DCM Nouvelle Limited DCMNVL.NS
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.759 B -0.47 % | 10.809 B 27.07 % | 8.506 B -3.40 % | 8.806 B 57.96 % | 5.575 B 4.07 % | 5.357 B -19.06 % | 6.618 B | 0.000 | 0.000 |
| Net income | 89.100 M 373.00 % | -32.637 M -126.56 % | 122.900 M -89.98 % | 1.226 B 301.85 % | 305.080 M 606.91 % | 43.157 M -88.97 % | 391.193 M 398 086.63 % | -98.293 K -130.43 % | -42.656 K |
| Income before tax | 137.300 M 552.28 % | -30.357 M -116.65 % | 182.300 M -88.89 % | 1.641 B 300.24 % | 410.082 M 525.19 % | 65.593 M -83.23 % | 391.193 M 398 086.63 % | -98.293 K -130.43 % | -42.656 K |
| Income before tax ratio | 0.01 554.41 % | 0.00 -113.10 % | 0.02 -88.50 % | 0.19 153.38 % | 0.07 500.74 % | 0.01 -79.29 % | 0.06 | 0.00 | 0.00 |
| EBITDA | 691.000 M 52.74 % | 452.400 M 31.26 % | 344.669 M -80.86 % | 1.800 B 184.55 % | 632.732 M 103.27 % | 311.280 M -53.40 % | 667.934 M 14 896 041.12 % | -4.484 K 74.67 % | -17.701 K |
| Net income ratio | 0.01 374.28 % | 0.00 -120.90 % | 0.01 -89.62 % | 0.14 154.40 % | 0.05 579.26 % | 0.01 -86.37 % | 0.06 | 0.00 | 0.00 |
| Ratio EBITDA | 0.06 53.46 % | 0.04 3.29 % | 0.04 -80.18 % | 0.20 80.14 % | 0.11 95.32 % | 0.06 -42.43 % | 0.10 | 0.00 | 0.00 |
| Gross profit ratio | 0.16 -25.02 % | 0.21 354.97 % | 0.05 -77.09 % | 0.20 -12.36 % | 0.23 14.38 % | 0.20 112.30 % | 0.09 | 0.00 | 0.00 |
| Weighted average shs out dil | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M -1.12 % | 18.889 M 37 677.78 % | 50.000 K |
| Weighted average shs out | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M -1.12 % | 18.889 M 37 677.78 % | 50.000 K |
| EPS diluted | 4.77 372.57 % | -1.75 -126.60 % | 6.58 -89.98 % | 65.64 301.96 % | 16.33 606.93 % | 2.31 -88.97 % | 20.94 402 792.31 % | -0.01 99.39 % | -0.85 |
| Earnings per share | 4.77 372.57 % | -1.75 -126.60 % | 6.58 -89.98 % | 65.64 301.96 % | 16.33 606.93 % | 2.31 -88.97 % | 20.94 402 792.31 % | -0.01 99.39 % | -0.85 |
| Gross profit | 1.688 B -25.37 % | 2.262 B 478.15 % | 391.229 M -77.87 % | 1.768 B 38.43 % | 1.277 B 19.03 % | 1.073 B 71.84 % | 624.315 M | 0.000 | 0.000 |
| Income tax expense | 77.100 M 627.22 % | 10.602 M -83.86 % | 65.700 M -84.18 % | 415.327 M 295.54 % | 105.002 M 368.01 % | 22.436 M | 0.000 -100.00 % | 354.000 | 0.000 |
| Cost of revenue | 9.071 B 6.12 % | 8.548 B 5.33 % | 8.115 B 15.30 % | 7.038 B 79.34 % | 3.924 B -8.39 % | 4.284 B -28.52 % | 5.994 B | 0.000 | 0.000 |
| General and administrative expenses | 0.000 -100.00 % | 32.734 M -9.83 % | 36.303 M 16.11 % | 31.267 M 42.16 % | 21.995 M -46.62 % | 41.203 M 84.76 % | 22.301 M 24 296.41 % | 91.411 K 268.00 % | 24.840 K |
| Selling and marketing expenses | 0.000 -100.00 % | 235.027 M 14.79 % | 204.748 M -41.96 % | 352.779 M 126.30 % | 155.890 M 13.52 % | 137.318 M -14.15 % | 159.943 M | 0.000 | 0.000 |
| Other expenses | 0.000 -100.00 % | 599.000 K -98.98 % | 58.513 M 20.86 % | 48.414 M -92.74 % | 666.701 M -25.45 % | 894.313 M 55 578.47 % | -1.612 M -24 793.63 % | 6.528 K 121.38 % | -30.540 K |
| Operating expenses | 1.392 B 128.81 % | 608.457 M 103.11 % | 299.564 M -30.73 % | 432.460 M -48.80 % | 844.586 M -21.28 % | 1.073 B 377.82 % | 224.528 M 229 152.90 % | 97.939 K 130.24 % | 42.538 K |
| Cost and expenses | 10.463 B -1.80 % | 10.655 B 26.41 % | 8.429 B 12.82 % | 7.471 B 43.83 % | 5.194 B 0.29 % | 5.179 B -16.71 % | 6.218 B 6 723 304.05 % | 92.484 K 117.40 % | 42.541 K |
| Research and development expenses | 0.000 -100.00 % | 4.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 1.392 B 129.04 % | 607.854 M 152.17 % | 241.051 M -37.23 % | 384.046 M 115.90 % | 177.885 M -0.36 % | 178.521 M -2.04 % | 182.244 M 199 267.69 % | 91.411 K 661.89 % | 11.998 K |
| Interest income | 5.821 M -24.59 % | 7.719 M 1.30 % | 7.620 M 140.53 % | 3.168 M -59.39 % | 7.801 M -18.54 % | 9.576 M -37.83 % | 15.402 M | 0.000 | 0.000 |
| Interest expense | 263.600 M 4.73 % | 251.700 M 304.70 % | 62.194 M 0.74 % | 61.736 M -26.62 % | 84.131 M -29.09 % | 118.641 M -17.77 % | 144.277 M 40 756 114.69 % | 354.000 | 0.000 |
| Depreciation and amortization | 290.100 M 25.54 % | 231.079 M 130.69 % | 100.169 M -18.98 % | 123.632 M -22.87 % | 160.286 M -2.69 % | 164.723 M -3.15 % | 170.072 M 181 882.77 % | 93.455 K 276.23 % | 24.840 K |
| Operating income | 295.800 M -81.89 % | 1.633 B 1 681.51 % | 91.665 M -93.14 % | 1.335 B 250.61 % | 380.852 M 113.95 % | 178.007 M -55.47 % | 399.787 M 408 300.00 % | -97.939 K -130.22 % | -42.541 K |
| Operating income ratio | 0.03 -81.80 % | 0.15 1 301.94 % | 0.01 -92.89 % | 0.15 121.96 % | 0.07 105.58 % | 0.03 -44.99 % | 0.06 | 0.00 | 0.00 |
| Total other income expenses net | -158.500 M | 0.000 100.00 % | -1.045 B -441.63 % | 305.988 M 946.83 % | 29.230 M 126.00 % | -112.414 M -1 208.05 % | -8.594 M -2 427 583.62 % | -354.000 -207.83 % | -115.000 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Net debt | 3.368 B -9.36 % | 3.715 B 42.97 % | 2.599 B 71.48 % | 1.515 B -8.36 % | 1.654 B -7.63 % | 1.790 B 1.70 % | 1.760 B 478 087.76 % | -368.301 K 20.96 % | -465.969 K |
| Total investments | 101.700 M 10 560.38 % | 954.000 K -97.12 % | 33.100 M -60.74 % | 84.317 M -19.47 % | 104.700 M 85 719.67 % | 122.000 K 0.83 % | 121.000 K | 0.000 | 0.000 |
| Total debt | 3.382 B -9.15 % | 3.723 B 40.54 % | 2.649 B 70.06 % | 1.558 B -5.87 % | 1.655 B -7.68 % | 1.793 B 1.81 % | 1.761 B | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -709.011 M | 0.000 | 0.000 | 0.000 |
| Retained earnings | 2.507 B 3.73 % | 2.417 B -1.36 % | 2.450 B 5.34 % | 2.326 B 110.89 % | 1.103 B 38.28 % | 797.586 M 484 845.68 % | -164.537 K -16.74 % | -140.949 K -230.43 % | -42.656 K |
| Common stock | 186.800 M 0.01 % | 186.777 M -0.01 % | 186.800 M 0.01 % | 186.777 M 0.00 % | 186.777 M 0.00 % | 186.777 M 37 255.40 % | 500.000 K 0.00 % | 500.000 K 0.00 % | 500.000 K |
| Total equity | 3.317 B 2.23 % | 3.245 B -0.52 % | 3.261 B 6.41 % | 3.065 B 66.43 % | 1.842 B 19.88 % | 1.536 B 457 842.01 % | 335.463 K -6.57 % | 359.051 K -21.49 % | 457.344 K |
| Other non current liabilities | 48.900 M 7.88 % | 45.327 M 8.18 % | 41.898 M -31.06 % | 60.773 M -18.75 % | 74.793 M | 0.000 -100.00 % | 64.458 M | 0.000 | 0.000 |
| Long term debt | 732.000 M -11.99 % | 831.754 M -15.44 % | 983.618 M 244.39 % | 285.611 M 13.61 % | 251.386 M -41.95 % | 433.077 M -5.97 % | 460.552 M | 0.000 | 0.000 |
