
Sprinklr, Inc. CXM
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 796.394 M 8.74 % | 732.360 M 18.47 % | 618.190 M 25.55 % | 492.394 M 27.26 % | 386.930 M 19.32 % | 324.276 M |
Net income | 121.609 M 136.58 % | 51.403 M 192.22 % | -55.742 M 49.99 % | -111.470 M -170.66 % | -41.184 M -3.53 % | -39.781 M |
Income before tax | 48.292 M -20.21 % | 60.522 M 227.50 % | -47.468 M 54.60 % | -104.554 M -179.50 % | -37.407 M -2.61 % | -36.456 M |
Income before tax ratio | 0.06 -26.62 % | 0.08 207.62 % | -0.08 63.84 % | -0.21 -119.64 % | -0.10 14.01 % | -0.11 |
EBITDA | 42.649 M -13.69 % | 49.411 M 226.14 % | -39.173 M 52.71 % | -82.840 M -316.55 % | -19.887 M 36.08 % | -31.113 M |
Net income ratio | 0.15 117.56 % | 0.07 177.84 % | -0.09 60.17 % | -0.23 -112.69 % | -0.11 13.24 % | -0.12 |
Ratio EBITDA | 0.05 -20.63 % | 0.07 206.47 % | -0.06 62.34 % | -0.17 -227.33 % | -0.05 46.43 % | -0.10 |
Gross profit ratio | 0.72 -4.49 % | 0.76 2.70 % | 0.74 4.97 % | 0.70 2.32 % | 0.68 10.36 % | 0.62 |
Weighted average shs out dil | 274.773 M -4.29 % | 287.093 M 10.62 % | 259.530 M 1.19 % | 256.481 M 2.69 % | 249.752 M 0.00 % | 249.752 M |
Weighted average shs out | 260.241 M -3.61 % | 269.974 M 4.02 % | 259.530 M 1.19 % | 256.481 M 2.69 % | 249.752 M 0.00 % | 249.752 M |
EPS diluted | 0.44 144.44 % | 0.18 185.71 % | -0.21 51.16 % | -0.43 -168.75 % | -0.16 0.00 % | -0.16 |
Earnings per share | 0.47 147.37 % | 0.19 190.48 % | -0.21 51.16 % | -0.43 -168.75 % | -0.16 0.00 % | -0.16 |
Gross profit | 574.316 M 3.86 % | 552.959 M 21.67 % | 454.465 M 31.79 % | 344.843 M 30.20 % | 264.848 M 31.69 % | 201.117 M |
Income tax expense | -73.317 M -904.00 % | 9.119 M 10.21 % | 8.274 M 19.64 % | 6.916 M 83.11 % | 3.777 M 13.59 % | 3.325 M |
Cost of revenue | 222.078 M 23.79 % | 179.401 M 9.57 % | 163.725 M 10.96 % | 147.551 M 20.86 % | 122.082 M -0.87 % | 123.159 M |
General and administrative expenses | 136.689 M 29.11 % | 105.873 M 14.69 % | 92.312 M 8.91 % | 84.759 M 31.72 % | 64.348 M 60.19 % | 40.171 M |
Selling and marketing expenses | 321.658 M -0.06 % | 321.849 M -4.42 % | 336.719 M 17.34 % | 286.963 M 51.82 % | 189.011 M 15.25 % | 163.994 M |
Other expenses | 0.000 | 0.000 -100.00 % | 3.756 M | 0.000 | 0.000 100.00 % | -927.000 K |
Operating expenses | 550.346 M 6.04 % | 519.014 M 2.64 % | 505.689 M 16.97 % | 432.313 M 47.23 % | 293.639 M 24.08 % | 236.646 M |
Cost and expenses | 772.424 M 10.60 % | 698.415 M 4.33 % | 669.414 M 15.44 % | 579.864 M 39.48 % | 415.721 M 15.54 % | 359.805 M |
Research and development expenses | 91.999 M 0.77 % | 91.292 M 19.09 % | 76.658 M 26.52 % | 60.591 M 50.42 % | 40.280 M 24.01 % | 32.481 M |
Selling general and administrative expenses | 458.347 M 7.16 % | 427.722 M -0.31 % | 429.031 M 15.42 % | 371.722 M 46.72 % | 253.359 M 24.10 % | 204.165 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 3.200 M -41.82 % | 5.500 M | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 29.084 M | 0.000 | 0.000 |
Depreciation and amortization | 18.679 M 20.77 % | 15.466 M -17.02 % | 18.639 M 131.31 % | 8.058 M 41.62 % | 5.690 M 28.85 % | 4.416 M |
Operating income | 23.970 M -29.39 % | 33.945 M 166.27 % | -51.224 M 41.44 % | -87.470 M -203.81 % | -28.791 M 18.96 % | -35.529 M |
Operating income ratio | 0.03 -35.06 % | 0.05 155.94 % | -0.08 53.35 % | -0.18 -138.74 % | -0.07 32.09 % | -0.11 |
Total other income expenses net | 24.322 M -8.48 % | 26.577 M 607.59 % | 3.756 M 121.99 % | -17.084 M -98.28 % | -8.616 M -829.45 % | -927.000 K |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -96.565 M 26.14 % | -130.732 M 23.82 % | -171.620 M 46.61 % | -321.426 M -3 073.14 % | 10.811 M 203.26 % | -10.470 M |
Total investments | 338.189 M -32.16 % | 498.531 M 27.75 % | 390.239 M 84.96 % | 210.983 M -0.78 % | 212.652 M 984.96 % | 19.600 M |
Total debt | 48.705 M 46.30 % | 33.292 M 98.56 % | 16.767 M | 0.000 -100.00 % | 78.848 M | 0.000 |
Accumulated other comprehensive income loss | -6.969 M -81.67 % | -3.836 M 12.50 % | -4.384 M -434.63 % | -820.000 K -204.19 % | 787.000 K 179.66 % | -988.000 K |
Retained earnings | -626.065 M -31.86 % | -474.787 M 4.39 % | -496.611 M -12.45 % | -441.630 M -29.40 % | -341.280 M -13.95 % | -299.496 M |
Common stock | 8.000 K 0.00 % | 8.000 K -11.11 % | 9.000 K 12.50 % | 8.000 K 100.00 % | 4.000 K 33.33 % | 3.000 K |
Total equity | 612.063 M -9.95 % | 679.704 M 23.73 % | 549.332 M 6.49 % | 515.849 M 182.30 % | 182.733 M 917.56 % | -22.351 M |
Other non current liabilities | 6.999 M 22.70 % | 5.704 M 27.69 % | 4.467 M 64.17 % | 2.721 M 35.64 % | 2.006 M -5.06 % | 2.113 M |
Long term debt | 41.243 M 49.64 % | 27.562 M 186.12 % | 9.633 M | 0.000 -100.00 % | 78.848 M | 0.000 |
Total non current liabilities | 54.553 M 54.78 % | 35.246 M 110.30 % | 16.760 M 6.12 % | 15.794 M -84.45 % | 101.596 M 203.54 % | 33.470 M |
Other current liabilities | 61.561 M -30.56 % | 88.658 M 1.61 % | 87.251 M -10.66 % | 97.661 M 56.28 % | 62.493 M 19.10 % | 52.469 M |
Deferred revenue | 403.483 M 7.72 % | 374.552 M 15.55 % | 324.140 M 19.00 % | 272.381 M 23.00 % | 221.439 M 14.46 % | 193.472 M |
Short term debt | 7.462 M 42.68 % | 5.230 M -63.34 % | 14.268 M | 0.000 | 0.000 | 0.000 |
Total current liabilities | 517.583 M 1.85 % | 508.160 M 10.73 % | 458.899 M 18.15 % | 388.403 M 28.80 % | 301.564 M 17.28 % | 257.137 M |
Total liabilities | 572.136 M 5.29 % | 543.406 M 14.24 % | 475.659 M 17.68 % | 404.197 M 0.26 % | 403.160 M 38.73 % | 290.607 M |
Other non current assets | 203.928 M 87.51 % | 108.755 M 47.96 % | 73.503 M 48.86 % | 49.378 M 34.66 % | 36.669 M 30.85 % | 28.024 M |
Long term investments | 0.000 | 0.000 -100.00 % | 69.400 M 64.07 % | 42.300 M | 0.000 -100.00 % | 19.600 M |
Intangible assets | 20.951 M -70.19 % | 70.292 M 347.12 % | 15.721 M 70.82 % | 9.203 M 84.24 % | 4.995 M 306.10 % | 1.230 M |
GoodWill | 49.957 M 347.96 % | -20.147 M -140.27 % | 50.030 M 0.24 % | 49.911 M 5.24 % | 47.427 M 0.69 % | 47.100 M |
Goodwill and intangible assets | 49.957 M -0.37 % | 50.145 M -23.74 % | 65.751 M 11.23 % | 59.114 M 12.77 % | 52.422 M 8.47 % | 48.330 M |
