CXM

Sprinklr, Inc. CXM

Finances

2025 2024 2023 2022 2021 2020
Revenue 796.394 M 8.74 % 732.360 M 18.47 % 618.190 M 25.55 % 492.394 M 27.26 % 386.930 M 19.32 % 324.276 M
Net income 121.609 M 136.58 % 51.403 M 192.22 % -55.742 M 49.99 % -111.470 M -170.66 % -41.184 M -3.53 % -39.781 M
Income before tax 48.292 M -20.21 % 60.522 M 227.50 % -47.468 M 54.60 % -104.554 M -179.50 % -37.407 M -2.61 % -36.456 M
Income before tax ratio 0.06 -26.62 % 0.08 207.62 % -0.08 63.84 % -0.21 -119.64 % -0.10 14.01 % -0.11
EBITDA 42.649 M -13.69 % 49.411 M 226.14 % -39.173 M 52.71 % -82.840 M -316.55 % -19.887 M 36.08 % -31.113 M
Net income ratio 0.15 117.56 % 0.07 177.84 % -0.09 60.17 % -0.23 -112.69 % -0.11 13.24 % -0.12
Ratio EBITDA 0.05 -20.63 % 0.07 206.47 % -0.06 62.34 % -0.17 -227.33 % -0.05 46.43 % -0.10
Gross profit ratio 0.72 -4.49 % 0.76 2.70 % 0.74 4.97 % 0.70 2.32 % 0.68 10.36 % 0.62
Weighted average shs out dil 274.773 M -4.29 % 287.093 M 10.62 % 259.530 M 1.19 % 256.481 M 2.69 % 249.752 M 0.00 % 249.752 M
Weighted average shs out 260.241 M -3.61 % 269.974 M 4.02 % 259.530 M 1.19 % 256.481 M 2.69 % 249.752 M 0.00 % 249.752 M
EPS diluted 0.44 144.44 % 0.18 185.71 % -0.21 51.16 % -0.43 -168.75 % -0.16 0.00 % -0.16
Earnings per share 0.47 147.37 % 0.19 190.48 % -0.21 51.16 % -0.43 -168.75 % -0.16 0.00 % -0.16
Gross profit 574.316 M 3.86 % 552.959 M 21.67 % 454.465 M 31.79 % 344.843 M 30.20 % 264.848 M 31.69 % 201.117 M
Income tax expense -73.317 M -904.00 % 9.119 M 10.21 % 8.274 M 19.64 % 6.916 M 83.11 % 3.777 M 13.59 % 3.325 M
Cost of revenue 222.078 M 23.79 % 179.401 M 9.57 % 163.725 M 10.96 % 147.551 M 20.86 % 122.082 M -0.87 % 123.159 M
General and administrative expenses 136.689 M 29.11 % 105.873 M 14.69 % 92.312 M 8.91 % 84.759 M 31.72 % 64.348 M 60.19 % 40.171 M
Selling and marketing expenses 321.658 M -0.06 % 321.849 M -4.42 % 336.719 M 17.34 % 286.963 M 51.82 % 189.011 M 15.25 % 163.994 M
Other expenses 0.000 0.000 -100.00 % 3.756 M 0.000 0.000 100.00 % -927.000 K
Operating expenses 550.346 M 6.04 % 519.014 M 2.64 % 505.689 M 16.97 % 432.313 M 47.23 % 293.639 M 24.08 % 236.646 M
Cost and expenses 772.424 M 10.60 % 698.415 M 4.33 % 669.414 M 15.44 % 579.864 M 39.48 % 415.721 M 15.54 % 359.805 M
Research and development expenses 91.999 M 0.77 % 91.292 M 19.09 % 76.658 M 26.52 % 60.591 M 50.42 % 40.280 M 24.01 % 32.481 M
Selling general and administrative expenses 458.347 M 7.16 % 427.722 M -0.31 % 429.031 M 15.42 % 371.722 M 46.72 % 253.359 M 24.10 % 204.165 M
Interest income 0.000 0.000 0.000 -100.00 % 3.200 M -41.82 % 5.500 M 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 29.084 M 0.000 0.000
Depreciation and amortization 18.679 M 20.77 % 15.466 M -17.02 % 18.639 M 131.31 % 8.058 M 41.62 % 5.690 M 28.85 % 4.416 M
Operating income 23.970 M -29.39 % 33.945 M 166.27 % -51.224 M 41.44 % -87.470 M -203.81 % -28.791 M 18.96 % -35.529 M
Operating income ratio 0.03 -35.06 % 0.05 155.94 % -0.08 53.35 % -0.18 -138.74 % -0.07 32.09 % -0.11
Total other income expenses net 24.322 M -8.48 % 26.577 M 607.59 % 3.756 M 121.99 % -17.084 M -98.28 % -8.616 M -829.45 % -927.000 K
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -96.565 M 26.14 % -130.732 M 23.82 % -171.620 M 46.61 % -321.426 M -3 073.14 % 10.811 M 203.26 % -10.470 M
Total investments 338.189 M -32.16 % 498.531 M 27.75 % 390.239 M 84.96 % 210.983 M -0.78 % 212.652 M 984.96 % 19.600 M
Total debt 48.705 M 46.30 % 33.292 M 98.56 % 16.767 M 0.000 -100.00 % 78.848 M 0.000
Accumulated other comprehensive income loss -6.969 M -81.67 % -3.836 M 12.50 % -4.384 M -434.63 % -820.000 K -204.19 % 787.000 K 179.66 % -988.000 K
Retained earnings -626.065 M -31.86 % -474.787 M 4.39 % -496.611 M -12.45 % -441.630 M -29.40 % -341.280 M -13.95 % -299.496 M
Common stock 8.000 K 0.00 % 8.000 K -11.11 % 9.000 K 12.50 % 8.000 K 100.00 % 4.000 K 33.33 % 3.000 K
Total equity 612.063 M -9.95 % 679.704 M 23.73 % 549.332 M 6.49 % 515.849 M 182.30 % 182.733 M 917.56 % -22.351 M
Other non current liabilities 6.999 M 22.70 % 5.704 M 27.69 % 4.467 M 64.17 % 2.721 M 35.64 % 2.006 M -5.06 % 2.113 M
Long term debt 41.243 M 49.64 % 27.562 M 186.12 % 9.633 M 0.000 -100.00 % 78.848 M 0.000
Total non current liabilities 54.553 M 54.78 % 35.246 M 110.30 % 16.760 M 6.12 % 15.794 M -84.45 % 101.596 M 203.54 % 33.470 M
Other current liabilities 61.561 M -30.56 % 88.658 M 1.61 % 87.251 M -10.66 % 97.661 M 56.28 % 62.493 M 19.10 % 52.469 M
Deferred revenue 403.483 M 7.72 % 374.552 M 15.55 % 324.140 M 19.00 % 272.381 M 23.00 % 221.439 M 14.46 % 193.472 M
Short term debt 7.462 M 42.68 % 5.230 M -63.34 % 14.268 M 0.000 0.000 0.000
Total current liabilities 517.583 M 1.85 % 508.160 M 10.73 % 458.899 M 18.15 % 388.403 M 28.80 % 301.564 M 17.28 % 257.137 M
Total liabilities 572.136 M 5.29 % 543.406 M 14.24 % 475.659 M 17.68 % 404.197 M 0.26 % 403.160 M 38.73 % 290.607 M
Other non current assets 203.928 M 87.51 % 108.755 M 47.96 % 73.503 M 48.86 % 49.378 M 34.66 % 36.669 M 30.85 % 28.024 M
Long term investments 0.000 0.000 -100.00 % 69.400 M 64.07 % 42.300 M 0.000 -100.00 % 19.600 M
Intangible assets 20.951 M -70.19 % 70.292 M 347.12 % 15.721 M 70.82 % 9.203 M 84.24 % 4.995 M 306.10 % 1.230 M
GoodWill 49.957 M 347.96 % -20.147 M -140.27 % 50.030 M 0.24 % 49.911 M 5.24 % 47.427 M 0.69 % 47.100 M
Goodwill and intangible assets 49.957 M -0.37 % 50.145 M -23.74 % 65.751 M 11.23 % 59.114 M 12.77 % 52.422 M 8.47 % 48.330 M