| Total non current liabilities | 882.900 M -5.49 % | 934.144 M -13.13 % | 1.075 B 210.44 % | 346.384 M 6.19 % | 326.179 M -34.98 % | 501.686 M 8.93 % | 460.552 M | 0.000 | 0.000 |
| Other current liabilities | 273.100 M -1.75 % | 277.960 M 62.59 % | 170.957 M -29.75 % | 243.372 M 40.77 % | 172.888 M -89.88 % | 1.709 B 1 014.88 % | 153.278 M 1 656 959.46 % | 9.250 K 7.25 % | 8.625 K |
| Deferred revenue | 44.400 M | 0.000 -100.00 % | 242.400 M 4 591.31 % | 5.167 M -31.28 % | 7.519 M 100.55 % | -1.360 B -5 580.04 % | 24.809 M | 0.000 | 0.000 |
| Short term debt | 2.650 B -8.33 % | 2.891 B 90.62 % | 1.517 B 19.22 % | 1.272 B -9.37 % | 1.403 B 13.08 % | 1.241 B 4.77 % | 1.185 B | 0.000 | 0.000 |
| Total current liabilities | 3.240 B -6.14 % | 3.452 B 62.02 % | 2.131 B 30.39 % | 1.634 B -5.29 % | 1.725 B -0.80 % | 1.739 B 19 652 261.58 % | 8.850 K -4.32 % | 9.250 K 7.25 % | 8.625 K |
| Total liabilities | 4.123 B -6.00 % | 4.386 B 36.81 % | 3.206 B 61.88 % | 1.980 B -3.46 % | 2.051 B -8.46 % | 2.241 B 25 321 029.94 % | 8.850 K -4.32 % | 9.250 K 7.25 % | 8.625 K |
| Other non current assets | 125.822 M -46.97 % | 237.288 M -6.65 % | 254.200 M 498.33 % | -63.817 M -134.93 % | 182.686 M 14.05 % | 160.182 M 116.93 % | -946.294 M | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 -100.00 % | 84.317 M | 0.000 -100.00 % | 622.000 K 414.05 % | 121.000 K | 0.000 | 0.000 |
| Intangible assets | 3.578 M -12.69 % | 4.098 M | 0.000 -100.00 % | 939.268 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 3.578 M -12.69 % | 4.098 M | 0.000 -100.00 % | 290.204 M 25 160.79 % | -1.158 M -86.17 % | -622.000 K | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 3.043 B -6.11 % | 3.241 B 12.74 % | 2.875 B 106.04 % | 1.395 B 46.07 % | 955.190 M -10.81 % | 1.071 B 13.18 % | 946.173 M | 0.000 | 0.000 |
| Total non current assets | 3.173 B -8.90 % | 3.482 B 11.29 % | 3.129 B 82.53 % | 1.714 B 46.59 % | 1.169 B -6.75 % | 1.254 B 32.52 % | 946.294 M | 0.000 | 0.000 |
| Other current assets | 325.800 M -10.28 % | 363.132 M 4.77 % | 346.603 M 138.57 % | 145.285 M -62.55 % | 387.993 M 202.55 % | 128.241 M -83.67 % | 785.324 M | 0.000 | 0.000 |
| Short term investments | 101.700 M 10 560.38 % | 954.000 K -97.12 % | 33.100 M 413 650.00 % | 8.000 K -99.99 % | 104.700 M 85 719.67 % | 122.000 K | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 12.100 M 64.20 % | 7.369 M -85.32 % | 50.200 M 18.91 % | 42.217 M 3 450.63 % | 1.189 M -47.06 % | 2.246 M 552.31 % | 344.313 K -6.51 % | 368.301 K -20.96 % | 465.969 K |
| Cash and short term investments | 113.800 M 1 267.30 % | 8.323 M -90.01 % | 83.300 M 97.28 % | 42.225 M 3 451.30 % | 1.189 M -49.79 % | 2.368 M 587.75 % | 344.313 K -6.51 % | 368.301 K -20.96 % | 465.969 K |
| Total current assets | 4.267 B 2.87 % | 4.148 B 24.26 % | 3.338 B 0.21 % | 3.331 B 22.30 % | 2.724 B 7.94 % | 2.523 B 732 701.55 % | 344.313 K -6.51 % | 368.301 K -20.96 % | 465.969 K |
| Inventory | 2.770 B 4.82 % | 2.643 B 15.89 % | 2.281 B 3.47 % | 2.204 B 60.99 % | 1.369 B -23.87 % | 1.798 B 6.14 % | 1.694 B | 0.000 | 0.000 |
| Net receivables | 1.057 B -6.74 % | 1.133 B 80.60 % | 627.597 M -33.18 % | 939.268 M -2.69 % | 965.253 M 62.48 % | 594.092 M 5 400 936.36 % | -11.000 K | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 -100.00 % | 8.259 M -74.72 % | 32.665 M 42.59 % | 22.909 M | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -946.294 M | 0.000 | 0.000 |
| Account payables | 272.400 M -3.71 % | 282.891 M 41.03 % | 200.584 M 76.87 % | 113.409 M -2.67 % | 116.519 M -21.69 % | 148.786 M 85.75 % | 80.101 M | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.825 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 -100.00 % | 6.500 M -99.36 % | 1.017 B 209.26 % | 328.930 M 2 608.04 % | -13.115 M -102.74 % | 479.184 M | 0.000 | 0.000 | 0.000 |
| Minority interest | 71.300 M -19.98 % | 89.100 M 22.73 % | 72.600 M 30 150.00 % | 240.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 5.900 M -9.90 % | 6.548 M 104.66 % | -140.507 M | 0.000 | 0.000 100.00 % | -118.423 M -2.41 % | -115.633 M | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.245 B | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 551.863 M 0.00 % | 551.863 M 0.00 % | 551.863 M 0.00 % | 551.863 M 0.00 % | 551.863 M 132.59 % | -1.693 B -406.85 % | 551.863 M | 0.000 | 0.000 |
| Deferred tax liabilities non current | 102.000 M 78.75 % | 57.063 M 14.58 % | 49.800 M 18.71 % | 41.951 M 219.87 % | 13.115 M -41.72 % | 22.502 M | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -460.552 M | 0.000 | 0.000 |
| Total assets | 7.440 B -2.50 % | 7.630 B 17.99 % | 6.467 B 28.18 % | 5.045 B 29.60 % | 3.893 B 3.07 % | 3.777 B 1 096 909.41 % | 344.313 K -6.51 % | 368.301 K -20.96 % | 465.969 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 87.600 M 109.61 % | -911.448 M -628.07 % | 172.600 M 133.80 % | -510.700 M -92.64 % | -265.107 M -720.28 % | 42.740 M 10 685 100.00 % | -400.000 -164.00 % | 625.000 -96.98 % | 20.700 K |
| Accounts receivables | 102.000 M 118.48 % | -551.900 M -334.41 % | 235.441 M 110.33 % | 111.940 M 130.40 % | -368.281 M -480.54 % | 96.779 M 328.95 % | 22.562 M | 0.000 | 0.000 |
| Inventory | -127.300 M 64.88 % | -362.500 M -374.48 % | -76.400 M 90.85 % | -835.037 M -294.52 % | 429.279 M 512.72 % | -104.011 M -187.47 % | 118.917 M | 0.000 | 0.000 |
| Accounts payables | -10.400 M -112.47 % | 83.400 M -16.56 % | 99.951 M 4 189.65 % | -2.444 M 91.89 % | -30.127 M -143.86 % | 68.685 M 119.37 % | -354.636 M | 0.000 | 0.000 |
| Other working capital | 123.300 M 253.27 % | -80.448 M 6.88 % | -86.392 M -140.21 % | 214.841 M 172.59 % | -295.978 M -1 481.67 % | -18.713 M -108.78 % | 213.157 M 34 104 956.00 % | 625.000 -96.98 % | 20.700 K |
| Other non cash items | -57.900 M -123.17 % | 249.878 M 1 067.65 % | 21.400 M 105.61 % | -381.227 M -2 305.52 % | -15.848 M -120.05 % | 79.036 M 146.47 % | -170.072 M | 0.000 -100.00 % | 20.700 K |
| Net cash provided by operating activities | 408.900 M 188.73 % | -460.848 M -196.72 % | 476.500 M -45.42 % | 873.007 M 201.65 % | 289.413 M -17.80 % | 352.092 M 1 467 883.89 % | -23.988 K 75.44 % | -97.668 K -19.58 % | -81.674 K |
| Investments in property plant and equipment | -91.000 M 78.86 % | -430.380 M 73.12 % | -1.601 B -142.51 % | -660.347 M -744.17 % | -78.224 M 78.06 % | -356.594 M -168.66 % | -132.729 M | 0.000 | 0.000 |
