.58 % | -8.145 M |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | 2012-05-30 |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 69.202 M 107 470.96 % | -64.451 K -100.08 % | 81.491 M 0.04 % | 81.458 M -5.75 % | 86.426 M 0.05 % | 86.380 M -11.25 % | 97.334 M 0.03 % | 97.305 M -0.19 % | 97.493 M -0.01 % | 97.500 M 0.00 % | 97.500 M 1.33 % | 96.225 M -1.01 % | 97.203 M -0.30 % | 97.500 M 0.02 % | 97.478 M 0.01 % | 97.464 M 0.05 % | 97.420 M -0.02 % | 97.437 M 0.33 % | 97.113 M 5.70 % | 91.875 M 0.00 % | 91.875 M 0.04 % | 91.840 M -0.04 % | 91.875 M 0.00 % | 91.875 M 0.02 % | 91.859 M | 0.000 |
Total investments | 204.160 M -5.40 % | 215.813 M 3.99 % | 207.524 M 0.60 % | 206.288 M -3.37 % | 213.484 M 0.49 % | 212.440 M -10.48 % | 237.298 M -12.28 % | 270.529 M 0.67 % | 268.726 M 4.09 % | 258.160 M 2.94 % | 250.791 M -5.05 % | 264.138 M 0.24 % | 263.497 M 2.34 % | 257.465 M -2.05 % | 262.845 M 4.32 % | 251.954 M -0.64 % | 253.565 M -1.34 % | 257.000 M -4.06 % | 267.865 M 2.24 % | 261.997 M -0.37 % | 262.970 M 0.21 % | 262.413 M 2.23 % | 256.691 M 3.27 % | 248.568 M -5.84 % | 263.982 M -2.66 % | 271.190 M |
Total debt | 69.202 M 0.00 % | 69.200 M -15.08 % | 81.491 M 0.04 % | 81.458 M -5.75 % | 86.426 M 0.05 % | 86.380 M -11.26 % | 97.342 M 0.04 % | 97.305 M -0.20 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.02 % | 97.478 M 0.01 % | 97.464 M 0.01 % | 97.450 M 0.01 % | 97.437 M 0.01 % | 97.423 M 6.04 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 150.00 % | 0.000 | 0.000 100.00 % | 0.000 -211.11 % | 0.000 3.60 % | 0.000 -100.00 % | 17.435 M 327 175 404 049 385 600.00 % | 0.000 209.09 % | 0.000 -191.67 % | 0.000 500.00 % | 0.000 104.17 % | 0.000 -500.00 % | 0.000 -133.33 % | 0.000 -25.00 % | 0.000 0.00 % | 0.000 100.00 % | 0.000 150.00 % | 0.000 | 0.000 100.00 % | 0.000 | 0.000 |
Retained earnings | -29.105 M -72.39 % | -16.884 M 32.44 % | -24.992 M 9.58 % | -27.641 M -7.05 % | -25.820 M -2.56 % | -25.175 M -125.70 % | -11.154 M -172.43 % | 15.401 M -6.27 % | 16.431 M 57.01 % | 10.465 M 1 865.22 % | -592.833 K -103.40 % | 17.435 M 67.54 % | 10.407 M 171.70 % | 3.830 M 200.75 % | 1.274 M -74.71 % | 5.036 M 146.20 % | -10.901 M 35.20 % | -16.822 M 39.31 % | -27.719 M 15.39 % | -32.762 M 17.42 % | -39.674 M -2.59 % | -38.673 M 23.47 % | -50.531 M 18.72 % | -62.167 M -36.86 % | -45.426 M -9.47 % | -41.496 M |
Common stock | 153.855 M 0.00 % | 153.855 M -0.03 % | 153.896 M 0.00 % | 153.896 M -0.05 % | 153.976 M 0.00 % | 153.976 M -0.05 % | 154.055 M 0.00 % | 154.055 M -0.01 % | 154.068 M 0.01 % | 154.057 M 0.00 % | 154.057 M 0.01 % | 154.043 M -3.43 % | 159.518 M 0.00 % | 159.518 M -2.09 % | 162.917 M 0.00 % | 162.917 M -9.88 % | 180.770 M 0.00 % | 180.770 M -10.74 % | 202.526 M 0.00 % | 202.526 M -2.91 % | 208.599 M 0.00 % | 208.599 M -4.32 % | 218.007 M 0.00 % | 218.007 M -0.03 % | 218.072 M 0.05 % | 217.972 M |