Property plant equipment net 76.217 M 20.53 % 63.234 M 63.78 % 38.610 M 162.56 % 14.705 M 63.19 % 9.011 M 23.42 % 7.301 M
Total non current assets 330.102 M 48.60 % 222.134 M 36.73 % 162.462 M 41.53 % 114.789 M 23.29 % 93.107 M 11.30 % 83.655 M
Other current assets 77.310 M 23.10 % 62.803 M -49.47 % 124.284 M -18.48 % 152.466 M 14.11 % 133.614 M 56.11 % 85.589 M
Short term investments 338.189 M -32.16 % 498.531 M 27.75 % 390.239 M 84.96 % 210.983 M -0.78 % 212.652 M 0.000
cash and cash equivalents 145.270 M -11.43 % 164.024 M -12.93 % 188.387 M -41.39 % 321.426 M 372.43 % 68.037 M 549.83 % 10.470 M
Cash and short term investments 483.459 M -27.03 % 662.555 M 14.50 % 578.626 M 8.68 % 532.409 M 89.68 % 280.689 M 2 580.89 % 10.470 M
Total current assets 854.097 M -14.67 % 1.001 B 16.05 % 862.529 M 7.11 % 805.257 M 63.41 % 492.786 M 166.95 % 184.601 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 62.157 M 72.08 % 36.121 M
Net receivables 293.328 M 6.43 % 275.618 M 29.92 % 212.150 M 27.16 % 166.842 M 42.48 % 117.102 M 5.30 % 111.205 M
Tax assets 0.000 0.000 100.00 % -69.400 M -64.07 % -42.300 M 0.000 100.00 % -19.600 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 27.353 M -21.15 % 34.691 M 15.25 % 30.101 M 90.49 % 15.802 M -6.80 % 16.955 M 61.57 % 10.494 M
Tax payables 17.724 M 291.34 % 4.529 M 44.28 % 3.139 M 22.67 % 2.559 M 277.99 % 677.000 K -3.56 % 702.000 K
Deferred revenue non current 6.276 M 1 140.32 % 506.000 K -63.09 % 1.371 M -88.55 % 11.972 M -39.76 % 19.873 M -35.24 % 30.687 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 48.705 M 46.30 % 33.292 M 98.56 % 16.767 M 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 -100.00 % 424.992 M 72.78 % 245.970 M
Other total stockholders equity 1.245 B 7.49 % 1.158 B 10.28 % 1.050 B 9.60 % 958.291 M 875.56 % 98.230 M 205.44 % 32.160 M
Deferred tax liabilities non current 35.000 K -97.63 % 1.474 M 14.35 % 1.289 M 17.08 % 1.101 M 26.70 % 869.000 K 29.70 % 670.000 K
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.184 B -3.18 % 1.223 B 19.33 % 1.025 B 11.41 % 920.046 M 57.03 % 585.893 M 118.41 % 268.256 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax -88.069 M -3 200.94 % -2.668 M -1 707.23 % 166.000 K -29.36 % 235.000 K 113.64 % 110.000 K 443.75 % -32.000 K
Stock based compensation 59.517 M 6.74 % 55.757 M 0.43 % 55.517 M 10.74 % 50.131 M 14.24 % 43.883 M 331.66 % 10.166 M
Change in working capital -41.557 M 9.36 % -45.849 M -345.21 % 18.698 M 196.04 % 6.316 M 194.44 % -6.688 M -115.59 % 42.913 M
Accounts receivables -30.010 M 56.32 % -68.709 M -53.54 % -44.751 M 4.98 % -47.094 M -381.48 % -9.781 M 15.34 % -11.553 M
Inventory 0.000 0.000 0.000 0.000 100.00 % -20.495 M 15.36 % -24.215 M
Accounts payables -7.048 M -311.97 % 3.325 M -77.01 % 14.463 M 1 420.82 % -1.095 M -118.02 % 6.077 M 159.67 % -10.185 M
Other working capital -4.499 M -123.03 % 19.535 M -60.12 % 48.986 M -10.13 % 54.505 M 211.26 % 17.511 M -80.30 % 88.866 M
Other non cash items 7.411 M 380.30 % -2.644 M 34.39 % -4.030 M -129.19 % 13.808 M 151.05 % 5.500 M 328.35 % 1.284 M
Net cash provided by operating activities 77.590 M 8.57 % 71.465 M 168.06 % 26.660 M 180.98 % -32.922 M -550.31 % 7.311 M -61.45 % 18.966 M
Investments in property plant and equipment -5.802 M 32.12 % -8.548 M 48.03 % -16.449 M -32.59 % -12.406 M -91.33 % -6.484 M -25.51 % -5.166 M
Acquisitions net 0.000 0.000 -100.00 % 10.358 M 385.74 % -3.625 M 0.000 100.00 % -6.500 M
Purchases of investments -396.154 M 34.48 % -604.648 M 25.97 % -816.708 M -204.94 % -267.826 M -25.76 % -212.973 M 0.000
Sales maturities of investments 568.713 M 10.56 % 514.403 M -19.58 % 639.663 M 138.50 % 268.207 M 0.000 0.000
Other investing activites -12.631 M -7.25 % -11.777 M -13.70 % -10.358 M -76.25 % -5.877 M 97.29 % -216.756 M -8 457.28 % -2.533 M
Net cash used for investing activites 154.126 M 239.39 % -110.570 M 42.86 % -193.494 M -1 136.38 % -15.650 M 92.87 % -219.457 M -1 781.17 % -11.666 M
Debt repayment 0.000 0.000 0.000 0.000 -100.00 % 73.425 M 872.89 % -9.500 M
Common stock issued 0.000 0.000 -100.00 % 34.971 M -87.33 % 275.973 M 0.000 -100.00 % 1.971 M
Common stock repurchased -273.873 M -926.36 % -26.684 M -360.82 % 10.231 M 0.000 100.00 % -18.290 M 0.000
Dividends paid 0.000 0.000 0.000 0.000 100.00 % -600.000 K 0.000
Other financing activites 25.715 M -49.35 % 50.770 M 45.18 % 34.971 M 28.76 % 27.159 M -86.61 % 202.833 M 10 190.87 % 1.971 M
Net cash used provided by financing activities -248.158 M -1 130.30 % 24.086 M -31.13 % 34.971 M -88.46 % 303.132 M 12.36 % 269.784 M 3 683.26 % -7.529 M
Effect of forex changes on cash -2.454 M -161.34 % -939.000 K 20.15 % -1.176 M -0.43 % -1.171 M -1 549.30 % -71.000 K 58.96 % -173.000 K
Net change in cash -18.896 M -18.41 % -15.958 M 88.01 % -133.039 M -152.50 % 253.389 M 340.16 % 57.567 M 14 420.15 % -402.000 K
Cash at beginning of period 172.429 M -8.47 % 188.387 M -41.39 % 321.426 M 372.43 % 68.037 M 549.83 % 10.470 M -3.70 % 10.872 M
Cash at end of period 153.533 M -10.96 % 172.429 M -8.47 % 188.387 M -41.39 % 321.426 M 372.43 % 68.037 M 549.83 % 10.470 M
Operating cash flow 77.590 M 8.57 % 71.465 M 168.06 % 26.660 M 180.98 % -32.922 M -550.31 % 7.311 M -61.45 % 18.966 M
Capital expenditure -5.802 M 71.45 % -20.325 M -23.56 % -16.449 M -32.59 % -12.406 M -91.33 % -6.484 M -25.51 % -5.166 M
Free CashFlow 71.788 M 40.38 % 51.140 M 400.83 % 10.211 M 122.53 % -45.328 M -5 581.02 % 827.000 K -94.01 % 13.800 M
2025 2024 2023 2022 2021 2020