| Acquisitions net | 100.000 K -92.82 % | 1.393 M -91.05 % | 15.559 M 2 016.87 % | 735.000 K 198.78 % | 246.000 K 547.37 % | 38.000 K -95.42 % | 829.000 K | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 100.00 % | -29.995 M -126.38 % | -13.250 M -5 286.18 % | -246.000 K -547.37 % | -38.000 K | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 300.000 K | 0.000 -100.00 % | 14.436 M 2 064.08 % | -735.000 K -158.29 % | 1.261 M -84.21 % | 7.984 M | 0.000 | 0.000 | 0.000 |
| Other investing activites | 11.200 M 334.78 % | 2.576 M -97.78 % | 115.800 M 2 003.54 % | 5.505 M -6.76 % | 5.904 M -38.59 % | 9.614 M -38.57 % | 15.650 M | 0.000 | 0.000 |
| Net cash used for investing activites | -79.400 M 81.38 % | -426.411 M 71.30 % | -1.486 B -122.36 % | -668.092 M -840.19 % | -71.059 M 79.04 % | -338.996 M -191.61 % | -116.250 M | 0.000 | 0.000 |
| Debt repayment | -324.200 M -130.26 % | 1.071 B 39.53 % | 767.821 M 854.87 % | -101.715 M 25.10 % | -135.809 M -170.70 % | -50.169 M 80.71 % | -260.045 M | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -600.000 K 99.74 % | -226.959 M -191.01 % | 249.379 M 501.11 % | -62.172 M 31.17 % | -90.325 M -66.37 % | -54.293 M 61.95 % | -142.705 M | 0.000 -100.00 % | 1.200 M |
| Net cash used provided by financing activities | -324.800 M -138.46 % | 844.406 M -16.99 % | 1.017 B 720.67 % | -163.887 M 27.53 % | -226.134 M -116.47 % | -104.462 M 74.06 % | -402.750 M | 0.000 -100.00 % | 1.200 M |
| Effect of forex changes on cash | -264.000 K | 0.000 100.00 % | -94.000 K -100.71 % | 13.175 M | 0.000 | 0.000 -100.00 % | 620.252 M | 0.000 | 0.000 |
| Net change in cash | 4.436 M 110.35 % | -42.853 M -635.66 % | 8.000 M -85.24 % | 54.203 M 796.70 % | -7.780 M 91.48 % | -91.366 M -380 782.11 % | -23.988 K 75.44 % | -97.668 K -108.73 % | 1.118 M |
| Cash at beginning of period | 10.064 M -79.96 % | 50.223 M 19.01 % | 42.200 M 3 449.20 % | 1.189 M -88.38 % | 10.230 M -89.93 % | 101.596 M 27 485.05 % | 368.301 K -20.96 % | 465.969 K | 0.000 |
| Cash at end of period | 14.500 M 96.74 % | 7.370 M -85.32 % | 50.200 M 18.91 % | 42.217 M 1 623.14 % | 2.450 M -76.05 % | 10.230 M 2 871.13 % | 344.313 K -6.51 % | 368.301 K -67.07 % | 1.118 M |
| Operating cash flow | 408.900 M 188.73 % | -460.848 M -196.72 % | 476.500 M -45.42 % | 873.007 M 201.65 % | 289.413 M -17.80 % | 352.092 M 1 467 883.89 % | -23.988 K 75.44 % | -97.668 K -19.58 % | -81.674 K |
| Capital expenditure | -91.000 M 78.86 % | -430.380 M 73.12 % | -1.601 B -142.51 % | -660.347 M -744.17 % | -78.224 M 78.06 % | -356.594 M -168.66 % | -132.729 M | 0.000 | 0.000 |
| Free CashFlow | 317.900 M 135.67 % | -891.228 M 20.77 % | -1.125 B -628.97 % | 212.660 M 0.70 % | 211.189 M 4 791.00 % | -4.502 M 96.61 % | -132.753 M -135 822.71 % | -97.668 K -19.58 % | -81.674 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.526 B -10.21 % | 2.813 B 5.76 % | 2.660 B 2.45 % | 2.597 B -3.43 % | 2.689 B 1.70 % | 2.644 B -0.93 % | 2.669 B -9.31 % | 2.943 B 15.21 % | 2.554 B 7.97 % | 2.366 B 12.92 % | 2.095 B 29.15 % | 1.622 B -36.65 % | 2.561 B 58.32 % | 1.618 B -30.05 % | 2.313 B -4.03 % | 2.410 B 28.03 % | 1.882 B 30.43 % | 1.443 B -5.30 % | 1.524 B 1.38 % | 1.503 B 105.36 % | 731.900 M -19.55 % | 909.759 M -39.56 % | 1.505 B 9.14 % | 1.379 B -11.73 % | 1.563 B -13.12 % | 1.798 B 14.18 % | 1.575 B -6.62 % | 1.687 B 4.43 % | 1.615 B | 0.000 | 0.000 | 0.000 |
| Net income | 9.600 M -82.61 % | 55.200 M 420.93 % | -17.200 M -122.43 % | 76.700 M 400.78 % | -25.500 M -153.24 % | 47.900 M 291.60 % | -25.000 M 48.77 % | -48.800 M -617.65 % | -6.800 M -150.44 % | 13.481 M 144.64 % | -30.200 M 69.28 % | -98.300 M -141.32 % | 237.900 M 12.82 % | 210.875 M -31.62 % | 308.400 M -25.49 % | 413.900 M 41.36 % | 292.800 M 19.67 % | 244.680 M 99.58 % | 122.600 M 3 043.59 % | 3.900 M 105.90 % | -66.100 M -487.52 % | 17.057 M -49.54 % | 33.800 M 331.51 % | -14.600 M -314.71 % | 6.800 M -70.56 % | 23.100 M -75.56 % | 94.500 M -50.37 % | 190.400 M 128.85 % | 83.200 M 342 585.49 % | -24.293 K -507.33 % | -4.000 K 75.92 % | -16.609 K |
| Income before tax | 38.400 M -50.00 % | 76.800 M 493.85 % | -19.500 M -117.99 % | 108.400 M 479.02 % | -28.600 M -140.45 % | 70.700 M 338.05 % | -29.700 M 52.63 % | -62.700 M -620.69 % | -8.700 M -128.16 % | 30.900 M 177.25 % | -40.000 M 68.70 % | -127.800 M -140.04 % | 319.200 M 15.95 % | 275.302 M -34.41 % | 419.700 M -24.32 % | 554.600 M 41.59 % | 391.700 M 19.72 % | 327.182 M 99.87 % | 163.700 M 1 718.89 % | 9.000 M 110.02 % | -89.800 M -417.39 % | 28.293 M -41.42 % | 48.300 M 323.61 % | -21.600 M -303.77 % | 10.600 M 102.88 % | -368.124 M -489.55 % | 94.500 M -50.37 % | 190.400 M 128.85 % | 83.200 M 342 585.49 % | -24.293 K -507.33 % | -4.000 K 75.92 % | -16.609 K |
| Income before tax ratio | 0.02 -44.32 % | 0.03 472.41 % | -0.01 -117.56 % | 0.04 492.48 % | -0.01 -139.78 % | 0.03 340.28 % | -0.01 47.77 % | -0.02 -525.57 % | 0.00 -126.08 % | 0.01 168.41 % | -0.02 75.77 % | -0.08 -163.20 % | 0.12 -26.76 % | 0.17 -6.22 % | 0.18 -21.15 % | 0.23 10.59 % | 0.21 -8.21 % | 0.23 111.06 % | 0.11 1 694.18 % | 0.01 104.88 % | -0.12 -494.52 % | 0.03 -3.08 % | 0.03 304.88 % | -0.02 -330.86 % | 0.01 103.31 % | -0.20 -441.16 % | 0.06 -46.85 % | 0.11 119.13 % | 0.05 | 0.00 | 0.00 | 0.00 |
| EBITDA | 165.000 M -21.32 % | 209.700 M 92.03 % | 109.200 M -55.90 % | 247.600 M 99.20 % | 124.300 M -38.89 % | 203.400 M 128.03 % | 89.200 M 89.38 % | 47.100 M -58.21 % | 112.700 M 24.96 % | 90.191 M 864.33 % | -11.800 M 88.37 % | -101.500 M -129.16 % | 348.100 M 23.02 % | 282.965 M -38.84 % | 462.700 M -24.12 % | 609.800 M 37.03 % | 445.000 M 16.89 % | 380.700 M 73.36 % | 219.600 M 211.93 % | 70.400 M 537.27 % | -16.100 M -126.13 % | 61.621 M -47.47 % | 117.300 M 181.97 % | 41.600 M -54.68 % | 91.800 M 119.69 % | -466.223 M -383.59 % | 164.400 M -36.91 % | 260.600 M 52.93 % | 170.400 M | 0.000 | 0.000 | 0.000 |