Property plant equipment net | 76.217 M 20.53 % | 63.234 M 63.78 % | 38.610 M 162.56 % | 14.705 M 63.19 % | 9.011 M 23.42 % | 7.301 M |
Total non current assets | 330.102 M 48.60 % | 222.134 M 36.73 % | 162.462 M 41.53 % | 114.789 M 23.29 % | 93.107 M 11.30 % | 83.655 M |
Other current assets | 77.310 M 23.10 % | 62.803 M -49.47 % | 124.284 M -18.48 % | 152.466 M 14.11 % | 133.614 M 56.11 % | 85.589 M |
Short term investments | 338.189 M -32.16 % | 498.531 M 27.75 % | 390.239 M 84.96 % | 210.983 M -0.78 % | 212.652 M | 0.000 |
cash and cash equivalents | 145.270 M -11.43 % | 164.024 M -12.93 % | 188.387 M -41.39 % | 321.426 M 372.43 % | 68.037 M 549.83 % | 10.470 M |
Cash and short term investments | 483.459 M -27.03 % | 662.555 M 14.50 % | 578.626 M 8.68 % | 532.409 M 89.68 % | 280.689 M 2 580.89 % | 10.470 M |
Total current assets | 854.097 M -14.67 % | 1.001 B 16.05 % | 862.529 M 7.11 % | 805.257 M 63.41 % | 492.786 M 166.95 % | 184.601 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.157 M 72.08 % | 36.121 M |
Net receivables | 293.328 M 6.43 % | 275.618 M 29.92 % | 212.150 M 27.16 % | 166.842 M 42.48 % | 117.102 M 5.30 % | 111.205 M |
Tax assets | 0.000 | 0.000 100.00 % | -69.400 M -64.07 % | -42.300 M | 0.000 100.00 % | -19.600 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 27.353 M -21.15 % | 34.691 M 15.25 % | 30.101 M 90.49 % | 15.802 M -6.80 % | 16.955 M 61.57 % | 10.494 M |
Tax payables | 17.724 M 291.34 % | 4.529 M 44.28 % | 3.139 M 22.67 % | 2.559 M 277.99 % | 677.000 K -3.56 % | 702.000 K |
Deferred revenue non current | 6.276 M 1 140.32 % | 506.000 K -63.09 % | 1.371 M -88.55 % | 11.972 M -39.76 % | 19.873 M -35.24 % | 30.687 M |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 48.705 M 46.30 % | 33.292 M 98.56 % | 16.767 M | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 424.992 M 72.78 % | 245.970 M |
Other total stockholders equity | 1.245 B 7.49 % | 1.158 B 10.28 % | 1.050 B 9.60 % | 958.291 M 875.56 % | 98.230 M 205.44 % | 32.160 M |
Deferred tax liabilities non current | 35.000 K -97.63 % | 1.474 M 14.35 % | 1.289 M 17.08 % | 1.101 M 26.70 % | 869.000 K 29.70 % | 670.000 K |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.184 B -3.18 % | 1.223 B 19.33 % | 1.025 B 11.41 % | 920.046 M 57.03 % | 585.893 M 118.41 % | 268.256 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | -88.069 M -3 200.94 % | -2.668 M -1 707.23 % | 166.000 K -29.36 % | 235.000 K 113.64 % | 110.000 K 443.75 % | -32.000 K |
Stock based compensation | 59.517 M 6.74 % | 55.757 M 0.43 % | 55.517 M 10.74 % | 50.131 M 14.24 % | 43.883 M 331.66 % | 10.166 M |
Change in working capital | -41.557 M 9.36 % | -45.849 M -345.21 % | 18.698 M 196.04 % | 6.316 M 194.44 % | -6.688 M -115.59 % | 42.913 M |
Accounts receivables | -30.010 M 56.32 % | -68.709 M -53.54 % | -44.751 M 4.98 % | -47.094 M -381.48 % | -9.781 M 15.34 % | -11.553 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.495 M 15.36 % | -24.215 M |
Accounts payables | -7.048 M -311.97 % | 3.325 M -77.01 % | 14.463 M 1 420.82 % | -1.095 M -118.02 % | 6.077 M 159.67 % | -10.185 M |
Other working capital | -4.499 M -123.03 % | 19.535 M -60.12 % | 48.986 M -10.13 % | 54.505 M 211.26 % | 17.511 M -80.30 % | 88.866 M |
Other non cash items | 7.411 M 380.30 % | -2.644 M 34.39 % | -4.030 M -129.19 % | 13.808 M 151.05 % | 5.500 M 328.35 % | 1.284 M |
Net cash provided by operating activities | 77.590 M 8.57 % | 71.465 M 168.06 % | 26.660 M 180.98 % | -32.922 M -550.31 % | 7.311 M -61.45 % | 18.966 M |
Investments in property plant and equipment | -5.802 M 32.12 % | -8.548 M 48.03 % | -16.449 M -32.59 % | -12.406 M -91.33 % | -6.484 M -25.51 % | -5.166 M |
Acquisitions net | 0.000 | 0.000 -100.00 % | 10.358 M 385.74 % | -3.625 M | 0.000 100.00 % | -6.500 M |
Purchases of investments | -396.154 M 34.48 % | -604.648 M 25.97 % | -816.708 M -204.94 % | -267.826 M -25.76 % | -212.973 M | 0.000 |
Sales maturities of investments | 568.713 M 10.56 % | 514.403 M -19.58 % | 639.663 M 138.50 % | 268.207 M | 0.000 | 0.000 |
Other investing activites | -12.631 M -7.25 % | -11.777 M -13.70 % | -10.358 M -76.25 % | -5.877 M 97.29 % | -216.756 M -8 457.28 % | -2.533 M |
Net cash used for investing activites | 154.126 M 239.39 % | -110.570 M 42.86 % | -193.494 M -1 136.38 % | -15.650 M 92.87 % | -219.457 M -1 781.17 % | -11.666 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 73.425 M 872.89 % | -9.500 M |
Common stock issued | 0.000 | 0.000 -100.00 % | 34.971 M -87.33 % | 275.973 M | 0.000 -100.00 % | 1.971 M |
Common stock repurchased | -273.873 M -926.36 % | -26.684 M -360.82 % | 10.231 M | 0.000 100.00 % | -18.290 M | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -600.000 K | 0.000 |
Other financing activites | 25.715 M -49.35 % | 50.770 M 45.18 % | 34.971 M 28.76 % | 27.159 M -86.61 % | 202.833 M 10 190.87 % | 1.971 M |
Net cash used provided by financing activities | -248.158 M -1 130.30 % | 24.086 M -31.13 % | 34.971 M -88.46 % | 303.132 M 12.36 % | 269.784 M 3 683.26 % | -7.529 M |
Effect of forex changes on cash | -2.454 M -161.34 % | -939.000 K 20.15 % | -1.176 M -0.43 % | -1.171 M -1 549.30 % | -71.000 K 58.96 % | -173.000 K |
Net change in cash | -18.896 M -18.41 % | -15.958 M 88.01 % | -133.039 M -152.50 % | 253.389 M 340.16 % | 57.567 M 14 420.15 % | -402.000 K |
Cash at beginning of period | 172.429 M -8.47 % | 188.387 M -41.39 % | 321.426 M 372.43 % | 68.037 M 549.83 % | 10.470 M -3.70 % | 10.872 M |
Cash at end of period | 153.533 M -10.96 % | 172.429 M -8.47 % | 188.387 M -41.39 % | 321.426 M 372.43 % | 68.037 M 549.83 % | 10.470 M |
Operating cash flow | 77.590 M 8.57 % | 71.465 M 168.06 % | 26.660 M 180.98 % | -32.922 M -550.31 % | 7.311 M -61.45 % | 18.966 M |
Capital expenditure | -5.802 M 71.45 % | -20.325 M -23.56 % | -16.449 M -32.59 % | -12.406 M -91.33 % | -6.484 M -25.51 % | -5.166 M |