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
Revenue 212.040 M 3.18 % 205.500 M 1.46 % 202.539 M 0.92 % 200.689 M 1.77 % 197.208 M 0.64 % 195.958 M 0.90 % 194.207 M 4.23 % 186.325 M 4.40 % 178.465 M 2.94 % 173.363 M 4.86 % 165.331 M 5.14 % 157.251 M 4.40 % 150.630 M 3.90 % 144.978 M 6.86 % 135.667 M 6.78 % 127.056 M 7.05 % 118.692 M 6.95 % 110.979 M 6.60 % 104.112 M 8.08 % 96.332 M 3.03 % 93.498 M 0.55 % 92.988 M
Net income 12.615 M 904.53 % -1.568 M -101.59 % 98.679 M 843.85 % 10.455 M 467.90 % 1.841 M -82.69 % 10.634 M -49.70 % 21.143 M 24.61 % 16.967 M 61.82 % 10.485 M 273.40 % 2.808 M 521.62 % -666.000 K 88.63 % -5.860 M 75.51 % -23.927 M 5.38 % -25.288 M 31.50 % -36.918 M -26.30 % -29.231 M 12.08 % -33.247 M -126.22 % -14.697 M -4.84 % -14.018 M 26.10 % -18.968 M -730.38 % 3.009 M 126.85 % -11.207 M
Income before tax 23.741 M 358.76 % 5.175 M -66.33 % 15.372 M 14.85 % 13.384 M 111.54 % 6.327 M -52.10 % 13.209 M -50.55 % 26.713 M 36.87 % 19.517 M 53.36 % 12.726 M 712.64 % 1.566 M 146.61 % 635.000 K 118.09 % -3.510 M 83.87 % -21.759 M 4.70 % -22.833 M 36.81 % -36.135 M -31.84 % -27.408 M 10.84 % -30.741 M -138.43 % -12.893 M 1.80 % -13.129 M 26.52 % -17.868 M -627.86 % 3.385 M 134.56 % -9.795 M
Income before tax ratio 0.11 344.61 % 0.03 -66.82 % 0.08 13.80 % 0.07 107.87 % 0.03 -52.40 % 0.07 -50.99 % 0.14 31.32 % 0.10 46.89 % 0.07 689.41 % 0.01 135.19 % 0.00 117.21 % -0.02 84.55 % -0.14 8.28 % -0.16 40.87 % -0.27 -23.47 % -0.22 16.71 % -0.26 -122.94 % -0.12 7.87 % -0.13 32.01 % -0.19 -612.33 % 0.04 134.37 % -0.11
EBITDA 19.062 M -0.91 % 19.237 M 25.54 % 15.323 M 94.23 % 7.889 M 74.42 % 4.523 M -55.73 % 10.217 M -54.88 % 22.643 M 32.08 % 17.143 M -8.21 % 18.677 M 5 629.14 % 326.000 K -78.35 % 1.506 M 209.29 % -1.378 M 92.62 % -18.671 M 9.50 % -20.630 M 8.05 % -22.437 M 4.34 % -23.455 M 15.11 % -27.630 M -210.24 % -8.906 M 1.26 % -9.020 M 38.26 % -14.610 M -512.60 % 3.541 M 155.04 % -6.434 M
Net income ratio 0.06 879.71 % -0.01 -101.57 % 0.49 835.22 % 0.05 458.05 % 0.01 -82.80 % 0.05 -50.15 % 0.11 19.56 % 0.09 55.00 % 0.06 262.72 % 0.02 502.09 % 0.00 89.19 % -0.04 76.54 % -0.16 8.93 % -0.17 35.90 % -0.27 -18.28 % -0.23 17.87 % -0.28 -111.52 % -0.13 1.64 % -0.13 31.62 % -0.20 -711.83 % 0.03 126.70 % -0.12
Ratio EBITDA 0.09 -3.97 % 0.09 23.73 % 0.08 92.46 % 0.04 71.39 % 0.02 -56.01 % 0.05 -55.28 % 0.12 26.72 % 0.09 -12.09 % 0.10 5 465.36 % 0.00 -79.36 % 0.01 203.95 % -0.01 92.93 % -0.12 12.89 % -0.14 13.96 % -0.17 10.41 % -0.18 20.70 % -0.23 -190.08 % -0.08 7.37 % -0.09 42.88 % -0.15 -500.46 % 0.04 154.74 % -0.07
Gross profit ratio 0.68 -1.91 % 0.70 -2.03 % 0.71 -0.32 % 0.71 -1.75 % 0.72 -1.93 % 0.74 -2.13 % 0.75 0.56 % 0.75 -0.76 % 0.76 -0.22 % 0.76 -0.53 % 0.76 2.67 % 0.74 3.08 % 0.72 1.11 % 0.71 0.80 % 0.71 1.61 % 0.70 1.46 % 0.69 -4.04 % 0.71 4.73 % 0.68 -0.61 % 0.69 -3.08 % 0.71 7.02 % 0.66
Weighted average shs out dil 264.442 M 3.04 % 256.647 M -3.85 % 266.910 M 1.88 % 261.972 M -3.66 % 271.934 M -4.26 % 284.032 M -1.55 % 288.517 M 6.38 % 271.202 M -4.46 % 283.853 M 0.89 % 281.344 M 7.35 % 262.087 M 0.69 % 260.285 M 0.58 % 258.785 M 0.73 % 256.903 M 0.38 % 255.920 M 0.28 % 255.195 M 0.94 % 252.830 M 0.94 % 250.464 M 8.21 % 231.464 M 0.00 % 231.464 M 0.00 % 231.464 M 0.00 % 231.464 M
Weighted average shs out 255.501 M -0.45 % 256.647 M 0.68 % 254.911 M 0.43 % 253.807 M -2.69 % 260.830 M -3.99 % 271.664 M -0.87 % 274.062 M 1.05 % 271.202 M 0.86 % 268.900 M 1.25 % 265.584 M 1.33 % 262.087 M 0.69 % 260.285 M 0.58 % 258.785 M 2.34 % 252.880 M -1.19 % 255.920 M 0.28 % 255.195 M 1.08 % 252.473 M 1.09 % 249.752 M 7.90 % 231.464 M 0.00 % 231.464 M 0.00 % 231.464 M 0.00 % 231.464 M
EPS diluted 0.05 885.25 % -0.01 -101.65 % 0.37 827.32 % 0.04 486.76 % 0.01 -81.82 % 0.04 -48.98 % 0.07 17.09 % 0.06 69.65 % 0.04 269.00 % 0.01 500.00 % 0.00 88.89 % -0.02 75.68 % -0.09 6.00 % -0.10 29.71 % -0.14 -27.27 % -0.11 15.38 % -0.13 -121.47 % -0.06 3.14 % -0.06 26.01 % -0.08 -1 465.00 % 0.01 112.40 % -0.05
Earnings per share 0.05 913.11 % -0.01 -101.56 % 0.39 846.60 % 0.04 480.28 % 0.01 -81.84 % 0.04 -49.35 % 0.08 23.32 % 0.06 60.51 % 0.04 267.92 % 0.01 524.00 % 0.00 88.89 % -0.02 75.68 % -0.09 7.50 % -0.10 28.57 % -0.14 -27.27 % -0.11 15.38 % -0.13 -121.09 % -0.06 2.97 % -0.06 26.01 % -0.08 -1 465.00 % 0.01 112.40 % -0.05
Gross profit 144.602 M 1.21 % 142.869 M -0.59 % 143.723 M 0.60 % 142.868 M -0.02 % 142.892 M -1.31 % 144.783 M -1.24 % 146.608 M 4.81 % 139.877 M 3.61 % 134.998 M 2.72 % 131.426 M 4.30 % 126.006 M 7.95 % 116.731 M 7.61 % 108.471 M 5.05 % 103.257 M 7.71 % 95.862 M 8.50 % 88.356 M 8.61 % 81.354 M 2.63 % 79.271 M 11.64 % 71.009 M 7.41 % 66.109 M -0.14 % 66.204 M 7.60 % 61.526 M
Income tax expense 11.126 M 65.00 % 6.743 M 108.09 % -83.307 M -2 944.21 % 2.929 M -34.71 % 4.486 M 74.21 % 2.575 M -53.77 % 5.570 M 118.43 % 2.550 M 13.79 % 2.241 M 280.43 % -1.242 M -195.47 % 1.301 M -44.64 % 2.350 M 8.39 % 2.168 M -11.69 % 2.455 M 213.54 % 783.000 K -57.05 % 1.823 M -27.25 % 2.506 M 38.91 % 1.804 M 102.92 % 889.000 K -19.18 % 1.100 M 192.55 % 376.000 K -73.37 % 1.412 M
Cost of revenue 67.438 M 7.68 % 62.631 M 6.49 % 58.816 M 1.72 % 57.821 M 6.45 % 54.316 M 6.14 % 51.175 M 7.51 % 47.599 M 2.48 % 46.448 M 6.86 % 43.467 M 3.65 % 41.937 M 6.64 % 39.325 M -2.95 % 40.520 M -3.89 % 42.159 M 1.05 % 41.721 M 4.81 % 39.805 M 2.86 % 38.700 M 3.65 % 37.338 M 17.76 % 31.708 M -4.21 % 33.103 M 9.53 % 30.223 M 10.73 % 27.294 M -13.25 % 31.462 M