Total equity | 124.749 M -8.92 % | 136.971 M 6.26 % | 128.904 M 2.10 % | 126.255 M -1.48 % | 128.156 M -0.50 % | 128.800 M -9.87 % | 142.901 M -15.67 % | 169.456 M -0.61 % | 170.499 M 3.63 % | 164.521 M 7.21 % | 153.464 M -10.51 % | 171.479 M 0.91 % | 169.925 M 4.03 % | 163.348 M -2.93 % | 168.275 M 0.19 % | 167.953 M -1.13 % | 169.869 M 3.61 % | 163.949 M -6.21 % | 174.807 M -0.33 % | 175.390 M 0.48 % | 174.550 M -0.57 % | 175.551 M 1.41 % | 173.102 M 7.21 % | 161.465 M -9.43 % | 178.271 M -2.10 % | 182.102 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -86.426 M | 0.000 100.00 % | -97.342 M | 0.000 100.00 % | -97.500 M 0.00 % | -97.500 M 0.00 % | -97.500 M 0.00 % | -97.500 M 0.00 % | -97.500 M 0.00 % | -97.500 M -0.02 % | -97.478 M | 0.000 | 0.000 -100.00 % | 20.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -91.875 M |
Long term debt | 69.202 M 0.00 % | 69.200 M -15.08 % | 81.491 M 0.04 % | 81.458 M -5.75 % | 86.426 M | 0.000 -100.00 % | 97.342 M | 0.000 -100.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.02 % | 97.478 M 0.01 % | 97.464 M 0.01 % | 97.450 M 0.01 % | 97.437 M 0.01 % | 97.423 M 6.04 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M |
Total non current liabilities | 69.202 M 0.00 % | 69.200 M -15.08 % | 81.491 M 0.04 % | 81.458 M -5.75 % | 86.426 M 9 334.04 % | 916.106 K -67.11 % | 2.785 M -71.70 % | 9.842 M -89.91 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.00 % | 97.500 M 0.02 % | 97.478 M 0.01 % | 97.464 M 0.01 % | 97.450 M 0.01 % | 97.437 M 0.01 % | 97.423 M 6.04 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M 0.00 % | 91.875 M |
Other current liabilities | 12.895 M | 0.000 -100.00 % | 413.965 K | 0.000 100.00 % | -4.855 M -435.72 % | -906.300 K 67.31 % | -2.772 M 71.51 % | -9.731 M -36.00 % | -7.155 M -643.48 % | -962.337 K -1 429.60 % | 72.378 K -77.74 % | 325.129 K 15.18 % | 282.276 K -34.93 % | 433.780 K 14.20 % | 379.842 K 36.00 % | 279.297 K -10.25 % | 311.194 K 20.52 % | 258.210 K 0.61 % | 256.648 K 12.08 % | 228.990 K -27.13 % | 314.249 K -9.21 % | 346.120 K 48.60 % | 232.917 K -3.34 % | 240.971 K -2.84 % | 248.021 K -19.36 % | 307.581 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 915.425 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -37.483 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 1.659 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 681.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 13.948 M 2 690.16 % | 499.912 K -38.64 % | 814.748 K -67.52 % | 2.508 M -48.34 % | 4.855 M 429.99 % | 916.106 K -67.11 % | 2.785 M -71.70 % | 9.842 M 35.62 % | 7.257 M 574.33 % | 1.076 M -73.22 % | 4.018 M 640.82 % | 542.400 K -16.93 % | 652.970 K -69.74 % | 2.158 M 0.89 % | 2.139 M -2.77 % | 2.199 M 21.61 % | 1.809 M 58.10 % | 1.144 M -37.32 % | 1.825 M 68.57 % | 1.083 M -67.02 % | 3.282 M 848.34 % | 346.120 K -73.98 % | 1.330 M 22.94 % | 1.082 M 158.89 % | 417.897 K -85.90 % | 2.965 M |