| Net income ratio | 0.00 -80.63 % | 0.02 403.47 % | -0.01 -121.89 % | 0.03 411.46 % | -0.01 -152.34 % | 0.02 293.40 % | -0.01 43.51 % | -0.02 -522.93 % | 0.00 -146.72 % | 0.01 139.53 % | -0.01 76.21 % | -0.06 -165.22 % | 0.09 -28.74 % | 0.13 -2.24 % | 0.13 -22.36 % | 0.17 10.41 % | 0.16 -8.25 % | 0.17 110.75 % | 0.08 3 000.88 % | 0.00 102.87 % | -0.09 -581.70 % | 0.02 -16.50 % | 0.02 312.11 % | -0.01 -343.24 % | 0.00 -66.12 % | 0.01 -78.59 % | 0.06 -46.85 % | 0.11 119.13 % | 0.05 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.07 -12.37 % | 0.07 81.58 % | 0.04 -56.95 % | 0.10 106.27 % | 0.05 -39.91 % | 0.08 130.17 % | 0.03 108.84 % | 0.02 -63.72 % | 0.04 15.74 % | 0.04 776.91 % | -0.01 91.00 % | -0.06 -146.03 % | 0.14 -22.30 % | 0.17 -12.57 % | 0.20 -20.94 % | 0.25 7.03 % | 0.24 -10.38 % | 0.26 83.07 % | 0.14 207.69 % | 0.05 312.93 % | -0.02 -132.48 % | 0.07 -13.08 % | 0.08 158.35 % | 0.03 -48.66 % | 0.06 122.66 % | -0.26 -348.36 % | 0.10 -32.44 % | 0.15 46.44 % | 0.11 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.27 55.63 % | 0.17 -27.50 % | 0.24 -3.76 % | 0.25 -0.80 % | 0.25 42.28 % | 0.17 -13.75 % | 0.20 16.38 % | 0.17 -17.84 % | 0.21 191.78 % | -0.23 -241.35 % | 0.16 56.46 % | 0.10 -62.36 % | 0.28 241.49 % | -0.20 -154.25 % | 0.36 -16.78 % | 0.43 -2.87 % | 0.45 254.47 % | 0.13 -64.59 % | 0.36 51.10 % | 0.24 -12.07 % | 0.27 252.12 % | -0.18 -160.75 % | 0.29 13.44 % | 0.26 -9.65 % | 0.28 13.31 % | 0.25 -18.64 % | 0.31 -12.79 % | 0.35 8.94 % | 0.32 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M -12.33 % | 21.306 M 14.07 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M -0.37 % | 18.747 M 0.36 % | 18.679 M -0.01 % | 18.680 M 0.01 % | 18.678 M 0.03 % | 18.673 M -0.03 % | 18.679 M -0.05 % | 18.689 M 0.64 % | 18.571 M -0.54 % | 18.672 M 0.54 % | 18.571 M -0.55 % | 18.674 M -0.24 % | 18.718 M -0.91 % | 18.889 M 1.71 % | 18.571 M -0.56 % | 18.676 M -0.05 % | 18.685 M 37 270.00 % | 50.000 K 0.00 % | 50.000 K 0.00 % | 50.000 K -0.66 % | 50.330 K |
| Weighted average shs out | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M -12.33 % | 21.306 M 14.07 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.00 % | 18.678 M 0.03 % | 18.673 M 0.33 % | 18.612 M -0.41 % | 18.689 M 0.64 % | 18.571 M -0.54 % | 18.672 M 0.54 % | 18.571 M -0.55 % | 18.674 M -0.24 % | 18.718 M -0.91 % | 18.889 M 1.71 % | 18.571 M -0.56 % | 18.676 M -0.05 % | 18.685 M 37 270.00 % | 50.000 K 0.85 % | 49.577 K -0.85 % | 50.000 K -0.66 % | 50.330 K |
| EPS diluted | 1.20 -59.46 % | 2.96 421.74 % | -0.92 -125.56 % | 3.60 292.51 % | -1.87 -173.05 % | 2.56 291.04 % | -1.34 48.66 % | -2.61 -625.00 % | -0.36 -150.00 % | 0.72 144.44 % | -1.62 69.20 % | -5.26 -141.45 % | 12.69 12.40 % | 11.29 -31.62 % | 16.51 -25.50 % | 22.16 41.33 % | 15.68 19.69 % | 13.10 99.70 % | 6.56 3 023.81 % | 0.21 105.93 % | -3.54 -484.78 % | 0.92 -49.17 % | 1.81 332.05 % | -0.78 -316.67 % | 0.36 101.82 % | -19.82 -491.70 % | 5.06 -50.34 % | 10.19 128.99 % | 4.45 1 008.16 % | -0.49 -512.50 % | -0.08 75.76 % | -0.33 |
| Earnings per share | 1.20 -59.46 % | 2.96 421.74 % | -0.92 -125.56 % | 3.60 292.51 % | -1.87 -173.05 % | 2.56 291.04 % | -1.34 48.66 % | -2.61 -625.00 % | -0.36 -150.00 % | 0.72 144.44 % | -1.62 69.78 % | -5.36 -142.07 % | 12.74 12.84 % | 11.29 -31.62 % | 16.51 -25.50 % | 22.16 41.33 % | 15.68 19.69 % | 13.10 99.70 % | 6.56 3 023.81 % | 0.21 105.93 % | -3.54 -484.78 % | 0.92 -49.17 % | 1.81 332.05 % | -0.78 -316.67 % | 0.36 101.82 % | -19.82 -491.70 % | 5.06 -50.34 % | 10.19 128.99 % | 4.45 1 008.16 % | -0.49 -512.50 % | -0.08 75.76 % | -0.33 |
| Gross profit | 677.500 M 39.75 % | 484.800 M -23.33 % | 632.300 M -1.40 % | 641.300 M -4.20 % | 669.400 M 44.70 % | 462.600 M -14.55 % | 541.400 M 5.54 % | 513.000 M -5.35 % | 542.000 M 199.09 % | -546.968 M -259.61 % | 342.700 M 102.06 % | 169.600 M -76.16 % | 711.300 M 324.01 % | -317.536 M -137.95 % | 836.800 M -20.13 % | 1.048 B 24.36 % | 842.500 M 362.34 % | 182.226 M -66.47 % | 543.500 M 53.18 % | 354.800 M 80.56 % | 196.500 M 222.38 % | -160.566 M -136.72 % | 437.300 M 23.81 % | 353.200 M -20.25 % | 442.900 M -1.56 % | 449.901 M -7.10 % | 484.300 M -18.56 % | 594.700 M 13.77 % | 522.700 M | 0.000 | 0.000 | 0.000 |
| Income tax expense | 22.400 M -5.88 % | 23.800 M 317.54 % | 5.700 M -86.20 % | 41.300 M 555.56 % | 6.300 M -73.19 % | 23.500 M 1 568.75 % | -1.600 M 86.09 % | -11.500 M -5 850.00 % | 200.000 K -98.98 % | 19.600 M 336.14 % | -8.300 M 70.04 % | -27.700 M -133.74 % | 82.100 M 27.43 % | 64.427 M -42.11 % | 111.300 M -20.90 % | 140.700 M 42.26 % | 98.900 M 19.88 % | 82.502 M 100.73 % | 41.100 M 705.88 % | 5.100 M 121.52 % | -23.700 M -310.93 % | 11.236 M -22.51 % | 14.500 M 307.14 % | -7.000 M -284.21 % | 3.800 M 111.28 % | -33.700 M -223.44 % | 27.300 M | 0.000 | 0.000 100.00 % | -4.838 K | 0.000 | 0.000 |
| Cost of revenue | 1.849 B -20.61 % | 2.329 B 14.82 % | 2.028 B 3.71 % | 1.955 B -3.17 % | 2.019 B -7.42 % | 2.181 B 2.54 % | 2.127 B -12.45 % | 2.430 B 9.64 % | 2.216 B 11.96 % | 1.979 B 12.94 % | 1.753 B 20.64 % | 1.453 B -27.00 % | 1.990 B 2.84 % | 1.935 B 18.55 % | 1.632 B 19.86 % | 1.362 B 13.93 % | 1.195 B -5.19 % | 1.261 B 12.29 % | 1.123 B -12.70 % | 1.286 B 140.19 % | 535.400 M -49.98 % | 1.070 B 0.22 % | 1.068 B 4.09 % | 1.026 B -8.36 % | 1.120 B -16.97 % | 1.348 B 23.64 % | 1.091 B -0.11 % | 1.092 B -0.04 % | 1.092 B | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 92.484 K | 0.000 -100.00 % | 3.373 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 593.600 M 114 253.85 % | -520.000 K | 0.000 | 0.000 -100.00 % | 401.700 M 10 042 600.00 % | -4.000 K -100.00 % | 212.900 M -58.50 % | 513.000 M | 0.000 -100.00 % | 29.000 M -91.54 % | 342.700 M 102.06 % | 169.600 M -76.16 % | 711.300 M 324.01 % | -317.536 M -137.95 % | 836.800 M 2 237.43 % | 35.800 M 377.33 % | 7.500 M 117.21 % | -43.568 M -108.02 % | 543.500 M 53.18 % | 354.800 M 80.56 % | 196.500 M 222.38 % | -160.566 M -136.72 % | 437.300 M 23.81 % | 353.200 M -20.25 % | 442.900 M 109.08 % | -4.877 B -1 106.94 % | 484.300 M -18.56 % | 594.700 M 13.77 % | 522.700 M | 0.000 | 0.000 | 0.000 |
| Operating expenses | 593.600 M 61.35 % | 367.900 M 108.68 % | 176.300 M 3.64 % | 170.100 M -70.36 % | 573.900 M 71.93 % | 333.800 M -36.32 % | 524.200 M 63.61 % | 320.400 M 4.71 % | 306.000 M 155.94 % | -546.968 M -339.06 % | 228.800 M 104.10 % | 112.100 M -84.24 % | 711.300 M 324.01 % | -317.536 M -137.95 % | 836.800 M -20.13 % | 1.048 B 24.36 % | 842.500 M 362.34 % | 182.226 M -51.75 % | 377.700 M 9.61 % | 344.600 M 75.37 % | 196.500 M 222.38 % | -160.566 M -142.79 % | 375.200 M 6.23 % | 353.200 M -14.93 % | 415.200 M 108.51 % | -4.877 B -2 007.90 % | 255.600 M -36.35 % | 401.600 M 48.03 % | 271.300 M 1 116 682.61 % | 24.293 K 507.33 % | 4.000 K -75.92 % | 16.609 K |