General and administrative expenses 35.569 M 3.31 % 34.429 M -0.51 % 34.605 M 1.41 % 34.123 M -12.19 % 38.860 M 33.53 % 29.101 M 3.74 % 28.053 M -0.15 % 28.096 M 12.08 % 25.068 M 1.67 % 24.656 M 1.07 % 24.396 M 8.00 % 22.588 M -2.70 % 23.215 M 4.98 % 22.113 M 3.35 % 21.396 M -2.00 % 21.833 M -13.78 % 25.323 M 56.25 % 16.207 M 0.58 % 16.114 M -37.47 % 25.768 M 135.84 % 10.926 M -5.33 % 11.541 M
Selling and marketing expenses 70.583 M -0.69 % 71.071 M -6.61 % 76.101 M -1.90 % 77.576 M -3.63 % 80.497 M -7.99 % 87.484 M 13.49 % 77.083 M 2.17 % 75.446 M -5.83 % 80.118 M -10.18 % 89.202 M 7.08 % 83.301 M 4.73 % 79.538 M -8.52 % 86.942 M 0.00 % 86.938 M 5.52 % 82.389 M 8.13 % 76.191 M 8.46 % 70.249 M 15.85 % 60.638 M 16.72 % 51.951 M 14.86 % 45.228 M 6.99 % 42.273 M -14.70 % 49.559 M
Other expenses -984.000 K -106.03 % 16.313 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.093 M 1 401.19 % -84.000 K -128.47 % 295.000 K 187.28 % -338.000 K 69.79 % -1.119 M 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 128.330 M -11.27 % 144.624 M 8.52 % 133.264 M -1.27 % 134.979 M -5.60 % 142.979 M 2.81 % 139.074 M 8.44 % 128.248 M 1.23 % 126.688 M -2.18 % 129.509 M -3.80 % 134.619 M 5.32 % 127.824 M 5.35 % 121.334 M -6.77 % 130.146 M 2.98 % 126.385 M 5.62 % 119.659 M 4.37 % 114.645 M 3.60 % 110.659 M 22.99 % 89.973 M 10.44 % 81.471 M 0.10 % 81.390 M 32.66 % 61.351 M -11.63 % 69.428 M
Cost and expenses 195.768 M -5.54 % 207.255 M 7.90 % 192.080 M -0.37 % 192.800 M -2.28 % 197.295 M 3.70 % 190.249 M 8.19 % 175.847 M 1.57 % 173.136 M 0.09 % 172.976 M -2.03 % 176.556 M 5.63 % 167.149 M 3.27 % 161.854 M -6.07 % 172.305 M 2.50 % 168.106 M 5.42 % 159.464 M 3.99 % 153.345 M 3.61 % 147.997 M 21.63 % 121.681 M 6.20 % 114.574 M 2.65 % 111.613 M 25.91 % 88.645 M -12.14 % 100.890 M
Research and development expenses 23.162 M 1.54 % 22.811 M 1.12 % 22.558 M -3.10 % 23.280 M -1.45 % 23.622 M 4.81 % 22.539 M -2.27 % 23.062 M -0.36 % 23.146 M -4.84 % 24.323 M 17.16 % 20.761 M 3.15 % 20.127 M 4.78 % 19.208 M -3.91 % 19.989 M 15.32 % 17.334 M 9.20 % 15.874 M -4.49 % 16.621 M 10.17 % 15.087 M 14.92 % 13.128 M -2.07 % 13.406 M 28.98 % 10.394 M 27.50 % 8.152 M -2.11 % 8.328 M
Selling general and administrative expenses 106.152 M 0.62 % 105.500 M -4.70 % 110.706 M -0.89 % 111.699 M -6.42 % 119.357 M 2.42 % 116.535 M 10.79 % 105.186 M 1.59 % 103.542 M -1.56 % 105.186 M -7.62 % 113.858 M 5.72 % 107.697 M 5.46 % 102.126 M -7.29 % 110.157 M 1.01 % 109.051 M 5.07 % 103.785 M 5.88 % 98.024 M 2.57 % 95.572 M 24.37 % 76.845 M 12.90 % 68.065 M -4.13 % 70.996 M 33.45 % 53.199 M -12.93 % 61.100 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.759 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.623 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization -4.679 M -200.00 % 4.679 M -3.80 % 4.864 M 0.000 -100.00 % 4.610 M 2.26 % 4.508 M 7.77 % 4.183 M 5.79 % 3.954 M 3.78 % 3.810 M -14.88 % 4.476 M -13.14 % 5.153 M 3.43 % 4.982 M 65.85 % 3.004 M 20.26 % 2.498 M 3.22 % 2.420 M 10.65 % 2.187 M 17.64 % 1.859 M 16.77 % 1.592 M 10.40 % 1.442 M 5.18 % 1.371 M -2.70 % 1.409 M -4.02 % 1.468 M
Operating income 16.272 M 1 027.18 % -1.755 M -116.78 % 10.459 M 32.58 % 7.889 M 9 167.82 % -87.000 K -101.52 % 5.709 M -68.91 % 18.360 M 39.21 % 13.189 M 140.28 % 5.489 M 271.91 % -3.193 M -75.63 % -1.818 M 60.50 % -4.603 M 78.76 % -21.675 M 6.28 % -23.128 M 35.39 % -35.797 M -36.17 % -26.289 M 10.29 % -29.305 M -173.83 % -10.702 M -2.29 % -10.462 M 31.54 % -15.281 M -414.88 % 4.853 M 161.41 % -7.902 M
Operating income ratio 0.08 998.58 % -0.01 -116.54 % 0.05 31.37 % 0.04 9 010.53 % 0.00 -101.51 % 0.03 -69.18 % 0.09 33.56 % 0.07 130.14 % 0.03 266.99 % -0.02 -67.50 % -0.01 62.43 % -0.03 79.66 % -0.14 9.80 % -0.16 39.54 % -0.26 -27.52 % -0.21 16.20 % -0.25 -156.03 % -0.10 4.04 % -0.10 36.65 % -0.16 -405.61 % 0.05 161.08 % -0.08
Total other income expenses net 7.469 M 7.78 % 6.930 M 41.05 % 4.913 M -10.59 % 5.495 M -14.33 % 6.414 M -14.48 % 7.500 M -9.12 % 8.253 M 30.42 % 6.328 M -12.56 % 7.237 M 52.07 % 4.759 M 94.09 % 2.452 M 124.34 % 1.093 M 1 401.19 % -84.000 K -128.47 % 295.000 K 101.97 % -14.961 M -1 237.00 % -1.119 M 22.08 % -1.436 M 40.04 % -2.395 M 10.17 % -2.666 M -3.05 % -2.587 M -76.23 % -1.468 M 22.45 % -1.893 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-04-30
Net debt -77.153 M -2.18 % -75.509 M 21.81 % -96.565 M -129.47 % -42.081 M 38.04 % -67.914 M 11.28 % -76.552 M 42.11 % -132.226 M 7.36 % -142.724 M -23.22 % -115.831 M 31.58 % -169.284 M 1.36 % -171.620 M -21.09 % -141.731 M -0.97 % -140.372 M -21.16 % -115.853 M 63.96 % -321.426 M 38.47 % -522.386 M -20.37 % -433.990 M -12 948.41 % -3.326 M -130.76 % 10.811 M 3.26 % 10.470 M
Total investments 356.169 M -19.75 % 443.813 M 31.23 % 338.189 M -11.79 % 383.404 M 9.75 % 349.332 M -28.87 % 491.090 M -2.84 % 505.442 M 4.44 % 483.969 M 0.67 % 480.725 M 14.95 % 418.194 M 7.16 % 390.239 M 0.55 % 388.089 M 0.37 % 386.646 M -3.11 % 399.039 M 89.13 % 210.983 M 1 003.99 % 19.111 M -83.35 % 114.806 M -39.91 % 191.046 M -10.16 % 212.652 M 915.53 % 20.940 M
Total debt 48.212 M -5.30 % 50.912 M 4.53 % 48.705 M -4.79 % 51.158 M -0.09 % 51.205 M -0.75 % 51.593 M 54.97 % 33.292 M 11.95 % 29.738 M -6.64 % 31.852 M 87.81 % 16.960 M 1.15 % 16.767 M 17.30 % 14.294 M 3.31 % 13.836 M -13.34 % 15.966 M 0.000 0.000 0.000 -100.00 % 80.863 M 2.56 % 78.848 M 0.000