Free CashFlow | 71.788 M 40.38 % | 51.140 M 400.83 % | 10.211 M 122.53 % | -45.328 M -5 581.02 % | 827.000 K -94.01 % | 13.800 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 212.040 M 3.18 % | 205.500 M 1.46 % | 202.539 M 0.92 % | 200.689 M 1.77 % | 197.208 M 0.64 % | 195.958 M 0.90 % | 194.207 M 4.23 % | 186.325 M 4.40 % | 178.465 M 2.94 % | 173.363 M 4.86 % | 165.331 M 5.14 % | 157.251 M 4.40 % | 150.630 M 3.90 % | 144.978 M 6.86 % | 135.667 M 6.78 % | 127.056 M 7.05 % | 118.692 M 6.95 % | 110.979 M 6.60 % | 104.112 M 8.08 % | 96.332 M 3.03 % | 93.498 M 0.55 % | 92.988 M |
Net income | 12.615 M 904.53 % | -1.568 M -101.59 % | 98.679 M 843.85 % | 10.455 M 467.90 % | 1.841 M -82.69 % | 10.634 M -49.70 % | 21.143 M 24.61 % | 16.967 M 61.82 % | 10.485 M 273.40 % | 2.808 M 521.62 % | -666.000 K 88.63 % | -5.860 M 75.51 % | -23.927 M 5.38 % | -25.288 M 31.50 % | -36.918 M -26.30 % | -29.231 M 12.08 % | -33.247 M -126.22 % | -14.697 M -4.84 % | -14.018 M 26.10 % | -18.968 M -730.38 % | 3.009 M 126.85 % | -11.207 M |
Income before tax | 23.741 M 358.76 % | 5.175 M -66.33 % | 15.372 M 14.85 % | 13.384 M 111.54 % | 6.327 M -52.10 % | 13.209 M -50.55 % | 26.713 M 36.87 % | 19.517 M 53.36 % | 12.726 M 712.64 % | 1.566 M 146.61 % | 635.000 K 118.09 % | -3.510 M 83.87 % | -21.759 M 4.70 % | -22.833 M 36.81 % | -36.135 M -31.84 % | -27.408 M 10.84 % | -30.741 M -138.43 % | -12.893 M 1.80 % | -13.129 M 26.52 % | -17.868 M -627.86 % | 3.385 M 134.56 % | -9.795 M |
Income before tax ratio | 0.11 344.61 % | 0.03 -66.82 % | 0.08 13.80 % | 0.07 107.87 % | 0.03 -52.40 % | 0.07 -50.99 % | 0.14 31.32 % | 0.10 46.89 % | 0.07 689.41 % | 0.01 135.19 % | 0.00 117.21 % | -0.02 84.55 % | -0.14 8.28 % | -0.16 40.87 % | -0.27 -23.47 % | -0.22 16.71 % | -0.26 -122.94 % | -0.12 7.87 % | -0.13 32.01 % | -0.19 -612.33 % | 0.04 134.37 % | -0.11 |
EBITDA | 19.062 M -0.91 % | 19.237 M 25.54 % | 15.323 M 94.23 % | 7.889 M 74.42 % | 4.523 M -55.73 % | 10.217 M -54.88 % | 22.643 M 32.08 % | 17.143 M -8.21 % | 18.677 M 5 629.14 % | 326.000 K -78.35 % | 1.506 M 209.29 % | -1.378 M 92.62 % | -18.671 M 9.50 % | -20.630 M 8.05 % | -22.437 M 4.34 % | -23.455 M 15.11 % | -27.630 M -210.24 % | -8.906 M 1.26 % | -9.020 M 38.26 % | -14.610 M -512.60 % | 3.541 M 155.04 % | -6.434 M |
Net income ratio | 0.06 879.71 % | -0.01 -101.57 % | 0.49 835.22 % | 0.05 458.05 % | 0.01 -82.80 % | 0.05 -50.15 % | 0.11 19.56 % | 0.09 55.00 % | 0.06 262.72 % | 0.02 502.09 % | 0.00 89.19 % | -0.04 76.54 % | -0.16 8.93 % | -0.17 35.90 % | -0.27 -18.28 % | -0.23 17.87 % | -0.28 -111.52 % | -0.13 1.64 % | -0.13 31.62 % | -0.20 -711.83 % | 0.03 126.70 % | -0.12 |
Ratio EBITDA | 0.09 -3.97 % | 0.09 23.73 % | 0.08 92.46 % | 0.04 71.39 % | 0.02 -56.01 % | 0.05 -55.28 % | 0.12 26.72 % | 0.09 -12.09 % | 0.10 5 465.36 % | 0.00 -79.36 % | 0.01 203.95 % | -0.01 92.93 % | -0.12 12.89 % | -0.14 13.96 % | -0.17 10.41 % | -0.18 20.70 % | -0.23 -190.08 % | -0.08 7.37 % | -0.09 42.88 % | -0.15 -500.46 % | 0.04 154.74 % | -0.07 |
Gross profit ratio | 0.68 -1.91 % | 0.70 -2.03 % | 0.71 -0.32 % | 0.71 -1.75 % | 0.72 -1.93 % | 0.74 -2.13 % | 0.75 0.56 % | 0.75 -0.76 % | 0.76 -0.22 % | 0.76 -0.53 % | 0.76 2.67 % | 0.74 3.08 % | 0.72 1.11 % | 0.71 0.80 % | 0.71 1.61 % | 0.70 1.46 % | 0.69 -4.04 % | 0.71 4.73 % | 0.68 -0.61 % | 0.69 -3.08 % | 0.71 7.02 % | 0.66 |
Weighted average shs out dil | 264.442 M 3.04 % | 256.647 M -3.85 % | 266.910 M 1.88 % | 261.972 M -3.66 % | 271.934 M -4.26 % | 284.032 M -1.55 % | 288.517 M 6.38 % | 271.202 M -4.46 % | 283.853 M 0.89 % | 281.344 M 7.35 % | 262.087 M 0.69 % | 260.285 M 0.58 % | 258.785 M 0.73 % | 256.903 M 0.38 % | 255.920 M 0.28 % | 255.195 M 0.94 % | 252.830 M 0.94 % | 250.464 M 8.21 % | 231.464 M 0.00 % | 231.464 M 0.00 % | 231.464 M 0.00 % | 231.464 M |
Weighted average shs out | 255.501 M -0.45 % | 256.647 M 0.68 % | 254.911 M 0.43 % | 253.807 M -2.69 % | 260.830 M -3.99 % | 271.664 M -0.87 % | 274.062 M 1.05 % | 271.202 M 0.86 % | 268.900 M 1.25 % | 265.584 M 1.33 % | 262.087 M 0.69 % | 260.285 M 0.58 % | 258.785 M 2.34 % | 252.880 M -1.19 % | 255.920 M 0.28 % | 255.195 M 1.08 % | 252.473 M 1.09 % | 249.752 M 7.90 % | 231.464 M 0.00 % | 231.464 M 0.00 % | 231.464 M 0.00 % | 231.464 M |
EPS diluted | 0.05 885.25 % | -0.01 -101.65 % | 0.37 827.32 % | 0.04 486.76 % | 0.01 -81.82 % | 0.04 -48.98 % | 0.07 17.09 % | 0.06 69.65 % | 0.04 269.00 % | 0.01 500.00 % | 0.00 88.89 % | -0.02 75.68 % | -0.09 6.00 % | -0.10 29.71 % | -0.14 -27.27 % | -0.11 15.38 % | -0.13 -121.47 % | -0.06 3.14 % | -0.06 26.01 % | -0.08 -1 465.00 % | 0.01 112.40 % | -0.05 |
Earnings per share | 0.05 913.11 % | -0.01 -101.56 % | 0.39 846.60 % | 0.04 480.28 % | 0.01 -81.84 % | 0.04 -49.35 % | 0.08 23.32 % | 0.06 60.51 % | 0.04 267.92 % | 0.01 524.00 % | 0.00 88.89 % | -0.02 75.68 % | -0.09 7.50 % | -0.10 28.57 % | -0.14 -27.27 % | -0.11 15.38 % | -0.13 -121.09 % | -0.06 2.97 % | -0.06 26.01 % | -0.08 -1 465.00 % | 0.01 112.40 % | -0.05 |
Gross profit | 144.602 M 1.21 % | 142.869 M -0.59 % | 143.723 M 0.60 % | 142.868 M -0.02 % | 142.892 M -1.31 % | 144.783 M -1.24 % | 146.608 M 4.81 % | 139.877 M 3.61 % | 134.998 M 2.72 % | 131.426 M 4.30 % | 126.006 M 7.95 % | 116.731 M 7.61 % | 108.471 M 5.05 % | 103.257 M 7.71 % | 95.862 M 8.50 % | 88.356 M 8.61 % | 81.354 M 2.63 % | 79.271 M 11.64 % | 71.009 M 7.41 % | 66.109 M -0.14 % | 66.204 M 7.60 % | 61.526 M |
Income tax expense | 11.126 M 65.00 % | 6.743 M 108.09 % | -83.307 M -2 944.21 % | 2.929 M -34.71 % | 4.486 M 74.21 % | 2.575 M -53.77 % | 5.570 M 118.43 % | 2.550 M 13.79 % | 2.241 M 280.43 % | -1.242 M -195.47 % | 1.301 M -44.64 % | 2.350 M 8.39 % | 2.168 M -11.69 % | 2.455 M 213.54 % | 783.000 K -57.05 % | 1.823 M -27.25 % | 2.506 M 38.91 % | 1.804 M 102.92 % | 889.000 K -19.18 % | 1.100 M 192.55 % | 376.000 K -73.37 % | 1.412 M |
Cost of revenue | 67.438 M 7.68 % | 62.631 M 6.49 % | 58.816 M 1.72 % | 57.821 M 6.45 % | 54.316 M 6.14 % | 51.175 M 7.51 % | 47.599 M 2.48 % | 46.448 M 6.86 % | 43.467 M 3.65 % | 41.937 M 6.64 % | 39.325 M -2.95 % | 40.520 M -3.89 % | 42.159 M 1.05 % | 41.721 M 4.81 % | 39.805 M 2.86 % | 38.700 M 3.65 % | 37.338 M 17.76 % | 31.708 M -4.21 % | 33.103 M 9.53 % | 30.223 M 10.73 % | 27.294 M -13.25 % | 31.462 M |