| Cost and expenses | 2.442 B -9.42 % | 2.696 B 2.47 % | 2.631 B 23.80 % | 2.125 B -18.04 % | 2.593 B 3.11 % | 2.515 B -5.14 % | 2.651 B -10.61 % | 2.966 B 17.61 % | 2.522 B 26.70 % | 1.991 B -6.82 % | 2.136 B 22.09 % | 1.750 B -31.67 % | 2.561 B 58.32 % | 1.618 B -15.65 % | 1.918 B 2.44 % | 1.872 B 26.41 % | 1.481 B 32.94 % | 1.114 B -17.97 % | 1.358 B -9.04 % | 1.493 B 85.56 % | 804.500 M -0.62 % | 809.552 M -43.91 % | 1.443 B 3.74 % | 1.391 B -9.36 % | 1.535 B 5.96 % | 1.448 B -2.51 % | 1.486 B -0.52 % | 1.494 B -0.11 % | 1.495 B 6 154 759.42 % | 24.293 K 507.33 % | 4.000 K 18.59 % | 3.373 K |
| Research and development expenses | 0.000 -100.00 % | 520.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 367.900 M 108.68 % | 176.300 M 3.64 % | 170.100 M -1.22 % | 172.200 M -48.41 % | 333.800 M 7.23 % | 311.300 M -2.84 % | 320.400 M 4.71 % | 306.000 M 7.33 % | 285.100 M 110.10 % | 135.700 M -19.08 % | 167.700 M -33.03 % | 250.400 M 79.95 % | 139.149 M 12.49 % | 123.700 M -25.75 % | 166.600 M -41.65 % | 285.500 M 10.27 % | 258.900 M 150.87 % | 103.200 M 7.05 % | 96.400 M 7.59 % | 89.600 M -17.36 % | 108.419 M 8.09 % | 100.300 M -3.19 % | 103.600 M -0.10 % | 103.700 M 3.73 % | 99.970 M 3.17 % | 96.900 M -1.52 % | 98.400 M 11.82 % | 88.000 M 95 051.59 % | 92.484 K | 0.000 -100.00 % | 3.373 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.196 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.535 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 53.800 M -15.94 % | 64.000 M 17.43 % | 54.500 M -16.92 % | 65.600 M -17.48 % | 79.500 M 9.96 % | 72.300 M 18.72 % | 60.900 M 14.91 % | 53.000 M -19.08 % | 65.500 M 100.92 % | 32.600 M 266.29 % | 8.900 M -1.11 % | 9.000 M -23.73 % | 11.800 M -25.32 % | 15.800 M 56.44 % | 10.100 M -46.28 % | 18.800 M 10.59 % | 17.000 M 17.24 % | 14.500 M -12.65 % | 16.600 M -17.00 % | 20.000 M -39.58 % | 33.100 M 13.75 % | 29.100 M 5.82 % | 27.500 M 26.73 % | 21.700 M -46.15 % | 40.300 M | 0.000 -100.00 % | 27.300 M 0.37 % | 27.200 M -37.61 % | 43.600 M | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 72.800 M 5.66 % | 68.900 M -7.14 % | 74.200 M 0.82 % | 73.600 M 0.27 % | 73.400 M 21.52 % | 60.400 M 4.14 % | 58.000 M 2.11 % | 56.800 M 1.61 % | 55.900 M 123.39 % | 25.023 M 29.65 % | 19.300 M 11.56 % | 17.300 M 1.17 % | 17.100 M -44.67 % | 30.908 M -6.05 % | 32.900 M -9.62 % | 36.400 M -9.16 % | 40.072 M 2.75 % | 39.000 M -5.30 % | 41.181 M -0.53 % | 41.400 M 1.97 % | 40.600 M -0.55 % | 40.823 M -1.63 % | 41.500 M 0.00 % | 41.500 M 1.47 % | 40.900 M 163.51 % | -64.400 M -251.17 % | 42.600 M -0.93 % | 43.000 M -1.38 % | 43.600 M 224 006.91 % | 19.455 K 386.38 % | 4.000 K 18.59 % | 3.373 K |
| Operating income | 83.900 M -28.23 % | 116.900 M 304.50 % | 28.900 M -46.88 % | 54.400 M -43.04 % | 95.500 M -25.85 % | 128.800 M 648.84 % | 17.200 M 277.32 % | -9.700 M -130.12 % | 32.200 M -57.95 % | 76.569 M 286.30 % | -41.100 M 65.40 % | -118.800 M -137.08 % | 320.400 M 11.69 % | 286.860 M -27.36 % | 394.900 M -26.54 % | 537.600 M 34.00 % | 401.200 M 21.93 % | 329.040 M 98.46 % | 165.800 M 1 525.49 % | 10.200 M 114.05 % | -72.600 M -172.45 % | 100.207 M 61.36 % | 62.100 M 617.50 % | -12.000 M -143.32 % | 27.700 M 106.89 % | -401.823 M -550.47 % | 89.200 M -53.81 % | 193.100 M 61.19 % | 119.800 M 129 635.92 % | -92.484 K -2 212.10 % | -4.000 K -18.59 % | -3.373 K |
| Operating income ratio | 0.03 -20.07 % | 0.04 282.49 % | 0.01 -48.15 % | 0.02 -41.01 % | 0.04 -27.09 % | 0.05 655.86 % | 0.01 295.53 % | 0.00 -126.15 % | 0.01 -61.05 % | 0.03 264.99 % | -0.02 73.21 % | -0.07 -158.53 % | 0.13 -29.45 % | 0.18 3.85 % | 0.17 -23.46 % | 0.22 4.66 % | 0.21 -6.52 % | 0.23 109.57 % | 0.11 1 503.41 % | 0.01 106.84 % | -0.10 -190.06 % | 0.11 167.00 % | 0.04 574.15 % | -0.01 -149.08 % | 0.02 107.93 % | -0.22 -494.52 % | 0.06 -50.53 % | 0.11 54.34 % | 0.07 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | -45.500 M -13.47 % | -40.100 M 17.15 % | -48.400 M -189.63 % | 54.000 M 143.51 % | -124.100 M -113.60 % | -58.100 M -23.88 % | -46.900 M -19.64 % | -39.200 M 4.39 % | -41.000 M 10.21 % | -45.663 M -4 251.18 % | 1.100 M 466.67 % | -300.000 K 75.00 % | -1.200 M 88.99 % | -10.895 M -143.93 % | 24.800 M 45.88 % | 17.000 M 278.95 % | -9.500 M -411.30 % | -1.858 M 11.52 % | -2.100 M -75.00 % | -1.200 M 93.02 % | -17.200 M 76.08 % | -71.914 M -421.12 % | -13.800 M -43.75 % | -9.600 M 43.86 % | -17.100 M -150.74 % | 33.700 M 223.44 % | -27.300 M -911.11 % | -2.700 M 92.62 % | -36.600 M -756 410.95 % | -4.838 K | 0.000 100.00 % | -13.236 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2016-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 -100.00 % | 3.368 B | 0.000 -100.00 % | 2.033 B 20 024.75 % | 10.100 M -99.73 % | 3.713 B 7 400.00 % | 49.500 M -97.95 % | 2.409 B 4 699.60 % | 50.200 M -98.07 % | 2.599 B 632.65 % | 354.700 M -8.23 % | 386.500 M 582.86 % | 56.600 M -96.27 % | 1.515 B 901.61 % | 151.300 M -71.22 % | 525.800 M 44 122.04 % | 1.189 M -99.93 % | 1.654 B 3 129.85 % | 51.200 M -93.67 % | 809.100 M 816.31 % | 88.300 M -95.07 % | 1.790 B 888.61 % | 181.100 M -58.33 % | 434.600 M 126 122.36 % | 344.313 K -99.98 % | 1.760 B 477 887.76 % | 368.301 K 200.00 % | -368.301 K 26.34 % | -500.000 K |
| Total investments | 0.000 -100.00 % | 101.700 M | 0.000 -100.00 % | 9.500 M -52.97 % | 20.200 M -62.38 % | 53.700 M -45.76 % | 99.000 M 58.40 % | 62.500 M -37.75 % | 100.400 M 203.32 % | 33.100 M -95.33 % | 709.400 M 41 629.41 % | 1.700 M -98.50 % | 113.200 M 14 050.00 % | 800.000 K -99.74 % | 302.600 M 60.53 % | 188.500 M 7 826.83 % | 2.378 M -97.73 % | 104.700 M 2.25 % | 102.400 M 82.86 % | 56.000 M -68.29 % | 176.600 M 144 654.10 % | 122.000 K -99.97 % | 362.200 M 120 633.33 % | 300.000 K -56.43 % | 688.626 K 469.11 % | 121.000 K -83.57 % | 736.602 K | 0.000 | 0.000 |
| Total debt | 0.000 -100.00 % | 3.382 B | 0.000 -100.00 % | 2.141 B | 0.000 -100.00 % | 3.723 B | 0.000 -100.00 % | 2.459 B | 0.000 -100.00 % | 2.649 B | 0.000 -100.00 % | 729.100 M | 0.000 -100.00 % | 1.558 B | 0.000 -100.00 % | 677.100 M | 0.000 -100.00 % | 1.655 B | 0.000 -100.00 % | 860.300 M | 0.000 -100.00 % | 1.793 B | 0.000 -100.00 % | 615.400 M | 0.000 -100.00 % | 1.761 B | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 3.246 B | 0.000 -100.00 % | 3.220 B 6.16 % | 3.033 B -3.87 % | 3.156 B | 0.000 -100.00 % | 3.135 B 6.34 % | 2.948 B -7.55 % | 3.189 B | 0.000 -100.00 % | 3.206 B 6.19 % | 3.019 B -1.50 % | 3.065 B | 0.000 -100.00 % | 2.548 B 7.91 % | 2.362 B 28.24 % | 1.842 B 149.32 % | 738.640 M -49.90 % | 1.474 B 14.51 % | 1.287 B -16.20 % | 1.536 B 316.67 % | -709.011 M -147.82 % | 1.483 B | 0.000 -100.00 % | 335.463 K | 0.000 -100.00 % | 359.051 K | 0.000 100.00 % | -16.609 K |