Accumulated other comprehensive income loss -4.742 M -78.81 % -2.652 M 61.95 % -6.969 M -72.89 % -4.031 M 5.18 % -4.251 M 18.63 % -5.224 M -36.18 % -3.836 M 28.74 % -5.383 M -26.30 % -4.262 M -4.10 % -4.094 M 6.61 % -4.384 M 41.11 % -7.444 M -44.07 % -5.167 M -29.08 % -4.003 M -388.17 % -820.000 K -16 300.00 % -5.000 K 50.00 % -10.000 K -102.58 % 387.000 K -50.83 % 787.000 K 100.29 % -268.321 M
Retained earnings -756.446 M -20.52 % -627.633 M -0.25 % -626.065 M 13.63 % -724.846 M 1.43 % -735.376 M -29.93 % -565.970 M -19.21 % -474.787 M -1.81 % -466.351 M 3.51 % -483.318 M 2.12 % -493.803 M 0.57 % -496.611 M 0.02 % -496.705 M -1.19 % -490.845 M -5.12 % -466.918 M -5.73 % -441.630 M -5.54 % -418.455 M -7.51 % -389.224 M -9.34 % -355.977 M -4.31 % -341.280 M 0.000
Common stock 7.000 K -12.50 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K -11.11 % 9.000 K 0.00 % 9.000 K 0.00 % 9.000 K 0.00 % 9.000 K 12.50 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 100.00 % 4.000 K 0.00 % 4.000 K 0.000
Total equity 543.437 M -15.06 % 639.772 M 4.53 % 612.063 M 23.15 % 497.024 M 5.98 % 468.967 M -23.24 % 610.931 M -10.12 % 679.704 M 3.27 % 658.204 M 6.63 % 617.286 M 6.64 % 578.852 M 5.37 % 549.332 M 6.17 % 517.428 M 1.85 % 508.015 M 0.33 % 506.358 M -1.84 % 515.849 M -0.49 % 518.414 M -2.92 % 533.984 M 189.74 % 184.299 M 0.86 % 182.733 M 917.56 % -22.351 M
Other non current liabilities 6.915 M -1.38 % 7.012 M -87.14 % 54.518 M 504.48 % 9.019 M 47.47 % 6.116 M 6.61 % 5.737 M 0.58 % 5.704 M 15.63 % 4.933 M -4.93 % 5.189 M 6.81 % 4.858 M 8.75 % 4.467 M 227.25 % 1.365 M -3.33 % 1.412 M -1.74 % 1.437 M -47.19 % 2.721 M 15.00 % 2.366 M 26.46 % 1.871 M -2.50 % 1.919 M -4.34 % 2.006 M 0.000
Long term debt 79.634 M 87.29 % 42.520 M 3.10 % 41.243 M -6.12 % 43.930 M -2.20 % 44.919 M -0.03 % 44.932 M 63.02 % 27.562 M 17.14 % 23.530 M -5.82 % 24.984 M 154.78 % 9.806 M 1.80 % 9.633 M 26.73 % 7.601 M 3.97 % 7.311 M -11.97 % 8.305 M 0.000 0.000 0.000 -100.00 % 80.863 M 2.56 % 78.848 M 0.000
Total non current liabilities 48.752 M -10.14 % 54.251 M -0.55 % 54.553 M 0.24 % 54.424 M -2.01 % 55.540 M 5.08 % 52.853 M 49.95 % 35.246 M 14.00 % 30.918 M -3.27 % 31.964 M 92.73 % 16.585 M -1.04 % 16.760 M 51.40 % 11.070 M -0.08 % 11.079 M -22.24 % 14.248 M -9.79 % 15.794 M 4.67 % 15.089 M -5.33 % 15.939 M -84.11 % 100.312 M -1.26 % 101.596 M 0.000
Other current liabilities 62.210 M 55.81 % 39.926 M -35.14 % 61.561 M 20.92 % 50.910 M 1.73 % 50.045 M -3.64 % 51.935 M -37.37 % 82.928 M 36.30 % 60.842 M 4.91 % 57.992 M -11.51 % 65.532 M -30.57 % 94.385 M 23.10 % 76.673 M 29.49 % 59.210 M -8.22 % 64.512 M -33.94 % 97.661 M 30.42 % 74.880 M 30.04 % 57.581 M 19.16 % 48.323 M -22.67 % 62.493 M 0.000
Deferred revenue 395.059 M -2.18 % 403.849 M 0.09 % 403.483 M 29.73 % 311.009 M -14.44 % 363.480 M -1.82 % 370.229 M -1.15 % 374.552 M 26.06 % 297.130 M -7.99 % 322.944 M 0.28 % 322.057 M -0.64 % 324.140 M 25.80 % 257.659 M -6.72 % 276.218 M 0.58 % 274.633 M 0.83 % 272.381 M 22.74 % 221.918 M -3.99 % 231.129 M 3.56 % 223.192 M 0.79 % 221.439 M 0.000
Short term debt 8.395 M 0.04 % 8.392 M 12.46 % 7.462 M 3.24 % 7.228 M 14.99 % 6.286 M -52.81 % 13.322 M 16.25 % 11.460 M -7.70 % 12.416 M -9.61 % 13.736 M -4.00 % 14.308 M 100.56 % 7.134 M -46.71 % 13.386 M 2.57 % 13.050 M -14.83 % 15.322 M 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 493.924 M -0.32 % 495.485 M -4.27 % 517.583 M 23.57 % 418.853 M -8.80 % 459.291 M -0.22 % 460.324 M -9.41 % 508.160 M 27.49 % 398.592 M -5.86 % 423.403 M -1.21 % 428.581 M -6.61 % 458.899 M 24.53 % 368.497 M -6.04 % 392.190 M 3.33 % 379.567 M -2.27 % 388.403 M 24.81 % 311.207 M 3.20 % 301.555 M 4.55 % 288.430 M -4.36 % 301.564 M 0.000
Total liabilities 542.676 M -1.28 % 549.736 M -3.92 % 572.136 M 20.89 % 473.277 M -8.07 % 514.831 M 0.32 % 513.177 M -5.56 % 543.406 M 26.52 % 429.510 M -5.68 % 455.367 M 2.29 % 445.166 M -6.41 % 475.659 M 25.32 % 379.567 M -5.88 % 403.269 M 2.40 % 393.815 M -2.57 % 404.197 M 23.87 % 326.296 M 2.77 % 317.494 M -18.33 % 388.742 M -3.58 % 403.160 M 0.000
Other non current assets 104.627 M -6.41 % 111.797 M -45.18 % 203.928 M 85.39 % 109.998 M -0.35 % 110.381 M -21.43 % 140.490 M -2.66 % 144.330 M 56.88 % 92.001 M 6.00 % 86.794 M 6.34 % 81.621 M 11.04 % 73.503 M 34.33 % 54.718 M 10.52 % 49.508 M 5.73 % 46.827 M -5.17 % 49.378 M 27.90 % 38.608 M -12.26 % 44.005 M -14.51 % 51.472 M 40.37 % 36.669 M 450.23 % -10.470 M
Long term investments 7.543 M 0.000 0.000 0.000 0.000 -100.00 % 7.826 M 13.24 % 6.911 M 0.00 % 6.911 M 38.72 % 4.982 M 8.30 % 4.600 M -93.37 % 69.400 M 42.51 % 48.700 M 11.19 % 43.800 M 4.78 % 41.800 M -1.18 % 42.300 M 44.86 % 29.200 M 15.42 % 25.300 M 2.02 % 24.800 M 0.000 0.000
Intangible assets 0.000 -100.00 % 50.144 M -82.71 % 289.983 M 60.98 % 180.141 M 260.59 % 49.957 M -0.26 % 50.086 M 147.16 % 20.265 M -59.65 % 50.221 M -0.07 % 50.254 M -25.01 % 67.017 M 326.29 % 15.721 M 0.000 -100.00 % 62.391 M 0.000 -100.00 % 9.203 M 14.20 % 8.059 M 1 735.76 % 439.000 K -15.90 % 521.999 K -89.55 % 4.995 M 0.000
GoodWill 50.155 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.027 M 0.000 0.000 100.00 % -16.727 M -133.43 % 50.030 M -0.91 % 50.489 M 527.62 % -11.807 M -123.29 % 50.703 M 1.59 % 49.911 M 0.12 % 49.851 M 6.41 % 46.848 M 0.05 % 46.824 M -1.27 % 47.427 M 0.000
Goodwill and intangible assets 50.155 M 0.02 % 50.144 M 0.37 % 49.957 M 0.09 % 49.913 M -0.09 % 49.957 M -0.26 % 50.086 M -28.75 % 70.292 M 39.97 % 50.221 M -0.07 % 50.254 M -0.07 % 50.290 M -23.51 % 65.751 M 30.23 % 50.489 M -0.19 % 50.584 M -0.23 % 50.703 M -14.23 % 59.114 M 16.42 % 50.778 M 7.38 % 47.287 M -0.12 % 47.346 M -9.68 % 52.422 M 0.000