Total liabilities | 83.150 M 1.09 % | 82.252 M -0.07 % | 82.306 M -2.10 % | 84.074 M 1 631.62 % | 4.855 M -94.45 % | 87.407 M -12.78 % | 100.211 M -6.57 % | 107.263 M 2.30 % | 104.851 M 6.25 % | 98.686 M -2.79 % | 101.518 M 3.55 % | 98.042 M -0.11 % | 98.153 M -1.51 % | 99.658 M 0.04 % | 99.616 M -0.05 % | 99.663 M 0.41 % | 99.259 M 0.69 % | 98.581 M -0.67 % | 99.248 M 6.77 % | 92.958 M -2.31 % | 95.157 M 3.18 % | 92.221 M -1.06 % | 93.205 M 0.27 % | 92.957 M 0.72 % | 92.293 M -2.69 % | 94.840 M |
Other non current assets | 18.829 K | 0.000 -100.00 % | 194.188 K | 0.000 100.00 % | -213.484 M -0.49 % | -212.440 M 10.48 % | -237.298 M 12.28 % | -270.529 M -0.67 % | -268.726 M -4.09 % | -258.160 M -2.94 % | -250.791 M 5.05 % | -264.138 M -0.24 % | -263.497 M -2.34 % | -257.465 M 2.05 % | -262.845 M -2 609.71 % | 10.473 M -2.78 % | 10.772 M 1 843.93 % | 554.137 K -1.85 % | 564.565 K -4.77 % | 592.821 K -6.93 % | 636.989 K -1.43 % | 646.233 K -6.01 % | 687.538 K -0.82 % | 693.223 K -7.24 % | 747.338 K 100.28 % | -271.190 M |
Long term investments | 204.160 M -5.40 % | 215.813 M 3.99 % | 207.524 M 0.60 % | 206.288 M -3.37 % | 213.484 M 0.49 % | 212.440 M -10.48 % | 237.298 M -12.28 % | 270.529 M 0.67 % | 268.726 M 4.09 % | 258.160 M 2.94 % | 250.791 M -5.05 % | 264.138 M 0.24 % | 263.497 M 2.34 % | 257.465 M -2.05 % | 262.845 M 4.32 % | 251.954 M -0.64 % | 253.565 M -1.34 % | 257.000 M -4.06 % | 267.865 M 2.24 % | 261.997 M -0.37 % | 262.970 M 0.21 % | 262.413 M 2.23 % | 256.691 M 3.27 % | 248.568 M -5.84 % | 263.982 M -2.66 % | 271.190 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 204.179 M -5.39 % | 215.813 M 3.90 % | 207.718 M 0.69 % | 206.288 M -3.37 % | 213.484 M 0.49 % | 212.440 M -10.48 % | 237.298 M -12.28 % | 270.529 M 0.67 % | 268.726 M 4.09 % | 258.160 M 2.94 % | 250.791 M -5.05 % | 264.138 M 0.24 % | 263.497 M 2.34 % | 257.465 M -2.05 % | 262.845 M 0.16 % | 262.428 M -0.72 % | 264.337 M 2.63 % | 257.554 M -4.05 % | 268.429 M 2.22 % | 262.590 M -0.39 % | 263.607 M 0.21 % | 263.060 M 2.21 % | 257.379 M 3.26 % | 249.261 M -5.84 % | 264.729 M -2.38 % | 271.190 M |
Other current assets | 26.321 K 100.79 % | -3.343 M -11 742.20 % | 28.715 K -5.01 % | 30.228 K 84.37 % | 16.395 K -63.45 % | 44.860 K 15 315.81 % | 291.000 | 0.000 | 0.000 -100.00 % | 13.014 K 87.36 % | 6.946 K -96.14 % | 180.138 K -42.14 % | 311.311 K 0.35 % | 310.210 K 14.49 % | 270.938 K -36.10 % | 424.035 K 7.13 % | 395.800 K -37.63 % | 634.569 K 62.96 % | 389.400 K -5.65 % | 412.719 K 2.22 % | 403.750 K 13.76 % | 354.900 K -15.12 % | 418.134 K -10.11 % | 465.147 K 479.51 % | 80.266 K | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 64.451 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.425 K | 0.000 -100.00 % | 7.422 K | 0.000 -100.00 % | 18.000 -100.00 % | 1.275 M 329.39 % | 297.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 30.667 K | 0.000 -100.00 % | 310.092 K 209 421.62 % | 148.000 | 0.000 -100.00 % | 35.053 K | 0.000 | 0.000 -100.00 % | 15.578 K | 0.000 |