General and administrative expenses | 35.569 M 3.31 % | 34.429 M -0.51 % | 34.605 M 1.41 % | 34.123 M -12.19 % | 38.860 M 33.53 % | 29.101 M 3.74 % | 28.053 M -0.15 % | 28.096 M 12.08 % | 25.068 M 1.67 % | 24.656 M 1.07 % | 24.396 M 8.00 % | 22.588 M -2.70 % | 23.215 M 4.98 % | 22.113 M 3.35 % | 21.396 M -2.00 % | 21.833 M -13.78 % | 25.323 M 56.25 % | 16.207 M 0.58 % | 16.114 M -37.47 % | 25.768 M 135.84 % | 10.926 M -5.33 % | 11.541 M |
Selling and marketing expenses | 70.583 M -0.69 % | 71.071 M -6.61 % | 76.101 M -1.90 % | 77.576 M -3.63 % | 80.497 M -7.99 % | 87.484 M 13.49 % | 77.083 M 2.17 % | 75.446 M -5.83 % | 80.118 M -10.18 % | 89.202 M 7.08 % | 83.301 M 4.73 % | 79.538 M -8.52 % | 86.942 M 0.00 % | 86.938 M 5.52 % | 82.389 M 8.13 % | 76.191 M 8.46 % | 70.249 M 15.85 % | 60.638 M 16.72 % | 51.951 M 14.86 % | 45.228 M 6.99 % | 42.273 M -14.70 % | 49.559 M |
Other expenses | -984.000 K -106.03 % | 16.313 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.093 M 1 401.19 % | -84.000 K -128.47 % | 295.000 K 187.28 % | -338.000 K 69.79 % | -1.119 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 128.330 M -11.27 % | 144.624 M 8.52 % | 133.264 M -1.27 % | 134.979 M -5.60 % | 142.979 M 2.81 % | 139.074 M 8.44 % | 128.248 M 1.23 % | 126.688 M -2.18 % | 129.509 M -3.80 % | 134.619 M 5.32 % | 127.824 M 5.35 % | 121.334 M -6.77 % | 130.146 M 2.98 % | 126.385 M 5.62 % | 119.659 M 4.37 % | 114.645 M 3.60 % | 110.659 M 22.99 % | 89.973 M 10.44 % | 81.471 M 0.10 % | 81.390 M 32.66 % | 61.351 M -11.63 % | 69.428 M |
Cost and expenses | 195.768 M -5.54 % | 207.255 M 7.90 % | 192.080 M -0.37 % | 192.800 M -2.28 % | 197.295 M 3.70 % | 190.249 M 8.19 % | 175.847 M 1.57 % | 173.136 M 0.09 % | 172.976 M -2.03 % | 176.556 M 5.63 % | 167.149 M 3.27 % | 161.854 M -6.07 % | 172.305 M 2.50 % | 168.106 M 5.42 % | 159.464 M 3.99 % | 153.345 M 3.61 % | 147.997 M 21.63 % | 121.681 M 6.20 % | 114.574 M 2.65 % | 111.613 M 25.91 % | 88.645 M -12.14 % | 100.890 M |
Research and development expenses | 23.162 M 1.54 % | 22.811 M 1.12 % | 22.558 M -3.10 % | 23.280 M -1.45 % | 23.622 M 4.81 % | 22.539 M -2.27 % | 23.062 M -0.36 % | 23.146 M -4.84 % | 24.323 M 17.16 % | 20.761 M 3.15 % | 20.127 M 4.78 % | 19.208 M -3.91 % | 19.989 M 15.32 % | 17.334 M 9.20 % | 15.874 M -4.49 % | 16.621 M 10.17 % | 15.087 M 14.92 % | 13.128 M -2.07 % | 13.406 M 28.98 % | 10.394 M 27.50 % | 8.152 M -2.11 % | 8.328 M |
Selling general and administrative expenses | 106.152 M 0.62 % | 105.500 M -4.70 % | 110.706 M -0.89 % | 111.699 M -6.42 % | 119.357 M 2.42 % | 116.535 M 10.79 % | 105.186 M 1.59 % | 103.542 M -1.56 % | 105.186 M -7.62 % | 113.858 M 5.72 % | 107.697 M 5.46 % | 102.126 M -7.29 % | 110.157 M 1.01 % | 109.051 M 5.07 % | 103.785 M 5.88 % | 98.024 M 2.57 % | 95.572 M 24.37 % | 76.845 M 12.90 % | 68.065 M -4.13 % | 70.996 M 33.45 % | 53.199 M -12.93 % | 61.100 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.759 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.623 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -4.679 M -200.00 % | 4.679 M -3.80 % | 4.864 M | 0.000 -100.00 % | 4.610 M 2.26 % | 4.508 M 7.77 % | 4.183 M 5.79 % | 3.954 M 3.78 % | 3.810 M -14.88 % | 4.476 M -13.14 % | 5.153 M 3.43 % | 4.982 M 65.85 % | 3.004 M 20.26 % | 2.498 M 3.22 % | 2.420 M 10.65 % | 2.187 M 17.64 % | 1.859 M 16.77 % | 1.592 M 10.40 % | 1.442 M 5.18 % | 1.371 M -2.70 % | 1.409 M -4.02 % | 1.468 M |
Operating income | 16.272 M 1 027.18 % | -1.755 M -116.78 % | 10.459 M 32.58 % | 7.889 M 9 167.82 % | -87.000 K -101.52 % | 5.709 M -68.91 % | 18.360 M 39.21 % | 13.189 M 140.28 % | 5.489 M 271.91 % | -3.193 M -75.63 % | -1.818 M 60.50 % | -4.603 M 78.76 % | -21.675 M 6.28 % | -23.128 M 35.39 % | -35.797 M -36.17 % | -26.289 M 10.29 % | -29.305 M -173.83 % | -10.702 M -2.29 % | -10.462 M 31.54 % | -15.281 M -414.88 % | 4.853 M 161.41 % | -7.902 M |
Operating income ratio | 0.08 998.58 % | -0.01 -116.54 % | 0.05 31.37 % | 0.04 9 010.53 % | 0.00 -101.51 % | 0.03 -69.18 % | 0.09 33.56 % | 0.07 130.14 % | 0.03 266.99 % | -0.02 -67.50 % | -0.01 62.43 % | -0.03 79.66 % | -0.14 9.80 % | -0.16 39.54 % | -0.26 -27.52 % | -0.21 16.20 % | -0.25 -156.03 % | -0.10 4.04 % | -0.10 36.65 % | -0.16 -405.61 % | 0.05 161.08 % | -0.08 |
Total other income expenses net | 7.469 M 7.78 % | 6.930 M 41.05 % | 4.913 M -10.59 % | 5.495 M -14.33 % | 6.414 M -14.48 % | 7.500 M -9.12 % | 8.253 M 30.42 % | 6.328 M -12.56 % | 7.237 M 52.07 % | 4.759 M 94.09 % | 2.452 M 124.34 % | 1.093 M 1 401.19 % | -84.000 K -128.47 % | 295.000 K 101.97 % | -14.961 M -1 237.00 % | -1.119 M 22.08 % | -1.436 M 40.04 % | -2.395 M 10.17 % | -2.666 M -3.05 % | -2.587 M -76.23 % | -1.468 M 22.45 % | -1.893 M |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -77.153 M -2.18 % | -75.509 M 21.81 % | -96.565 M -129.47 % | -42.081 M 38.04 % | -67.914 M 11.28 % | -76.552 M 42.11 % | -132.226 M 7.36 % | -142.724 M -23.22 % | -115.831 M 31.58 % | -169.284 M 1.36 % | -171.620 M -21.09 % | -141.731 M -0.97 % | -140.372 M -21.16 % | -115.853 M 63.96 % | -321.426 M 38.47 % | -522.386 M -20.37 % | -433.990 M -12 948.41 % | -3.326 M -130.76 % | 10.811 M 3.26 % | 10.470 M |
Total investments | 356.169 M -19.75 % | 443.813 M 31.23 % | 338.189 M -11.79 % | 383.404 M 9.75 % | 349.332 M -28.87 % | 491.090 M -2.84 % | 505.442 M 4.44 % | 483.969 M 0.67 % | 480.725 M 14.95 % | 418.194 M 7.16 % | 390.239 M 0.55 % | 388.089 M 0.37 % | 386.646 M -3.11 % | 399.039 M 89.13 % | 210.983 M 1 003.99 % | 19.111 M -83.35 % | 114.806 M -39.91 % | 191.046 M -10.16 % | 212.652 M 915.53 % | 20.940 M |
Total debt | 48.212 M -5.30 % | 50.912 M 4.53 % | 48.705 M -4.79 % | 51.158 M -0.09 % | 51.205 M -0.75 % | 51.593 M 54.97 % | 33.292 M 11.95 % | 29.738 M -6.64 % | 31.852 M 87.81 % | 16.960 M 1.15 % | 16.767 M 17.30 % | 14.294 M 3.31 % | 13.836 M -13.34 % | 15.966 M | 0.000 | 0.000 | 0.000 -100.00 % | 80.863 M 2.56 % | 78.848 M | 0.000 |