Property plant equipment net 75.917 M -2.26 % 77.669 M 1.91 % 76.217 M -5.45 % 80.613 M -1.51 % 81.851 M 0.60 % 81.362 M 28.67 % 63.234 M 8.70 % 58.173 M 0.79 % 57.716 M 41.95 % 40.658 M 5.30 % 38.610 M 12.94 % 34.185 M 5.01 % 32.554 M 7.58 % 30.260 M 105.78 % 14.705 M 9.40 % 13.441 M 9.08 % 12.322 M 26.48 % 9.742 M 8.11 % 9.011 M 0.000
Total non current assets 318.937 M -2.57 % 327.337 M -0.84 % 330.102 M 37.24 % 240.524 M -0.69 % 242.189 M -13.43 % 279.764 M 5.72 % 264.620 M 32.05 % 200.395 M 2.89 % 194.764 M 12.86 % 172.569 M 6.22 % 162.462 M 16.55 % 139.392 M 5.09 % 132.646 M 3.80 % 127.790 M 11.33 % 114.789 M 11.63 % 102.827 M -0.76 % 103.614 M -4.56 % 108.560 M 16.60 % 93.107 M 989.27 % -10.470 M
Other current assets 90.712 M 7.67 % 84.250 M -14.24 % 98.237 M 24.48 % 78.916 M -1.97 % 80.503 M 2.48 % 78.553 M 25.08 % 62.803 M -9.59 % 69.464 M 6.94 % 64.957 M -0.35 % 65.188 M -47.55 % 124.284 M 0.93 % 123.134 M -9.45 % 135.985 M 33.58 % 101.797 M -33.23 % 152.466 M 24.05 % 122.911 M -0.19 % 123.140 M -1.70 % 125.264 M 86.35 % 67.219 M 0.000
Short term investments 348.626 M -21.45 % 443.813 M 31.23 % 338.189 M -11.79 % 383.404 M 9.75 % 349.332 M -27.71 % 483.264 M -3.06 % 498.531 M 3.01 % 483.969 M 0.67 % 480.725 M 14.95 % 418.194 M 7.16 % 390.239 M 0.55 % 388.089 M 0.37 % 386.646 M -3.11 % 399.039 M 89.13 % 210.983 M 1 003.99 % 19.111 M -83.35 % 114.806 M -39.91 % 191.046 M -10.16 % 212.652 M 915.53 % 20.940 M
cash and cash equivalents 125.365 M -0.84 % 126.421 M -12.98 % 145.270 M 55.80 % 93.239 M -21.73 % 119.119 M -7.04 % 128.145 M -22.58 % 165.518 M -4.03 % 172.462 M 16.78 % 147.683 M -20.70 % 186.244 M -1.14 % 188.387 M 20.74 % 156.025 M 1.18 % 154.208 M 16.98 % 131.819 M -58.99 % 321.426 M -38.47 % 522.386 M 20.37 % 433.990 M 415.49 % 84.189 M 23.74 % 68.037 M 749.83 % -10.470 M
Cash and short term investments 473.991 M -16.88 % 570.234 M 17.95 % 483.459 M 1.43 % 476.643 M 1.75 % 468.451 M -23.38 % 611.409 M -7.93 % 664.049 M 1.16 % 656.431 M 4.46 % 628.408 M 3.97 % 604.438 M 4.46 % 578.626 M 6.34 % 544.114 M 0.60 % 540.854 M 1.88 % 530.858 M -0.29 % 532.409 M -1.68 % 541.497 M -1.33 % 548.796 M 99.39 % 275.235 M -1.94 % 280.689 M 2 580.89 % 10.470 M
Total current assets 767.176 M -11.02 % 862.171 M 0.95 % 854.097 M 17.04 % 729.777 M -1.60 % 741.609 M -12.17 % 844.344 M -11.91 % 958.490 M 8.02 % 887.319 M 1.07 % 877.889 M 3.11 % 851.449 M -1.28 % 862.529 M 13.85 % 757.603 M -2.70 % 778.638 M 0.81 % 772.384 M -4.08 % 805.257 M 8.54 % 741.883 M -0.80 % 747.864 M 61.01 % 464.481 M -5.74 % 492.786 M 4 606.65 % 10.470 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 21.889 M 0.000 0.000 0.000 -100.00 % 26.055 M 0.000 -100.00 % 49.195 M 0.000 -100.00 % 42.064 M 0.000 -100.00 % 59.562 M -4.17 % 62.157 M 0.000
Net receivables 202.473 M -2.51 % 207.687 M -28.38 % 289.983 M 60.98 % 180.141 M -6.50 % 192.655 M -1.30 % 195.188 M -29.18 % 275.618 M 70.74 % 161.424 M -12.52 % 184.524 M -1.75 % 187.806 M -10.49 % 209.823 M 53.54 % 136.655 M -6.93 % 146.830 M 5.08 % 139.729 M -16.25 % 166.842 M 57.09 % 106.207 M -0.27 % 106.499 M 14.57 % 92.958 M -20.62 % 117.102 M 0.000
Tax assets 80.695 M -8.02 % 87.727 M 0.000 0.000 0.000 0.000 0.000 100.00 % -6.911 M -38.72 % -4.982 M -8.30 % -4.600 M 93.37 % -69.400 M -42.51 % -48.700 M -11.19 % -43.800 M -4.78 % -41.800 M 1.18 % -42.300 M -44.86 % -29.200 M -15.42 % -25.300 M -2.02 % -24.800 M 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -1.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 28.260 M 5.54 % 26.777 M -2.11 % 27.353 M -16.33 % 32.693 M 29.97 % 25.154 M 31.26 % 19.163 M -44.76 % 34.691 M 54.37 % 22.473 M -1.40 % 22.791 M 2.23 % 22.293 M -25.94 % 30.101 M 90.80 % 15.776 M -60.07 % 39.510 M 87.82 % 21.036 M 33.12 % 15.802 M 42.94 % 11.055 M 8.92 % 10.150 M -35.76 % 15.799 M -6.82 % 16.955 M 0.000
Tax payables 0.000 -100.00 % 16.541 M -6.67 % 17.724 M 4.18 % 17.013 M 111.60 % 8.040 M 41.67 % 5.675 M 25.30 % 4.529 M -20.97 % 5.731 M -3.52 % 5.940 M 35.28 % 4.391 M 39.89 % 3.139 M -37.26 % 5.003 M 19.06 % 4.202 M 3.40 % 4.064 M 58.81 % 2.559 M -23.70 % 3.354 M 24.45 % 2.695 M 141.49 % 1.116 M 64.84 % 677.000 K 0.000
Deferred revenue non current 2.020 M -57.19 % 4.719 M 0.000 0.000 -100.00 % 3.030 M 326.76 % 710.000 K 40.32 % 506.000 K -56.19 % 1.155 M 136.68 % 488.000 K -22.66 % 631.000 K -53.98 % 1.371 M 35.07 % 1.015 M -19.64 % 1.263 M -62.96 % 3.410 M -71.52 % 11.972 M 1.00 % 11.854 M -10.18 % 13.198 M -20.78 % 16.660 M -16.17 % 19.873 M 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 39.817 M -21.79 % 50.912 M 4.53 % 48.705 M 0.000 -100.00 % 51.205 M -0.75 % 51.593 M 54.97 % 33.292 M 11.95 % 29.738 M -6.64 % 31.852 M 87.81 % 16.960 M 1.15 % 16.767 M 17.30 % 14.294 M 3.31 % 13.836 M -13.34 % 15.966 M 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 424.992 M 0.00 % 424.992 M 72.78 % 245.970 M
Other total stockholders equity 1.305 B 2.72 % 1.270 B 2.00 % 1.245 B 1.57 % 1.226 B 1.43 % 1.209 B 2.24 % 1.182 B 2.05 % 1.158 B 2.51 % 1.130 B 2.27 % 1.105 B 2.61 % 1.077 B 2.52 % 1.050 B 2.81 % 1.022 B 1.75 % 1.004 B 2.74 % 977.271 M 1.98 % 958.291 M 2.29 % 936.866 M 1.48 % 923.210 M 703.54 % 114.893 M 16.96 % 98.230 M 0.000