Cash and short term investments | 0.000 -100.00 % | 64.451 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.425 K | 0.000 -100.00 % | 7.422 K | 0.000 -100.00 % | 18.000 -100.00 % | 1.275 M 329.39 % | 297.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 30.667 K | 0.000 -100.00 % | 310.092 K 209 421.62 % | 148.000 | 0.000 -100.00 % | 35.053 K | 0.000 | 0.000 -100.00 % | 15.578 K | 0.000 |
Total current assets | 3.721 M 5 673.17 % | 64.451 K -98.15 % | 3.492 M -13.53 % | 4.039 M -32.94 % | 6.023 M 60.01 % | 3.764 M -35.05 % | 5.796 M -6.32 % | 6.187 M -6.31 % | 6.604 M 30.89 % | 5.045 M 20.96 % | 4.171 M -20.07 % | 5.218 M 22.36 % | 4.265 M -18.68 % | 5.244 M 9.94 % | 4.770 M -8.06 % | 5.189 M 8.29 % | 4.792 M -3.69 % | 4.975 M -11.56 % | 5.626 M -2.28 % | 5.758 M -5.61 % | 6.100 M 29.45 % | 4.712 M -47.22 % | 8.928 M 72.99 % | 5.161 M -11.55 % | 5.835 M 5.15 % | 5.549 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 |
Net receivables | 3.695 M 10.51 % | 3.343 M -3.48 % | 3.464 M -13.59 % | 4.009 M -33.26 % | 6.007 M 59.58 % | 3.764 M -34.97 % | 5.788 M -6.44 % | 6.187 M -6.21 % | 6.596 M 31.08 % | 5.032 M 20.65 % | 4.171 M -20.07 % | 5.218 M 22.36 % | 4.265 M -18.68 % | 5.244 M 9.94 % | 4.770 M 0.12 % | 4.765 M 9.15 % | 4.365 M 0.56 % | 4.341 M -11.89 % | 4.927 M -7.82 % | 5.345 M -6.17 % | 5.696 M 31.79 % | 4.322 M -49.21 % | 8.510 M 81.22 % | 4.696 M -18.18 % | 5.739 M 3.42 % | 5.549 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 3.346 M | 0.000 -100.00 % | 2.606 K -85.85 % | 18.412 K 605.98 % | 2.608 K -85.90 % | 18.500 K 608.54 % | 2.611 K -87.26 % | 20.494 K 723.71 % | 2.488 K -87.80 % | 20.399 K -87.61 % | 164.627 K -47.84 % | 315.642 K 6.50 % | 296.381 K 7.34 % | 276.119 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 201.581 K |
Account payables | 1.052 M 110.44 % | 499.912 K 24.73 % | 400.783 K -84.02 % | 2.508 M -48.34 % | 4.855 M 436.12 % | 905.619 K -67.33 % | 2.772 M -71.51 % | 9.731 M 36.00 % | 7.155 M 643.48 % | 962.337 K -75.61 % | 3.946 M 2 094.72 % | 179.787 K -51.50 % | 370.694 K -78.50 % | 1.724 M -1.98 % | 1.759 M -8.41 % | 1.920 M 28.24 % | 1.497 M 69.06 % | 885.682 K -43.53 % | 1.568 M 83.72 % | 853.663 K -71.24 % | 2.968 M | 0.000 -100.00 % | 1.097 M 30.47 % | 840.918 K 395.02 % | 169.876 K -93.61 % | 2.657 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.625 M 0.00 % | 5.625 M 0.00 % | 5.625 M 0.00 % | 5.625 M 0.00 % | 5.625 M 0.00 % | 5.625 M 0.00 % | 5.625 M |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 0.00 % | 0.000 100.00 % | -17.435 M | 0.000 | 0.000 100.00 % | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 98.914 K 100.11 % | -86.426 M -201.00 % | 85.574 M -9.58 % | 94.641 M 8.06 % | 87.580 M 92 935.11 % | 94.136 K -14.66 % | 110.305 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 207.899 