Accumulated other comprehensive income loss | -4.742 M -78.81 % | -2.652 M 61.95 % | -6.969 M -72.89 % | -4.031 M 5.18 % | -4.251 M 18.63 % | -5.224 M -36.18 % | -3.836 M 28.74 % | -5.383 M -26.30 % | -4.262 M -4.10 % | -4.094 M 6.61 % | -4.384 M 41.11 % | -7.444 M -44.07 % | -5.167 M -29.08 % | -4.003 M -388.17 % | -820.000 K -16 300.00 % | -5.000 K 50.00 % | -10.000 K -102.58 % | 387.000 K -50.83 % | 787.000 K 100.29 % | -268.321 M |
Retained earnings | -756.446 M -20.52 % | -627.633 M -0.25 % | -626.065 M 13.63 % | -724.846 M 1.43 % | -735.376 M -29.93 % | -565.970 M -19.21 % | -474.787 M -1.81 % | -466.351 M 3.51 % | -483.318 M 2.12 % | -493.803 M 0.57 % | -496.611 M 0.02 % | -496.705 M -1.19 % | -490.845 M -5.12 % | -466.918 M -5.73 % | -441.630 M -5.54 % | -418.455 M -7.51 % | -389.224 M -9.34 % | -355.977 M -4.31 % | -341.280 M | 0.000 |
Common stock | 7.000 K -12.50 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K -11.11 % | 9.000 K 0.00 % | 9.000 K 0.00 % | 9.000 K 0.00 % | 9.000 K 12.50 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 100.00 % | 4.000 K 0.00 % | 4.000 K | 0.000 |
Total equity | 543.437 M -15.06 % | 639.772 M 4.53 % | 612.063 M 23.15 % | 497.024 M 5.98 % | 468.967 M -23.24 % | 610.931 M -10.12 % | 679.704 M 3.27 % | 658.204 M 6.63 % | 617.286 M 6.64 % | 578.852 M 5.37 % | 549.332 M 6.17 % | 517.428 M 1.85 % | 508.015 M 0.33 % | 506.358 M -1.84 % | 515.849 M -0.49 % | 518.414 M -2.92 % | 533.984 M 189.74 % | 184.299 M 0.86 % | 182.733 M 917.56 % | -22.351 M |
Other non current liabilities | 6.915 M -1.38 % | 7.012 M -87.14 % | 54.518 M 504.48 % | 9.019 M 47.47 % | 6.116 M 6.61 % | 5.737 M 0.58 % | 5.704 M 15.63 % | 4.933 M -4.93 % | 5.189 M 6.81 % | 4.858 M 8.75 % | 4.467 M 227.25 % | 1.365 M -3.33 % | 1.412 M -1.74 % | 1.437 M -47.19 % | 2.721 M 15.00 % | 2.366 M 26.46 % | 1.871 M -2.50 % | 1.919 M -4.34 % | 2.006 M | 0.000 |
Long term debt | 79.634 M 87.29 % | 42.520 M 3.10 % | 41.243 M -6.12 % | 43.930 M -2.20 % | 44.919 M -0.03 % | 44.932 M 63.02 % | 27.562 M 17.14 % | 23.530 M -5.82 % | 24.984 M 154.78 % | 9.806 M 1.80 % | 9.633 M 26.73 % | 7.601 M 3.97 % | 7.311 M -11.97 % | 8.305 M | 0.000 | 0.000 | 0.000 -100.00 % | 80.863 M 2.56 % | 78.848 M | 0.000 |
Total non current liabilities | 48.752 M -10.14 % | 54.251 M -0.55 % | 54.553 M 0.24 % | 54.424 M -2.01 % | 55.540 M 5.08 % | 52.853 M 49.95 % | 35.246 M 14.00 % | 30.918 M -3.27 % | 31.964 M 92.73 % | 16.585 M -1.04 % | 16.760 M 51.40 % | 11.070 M -0.08 % | 11.079 M -22.24 % | 14.248 M -9.79 % | 15.794 M 4.67 % | 15.089 M -5.33 % | 15.939 M -84.11 % | 100.312 M -1.26 % | 101.596 M | 0.000 |
Other current liabilities | 62.210 M 55.81 % | 39.926 M -35.14 % | 61.561 M 20.92 % | 50.910 M 1.73 % | 50.045 M -3.64 % | 51.935 M -37.37 % | 82.928 M 36.30 % | 60.842 M 4.91 % | 57.992 M -11.51 % | 65.532 M -30.57 % | 94.385 M 23.10 % | 76.673 M 29.49 % | 59.210 M -8.22 % | 64.512 M -33.94 % | 97.661 M 30.42 % | 74.880 M 30.04 % | 57.581 M 19.16 % | 48.323 M -22.67 % | 62.493 M | 0.000 |
Deferred revenue | 395.059 M -2.18 % | 403.849 M 0.09 % | 403.483 M 29.73 % | 311.009 M -14.44 % | 363.480 M -1.82 % | 370.229 M -1.15 % | 374.552 M 26.06 % | 297.130 M -7.99 % | 322.944 M 0.28 % | 322.057 M -0.64 % | 324.140 M 25.80 % | 257.659 M -6.72 % | 276.218 M 0.58 % | 274.633 M 0.83 % | 272.381 M 22.74 % | 221.918 M -3.99 % | 231.129 M 3.56 % | 223.192 M 0.79 % | 221.439 M | 0.000 |
Short term debt | 8.395 M 0.04 % | 8.392 M 12.46 % | 7.462 M 3.24 % | 7.228 M 14.99 % | 6.286 M -52.81 % | 13.322 M 16.25 % | 11.460 M -7.70 % | 12.416 M -9.61 % | 13.736 M -4.00 % | 14.308 M 100.56 % | 7.134 M -46.71 % | 13.386 M 2.57 % | 13.050 M -14.83 % | 15.322 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 493.924 M -0.32 % | 495.485 M -4.27 % | 517.583 M 23.57 % | 418.853 M -8.80 % | 459.291 M -0.22 % | 460.324 M -9.41 % | 508.160 M 27.49 % | 398.592 M -5.86 % | 423.403 M -1.21 % | 428.581 M -6.61 % | 458.899 M 24.53 % | 368.497 M -6.04 % | 392.190 M 3.33 % | 379.567 M -2.27 % | 388.403 M 24.81 % | 311.207 M 3.20 % | 301.555 M 4.55 % | 288.430 M -4.36 % | 301.564 M | 0.000 |
Total liabilities | 542.676 M -1.28 % | 549.736 M -3.92 % | 572.136 M 20.89 % | 473.277 M -8.07 % | 514.831 M 0.32 % | 513.177 M -5.56 % | 543.406 M 26.52 % | 429.510 M -5.68 % | 455.367 M 2.29 % | 445.166 M -6.41 % | 475.659 M 25.32 % | 379.567 M -5.88 % | 403.269 M 2.40 % | 393.815 M -2.57 % | 404.197 M 23.87 % | 326.296 M 2.77 % | 317.494 M -18.33 % | 388.742 M -3.58 % | 403.160 M | 0.000 |
Other non current assets | 104.627 M -6.41 % | 111.797 M -45.18 % | 203.928 M 85.39 % | 109.998 M -0.35 % | 110.381 M -21.43 % | 140.490 M -2.66 % | 144.330 M 56.88 % | 92.001 M 6.00 % | 86.794 M 6.34 % | 81.621 M 11.04 % | 73.503 M 34.33 % | 54.718 M 10.52 % | 49.508 M 5.73 % | 46.827 M -5.17 % | 49.378 M 27.90 % | 38.608 M -12.26 % | 44.005 M -14.51 % | 51.472 M 40.37 % | 36.669 M 450.23 % | -10.470 M |
Long term investments | 7.543 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.826 M 13.24 % | 6.911 M 0.00 % | 6.911 M 38.72 % | 4.982 M 8.30 % | 4.600 M -93.37 % | 69.400 M 42.51 % | 48.700 M 11.19 % | 43.800 M 4.78 % | 41.800 M -1.18 % | 42.300 M 44.86 % | 29.200 M 15.42 % | 25.300 M 2.02 % | 24.800 M | 0.000 | 0.000 |
Intangible assets | 0.000 -100.00 % | 50.144 M -82.71 % | 289.983 M 60.98 % | 180.141 M 260.59 % | 49.957 M -0.26 % | 50.086 M 147.16 % | 20.265 M -59.65 % | 50.221 M -0.07 % | 50.254 M -25.01 % | 67.017 M 326.29 % | 15.721 M | 0.000 -100.00 % | 62.391 M | 0.000 -100.00 % | 9.203 M 14.20 % | 8.059 M 1 735.76 % | 439.000 K -15.90 % | 521.999 K -89.55 % | 4.995 M | 0.000 |
GoodWill | 50.155 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.027 M | 0.000 | 0.000 100.00 % | -16.727 M -133.43 % | 50.030 M -0.91 % | 50.489 M 527.62 % | -11.807 M -123.29 % | 50.703 M 1.59 % | 49.911 M 0.12 % | 49.851 M 6.41 % | 46.848 M 0.05 % | 46.824 M -1.27 % | 47.427 M | 0.000 |
Goodwill and intangible assets | 50.155 M 0.02 % | 50.144 M 0.37 % | 49.957 M 0.09 % | 49.913 M -0.09 % | 49.957 M -0.26 % | 50.086 M -28.75 % | 70.292 M 39.97 % | 50.221 M -0.07 % | 50.254 M -0.07 % | 50.290 M -23.51 % | 65.751 M 30.23 % | 50.489 M -0.19 % | 50.584 M -0.23 % | 50.703 M -14.23 % | 59.114 M 16.42 % | 50.778 M 7.38 % | 47.287 M -0.12 % | 47.346 M -9.68 % | 52.422 M | 0.000 |