Deferred tax liabilities non current 0.000 0.000 -100.00 % 35.000 K -97.63 % 1.475 M 0.00 % 1.475 M 0.07 % 1.474 M 0.00 % 1.474 M 13.38 % 1.300 M -0.23 % 1.303 M 1.01 % 1.290 M 0.08 % 1.289 M 18.37 % 1.089 M -0.37 % 1.093 M -0.27 % 1.096 M -0.45 % 1.101 M 26.70 % 869.000 K -0.11 % 870.000 K 0.00 % 870.000 K 0.12 % 869.000 K 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.086 B -8.69 % 1.190 B 0.45 % 1.184 B 22.04 % 970.301 M -1.37 % 983.798 M -12.48 % 1.124 B -8.09 % 1.223 B 12.45 % 1.088 B 1.40 % 1.073 B 4.75 % 1.024 B -0.09 % 1.025 B 14.27 % 896.995 M -1.57 % 911.284 M 1.23 % 900.173 M -2.16 % 920.046 M 8.92 % 844.710 M -0.79 % 851.478 M 48.59 % 573.041 M -2.19 % 585.893 M 0.000
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-04-30
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
Deferred income tax 6.983 M 145.97 % 2.839 M 103.22 % -88.107 M -113 057.69 % 78.000 K -73.91 % 299.000 K 188.20 % -339.000 K -163.13 % 537.000 K 172.59 % 197.000 K 349.37 % -79.000 K 97.62 % -3.323 M -2 101.81 % 166.000 K 0.000 0.000 0.000 -100.00 % 234.000 K -14.29 % 273.000 K 8.76 % 251.000 K 25 000.00 % 1.000 K 105.00 % -20.000 K -146.51 % 43.000 K -17.31 % 52.000 K 48.57 % 35.000 K
Stock based compensation 21.304 M 0.11 % 21.280 M 38.72 % 15.340 M 0.72 % 15.230 M 0.91 % 15.092 M 8.93 % 13.855 M 1.49 % 13.652 M -2.00 % 13.930 M -6.29 % 14.865 M 11.68 % 13.310 M -14.66 % 15.597 M 39.15 % 11.209 M -30.80 % 16.197 M 29.43 % 12.514 M 2.76 % 12.178 M -1.96 % 12.421 M -25.29 % 16.626 M 86.68 % 8.906 M -20.27 % 11.170 M -52.07 % 23.306 M 298.67 % 5.846 M 64.17 % 3.561 M
Change in working capital -10.714 M -119.97 % 53.654 M 325.00 % -23.846 M -431.45 % -4.487 M 54.92 % -9.953 M -168.93 % 14.440 M 164.41 % -22.419 M -49.64 % -14.982 M -13.33 % -13.220 M -377.03 % 4.772 M 352.32 % 1.055 M 114.51 % -7.270 M -210.64 % 6.571 M -64.18 % 18.342 M 354.47 % -7.208 M -153.52 % 13.467 M 85.01 % 7.279 M 200.79 % -7.222 M 17.60 % -8.765 M 43.13 % -15.411 M 3.38 % -15.950 M -147.70 % 33.438 M
Accounts receivables -212.000 K -100.26 % 81.199 M 173.38 % -110.663 M -928.25 % 13.361 M 217.68 % -11.354 M -114.44 % 78.646 M 167.46 % -116.585 M -644.74 % 21.402 M 1 386.18 % -1.664 M -105.91 % 28.138 M 137.97 % -74.109 M -779.53 % 10.906 M 221.64 % -8.966 M -132.70 % 27.418 M 145.82 % -59.835 M -6 526.96 % 931.000 K 107.68 % -12.116 M -150.64 % 23.926 M 173.39 % -32.600 M -376.47 % -6.842 M -252.76 % 4.479 M -82.21 % 25.182 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 23.183 M 315.62 % -10.752 M 13.51 % -12.431 M 0.000 0.000 0.000 0.000 0.000 100.00 % -2.588 M -111.96 % 21.647 M 5.33 % 20.551 M 172.09 % -28.509 M -21.82 % -23.402 M -440.09 % -4.333 M 24.71 % -5.755 M -144.29 % 12.995 M
Accounts payables 1.452 M 272.24 % -843.000 K 84.37 % -5.395 M -170.85 % 7.615 M 30.51 % 5.835 M 138.63 % -15.103 M -223.76 % 12.203 M 1 343.93 % -981.000 K -424.83 % 302.000 K 103.68 % -8.199 M -152.20 % 15.706 M 165.82 % -23.861 M -236.73 % 17.451 M 237.74 % 5.167 M 10.43 % 4.679 M 378.92 % 977.000 K 117.54 % -5.569 M -371.15 % -1.182 M -121.53 % 5.491 M 99.02 % 2.759 M 119.11 % -14.438 M -217.72 % 12.265 M
Other working capital -11.954 M 55.23 % -26.702 M -128.96 % 92.212 M 462.14 % -25.463 M -474.27 % -4.434 M 90.97 % -49.103 M -159.91 % 81.963 M 432.49 % -24.651 M -4 402.09 % 573.000 K 103.78 % -15.167 M -125.51 % 59.458 M 945.88 % 5.685 M 3 156.45 % -186.000 K 98.69 % -14.243 M -128.18 % 50.536 M 600.95 % -10.088 M -328.60 % 4.413 M 402.88 % -1.457 M -103.49 % 41.746 M 696.80 % -6.995 M -2 863.98 % -236.000 K 98.61 % -17.004 M
Other non cash items -66.000 K -102.28 % 2.892 M 299.86 % -1.447 M 91.38 % -16.782 M -277.91 % 9.433 M 122.43 % -42.058 M -20 417.87 % 207.000 K -78.46 % 961.000 K 174.73 % -1.286 M 49.09 % -2.526 M -197.19 % 2.599 M 743.83 % 308.000 K -88.46 % 2.669 M 124.32 % -10.976 M -193.96 % 11.682 M 6 280.95 % -189.000 K -124.48 % 772.000 K -24.24 % 1.019 M -41.03 % 1.728 M -12.90 % 1.984 M 32.89 % 1.493 M 406.10 % 295.000 K
Net cash provided by operating activities 34.791 M -58.47 % 83.776 M 1 461.53 % 5.365 M -41.63 % 9.191 M -56.89 % 21.322 M -48.88 % 41.712 M 141.07 % 17.303 M -17.71 % 21.027 M 44.27 % 14.575 M -21.47 % 18.560 M -15.92 % 22.074 M 1 269.35 % 1.612 M -72.60 % 5.884 M 302.20 % -2.910 M 80.59 % -14.989 M -1 298.23 % -1.072 M 83.41 % -6.460 M 37.89 % -10.401 M -22.90 % -8.463 M -10.27 % -7.675 M -85.34 % -4.141 M -115.01 % 27.590 M
Investments in property plant and equipment -365.000 K -26.30 % -289.000 K 63.97 % -802.000 K -140.00 % 2.005 M 235.20 % -1.483 M 73.14 % -5.522 M -9.56 % -5.040 M 1.72 % -5.128 M 12.33 % -5.849 M -35.77 % -4.308 M 25.63 % -5.793 M -76.19 % -3.288 M 25.98 % -4.442 M -51.81 % -2.926 M 4.35 % -3.059 M -1.83 % -3.004 M 27.53 % -4.145 M -88.58 % -2.198 M -15.56 % -1.902 M -31.17 % -1.450 M 11.64 % -1.641 M -10.06 % -1.491 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 12.178 M 299.67 % 3.047 M -0.46 % 3.061 M 14.09 % 2.683 M -17.34 % 3.246 M 0.000 0.000 -100.00 % 2.288 M 8.54 % 2.108 M 158.15 % -3.625 M -350.52 % 1.447 M 0.000 0.000 0.000 0.000 0.000
Purchases of investments -33.021 M 86.05 % -236.676 M -253.80 % -66.896 M 65.36 % -193.122 M -9 733.10 % -1.964 M 98.54 % -134.172 M 16.56 % -160.798 M -3.66 % -155.123 M 16.72 % -186.259 M -81.77 % -102.468 M 41.96 % -176.535 M 8.10 % -192.090 M 24.80 % -255.449 M -32.61 % -192.634 M 6.52 % -206.068 M 0.000 100.00 % -61.758 M 0.000 100.00 % -42.938 M 74.75 % -170.035 M 0.000 0.000
Sales maturities of investments 130.656 M -1.00 % 131.973 M 14.91 % 114.850 M -28.91 % 161.565 M 16.07 % 139.201 M -9.08 % 153.097 M 0.98 % 151.606 M -3.13 % 156.506 M 22.18 % 128.092 M 63.80 % 78.199 M -56.02 % 177.799 M -7.07 % 191.327 M -28.37 % 267.096 M 7 662.16 % 3.441 M -75.42 % 14.000 M -85.37 % 95.695 M -30.48 % 137.652 M 559.88 % 20.860 M 0.000 0.000 0.000 0.000