M -5.17 % | 219.223 M 3.79 % | 211.210 M 0.42 % | 210.329 M -4.19 % | 219.525 M 1.53 % | 216.207 M -11.07 % | 243.112 M -12.14 % | 276.719 M 0.50 % | 275.350 M 4.61 % | 263.208 M 3.23 % | 254.982 M -5.39 % | 269.521 M 0.54 % | 268.078 M 1.93 % | 263.006 M -1.82 % | 267.891 M 0.10 % | 267.616 M -0.56 % | 269.128 M 2.51 % | 262.530 M -4.21 % | 274.055 M 2.13 % | 268.347 M -0.50 % | 269.707 M 0.72 % | 267.772 M 0.55 % | 266.307 M 4.67 % | 254.422 M -5.97 % | 270.564 M -2.30 % | 276.941 M |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | 2012-05-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -45.295 K -155.11 % | 82.184 K 224.27 % | -66.136 K -139.64 % | 166.855 K -11.31 % | 188.134 K 15.08 % | 163.481 K 552.48 % | -36.130 K -126.15 % | 138.162 K 60.98 % | 85.828 K 17 855.65 % | 478.000 -99.87 % | 378.725 K 215.42 % | -328.141 K -244.60 % | 226.932 K 1 294.88 % | -18.992 K -107.33 % | 258.950 K 517.61 % | -62.008 K -121.65 % | 286.352 K 207.98 % | -265.184 K -5 869.89 % | 4.596 K 101.86 % | -246.608 K -364.27 % | 93.316 K -44.34 % | 167.652 K 205.54 % | 54.870 K 119.43 % | -282.330 K -46.84 % | -192.272 K -1 357.49 % | -13.192 K 0.00 % | -13.192 K |
Accounts receivables | 12.872 K 131.39 % | -41.008 K -2.50 % | -40.008 K -129.98 % | 133.461 K 259.32 % | -83.770 K -169.47 % | 120.585 K 31.66 % | 91.588 K -23.04 % | 119.005 K -1.29 % | 120.555 K 359.32 % | -46.489 K -109.63 % | 482.692 K 503.88 % | -119.513 K -208.91 % | 109.738 K 301.64 % | -54.422 K -165.82 % | 82.680 K 353.95 % | -32.558 K -625.30 % | 6.198 K 118.60 % | -33.330 K -6.98 % | -31.156 K 81.51 % | -168.520 K -188.58 % | 190.240 K 842.43 % | -25.624 K -188.49 % | 28.958 K -67.54 % | 89.214 K 250.34 % | -59.340 K -349.82 % | -13.192 K 0.00 % | -13.192 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.605 M -3 932.66 % | -89.400 K -105.46 % | 1.637 M 2 012.15 % | 77.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -58.167 K -147.22 % | 123.192 K 571.49 % | -26.128 K -178.24 % | 33.394 K -87.72 % | 271.904 K 533.88 % | 42.895 K 133.59 % | -127.718 K -766.69 % | 19.157 K 155.16 % | -34.727 K -173.94 % | 46.967 K 145.17 % | -103.967 K 50.17 % | -208.628 K -278.02 % | 117.194 K 230.78 % | 35.430 K -79.90 % | 176.270 K 698.54 % | -29.450 K -110.51 % | 280.154 K 220.83 % | -231.854 K -748.51 % | 35.752 K 145.78 % | -78.088 K 19.43 % | -96.924 K -150.15 % | 193.276 K 645.89 % | 25.912 K 106.97 % | -371.544 K -179.50 % | -132.932 K | 0.000 | 0.000 |
Other non cash items | 12.075 M 245.56 % | -8.296 M -216.91 % | -2.618 M -233.69 % | 1.958 M 98.35 % | 987.132 K -93.09 % | 14.288 M -46.50 % | 26.705 M 2 355.73 % | 1.087 M 117.99 % | -6.046 M 44.25 % | -10.844 M -167.11 % | 16.160 M 1 738.97 % | -985.974 K 88.66 % | -8.692 M -275.72 % | 4.947 M 930.50 % | -595.646 K -130.35 % | 1.962 M 131.77 % | -6.177 M -157.12 % | 10.814 M 332.35 % | -4.654 M -684.57 % | -593.238 K -167.82 % | 874.764 K 133.89 % | -2.581 M 77.92 % | -11.690 M -168.33 % | 17.108 M 323.24 % | 4.042 M 129.52 % | -13.695 M 0.00 % | -13.695 M |