| Retained earnings | 0.000 -100.00 % | 2.507 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.417 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.450 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.326 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.103 B | 0.000 | 0.000 | 0.000 -100.00 % | 797.586 M | 0.000 -100.00 % | 1.296 B | 0.000 100.00 % | -164.537 K | 0.000 100.00 % | -140.949 K | 0.000 |
| Common stock | 0.000 -100.00 % | 186.800 M | 0.000 -100.00 % | 186.800 M | 0.000 -100.00 % | 186.800 M | 0.000 -100.00 % | 186.800 M | 0.000 -100.00 % | 186.800 M | 0.000 -100.00 % | 186.800 M | 0.000 -100.00 % | 186.777 M | 0.000 -100.00 % | 186.800 M | 0.000 -100.00 % | 186.777 M | 0.000 -100.00 % | 186.800 M | 0.000 -100.00 % | 186.777 M | 0.000 -100.00 % | 186.800 M | 0.000 -100.00 % | 500.000 K | 0.000 -100.00 % | 500.000 K 0.00 % | 500.000 K |
| Total equity | 3.317 B 0.00 % | 3.317 B 0.46 % | 3.302 B 0.00 % | 3.302 B 1.75 % | 3.245 B 0.00 % | 3.245 B 0.70 % | 3.222 B 0.00 % | 3.222 B -1.21 % | 3.261 B 0.00 % | 3.261 B 0.30 % | 3.252 B 0.00 % | 3.252 B 6.10 % | 3.065 B 0.00 % | 3.065 B 20.27 % | 2.548 B 0.00 % | 2.548 B 38.38 % | 1.842 B 0.00 % | 1.842 B 24.92 % | 1.474 B 0.00 % | 1.474 B -4.04 % | 1.536 B 0.00 % | 1.536 B 3.60 % | 1.483 B 0.00 % | 1.483 B 441 915.96 % | 335.463 K 0.00 % | 335.463 K -6.57 % | 359.051 K 0.00 % | 359.051 K -25.72 % | 483.391 K |
| Other non current liabilities | -3.317 B -6 882.82 % | 48.900 M 101.48 % | -3.302 B -7 340.13 % | 45.600 M 101.41 % | -3.245 B -7 262.47 % | 45.300 M 101.41 % | -3.222 B -7 456.39 % | 43.800 M | 0.000 -100.00 % | 41.898 M | 0.000 -100.00 % | 88.700 M | 0.000 -100.00 % | 85.270 M | 0.000 -100.00 % | 82.900 M | 0.000 -100.00 % | 74.793 M | 0.000 -100.00 % | 70.300 M | 0.000 -100.00 % | 68.609 M | 0.000 -100.00 % | 84.600 M | 0.000 -100.00 % | 64.458 M | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 -100.00 % | 732.000 M | 0.000 -100.00 % | 794.300 M | 0.000 -100.00 % | 831.748 M | 0.000 -100.00 % | 907.800 M | 0.000 -100.00 % | 983.618 M | 0.000 -100.00 % | 378.900 M | 0.000 -100.00 % | 285.611 M | 0.000 -100.00 % | 72.700 M | 0.000 -100.00 % | 251.386 M | 0.000 -100.00 % | 300.100 M | 0.000 -100.00 % | 433.077 M | 0.000 -100.00 % | 441.200 M | 0.000 -100.00 % | 460.552 M | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | -3.317 B -475.67 % | 882.900 M 126.74 % | -3.302 B -453.56 % | 933.800 M 128.78 % | -3.245 B -447.35 % | 934.100 M 128.99 % | -3.222 B -425.30 % | 990.500 M | 0.000 -100.00 % | 1.075 B | 0.000 -100.00 % | 472.500 M | 0.000 -100.00 % | 370.881 M | 0.000 -100.00 % | 155.600 M | 0.000 -100.00 % | 326.179 M | 0.000 -100.00 % | 370.400 M | 0.000 -100.00 % | 501.686 M | 0.000 -100.00 % | 527.500 M | 0.000 -100.00 % | 525.010 M | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 0.000 -100.00 % | 273.100 M | 0.000 -100.00 % | 286.700 M | 0.000 -100.00 % | 243.700 M | 0.000 -100.00 % | 237.300 M | 0.000 -100.00 % | 264.589 M | 0.000 -100.00 % | 232.900 M | 0.000 -100.00 % | 218.875 M | 0.000 -100.00 % | 282.700 M | 0.000 -100.00 % | 172.888 M | 0.000 -100.00 % | 348.300 M | 0.000 -100.00 % | 230.904 M | 0.000 -100.00 % | 265.100 M | 0.000 -100.00 % | 178.087 M | 0.000 -100.00 % | 9.250 K | 0.000 |
| Deferred revenue | 0.000 -100.00 % | 44.400 M | 0.000 | 0.000 | 0.000 -100.00 % | 34.300 M | 0.000 -100.00 % | 232.800 M | 0.000 -100.00 % | 242.400 M | 0.000 -100.00 % | 245.100 M | 0.000 -100.00 % | 211.842 M | 0.000 -100.00 % | 411.100 M | 0.000 -100.00 % | 194.832 M | 0.000 -100.00 % | 328.400 M | 0.000 | 0.000 | 0.000 -100.00 % | 240.600 M | 0.000 100.00 % | -1.380 B | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 2.650 B | 0.000 -100.00 % | 1.347 B | 0.000 -100.00 % | 2.891 B | 0.000 -100.00 % | 1.551 B | 0.000 -100.00 % | 1.665 B | 0.000 -100.00 % | 330.000 M | 0.000 -100.00 % | 1.320 B | 0.000 -100.00 % | 582.500 M | 0.000 -100.00 % | 1.445 B | 0.000 -100.00 % | 560.200 M | 0.000 -100.00 % | 1.360 B | 0.000 -100.00 % | 174.200 M | 0.000 -100.00 % | 1.300 B | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 0.000 -100.00 % | 3.240 B | 0.000 -100.00 % | 1.846 B | 0.000 -100.00 % | 3.452 B | 0.000 -100.00 % | 1.982 B | 0.000 -100.00 % | 2.131 B | 0.000 -100.00 % | 694.600 M | 0.000 -100.00 % | 1.609 B | 0.000 -100.00 % | 1.142 B | 0.000 -100.00 % | 1.725 B | 0.000 -100.00 % | 976.700 M | 0.000 -100.00 % | 1.739 B | 0.000 -100.00 % | 550.400 M | 0.000 -100.00 % | 8.850 K | 0.000 -100.00 % | 9.250 K -71.35 % | 32.283 K |
| Total liabilities | -3.317 B -180.45 % | 4.123 B 224.88 % | -3.302 B -218.78 % | 2.780 B 185.67 % | -3.245 B -173.98 % | 4.386 B 236.12 % | -3.222 B -208.42 % | 2.972 B | 0.000 -100.00 % | 3.206 B | 0.000 -100.00 % | 1.167 B | 0.000 -100.00 % | 1.980 B | 0.000 -100.00 % | 1.298 B | 0.000 -100.00 % | 2.051 B | 0.000 -100.00 % | 1.347 B | 0.000 -100.00 % | 2.241 B | 0.000 -100.00 % | 1.078 B | 0.000 -100.00 % | 8.850 K | 0.000 -100.00 % | 9.250 K -71.35 % | 32.283 K |
| Other non current assets | 0.000 -100.00 % | 125.822 M | 0.000 -100.00 % | 118.800 M 1 276.24 % | -10.100 M -104.26 % | 237.300 M 579.39 % | -49.500 M -122.10 % | 224.000 M 546.22 % | -50.200 M -119.75 % | 254.200 M 171.67 % | -354.700 M -154.86 % | 646.600 M 1 242.40 % | -56.600 M -129.27 % | 193.400 M 227.83 % | -151.300 M -157.01 % | 265.400 M 22 421.28 % | -1.189 M -100.65 % | 181.528 M 454.55 % | -51.200 M -131.49 % | 162.600 M 284.14 % | -88.300 M -155.12 % | 160.182 M 188.45 % | -181.100 M -240.06 % | 129.300 M 37 653.04 % | -344.313 K -100.71 % | 48.572 M 13 288.13 % | -368.301 K | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 100.00 % | -151.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -37.600 M | 0.000 100.00 % | -172.900 M | 0.000 -100.00 % | 900.000 K | 0.000 -100.00 % | 1.158 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 121.000 K | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 -100.00 % | 3.578 M | 0.000 -100.00 % | 3.800 M | 0.000 -100.00 % | 4.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 939.268 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 -100.00 % | 3.578 M | 0.000 -100.00 % | 3.800 M | 0.000 -100.00 % | 4.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 290.204 M | 0.000 100.00 % | -900.000 K | 0.000 100.00 % | -1.158 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 -100.00 % | 3.043 B | 0.000 -100.00 % | 3.138 B | 0.000 -100.00 % | 3.241 B | 0.000 -100.00 % | 3.030 B | 0.000 -100.00 % | 2.875 B | 0.000 -100.00 % | 2.141 B | 0.000 -100.00 % | 1.395 B | 0.000 -100.00 % | 1.199 B | 0.000 -100.00 % | 955.190 M | 0.000 -100.00 % | 1.027 B | 0.000 -100.00 % | 1.071 B | 0.000 -100.00 % | 1.095 B | 0.000 -100.00 % | 946.173 M | 0.000 | 0.000 | 0.000 |
| Total non current assets | 0.000 -100.00 % | 3.173 B | 0.000 -100.00 % | 3.260 B 32 381.19 % | -10.100 M -100.29 % | 3.483 B 7 135.35 % | -49.500 M -101.52 % | 3.254 B 6 581.27 % | -50.200 M -101.60 % | 3.129 B 982.18 % | -354.700 M -112.90 % | 2.750 B 4 959.19 % | -56.600 M -103.30 % | 1.714 B 1 233.01 % | -151.300 M -110.14 % | 1.492 B 125 583.60 % | -1.189 M -100.10 % | 1.169 B 2 383.95 % | -51.200 M -104.16 % | 1.231 B 1 494.34 % | -88.300 M -107.04 % | 1.254 B 792.44 % | -181.100 M -114.79 % | 1.224 B 355 619.54 % | -344.313 K -100.03 % | 994.866 M 270 223.08 % | -368.301 K | 0.000 | 0.000 |
| Other current assets | -14.500 M -104.45 % | 325.800 M 388.83 % | -112.800 M -107.85 % | 1.436 B | 0.000 -100.00 % | 350.143 M | 0.000 -100.00 % | 317.000 M | 0.000 -100.00 % | 417.589 M | 0.000 -100.00 % | 166.700 M | 0.000 -100.00 % | 260.980 M | 0.000 -100.00 % | 261.400 M | 0.000 -100.00 % | 422.630 M | 0.000 -100.00 % | 247.200 M | 0.000 -100.00 % | 155.261 M | 0.000 -100.00 % | 60.600 M | 0.000 -100.00 % | 122.301 M | 0.000 | 0.000 -100.00 % | 15.673 K |
| Short term investments | 0.000 -100.00 % | 101.700 M | 0.000 -100.00 % | 161.100 M 697.52 % | 20.200 M 2 017.40 % | 954.000 K -99.04 % | 99.000 M 58.40 % | 62.500 M -37.75 % | 100.400 M 203.32 % | 33.100 M -95.33 % | 709.400 M 1 705.09 % | 39.300 M -65.28 % | 113.200 M 1 414 900.00 % | 8.000 K -100.00 % | 302.600 M 60.53 % | 188.500 M 7 826.83 % | 2.378 M -97.73 % | 104.700 M 2.25 % | 102.400 M 82.86 % | 56.000 M -68.29 % | 176.600 M 144 654.10 % | 122.000 K -99.97 % | 362.200 M 120 633.33 % | 300.000 K -56.43 % | 688.626 K | 0.000 -100.00 % | 736.602 K | 0.000 | 0.000 |
| cash and cash equivalents | 0.000 -100.00 % | 12.100 M | 0.000 -100.00 % | 108.300 M 1 172.28 % | -10.100 M -237.06 % | 7.369 M 114.89 % | -49.500 M -200.00 % | 49.500 M 198.61 % | -50.200 M -200.00 % | 50.200 M 114.15 % | -354.700 M -203.53 % | 342.600 M 705.30 % | -56.600 M -234.07 % | 42.217 M 127.90 % | -151.300 M -200.00 % | 151.300 M 12 824.98 % | -1.189 M -200.00 % | 1.189 M 102.32 % | -51.200 M -200.00 % | 51.200 M 157.98 % | -88.300 M -4 031.43 % | 2.246 M 101.24 % | -181.100 M -200.17 % | 180.800 M 52 610.36 % | -344.313 K -200.00 % | 344.313 K 193.49 % | -368.301 K -200.00 % | 368.301 K -26.34 % | 500.000 K |
| Cash and short term investments | 14.500 M -87.26 % | 113.800 M 0.89 % | 112.800 M -58.13 % | 269.400 M 2 567.33 % | 10.100 M 21.35 % | 8.323 M -83.19 % | 49.500 M -55.80 % | 112.000 M 123.11 % | 50.200 M -39.74 % | 83.300 M -76.52 % | 354.700 M -7.12 % | 381.900 M 574.73 % | 56.600 M 34.04 % | 42.225 M -72.09 % | 151.300 M -55.47 % | 339.800 M 28 478.64 % | 1.189 M 0.00 % | 1.189 M -97.68 % | 51.200 M -52.24 % | 107.200 M 21.40 % | 88.300 M 3 628.89 % | 2.368 M -98.69 % | 181.100 M 0.00 % | 181.100 M 52 497.49 % | 344.313 K 0.00 % | 344.313 K -6.51 % | 368.301 K 0.00 % | 368.301 K -26.34 % | 500.000 K |
| Total current assets | 0.000 -100.00 % | 4.267 B | 0.000 -100.00 % | 2.821 B 27 827.72 % | 10.100 M -99.76 % | 4.148 B 8 279.80 % | 49.500 M -98.32 % | 2.941 B 5 757.57 % | 50.200 M -98.50 % | 3.338 B 841.11 % | 354.700 M -78.74 % | 1.669 B 2 848.06 % | 56.600 M -98.30 % | 3.331 B 2 101.56 % | 151.300 M -93.57 % | 2.354 B 197 906.73 % | 1.189 M -99.96 % | 2.724 B 5 219.50 % | 51.200 M -96.78 % | 1.590 B 1 700.79 % | 88.300 M -96.50 % | 2.523 B 1 293.23 % | 181.100 M -86.45 % | 1.337 B 388 093.30 % | 344.313 K 0.00 % | 344.313 K -6.51 % | 368.301 K 0.00 % | 368.301 K -28.58 % | 515.673 K |
| Inventory | 0.000 -100.00 % | 2.770 B | 0.000 -100.00 % | 1.112 B | 0.000 -100.00 % | 2.643 B | 0.000 -100.00 % | 1.180 B | 0.000 -100.00 % | 2.281 B | 0.000 -100.00 % | 771.200 M | 0.000 -100.00 % | 2.204 B | 0.000 -100.00 % | 662.200 M | 0.000 -100.00 % | 1.369 B | 0.000 -100.00 % | 579.900 M | 0.000 -100.00 % | 1.798 B | 0.000 -100.00 % | 698.600 M | 0.000 -100.00 % | 1.694 B | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 -100.00 % | 1.057 B | 0.000 -100.00 % | 3.300 M | 0.000 -100.00 % | 1.146 B | 0.000 -100.00 % | 1.398 B | 0.000 -100.00 % | 627.593 M | 0.000 -100.00 % | 380.700 M | 0.000 -100.00 % | 939.268 M | 0.000 -100.00 % | 1.282 B | 0.000 -100.00 % | 965.253 M | 0.000 -100.00 % | 714.600 M | 0.000 -100.00 % | 594.092 M | 0.000 -100.00 % | 399.700 M | 0.000 -100.00 % | 663.023 M | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 -100.00 % | 151.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.259 M | 0.000 -100.00 % | 28.000 M | 0.000 -100.00 % | 32.665 M | 0.000 -100.00 % | 41.500 M | 0.000 -100.00 % | 22.909 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -994.866 M | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 272.400 M | 0.000 -100.00 % | 212.500 M | 0.000 -100.00 % | 282.900 M | 0.000 -100.00 % | 185.600 M | 0.000 -100.00 % | 200.584 M | 0.000 -100.00 % | 88.600 M | 0.000 -100.00 % | 113.409 M | 0.000 -100.00 % | 114.500 M | 0.000 -100.00 % | 116.519 M | 0.000 -100.00 % | 68.200 M | 0.000 -100.00 % | 148.786 M | 0.000 -100.00 % | 111.100 M | 0.000 -100.00 % | 80.101 M | 0.000 | 0.000 -100.00 % | 32.283 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.700 M | 0.000 | 0.000 | 0.000 -100.00 % | 118.800 M | 0.000 -100.00 % | 24.825 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.017 B | 0.000 100.00 % | -282.200 M | 0.000 -100.00 % | 328.930 M | 0.000 | 0.000 | 0.000 100.00 % | -13.115 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -157.