Other investing activites -4.673 M -53.31 % -3.048 M -0.86 % -3.022 M 51.99 % -6.295 M -89.95 % -3.314 M -11.32 % -2.977 M 75.55 % -12.178 M -299.67 % -3.047 M 0.46 % -3.061 M -14.09 % -2.683 M 17.34 % -3.246 M -324 700.00 % 1.000 K -99.99 % 8.918 M 489.77 % -2.288 M -8.54 % -2.108 M 41.85 % -3.625 M -150.52 % -1.447 M -107.30 % 19.826 M 144.84 % -44.217 M 74.14 % -170.993 M -20 576.30 % -827.000 K -15.02 % -719.000 K
Net cash used for investing activites 92.597 M 185.71 % -108.040 M -344.82 % 44.130 M 223.11 % -35.847 M -127.07 % 132.440 M 888.14 % 13.403 M 194.18 % -14.232 M -280.03 % -3.745 M 94.15 % -64.016 M -124.01 % -28.577 M -530.98 % -4.529 M -11.83 % -4.050 M -156.22 % 7.204 M 103.75 % -192.119 M 1.54 % -195.127 M -319.08 % 89.066 M 24.14 % 71.749 M 284.47 % 18.662 M 141.62 % -44.840 M 73.85 % -171.485 M -10 350.03 % -1.641 M -10.06 % -1.491 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 23.739 M -52.22 % 49.686 M
Common stock issued 12.877 M 352.30 % 2.847 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 10.981 M -13.04 % 12.628 M -0.50 % 12.692 M -0.54 % 12.761 M 129.18 % 5.568 M -45.00 % 10.124 M 55.32 % 6.518 M 651 900.00 % -1.000 K 96.30 % -27.000 K 0.000 -100.00 % 8.006 M 0.000 0.000 0.000 0.000
Common stock repurchased -140.845 M 0.000 0.000 -100.00 % 277.276 M 259.46 % -173.889 M -73.92 % -99.984 M -274.70 % -26.684 M 0.000 0.000 0.000 -100.00 % 10.231 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -5.874 M 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 -100.00 % 3.393 M 101.48 % 1.684 M -84.69 % 10.996 M 14.04 % 9.642 M -33.36 % 14.469 M 31.76 % 10.981 M -13.04 % 12.628 M -0.50 % 12.692 M -0.54 % 12.761 M 129.18 % 5.568 M -45.00 % 10.124 M 55.32 % 6.518 M -29.66 % 9.267 M 103.37 % -274.796 M -3 275.73 % 8.653 M 8.08 % 8.006 M 135.13 % -22.789 M -110.78 % 211.409 M 21 538.59 % 977.000 K 344.09 % 220.000 K
Net cash used provided by financing activities -127.968 M -4 594.84 % 2.847 M -16.09 % 3.393 M 101.48 % 1.684 M 101.03 % -162.893 M -80.31 % -90.342 M -639.60 % -12.215 M -211.24 % 10.981 M -13.04 % 12.628 M -0.50 % 12.692 M -0.54 % 12.761 M 129.18 % 5.568 M -45.00 % 10.124 M 55.32 % 6.518 M -29.66 % 9.267 M 669.05 % 1.205 M -99.58 % 284.654 M 3 455.51 % 8.006 M 149.28 % -16.247 M -107.69 % 211.409 M 755.35 % 24.716 M -50.47 % 49.906 M
Effect of forex changes on cash -690.000 K -123.12 % 2.985 M 447.90 % -858.000 K -145.85 % -349.000 K -2 081.25 % -16.000 K 98.70 % -1.231 M -273.62 % 709.000 K 145.48 % -1.559 M -1 557.01 % 107.000 K 154.59 % -196.000 K -109.53 % 2.056 M 256.59 % -1.313 M -59.54 % -823.000 K 24.91 % -1.096 M -887.39 % -111.000 K 86.18 % -803.000 K -465.49 % -142.000 K -23.48 % -115.000 K -163.89 % 180.000 K 207.14 % -168.000 K -177.42 % 217.000 K 172.33 % -300.000 K
Net change in cash -1.270 M 93.11 % -18.432 M -135.43 % 52.030 M 305.48 % -25.321 M -176.82 % -9.147 M 75.53 % -37.373 M -343.07 % -8.435 M -131.59 % 26.704 M 172.75 % -36.706 M -1 580.68 % 2.479 M -92.34 % 32.362 M 1 681.07 % 1.817 M -91.88 % 22.389 M 111.81 % -189.607 M 5.65 % -200.960 M -327.34 % 88.396 M -74.73 % 349.801 M 2 065.68 % 16.152 M 123.28 % -69.370 M -316.23 % 32.081 M 67.52 % 19.151 M -74.70 % 75.705 M
Cash at beginning of period 135.101 M -12.01 % 153.533 M 51.26 % 101.503 M -19.97 % 126.824 M -6.73 % 135.971 M -17.85 % 165.518 M -4.85 % 173.953 M 12.84 % 154.160 M -19.23 % 190.866 M 1.32 % 188.387 M 20.74 % 156.025 M 1.18 % 154.208 M 16.98 % 131.819 M -58.99 % 321.426 M -38.47 % 522.386 M 20.37 % 433.990 M 415.49 % 84.189 M 23.74 % 68.037 M -50.49 % 137.407 M 30.46 % 105.326 M 22.22 % 86.175 M 723.07 % 10.470 M
Cash at end of period 133.831 M -0.94 % 135.101 M -12.01 % 153.533 M 51.26 % 101.503 M -19.97 % 126.824 M -1.03 % 128.145 M -22.58 % 165.518 M -8.48 % 180.864 M 17.32 % 154.160 M -19.23 % 190.866 M 1.32 % 188.387 M 20.74 % 156.025 M 1.18 % 154.208 M 16.98 % 131.819 M -58.99 % 321.426 M -38.47 % 522.386 M 20.37 % 433.990 M 415.49 % 84.189 M 23.74 % 68.037 M -50.49 % 137.407 M 30.46 % 105.326 M 22.22 % 86.175 M
Operating cash flow 34.791 M -58.47 % 83.776 M 1 461.53 % 5.365 M -41.63 % 9.191 M -56.89 % 21.322 M -48.88 % 41.712 M 141.07 % 17.303 M -17.71 % 21.027 M 44.27 % 14.575 M -21.47 % 18.560 M -15.92 % 22.074 M 1 269.35 % 1.612 M -72.60 % 5.884 M 302.20 % -2.910 M 80.59 % -14.989 M -1 298.23 % -1.072 M 83.41 % -6.460 M 37.89 % -10.401 M -22.90 % -8.463 M -10.27 % -7.675 M -85.34 % -4.141 M -115.01 % 27.590 M
Capital expenditure 2.683 M 180.40 % -3.337 M 12.74 % -3.824 M 10.86 % -4.290 M 10.57 % -4.797 M 13.13 % -5.522 M -9.56 % -5.040 M 1.72 % -5.128 M 12.33 % -5.849 M -35.77 % -4.308 M 25.63 % -5.793 M -76.19 % -3.288 M 25.98 % -4.442 M -51.81 % -2.926 M 4.35 % -3.059 M -1.83 % -3.004 M 27.53 % -4.145 M -88.58 % -2.198 M -15.56 % -1.902 M -31.17 % -1.450 M 11.64 % -1.641 M -10.06 % -1.491 M
Free CashFlow 37.474 M -53.41 % 80.439 M 5 119.92 % 1.541 M -68.56 % 4.901 M -70.34 % 16.525 M -54.34 % 36.190 M 195.12 % 12.263 M -22.87 % 15.899 M 82.20 % 8.726 M -38.77 % 14.252 M -12.46 % 16.281 M 1 071.42 % -1.676 M -216.23 % 1.442 M 124.71 % -5.836 M 67.66 % -18.048 M -342.79 % -4.076 M 61.57 % -10.605 M 15.83 % -12.599 M -21.55 % -10.365 M -13.59 % -9.125 M -57.82 % -5.782 M -122.15 % 26.099 M
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020 2020 2020