Property plant equipment net | 75.917 M -2.26 % | 77.669 M 1.91 % | 76.217 M -5.45 % | 80.613 M -1.51 % | 81.851 M 0.60 % | 81.362 M 28.67 % | 63.234 M 8.70 % | 58.173 M 0.79 % | 57.716 M 41.95 % | 40.658 M 5.30 % | 38.610 M 12.94 % | 34.185 M 5.01 % | 32.554 M 7.58 % | 30.260 M 105.78 % | 14.705 M 9.40 % | 13.441 M 9.08 % | 12.322 M 26.48 % | 9.742 M 8.11 % | 9.011 M | 0.000 |
Total non current assets | 318.937 M -2.57 % | 327.337 M -0.84 % | 330.102 M 37.24 % | 240.524 M -0.69 % | 242.189 M -13.43 % | 279.764 M 5.72 % | 264.620 M 32.05 % | 200.395 M 2.89 % | 194.764 M 12.86 % | 172.569 M 6.22 % | 162.462 M 16.55 % | 139.392 M 5.09 % | 132.646 M 3.80 % | 127.790 M 11.33 % | 114.789 M 11.63 % | 102.827 M -0.76 % | 103.614 M -4.56 % | 108.560 M 16.60 % | 93.107 M 989.27 % | -10.470 M |
Other current assets | 90.712 M 7.67 % | 84.250 M -14.24 % | 98.237 M 24.48 % | 78.916 M -1.97 % | 80.503 M 2.48 % | 78.553 M 25.08 % | 62.803 M -9.59 % | 69.464 M 6.94 % | 64.957 M -0.35 % | 65.188 M -47.55 % | 124.284 M 0.93 % | 123.134 M -9.45 % | 135.985 M 33.58 % | 101.797 M -33.23 % | 152.466 M 24.05 % | 122.911 M -0.19 % | 123.140 M -1.70 % | 125.264 M 86.35 % | 67.219 M | 0.000 |
Short term investments | 348.626 M -21.45 % | 443.813 M 31.23 % | 338.189 M -11.79 % | 383.404 M 9.75 % | 349.332 M -27.71 % | 483.264 M -3.06 % | 498.531 M 3.01 % | 483.969 M 0.67 % | 480.725 M 14.95 % | 418.194 M 7.16 % | 390.239 M 0.55 % | 388.089 M 0.37 % | 386.646 M -3.11 % | 399.039 M 89.13 % | 210.983 M 1 003.99 % | 19.111 M -83.35 % | 114.806 M -39.91 % | 191.046 M -10.16 % | 212.652 M 915.53 % | 20.940 M |
cash and cash equivalents | 125.365 M -0.84 % | 126.421 M -12.98 % | 145.270 M 55.80 % | 93.239 M -21.73 % | 119.119 M -7.04 % | 128.145 M -22.58 % | 165.518 M -4.03 % | 172.462 M 16.78 % | 147.683 M -20.70 % | 186.244 M -1.14 % | 188.387 M 20.74 % | 156.025 M 1.18 % | 154.208 M 16.98 % | 131.819 M -58.99 % | 321.426 M -38.47 % | 522.386 M 20.37 % | 433.990 M 415.49 % | 84.189 M 23.74 % | 68.037 M 749.83 % | -10.470 M |
Cash and short term investments | 473.991 M -16.88 % | 570.234 M 17.95 % | 483.459 M 1.43 % | 476.643 M 1.75 % | 468.451 M -23.38 % | 611.409 M -7.93 % | 664.049 M 1.16 % | 656.431 M 4.46 % | 628.408 M 3.97 % | 604.438 M 4.46 % | 578.626 M 6.34 % | 544.114 M 0.60 % | 540.854 M 1.88 % | 530.858 M -0.29 % | 532.409 M -1.68 % | 541.497 M -1.33 % | 548.796 M 99.39 % | 275.235 M -1.94 % | 280.689 M 2 580.89 % | 10.470 M |
Total current assets | 767.176 M -11.02 % | 862.171 M 0.95 % | 854.097 M 17.04 % | 729.777 M -1.60 % | 741.609 M -12.17 % | 844.344 M -11.91 % | 958.490 M 8.02 % | 887.319 M 1.07 % | 877.889 M 3.11 % | 851.449 M -1.28 % | 862.529 M 13.85 % | 757.603 M -2.70 % | 778.638 M 0.81 % | 772.384 M -4.08 % | 805.257 M 8.54 % | 741.883 M -0.80 % | 747.864 M 61.01 % | 464.481 M -5.74 % | 492.786 M 4 606.65 % | 10.470 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.889 M | 0.000 | 0.000 | 0.000 -100.00 % | 26.055 M | 0.000 -100.00 % | 49.195 M | 0.000 -100.00 % | 42.064 M | 0.000 -100.00 % | 59.562 M -4.17 % | 62.157 M | 0.000 |
Net receivables | 202.473 M -2.51 % | 207.687 M -28.38 % | 289.983 M 60.98 % | 180.141 M -6.50 % | 192.655 M -1.30 % | 195.188 M -29.18 % | 275.618 M 70.74 % | 161.424 M -12.52 % | 184.524 M -1.75 % | 187.806 M -10.49 % | 209.823 M 53.54 % | 136.655 M -6.93 % | 146.830 M 5.08 % | 139.729 M -16.25 % | 166.842 M 57.09 % | 106.207 M -0.27 % | 106.499 M 14.57 % | 92.958 M -20.62 % | 117.102 M | 0.000 |
Tax assets | 80.695 M -8.02 % | 87.727 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.911 M -38.72 % | -4.982 M -8.30 % | -4.600 M 93.37 % | -69.400 M -42.51 % | -48.700 M -11.19 % | -43.800 M -4.78 % | -41.800 M 1.18 % | -42.300 M -44.86 % | -29.200 M -15.42 % | -25.300 M -2.02 % | -24.800 M | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 28.260 M 5.54 % | 26.777 M -2.11 % | 27.353 M -16.33 % | 32.693 M 29.97 % | 25.154 M 31.26 % | 19.163 M -44.76 % | 34.691 M 54.37 % | 22.473 M -1.40 % | 22.791 M 2.23 % | 22.293 M -25.94 % | 30.101 M 90.80 % | 15.776 M -60.07 % | 39.510 M 87.82 % | 21.036 M 33.12 % | 15.802 M 42.94 % | 11.055 M 8.92 % | 10.150 M -35.76 % | 15.799 M -6.82 % | 16.955 M | 0.000 |
Tax payables | 0.000 -100.00 % | 16.541 M -6.67 % | 17.724 M 4.18 % | 17.013 M 111.60 % | 8.040 M 41.67 % | 5.675 M 25.30 % | 4.529 M -20.97 % | 5.731 M -3.52 % | 5.940 M 35.28 % | 4.391 M 39.89 % | 3.139 M -37.26 % | 5.003 M 19.06 % | 4.202 M 3.40 % | 4.064 M 58.81 % | 2.559 M -23.70 % | 3.354 M 24.45 % | 2.695 M 141.49 % | 1.116 M 64.84 % | 677.000 K | 0.000 |
Deferred revenue non current | 2.020 M -57.19 % | 4.719 M | 0.000 | 0.000 -100.00 % | 3.030 M 326.76 % | 710.000 K 40.32 % | 506.000 K -56.19 % | 1.155 M 136.68 % | 488.000 K -22.66 % | 631.000 K -53.98 % | 1.371 M 35.07 % | 1.015 M -19.64 % | 1.263 M -62.96 % | 3.410 M -71.52 % | 11.972 M 1.00 % | 11.854 M -10.18 % | 13.198 M -20.78 % | 16.660 M -16.17 % | 19.873 M | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 39.817 M -21.79 % | 50.912 M 4.53 % | 48.705 M | 0.000 -100.00 % | 51.205 M -0.75 % | 51.593 M 54.97 % | 33.292 M 11.95 % | 29.738 M -6.64 % | 31.852 M 87.81 % | 16.960 M 1.15 % | 16.767 M 17.30 % | 14.294 M 3.31 % | 13.836 M -13.34 % | 15.966 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 424.992 M 0.00 % | 424.992 M 72.78 % | 245.970 M |