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 -100.00 % | 71.300 M | 0.000 -100.00 % | 81.400 M | 0.000 -100.00 % | 89.100 M | 0.000 -100.00 % | 87.300 M | 0.000 -100.00 % | 72.600 M | 0.000 -100.00 % | 46.300 M | 0.000 -100.00 % | 240.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 -100.00 % | 5.900 M | 0.000 -100.00 % | 6.800 M | 0.000 -100.00 % | 6.548 M | 0.000 -100.00 % | 7.500 M | 0.000 -100.00 % | 8.281 M | 0.000 100.00 % | -12.200 M | 0.000 -100.00 % | 48.184 M | 0.000 100.00 % | -21.900 M | 0.000 -100.00 % | 41.552 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 71.300 M -87.08 % | 551.863 M 577.96 % | 81.400 M | 0.000 -100.00 % | 89.100 M -83.85 % | 551.863 M 532.15 % | 87.300 M | 0.000 -100.00 % | 72.600 M -86.84 % | 551.863 M 1 091.93 % | 46.300 M | 0.000 -100.00 % | 200.000 K -99.96 % | 551.863 M | 0.000 | 0.000 | 0.000 -100.00 % | 551.863 M | 0.000 | 0.000 | 0.000 -100.00 % | 551.863 M | 0.000 | 0.000 | 0.000 100.00 % | -940.569 M | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 -100.00 % | 102.000 M | 0.000 -100.00 % | 93.900 M | 0.000 -100.00 % | 57.100 M | 0.000 -100.00 % | 38.900 M | 0.000 -100.00 % | 49.800 M | 0.000 -100.00 % | 4.900 M | 0.000 -100.00 % | 41.951 M | 0.000 | 0.000 | 0.000 -100.00 % | 13.115 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -525.010 M | 0.000 | 0.000 | 0.000 |
| Total assets | 0.000 -100.00 % | 7.440 B | 0.000 -100.00 % | 6.081 B | 0.000 -100.00 % | 7.631 B | 0.000 -100.00 % | 6.194 B | 0.000 -100.00 % | 6.467 B | 0.000 -100.00 % | 4.419 B | 0.000 -100.00 % | 5.045 B | 0.000 -100.00 % | 3.846 B | 0.000 -100.00 % | 3.893 B | 0.000 -100.00 % | 2.821 B | 0.000 -100.00 % | 3.777 B | 0.000 -100.00 % | 2.561 B | 0.000 -100.00 % | 344.313 K | 0.000 -100.00 % | 368.301 K -28.58 % | 515.673 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2016-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.685 M 0.00 % | 10.685 M 0.00 % | 10.685 M 0.00 % | 10.685 M | 0.000 100.00 % | -100.000 0.00 % | -100.000 0.00 % | -100.000 | 0.000 -100.00 % | 156.250 0.00 % | 156.250 0.00 % | 156.250 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -26.003 M 0.00 % | -26.003 M 0.00 % | -26.003 M 0.00 % | -26.003 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 36.688 M 0.00 % | 36.688 M 0.00 % | 36.688 M 0.00 % | 36.688 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -22.400 M 59.42 % | -55.199 M -420.92 % | 17.200 M 122.43 % | -76.700 M -400.78 % | 25.500 M 153.24 % | -47.900 M -157.71 % | 83.000 M 70.08 % | 48.800 M 617.65 % | 6.800 M 150.44 % | -13.481 M -144.64 % | 30.200 M -69.28 % | 98.300 M 141.32 % | -237.900 M -12.82 % | -210.875 M 31.62 % | -308.400 M 25.49 % | -413.900 M -41.36 % | -292.800 M -19.67 % | -244.680 M -99.58 % | -122.600 M -3 043.59 % | -3.900 M -105.90 % | 66.100 M 487.52 % | -17.057 M 49.54 % | -33.800 M -331.51 % | 14.600 M 314.71 % | -6.800 M 70.55 % | -23.093 M 75.56 % | -94.500 M 50.37 % | -190.400 M -128.85 % | -83.200 M -342 585.49 % | 24.293 K 507.33 % | 4.000 K -75.92 % | 16.609 K |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.000 M 2.11 % | 113.600 M 1.61 % | 111.800 M 20.47 % | 92.800 M 140.41 % | 38.600 M 11.56 % | 34.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 88.023 M 0.00 % | 88.023 M 0.00 % | 88.023 M 0.00 % | 88.023 M | 0.000 100.00 % | -5.997 K 0.00 % | -5.997 K 0.00 % | -5.997 K | 0.000 100.00 % | -24.417 K 0.00 % | -24.417 K 0.00 % | -24.417 K | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -89.149 M 0.00 % | -89.149 M 0.00 % | -89.149 M 0.00 % | -89.149 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.996 M 0.00 % | 1.996 M 0.00 % | 1.996 M 0.00 % | 1.996 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 87.153 M 0.00 % | 87.153 M 0.00 % | 87.153 M 0.00 % | 87.153 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -87.153 M 0.00 % | -87.153 M 0.00 % | -87.153 M 0.00 % | -87.153 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -33.311 M 0.00 % | -33.311 M 0.00 % | -33.311 M 0.00 % | -33.311 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.095 M 0.00 % | 4.095 M 0.00 % | 4.095 M 0.00 % | 4.095 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.000 M 2.11 % | 113.600 M 1.61 % | 111.800 M 20.47 % | 92.800 M 140.41 % | 38.600 M 11.56 % | 34.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -22.842 M 0.00 % | -22.842 M 0.00 % | -22.842 M 0.00 % | -22.842 M | 0.000 100.00 % | -5.997 K 0.00 % | -5.997 K 0.00 % | -5.997 K | 0.000 100.00 % | -24.417 K 0.00 % | -24.417 K 0.00 % | -24.417 K | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 165.500 M 234.34 % | 49.500 M 177.22 % | -64.100 M -227.63 % | 50.223 M 217.96 % | -42.577 M -112.00 % | 354.700 M 10.81 % | 320.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.399 M 0.00 % | 25.399 M 0.00 % | 25.399 M 0.00 % | 25.399 M | 0.000 -100.00 % | 92.075 K 0.00 % | 92.075 K 0.00 % | 92.075 K | 0.000 -100.00 % | 116.492 K 0.00 % | 116.492 K 0.00 % | 116.492 K | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.370 M -95.55 % | 165.500 M 234.34 % | 49.500 M -69.45 % | 162.023 M 222.61 % | 50.223 M -87.23 % | 393.300 M 10.88 % | 354.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.558 M 0.00 % | 2.558 M 0.00 % | 2.558 M 0.00 % | 2.558 M | 0.000 -100.00 % | 86.078 K 0.00 % | 86.078 K 0.00 % | 86.078 K | 0.000 -100.00 % | 92.075 K 0.00 % | 92.075 K 0.00 % | 92.075 K | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.000 M 2.11 % | 113.600 M 1.61 % | 111.800 M 20.47 % | 92.800 M 140.41 % | 38.600 M 11.56 % | 34.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 88.023 M 0.00 % | 88.023 M 0.00 % | 88.023 M 0.00 % | 88.023 M | 0.000 100.00 % | -5.997 K 0.00 % | -5.997 K 0.00 % | -5.997 K | 0.000 100.00 % | -24.417 K 0.00 % | -24.417 K 0.00 % | -24.417 K | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -89.149 M 0.00 % | -89.149 M 0.00 % | -89.149 M 0.00 % | -89.149 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.000 M 2.11 % | 113.600 M 1.61 % | 111.800 M 20.47 % | 92.800 M 140.41 % | 38.600 M 11.56 % | 34.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.126 M 0.00 % | -1.126 M 0.00 % | -1.126 M 0.00 % | -1.126 M | 0.000 100.00 % | -5.997 K 0.00 % | -5.997 K 0.00 % | -5.997 K | 0.000 100.00 % | -24.417 K 0.00 % | -24.417 K 0.00 % | -24.417 K | 0.000 |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2016 |