Net cash provided by operating activities | 2.866 M 0.62 % | 2.848 M 6.99 % | 2.662 M 0.96 % | 2.637 M -13.93 % | 3.064 M -11.19 % | 3.450 M -4.46 % | 3.611 M -9.96 % | 4.010 M -2.15 % | 4.098 M -0.98 % | 4.139 M 48.28 % | 2.791 M -29.77 % | 3.974 M 65.87 % | 2.396 M -46.46 % | 4.475 M -2.42 % | 4.586 M -2.66 % | 4.712 M 1.30 % | 4.651 M 8.01 % | 4.306 M -16.02 % | 5.128 M 6.29 % | 4.824 M -1.25 % | 4.885 M -1.36 % | 4.953 M 0.03 % | 4.951 M -3.43 % | 5.127 M 1.96 % | 5.028 M 48.43 % | 3.388 M 0.00 % | 3.388 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -16.237 M 23.13 % | -21.123 M -19.58 % | -17.665 M 33.63 % | -26.615 M 17.52 % | -32.268 M -11.75 % | -28.874 M -6.60 % | -27.086 M -54.30 % | -17.554 M 20.23 % | -22.005 M 14.56 % | -25.756 M 26.60 % | -35.092 M -81.73 % | -19.310 M 41.60 % | -33.062 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 13.912 M -39.38 % | 22.949 M 49.54 % | 15.346 M -56.81 % | 35.534 M 19.84 % | 29.652 M -16.90 % | 35.683 M 26.67 % | 28.171 M 41.85 % | 19.859 M -14.57 % | 23.245 M 12.27 % | 20.705 M -49.19 % | 40.749 M 107.17 % | 19.669 M -42.88 % | 34.435 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -2.325 M -227.33 % | 1.826 M 178.74 % | -2.319 M -126.00 % | 8.919 M 440.94 % | -2.616 M -138.42 % | 6.809 M 527.35 % | 1.085 M -52.93 % | 2.306 M 85.94 % | 1.240 M 124.55 % | -5.051 M -189.30 % | 5.657 M 1 475.75 % | 358.980 K -73.85 % | 1.373 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 1.659 K | 0.000 | 0.000 | 0.000 100.00 % | -681.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -37.483 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -12.300 M | 0.000 100.00 % | -5.000 M | 0.000 100.00 % | -11.000 M | 0.000 100.00 % | -97.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -3.058 M -2.13 % | -2.994 M -12.48 % | -2.662 M -11.90 % | -2.379 M 9.14 % | -2.618 M 12.17 % | -2.981 M 12.44 % | -3.405 M 7.93 % | -3.698 M 6.90 % | -3.972 M 0.00 % | -3.972 M -5.27 % | -3.773 M 2.42 % | -3.867 M 7.42 % | -4.176 M 6.68 % | -4.475 M 2.42 % | -4.586 M 3.29 % | -4.742 M -2.63 % | -4.621 M -0.09 % | -4.616 M 2.53 % | -4.736 M 1.82 % | -4.824 M 1.96 % | -4.920 M -0.05 % | -4.918 M 0.67 % | -4.951 M 3.17 % | -5.113 M -2.61 % | -4.983 M 12.00 % | -5.663 M 0.00 % | -5.663 M |
Other financing activites | 0.000 -100.00 % | 12.420 M | 0.000 | 0.000 | 0.000 -100.00 % | 681.000 | 0.000 -100.00 % | 97.281 M | 0.000 | 0.000 | 0.000 -100.00 % | 37.483 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.000 100.00 % | -195.000 M -238 794.44 % | -81.626 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -29.162 K 1.41 % | -29.578 K -101.30 % | 2.275 M 0.00 % | 2.275 M |