Other total stockholders equity | 1.305 B 2.72 % | 1.270 B 2.00 % | 1.245 B 1.57 % | 1.226 B 1.43 % | 1.209 B 2.24 % | 1.182 B 2.05 % | 1.158 B 2.51 % | 1.130 B 2.27 % | 1.105 B 2.61 % | 1.077 B 2.52 % | 1.050 B 2.81 % | 1.022 B 1.75 % | 1.004 B 2.74 % | 977.271 M 1.98 % | 958.291 M 2.29 % | 936.866 M 1.48 % | 923.210 M 703.54 % | 114.893 M 16.96 % | 98.230 M | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 -100.00 % | 35.000 K -97.63 % | 1.475 M 0.00 % | 1.475 M 0.07 % | 1.474 M 0.00 % | 1.474 M 13.38 % | 1.300 M -0.23 % | 1.303 M 1.01 % | 1.290 M 0.08 % | 1.289 M 18.37 % | 1.089 M -0.37 % | 1.093 M -0.27 % | 1.096 M -0.45 % | 1.101 M 26.70 % | 869.000 K -0.11 % | 870.000 K 0.00 % | 870.000 K 0.12 % | 869.000 K | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.086 B -8.69 % | 1.190 B 0.45 % | 1.184 B 22.04 % | 970.301 M -1.37 % | 983.798 M -12.48 % | 1.124 B -8.09 % | 1.223 B 12.45 % | 1.088 B 1.40 % | 1.073 B 4.75 % | 1.024 B -0.09 % | 1.025 B 14.27 % | 896.995 M -1.57 % | 911.284 M 1.23 % | 900.173 M -2.16 % | 920.046 M 8.92 % | 844.710 M -0.79 % | 851.478 M 48.59 % | 573.041 M -2.19 % | 585.893 M | 0.000 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-04-30 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 6.983 M 145.97 % | 2.839 M 103.22 % | -88.107 M -113 057.69 % | 78.000 K -73.91 % | 299.000 K 188.20 % | -339.000 K -163.13 % | 537.000 K 172.59 % | 197.000 K 349.37 % | -79.000 K 97.62 % | -3.323 M -2 101.81 % | 166.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 234.000 K -14.29 % | 273.000 K 8.76 % | 251.000 K 25 000.00 % | 1.000 K 105.00 % | -20.000 K -146.51 % | 43.000 K -17.31 % | 52.000 K 48.57 % | 35.000 K |
Stock based compensation | 21.304 M 0.11 % | 21.280 M 38.72 % | 15.340 M 0.72 % | 15.230 M 0.91 % | 15.092 M 8.93 % | 13.855 M 1.49 % | 13.652 M -2.00 % | 13.930 M -6.29 % | 14.865 M 11.68 % | 13.310 M -14.66 % | 15.597 M 39.15 % | 11.209 M -30.80 % | 16.197 M 29.43 % | 12.514 M 2.76 % | 12.178 M -1.96 % | 12.421 M -25.29 % | 16.626 M 86.68 % | 8.906 M -20.27 % | 11.170 M -52.07 % | 23.306 M 298.67 % | 5.846 M 64.17 % | 3.561 M |
Change in working capital | -10.714 M -119.97 % | 53.654 M 325.00 % | -23.846 M -431.45 % | -4.487 M 54.92 % | -9.953 M -168.93 % | 14.440 M 164.41 % | -22.419 M -49.64 % | -14.982 M -13.33 % | -13.220 M -377.03 % | 4.772 M 352.32 % | 1.055 M 114.51 % | -7.270 M -210.64 % | 6.571 M -64.18 % | 18.342 M 354.47 % | -7.208 M -153.52 % | 13.467 M 85.01 % | 7.279 M 200.79 % | -7.222 M 17.60 % | -8.765 M 43.13 % | -15.411 M 3.38 % | -15.950 M -147.70 % | 33.438 M |
Accounts receivables | -212.000 K -100.26 % | 81.199 M 173.38 % | -110.663 M -928.25 % | 13.361 M 217.68 % | -11.354 M -114.44 % | 78.646 M 167.46 % | -116.585 M -644.74 % | 21.402 M 1 386.18 % | -1.664 M -105.91 % | 28.138 M 137.97 % | -74.109 M -779.53 % | 10.906 M 221.64 % | -8.966 M -132.70 % | 27.418 M 145.82 % | -59.835 M -6 526.96 % | 931.000 K 107.68 % | -12.116 M -150.64 % | 23.926 M 173.39 % | -32.600 M -376.47 % | -6.842 M -252.76 % | 4.479 M -82.21 % | 25.182 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.183 M 315.62 % | -10.752 M 13.51 % | -12.431 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.588 M -111.96 % | 21.647 M 5.33 % | 20.551 M 172.09 % | -28.509 M -21.82 % | -23.402 M -440.09 % | -4.333 M 24.71 % | -5.755 M -144.29 % | 12.995 M |
Accounts payables | 1.452 M 272.24 % | -843.000 K 84.37 % | -5.395 M -170.85 % | 7.615 M 30.51 % | 5.835 M 138.63 % | -15.103 M -223.76 % | 12.203 M 1 343.93 % | -981.000 K -424.83 % | 302.000 K 103.68 % | -8.199 M -152.20 % | 15.706 M 165.82 % | -23.861 M -236.73 % | 17.451 M 237.74 % | 5.167 M 10.43 % | 4.679 M 378.92 % | 977.000 K 117.54 % | -5.569 M -371.15 % | -1.182 M -121.53 % | 5.491 M 99.02 % | 2.759 M 119.11 % | -14.438 M -217.72 % | 12.265 M |
Other working capital | -11.954 M 55.23 % | -26.702 M -128.96 % | 92.212 M 462.14 % | -25.463 M -474.27 % | -4.434 M 90.97 % | -49.103 M -159.91 % | 81.963 M 432.49 % | -24.651 M -4 402.09 % | 573.000 K 103.78 % | -15.167 M -125.51 % | 59.458 M 945.88 % | 5.685 M 3 156.45 % | -186.000 K 98.69 % | -14.243 M -128.18 % | 50.536 M 600.95 % | -10.088 M -328.60 % | 4.413 M 402.88 % | -1.457 M -103.49 % | 41.746 M 696.80 % | -6.995 M -2 863.98 % | -236.000 K 98.61 % | -17.004 M |
Other non cash items | -66.000 K -102.28 % | 2.892 M 299.86 % | -1.447 M 91.38 % | -16.782 M -277.91 % | 9.433 M 122.43 % | -42.058 M -20 417.87 % | 207.000 K -78.46 % | 961.000 K 174.73 % | -1.286 M 49.09 % | -2.526 M -197.19 % | 2.599 M 743.83 % | 308.000 K -88.46 % | 2.669 M 124.32 % | -10.976 M -193.96 % | 11.682 M 6 280.95 % | -189.000 K -124.48 % | 772.000 K -24.24 % | 1.019 M -41.03 % | 1.728 M -12.90 % | 1.984 M 32.89 % | 1.493 M 406.10 % | 295.000 K |
Net cash provided by operating activities | 34.791 M -58.47 % | 83.776 M 1 461.53 % | 5.365 M -41.63 % | 9.191 M -56.89 % | 21.322 M -48.88 % | 41.712 M 141.07 % | 17.303 M -17.71 % | 21.027 M 44.27 % | 14.575 M -21.47 % | 18.560 M -15.92 % | 22.074 M 1 269.35 % | 1.612 M -72.60 % | 5.884 M 302.20 % | -2.910 M 80.59 % | -14.989 M -1 298.23 % | -1.072 M 83.41 % | -6.460 M 37.89 % | -10.401 M -22.90 % | -8.463 M -10.27 % | -7.675 M -85.34 % | -4.141 M -115.01 % | 27.590 M |
Investments in property plant and equipment | -365.000 K -26.30 % | -289.000 K 63.97 % | -802.000 K -140.00 % | 2.005 M 235.20 % | -1.483 M 73.14 % | -5.522 M -9.56 % | -5.040 M 1.72 % | -5.128 M 12.33 % | -5.849 M -35.77 % | -4.308 M 25.63 % | -5.793 M -76.19 % | -3.288 M 25.98 % | -4.442 M -51.81 % | -2.926 M 4.35 % | -3.059 M -1.83 % | -3.004 M 27.53 % | -4.145 M -88.58 % | -2.198 M -15.56 % | -1.902 M -31.17 % | -1.450 M 11.64 % | -1.641 M -10.06 % | -1.491 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.178 M 299.67 % | 3.047 M -0.46 % | 3.061 M 14.09 % | 2.683 M -17.34 % | 3.246 M | 0.000 | 0.000 -100.00 % | 2.288 M 8.54 % | 2.108 M 158.15 % | -3.625 M -350.52 % | 1.447 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -33.021 M 86.05 % | -236.676 M -253.80 % | -66.896 M 65.36 % | -193.122 M -9 733.10 % | -1.964 M 98.54 % | -134.172 M 16.56 % | -160.798 M -3.66 % | -155.123 M 16.72 % | -186.259 M -81.77 % | -102.468 M 41.96 % | -176.535 M 8.10 % | -192.090 M 24.80 % | -255.449 M -32.61 % | -192.634 M 6.52 % | -206.068 M | 0.000 100.00 % | -61.758 M | 0.000 100.00 % | -42.938 M 74.75 % | -170.035 M | 0.000 | 0.000 |
Sales maturities of investments | 130.656 M -1.00 % | 131.973 M 14.91 % | 114.850 M -28.91 % | 161.565 M 16.07 % | 139.201 M -9.08 % | 153.097 M 0.98 % | 151.606 M -3.13 % | 156.506 M 22.18 % | 128.092 M 63.80 % | 78.199 M -56.02 % | 177.799 M -7.07 % | 191.327 M -28.37 % | 267.096 M 7 662.16 % | 3.441 M -75.42 % | 14.000 M -85.37 % | 95.695 M -30.48 % | 137.652 M 559.88 % | 20.860 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -4.673 M -53.31 % | -3.048 M -0.86 % | -3.022 M 51.99 % | -6.295 M -89.95 % | -3.314 M -11.32 % | -2.977 M 75.55 % | -12.178 M -299.67 % | -3.047 M 0.46 % | -3.061 M -14.09 % | -2.683 M 17.34 % | -3.246 M -324 700.00 % | 1.000 K -99.99 % | 8.918 M 489.77 % | -2.288 M -8.54 % | -2.108 M 41.85 % | -3.625 M -150.52 % | -1.447 M -107.30 % | 19.826 M 144.84 % | -44.217 M 74.14 % | -170.993 M -20 576.30 % | -827.000 K -15.02 % | -719.000 K |
Net cash used for investing activites | 92.597 M 185.71 % | -108.040 M -344.82 % | 44.130 M 223.11 % | -35.847 M -127.07 % | 132.440 M 888.14 % | 13.403 M 194.18 % | -14.232 M -280.03 % | -3.745 M 94.15 % | -64.016 M -124.01 % | -28.577 M -530.98 % | -4.529 M -11.83 % | -4.050 M -156.22 % | 7.204 M 103.75 % | -192.119 M 1.54 % | -195.127 M -319.08 % | 89.066 M 24.14 % | 71.749 M 284.47 % | 18.662 M 141.62 % | -44.840 M 73.85 % | -171.485 M -10 350.03 % | -1.641 M -10.06 % | -1.491 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.739 M -52.22 % | 49.686 M |
Common stock issued | 12.877 M 352.30 % | 2.847 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.981 M -13.04 % | 12.628 M -0.50 % | 12.692 M -0.54 % | 12.761 M 129.18 % | 5.568 M -45.00 % | 10.124 M 55.32 % | 6.518 M 651 900.00 % | -1.000 K 96.30 % | -27.000 K | 0.000 -100.00 % | 8.006 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -140.845 M | 0.000 | 0.000 -100.00 % | 277.276 M 259.46 % | -173.889 M -73.92 % | -99.984 M -274.70 % | -26.684 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.231 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.874 M | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 -100.00 % | 3.393 M 101.48 % | 1.684 M -84.69 % | 10.996 M 14.04 % | 9.642 M -33.36 % | 14.469 M 31.76 % | 10.981 M -13.04 % | 12.628 M -0.50 % | 12.692 M -0.54 % | 12.761 M 129.18 % | 5.568 M -45.00 % | 10.124 M 55.32 % | 6.518 M -29.66 % | 9.267 M 103.37 % | -274.796 M -3 275.73 % | 8.653 M 8.08 % | 8.006 M 135.13 % | -22.789 M -110.78 % | 211.409 M 21 538.59 % | 977.000 K 344.09 % | 220.000 K |
Net cash used provided by financing activities | -127.968 M -4 594.84 % | 2.847 M -16.09 % | 3.393 M 101.48 % | 1.684 M 101.03 % | -162.893 M -80.31 % | -90.342 M -639.60 % | -12.215 M -211.24 % | 10.981 M -13.04 % | 12.628 M -0.50 % | 12.692 M -0.54 % | 12.761 M 129.18 % | 5.568 M -45.00 % | 10.124 M 55.32 % | 6.518 M -29.66 % | 9.267 M 669.05 % | 1.205 M -99.58 % | 284.654 M 3 455.51 % | 8.006 M 149.28 % | -16.247 M -107.69 % | 211.409 M 755.35 % | 24.716 M -50.47 % | 49.906 M |
Effect of forex changes on cash | -690.000 K -123.12 % | 2.985 M 447.90 % | -858.000 K -145.85 % | -349.000 K -2 081.25 % | -16.000 K 98.70 % | -1.231 M -273.62 % | 709.000 K 145.48 % | -1.559 M -1 557.01 % | 107.000 K 154.59 % | -196.000 K -109.53 % | 2.056 M 256.59 % | -1.313 M -59.54 % | -823.000 K 24.91 % | -1.096 M -887.39 % | -111.000 K 86.18 % | -803.000 K -465.49 % | -142.000 K -23.48 % | -115.000 K -163.89 % | 180.000 K 207.14 % | -168.000 K -177.42 % | 217.000 K 172.33 % | -300.000 K |
Net change in cash | -1.270 M 93.11 % | -18.432 M -135.43 % | 52.030 M 305.48 % | -25.321 M -176.82 % | -9.147 M 75.53 % | -37.373 M -343.07 % | -8.435 M -131.59 % | 26.704 M 172.75 % | -36.706 M -1 580.68 % | 2.479 M -92.34 % | 32.362 M 1 681.07 % | 1.817 M -91.88 % | 22.389 M 111.81 % | -189.607 M 5.65 % | -200.960 M -327.34 % | 88.396 M -74.73 % | 349.801 M 2 065.68 % | 16.152 M 123.28 % | -69.370 M -316.23 % | 32.081 M 67.52 % | 19.151 M -74.70 % | 75.705 M |
Cash at beginning of period | 135.101 M -12.01 % | 153.533 M 51.26 % | 101.503 M -19.97 % | 126.824 M -6.73 % | 135.971 M -17.85 % | 165.518 M -4.85 % | 173.953 M 12.84 % | 154.160 M -19.23 % | 190.866 M 1.32 % | 188.387 M 20.74 % | 156.025 M 1.18 % | 154.208 M 16.98 % | 131.819 M -58.99 % | 321.426 M -38.47 % | 522.386 M 20.37 % | 433.990 M 415.49 % | 84.189 M 23.74 % | 68.037 M -50.49 % | 137.407 M 30.46 % | 105.326 M 22.22 % | 86.175 M 723.07 % | 10.470 M |
Cash at end of period | 133.831 M -0.94 % | 135.101 M -12.01 % | 153.533 M 51.26 % | 101.503 M -19.97 % | 126.824 M -1.03 % | 128.145 M -22.58 % | 165.518 M -8.48 % | 180.864 M 17.32 % | 154.160 M -19.23 % | 190.866 M 1.32 % | 188.387 M 20.74 % | 156.025 M 1.18 % | 154.208 M 16.98 % | 131.819 M -58.99 % | 321.426 M -38.47 % | 522.386 M 20.37 % | 433.990 M 415.49 % | 84.189 M 23.74 % | 68.037 M -50.49 % | 137.407 M 30.46 % | 105.326 M 22.22 % | 86.175 M |
Operating cash flow | 34.791 M -58.47 % | 83.776 M 1 461.53 % | 5.365 M -41.63 % | 9.191 M -56.89 % | 21.322 M -48.88 % | 41.712 M 141.07 % | 17.303 M -17.71 % | 21.027 M 44.27 % | 14.575 M -21.47 % | 18.560 M -15.92 % | 22.074 M 1 269.35 % | 1.612 M -72.60 % | 5.884 M 302.20 % | -2.910 M 80.59 % | -14.989 M -1 298.23 % | -1.072 M 83.41 % | -6.460 M 37.89 % | -10.401 M -22.90 % | -8.463 M -10.27 % | -7.675 M -85.34 % | -4.141 M -115.01 % | 27.590 M |
Capital expenditure | 2.683 M 180.40 % | -3.337 M 12.74 % | -3.824 M 10.86 % | -4.290 M 10.57 % | -4.797 M 13.13 % | -5.522 M -9.56 % | -5.040 M 1.72 % | -5.128 M 12.33 % | -5.849 M -35.77 % | -4.308 M 25.63 % | -5.793 M -76.19 % | -3.288 M 25.98 % | -4.442 M -51.81 % | -2.926 M 4.35 % | -3.059 M -1.83 % | -3.004 M 27.53 % | -4.145 M -88.58 % | -2.198 M -15.56 % | -1.902 M -31.17 % | -1.450 M 11.64 % | -1.641 M -10.06 % | -1.491 M |
Free CashFlow | 37.474 M -53.41 % | 80.439 M 5 119.92 % | 1.541 M -68.56 % | 4.901 M -70.34 % | 16.525 M -54.34 % | 36.190 M 195.12 % | 12.263 M -22.87 % | 15.899 M 82.20 % | 8.726 M -38.77 % | 14.252 M -12.46 % | 16.281 M 1 071.42 % | -1.676 M -216.23 % | 1.442 M 124.71 % | -5.836 M 67.66 % | -18.048 M -342.79 % | -4.076 M 61.57 % | -10.605 M 15.83 % | -12.599 M -21.55 % | -10.365 M -13.59 % | -9.125 M -57.82 % | -5.782 M -122.15 % | 26.099 M |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 |