Net cash used provided by financing activities | -3.057 M -6.34 % | -2.874 M -7.97 % | -2.662 M 63.92 % | -7.379 M -181.75 % | -2.619 M 81.27 % | -13.981 M -310.63 % | -3.405 M 13.08 % | -3.917 M 1.38 % | -3.972 M 0.00 % | -3.972 M -4.23 % | -3.811 M 0.49 % | -3.829 M 8.31 % | -4.176 M 6.68 % | -4.475 M 2.42 % | -4.586 M 3.29 % | -4.742 M -2.63 % | -4.621 M -0.09 % | -4.616 M 4.18 % | -4.818 M 0.13 % | -4.824 M 1.96 % | -4.920 M -0.05 % | -4.918 M 0.67 % | -4.951 M 3.72 % | -5.142 M -2.59 % | -5.013 M -47.97 % | -3.388 M 0.00 % | -3.388 M |
Effect of forex changes on cash | 2.451 M 241.24 % | -1.735 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -64.450 K -200.00 % | 64.450 K 102.78 % | -2.319 M -155.52 % | 4.177 M 292.35 % | -2.171 M 41.66 % | -3.722 M -388.24 % | 1.291 M -46.17 % | 2.399 M 75.56 % | 1.366 M 127.98 % | -4.885 M -205.33 % | 4.637 M 819.78 % | 504.181 K 223.66 % | -407.726 K | 0.000 | 0.000 100.00 % | -15.334 K -200.00 % | 15.334 K 109.89 % | -155.046 K -200.05 % | 154.972 K 206 529.33 % | 75.000 100.43 % | -17.527 K -200.00 % | 17.527 K | 0.000 100.00 % | -7.789 K -200.00 % | 7.789 K | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 100.00 % | -79.453 K | 0.000 | 0.000 -100.00 % | 7.425 K 100.58 % | -1.284 M -17 398.36 % | 7.422 K 100.55 % | -1.359 M -7 550 466.67 % | 18.000 100.00 % | -4.637 M -701.38 % | 771.117 K 9.42 % | 704.726 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 64.450 K 102.69 % | -2.398 M -157.42 % | 4.177 M 292.35 % | -2.171 M 41.55 % | -3.715 M -50 129.59 % | 7.425 K -99.69 % | 2.406 M 32 322.38 % | 7.422 K 100.15 % | -4.884 M -27 136 161.11 % | 18.000 -100.00 % | 1.275 M 329.39 % | 297.000 K | 0.000 | 0.000 100.00 % | -15.334 K -200.00 % | 15.334 K 109.89 % | -155.046 K -200.05 % | 154.972 K 206 529.33 % | 75.000 100.43 % | -17.527 K -200.00 % | 17.527 K | 0.000 100.00 % | -7.789 K -200.00 % | 7.789 K | 0.000 | 0.000 |
Operating cash flow | 2.992 M 5.05 % | 2.848 M 6.99 % | 2.662 M 0.96 % | 2.637 M -13.93 % | 3.064 M -11.19 % | 3.450 M -4.46 % | 3.611 M -9.96 % | 4.010 M -2.15 % | 4.098 M -0.98 % | 4.139 M 48.28 % | 2.791 M -29.77 % | 3.974 M 65.87 % | 2.396 M -46.46 % | 4.475 M -2.42 % | 4.586 M -2.66 % | 4.712 M 1.30 % | 4.651 M 8.01 % | 4.306 M -16.02 % | 5.128 M 6.29 % | 4.824 M -1.25 % | 4.885 M -1.36 % | 4.953 M 0.03 % | 4.951 M -3.43 % | 5.127 M 1.96 % | 5.028 M 48.43 % | 3.388 M 0.00 % | 3.388 M |
Capital expenditure | 0.000 | 0.000 -100.00 % | 5.000 66.67 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 2.992 M 5.05 % | 2.848 M 6.99 % | 2.662 M 0.96 % | 2.637 M -13.93 % | 3.064 M -11.19 % | 3.450 M -4.46 % | 3.611 M -9.96 % | 4.010 M -2.15 % | 4.098 M -0.98 % | 4.139 M 48.28 % | 2.791 M -29.77 % | 3.974 M 65.87 % | 2.396 M -46.46 % | 4.475 M -2.42 % | 4.586 M -2.66 % | 4.712 M 1.30 % | 4.651 M 8.01 % | 4.306 M -16.02 % | 5.128 M 6.29 % | 4.824 M -1.25 % | 4.885 M -1.36 % | 4.953 M 0.03 % | 4.951 M -3.43 % | 5.127 M 1.96 % | 5.028 M 48.43 % | 3.388 M 0.00 % | 3.388 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |