
Diamond Power Infrastructure Limited DIACABS.NS
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.154 B 224.84 % | 3.434 B 2 121.55 % | 154.564 M -1.82 % | 157.434 M 27 093.49 % | 578.940 K -99.99 % | 11.317 B -49.36 % | 22.348 B -19.58 % | 27.789 B -12.55 % | 31.776 B 23.10 % | 25.813 B 27.90 % | 20.182 B 32.70 % | 15.209 B 76.82 % | 8.601 B 24.04 % | 6.934 B 30.70 % | 5.305 B 101.14 % | 2.638 B |
Net income | 344.977 M 102.63 % | 170.250 M 139.71 % | -428.787 M -68.79 % | -254.034 M -5.29 % | -241.261 M 97.00 % | -8.048 B -194.99 % | -2.728 B -47.92 % | -1.844 B -266.25 % | 1.109 B 6.60 % | 1.041 B -17.11 % | 1.256 B 13.74 % | 1.104 B 78.04 % | 620.017 M 9.85 % | 564.429 M 23.68 % | 456.360 M 65.59 % | 275.599 M |
Income before tax | 344.120 M 103.58 % | 169.037 M 139.42 % | -428.786 M -68.79 % | -254.034 M -5.29 % | -241.261 M 97.01 % | -8.078 B -182.72 % | -2.857 B -59.67 % | -1.789 B -236.57 % | 1.310 B 8.14 % | 1.212 B -18.49 % | 1.486 B 6.12 % | 1.401 B 60.77 % | 871.217 M 35.87 % | 641.236 M 26.40 % | 507.311 M 84.08 % | 275.599 M |
Income before tax ratio | 0.03 -37.33 % | 0.05 101.77 % | -2.77 -71.92 % | -1.61 99.61 % | -416.73 -58 282.77 % | -0.71 -458.29 % | -0.13 -98.54 % | -0.06 -256.16 % | 0.04 -12.15 % | 0.05 -36.27 % | 0.07 -20.03 % | 0.09 -9.08 % | 0.10 9.53 % | 0.09 -3.29 % | 0.10 -8.48 % | 0.10 |
EBITDA | 673.336 M 57.08 % | 428.652 M 282.89 % | -234.379 M -743.15 % | -27.798 M -27.80 % | -21.752 M 99.59 % | -5.358 B -1 221.81 % | -405.374 M -430.11 % | 122.801 M -95.69 % | 2.847 B 18.53 % | 2.402 B 7.28 % | 2.239 B 20.00 % | 1.866 B 57.96 % | 1.181 B 29.24 % | 913.819 M 33.51 % | 684.457 M 61.68 % | 423.328 M |
Net income ratio | 0.03 -37.62 % | 0.05 101.79 % | -2.77 -71.93 % | -1.61 99.61 % | -416.73 -58 504.52 % | -0.71 -482.50 % | -0.12 -83.94 % | -0.07 -290.11 % | 0.03 -13.40 % | 0.04 -35.20 % | 0.06 -14.29 % | 0.07 0.69 % | 0.07 -11.44 % | 0.08 -5.37 % | 0.09 -17.67 % | 0.10 |
Ratio EBITDA | 0.06 -51.64 % | 0.12 108.23 % | -1.52 -758.81 % | -0.18 99.53 % | -37.57 -7 835.67 % | -0.47 -2 510.14 % | -0.02 -510.48 % | 0.00 -95.07 % | 0.09 -3.71 % | 0.09 -16.12 % | 0.11 -9.57 % | 0.12 -10.66 % | 0.14 4.19 % | 0.13 2.15 % | 0.13 -19.62 % | 0.16 |
Gross profit ratio | 0.16 26.84 % | 0.12 142.75 % | -0.29 -11 760.49 % | 0.00 -99.74 % | 0.95 509.23 % | -0.23 -570.41 % | 0.05 -7.62 % | 0.05 -55.41 % | 0.12 1.56 % | 0.12 -15.17 % | 0.14 8.36 % | 0.13 15.05 % | 0.11 92.64 % | 0.06 -49.75 % | 0.12 -28.68 % | 0.16 |
Weighted average shs out dil | 522.858 M -0.78 % | 526.971 M 0.04 % | 526.764 M 95.31 % | 269.711 M 0.00 % | 269.711 M 21.98 % | 221.107 M -1.22 % | 223.838 M 3.63 % | 216.002 M 20.96 % | 178.576 M -10.01 % | 198.434 M 0.00 % | 198.433 M 0.00 % | 198.434 M 32.58 % | 149.668 M 0.00 % | 149.668 M -6.75 % | 160.498 M 0.00 % | 160.498 M |
Weighted average shs out | 522.858 M -0.78 % | 526.971 M 0.04 % | 526.764 M 95.31 % | 269.711 M 0.00 % | 269.711 M 21.98 % | 221.107 M -1.22 % | 223.838 M 3.63 % | 216.002 M 20.96 % | 178.576 M -10.01 % | 198.434 M 0.00 % | 198.433 M 0.00 % | 198.434 M 32.58 % | 149.668 M 0.00 % | 149.668 M -6.75 % | 160.498 M 0.00 % | 160.498 M |
EPS diluted | 0.66 106.25 % | 0.32 139.51 % | -0.81 13.83 % | -0.94 -5.62 % | -0.89 97.55 % | -36.40 -198.61 % | -12.19 -42.74 % | -8.54 -237.52 % | 6.21 18.51 % | 5.24 -17.22 % | 6.33 13.85 % | 5.56 34.30 % | 4.14 9.81 % | 3.77 -99.67 % | 1 137.38 66 026.74 % | 1.72 |
Earnings per share | 0.66 106.25 % | 0.32 139.51 % | -0.81 13.83 % | -0.94 -5.62 % | -0.89 97.55 % | -36.40 -198.61 % | -12.19 -42.74 % | -8.54 -237.52 % | 6.21 18.51 % | 5.24 -17.22 % | 6.33 13.85 % | 5.56 34.30 % | 4.14 9.81 % | 3.77 -99.67 % | 1 137.38 66 026.74 % | 1.72 |
Gross profit | 1.755 B 312.02 % | 425.835 M 1 049.61 % | -44.843 M -11 547.92 % | 391.713 K -28.80 % | 550.190 K 100.02 % | -2.628 B -338.22 % | 1.103 B -25.71 % | 1.485 B -61.01 % | 3.808 B 25.02 % | 3.046 B 8.50 % | 2.808 B 43.79 % | 1.953 B 103.42 % | 959.831 M 138.95 % | 401.692 M -34.32 % | 611.597 M 43.45 % | 426.338 M |
Income tax expense | -857.000 K 29.35 % | -1.213 M -121 400.00 % | 1.000 K | 0.000 | 0.000 100.00 % | -131.211 M 10.25 % | -146.200 M -366.79 % | 54.800 M -72.74 % | 201.000 M 17.54 % | 171.000 M -25.94 % | 230.880 M -22.21 % | 296.796 M 18.16 % | 251.173 M 227.78 % | 76.628 M 50.40 % | 50.951 M | 0.000 |
Cost of revenue | 9.399 B 212.49 % | 3.008 B 1 408.41 % | 199.407 M 26.98 % | 157.042 M 546 133.04 % | 28.750 K -100.00 % | 13.945 B -34.36 % | 21.245 B -19.23 % | 26.304 B -5.95 % | 27.967 B 22.84 % | 22.767 B 31.04 % | 17.375 B 31.07 % | 13.256 B 73.48 % | 7.641 B 16.18 % | 6.577 B 40.13 % | 4.694 B 112.26 % | 2.211 B |
General and administrative expenses | 0.000 -100.00 % | 108.453 M 14.77 % | 94.495 M 358.70 % | 20.600 M 27.46 % | 16.162 M -99.50 % | 3.207 B 1 396.92 % | 214.233 M 33.50 % | 160.470 M -73.50 % | 605.598 M 36.00 % | 445.280 M 34.26 % | 331.647 M 10.79 % | 299.351 M 377.57 % | 62.682 M 44.67 % | 43.328 M -24.72 % | 57.558 M | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 68.001 M 4 557.60 % | 1.460 M 339.38 % | 332.288 K -94.59 % | 6.140 M -76.14 % | 25.731 M -43.30 % | 45.384 M 7.84 % | 42.084 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 58.472 M 109.70 % | 27.884 M 6.81 % | 26.106 M | 0.000 |
Other expenses | 340.742 M 1 826.51 % | 17.687 M 126.92 % | -65.698 M -1 005.02 % | 7.259 M | 0.000 -100.00 % | 2.217 B -40.09 % | 3.701 B 20.47 % | 3.072 B 61.64 % | 1.901 B 36.80 % | 1.389 B 40.40 % | 989.480 M -50.75 % | 2.009 B 139.57 % | 838.677 M 153.77 % | 330.481 M -37.40 % | 527.934 M 3 417.63 % | -15.913 M |
Operating expenses | 1.290 B 564.21 % | 194.141 M 541.64 % | 30.257 M 7.32 % | 28.192 M 26.41 % | 22.302 M -99.59 % | 5.450 B 37.61 % | 3.960 B 20.95 % | 3.275 B 30.66 % | 2.506 B 36.61 % | 1.835 B 38.86 % | 1.321 B -42.77 % | 2.309 B 140.52 % | 959.831 M 138.95 % | 401.692 M -34.32 % | 611.597 M 844.77 % | 64.735 M |
Cost and expenses | 10.689 B 233.82 % | 3.202 B 1 294.22 % | 229.664 M 23.91 % | 185.340 M 729.97 % | 22.331 M -99.88 % | 19.396 B -23.05 % | 25.205 B -14.78 % | 29.578 B -2.91 % | 30.466 B 23.83 % | 24.602 B 31.59 % | 18.696 B 37.95 % | 13.553 B 57.57 % | 8.601 B 41.26 % | 6.089 B 14.77 % | 5.305 B 133.09 % | 2.276 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 948.766 M 437.68 % | 176.454 M 83.89 % | 95.955 M 358.40 % | 20.933 M -6.14 % | 22.302 M -99.31 % | 3.233 B 1 145.16 % | 259.617 M 28.17 % | 202.554 M -66.55 % | 605.598 M 36.00 % | 445.280 M 34.26 % | 331.647 M 10.79 % | 299.351 M 147.08 % | 121.154 M 70.13 % | 71.211 M -14.88 % | 83.664 M 71.37 % | 48.822 M |
Interest income | 0.000 -100.00 % | 5.176 M 110.24 % | 2.462 M | 0.000 | 0.000 -100.00 % | 35.006 M -51.52 % | 72.212 M -37.14 % | 114.881 M 81.62 % | 63.252 M -6.15 % | 67.400 M 104.69 % | 32.928 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.759 M |
Interest expense | 126.443 M 88.38 % | 67.122 M 930.11 % | 6.516 M -90.58 % | 69.194 M 10.77 % | 62.467 M -96.74 % | 1.913 B -18.46 % | 2.347 B 61.18 % | 1.456 B 18.71 % | 1.226 B 52.06 % | 806.469 M 51.66 % | 531.754 M 99.19 % | 266.954 M 10.37 % | 241.862 M 9.09 % | 221.718 M 50.66 % | 147.169 M 54.40 % | 95.316 M |
Depreciation and amortization | 202.773 M 3.65 % | 195.627 M 3.85 % | 188.369 M 19.95 % | 157.042 M 0.00 % | 157.042 M -83.28 % | 939.460 M 39.18 % | 674.983 M 32.70 % | 508.662 M 40.77 % | 361.343 M 7.00 % | 337.701 M 33.20 % | 253.525 M 27.98 % | 198.101 M 191.50 % | 67.960 M 33.61 % | 50.865 M 77.85 % | 28.600 M -45.43 % | 52.413 M |
Operating income | 465.006 M 100.70 % | 231.694 M 154.87 % | -422.270 M -127.84 % | -185.340 M -752.06 % | -21.752 M 99.73 % | -8.078 B -182.72 % | -2.857 B -59.67 % | -1.789 B -236.57 % | 1.310 B 8.14 % | 1.212 B -18.49 % | 1.486 B -10.87 % | 1.668 B 49.82 % | 1.113 B 28.98 % | 862.954 M 31.85 % | 654.480 M 80.99 % | 361.603 M |
Operating income ratio | 0.04 -38.22 % | 0.07 102.47 % | -2.73 -132.07 % | -1.18 96.87 % | -37.57 -5 163.77 % | -0.71 -458.29 % | -0.13 -98.54 % | -0.06 -256.16 % | 0.04 -12.15 % | 0.05 -36.27 % | 0.07 -32.83 % | 0.11 -15.27 % | 0.13 3.99 % | 0.12 0.88 % | 0.12 -10.02 % | 0.14 |
Total other income expenses net | -120.886 M -92.93 % | -62.657 M -861.59 % | -6.516 M 90.51 % | -68.694 M 68.71 % | -219.509 M 67.48 % | -675.040 M -22 501 233.33 % | -3.000 K 100.00 % | -3.093 B | 0.000 -100.00 % | 2.000 K 100.00 % | 1.000 K 100.00 % | -266.959 M -10.38 % | -241.862 M -9.09 % | -221.718 M -50.66 % | -147.169 M -71.12 % | -86.004 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 4.555 B -80.62 % | 23.508 B 0.48 % | 23.397 B 18.12 % | 19.807 B -0.08 % | 19.823 B 27.48 % | 15.550 B -26.40 % | 21.126 B 13.04 % | 18.689 B 49.25 % | 12.522 B 12.44 % | 11.137 B 60.13 % | 6.955 B 162.90 % | 2.645 B -7.99 % | 2.875 B 31.10 % | 2.193 B 42.55 % | 1.538 B -20.88 % | 1.944 B |
Total investments | 10.744 M -80.06 % | 53.876 M 206.28 % | -50.692 M -143.44 % | 116.701 M 0.00 % | 116.701 M 41.38 % | 82.541 M -57.96 % | 196.342 M -26.73 % | 267.987 M 52.21 % | 176.069 M 0.74 % | 174.780 M 146.93 % | 70.780 M 0.00 % | 70.780 M 953.58 % | 6.718 M 7.52 % | 6.248 M -87.67 % | 50.690 M 73.01 % | 29.300 M |
Total debt | 4.627 B -80.35 % | 23.553 B 0.51 % | 23.434 B 18.47 % | 19.781 B 0.04 % | 19.773 B 23.15 % | 16.056 B -27.26 % | 22.074 B 13.67 % | 19.420 B 43.51 % | 13.532 B 11.34 % | 12.154 B 60.33 % | 7.580 B 148.38 % | 3.052 B -2.13 % | 3.119 B 32.79 % | 2.348 B 42.61 % | 1.647 B -36.54 % | 2.595 B |
Accumulated other comprehensive income loss | 10.653 B 5.99 % | 10.051 B -1.03 % | 10.156 B 978.48 % | 941.660 M 0.00 % | 941.660 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -19.966 B 1.70 % | -20.311 B 0.83 % | -20.481 B -2.75 % | -19.933 B -1.29 % | -19.679 B | 0.000 -100.00 % | 150.084 M -94.95 % | 2.972 B -37.25 % | 4.737 B 12.77 % | 4.200 B 21.00 % | 3.471 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock | 526.971 M 0.00 % | 526.971 M 0.00 % | 526.971 M -80.46 % | 2.697 B 0.00 % | 2.697 B 0.00 % | 2.697 B 373.17 % | 570.005 M 5.56 % | 540.005 M 0.00 % | 540.005 M 45.14 % | 372.064 M 0.00 % | 372.064 M 0.00 % | 372.064 M 23.76 % | 300.628 M 42.84 % | 210.471 M -6.75 % | 225.703 M -30.68 % | 325.605 M |
Total equity | -8.787 B 9.73 % | -9.733 B 0.67 % | -9.799 B -57.65 % | -6.216 B -4.26 % | -5.962 B -191.04 % | 6.548 B 5.29 % | 6.219 B -27.76 % | 8.610 B -13.08 % | 9.905 B 31.58 % | 7.528 B 15.02 % | 6.545 B 19.82 % | 5.462 B 74.29 % | 3.134 B 42.87 % | 2.194 B 60.45 % | 1.367 B 25.20 % | 1.092 B |
Other non current liabilities | 18.996 B 1 042 506.04 % | 1.822 M 1 740.40 % | 99.000 K -99.99 % | 926.853 M 464.86 % | 164.085 M -77.56 % | 731.103 M -3.24 % | 755.585 M 102.41 % | 373.296 M 37 329 700.00 % | -1.000 K | 0.000 100.00 % | -1.000 K | 0.000 100.00 % | -1.853 M 30.96 % | -2.684 M | 0.000 | 0.000 |
Long term debt | 3.275 B -86.10 % | 23.550 B 0.50 % | 23.434 B | 0.000 -100.00 % | 643.087 M -92.57 % | 8.656 B -27.16 % | 11.884 B 11.79 % | 10.631 B 49.13 % | 7.129 B 16.61 % | 6.113 B 67.16 % | 3.657 B 19.83 % | 3.052 B -2.19 % | 3.120 B 32.71 % | 2.351 B 42.77 % | 1.647 B -36.54 % | 2.595 B |
Total non current liabilities | 22.271 B -5.44 % | 23.552 B 0.50 % | 23.434 B 2 428.32 % | 926.853 M 14.83 % | 807.171 M -91.40 % | 9.387 B -25.73 % | 12.640 B 13.37 % | 11.149 B 54.44 % | 7.219 B 18.08 % | 6.114 B 67.16 % | 3.657 B 19.83 % | 3.052 B -2.13 % | 3.119 B 32.78 % | 2.349 B 42.62 % | 1.647 B -36.54 % | 2.595 B |
Other current liabilities | 1.050 B 189.84 % | 362.210 M 705.20 % | 44.984 M -98.94 % | 4.246 B 0.00 % | 4.246 B 483.88 % | 727.173 M 45.96 % | 498.203 M 312.98 % | 120.636 M -97.40 % | 4.632 B 9.90 % | 4.215 B 449.22 % | 767.437 M -77.17 % | 3.362 B 116.25 % | 1.555 B 154.50 % | 610.820 M 188.46 % | 211.751 M 59.39 % | 132.851 M |
Deferred revenue | 0.000 -100.00 % | 8.624 M -90.01 % | 86.298 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 1.353 B 50 713.79 % | 2.662 M 499.40 % | 444.113 K -100.00 % | 19.781 B 0.04 % | 19.773 B 167.19 % | 7.400 B -27.37 % | 10.189 B 15.94 % | 8.789 B 37.26 % | 6.403 B 6.00 % | 6.040 B 53.96 % | 3.923 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 4.387 B 222.00 % | 1.363 B 214.49 % | 433.243 M -98.27 % | 25.089 B 0.04 % | 25.079 B 191.27 % | 8.610 B -42.12 % | 14.875 B 30.58 % | 11.391 B -8.40 % | 12.436 B 8.70 % | 11.440 B 59.28 % | 7.182 B 113.66 % | 3.362 B 116.25 % | 1.555 B 154.50 % | 610.820 M 188.46 % | 211.751 M 59.39 % | 132.851 M |
Total liabilities | 26.658 B 7.00 % | 24.915 B 4.39 % | 23.867 B -8.26 % | 26.015 B 0.50 % | 25.886 B 43.83 % | 17.997 B -34.59 % | 27.515 B 22.07 % | 22.540 B 14.68 % | 19.655 B 11.97 % | 17.554 B 61.94 % | 10.840 B 69.01 % | 6.414 B 37.25 % | 4.673 B 57.90 % | 2.959 B 59.23 % | 1.859 B -31.87 % | 2.728 B |
Other non current assets | 4.380 M 134.57 % | -12.669 M -115.60 % | 81.214 M -46.10 % | 150.669 M 1.23 % | 148.839 M 22.01 % | 121.994 M -44.51 % | 219.856 M -36.29 % | 345.073 M -86.64 % | 2.582 B 7.72 % | 2.397 B 97.88 % | 1.211 B 37.46 % | 881.202 M 883.17 % | 89.629 M -13.19 % | 103.246 M 15.41 % | 89.460 M -64.89 % | 254.822 M |
Long term investments | 10.744 M -80.06 % | 53.875 M 206.28 % | -50.692 M -146.74 % | 108.446 M -1.66 % | 110.276 M 43.45 % | 76.874 M -53.62 % | 165.734 M 43.60 % | 115.413 M -29.71 % | 164.190 M -6.03 % | 174.720 M 147.06 % | 70.720 M -0.05 % | 70.755 M | 0.000 | 0.000 | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -115.413 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 13.025 B 3.78 % | 12.551 B -0.25 % | 12.583 B -1.37 % | 12.758 B -1.22 % | 12.915 B -6.58 % | 13.824 B -6.14 % | 14.727 B -0.62 % | 14.819 B 54.55 % | 9.589 B 32.81 % | 7.220 B 27.40 % | 5.667 B 37.03 % | 4.136 B 101.68 % | 2.051 B 40.28 % | 1.462 B 128.32 % | 640.240 M 39.78 % | 458.038 M |
Total non current assets | 13.042 B 3.56 % | 12.594 B -0.16 % | 12.613 B -3.10 % | 13.017 B -1.19 % | 13.174 B -6.05 % | 14.023 B -7.21 % | 15.113 B -1.10 % | 15.281 B 23.89 % | 12.335 B 25.97 % | 9.791 B 40.90 % | 6.949 B 36.59 % | 5.088 B 137.71 % | 2.140 B 36.76 % | 1.565 B 114.48 % | 729.700 M 2.36 % | 712.860 M |
Other current assets | 881.831 M 13.33 % | 778.118 M 15.87 % | 671.545 M -78.87 % | 3.179 B -1.72 % | 3.234 B 121.73 % | 1.459 B -84.70 % | 9.536 B 533.64 % | 1.505 B | 0.000 -100.00 % | 679.000 K | 0.000 | 0.000 -100.00 % | 158.687 M -4.43 % | 166.049 M 76.30 % | 94.186 M -85.58 % | 652.947 M |
Short term investments | 64.253 M 6 425 200.00 % | 1.000 K 269.00 % | 271.000 -100.00 % | 8.255 M 28.48 % | 6.425 M 13.38 % | 5.667 M -77.00 % | 24.641 M 392.82 % | 5.000 M -57.91 % | 11.879 M 19 698.33 % | 60.000 K 0.00 % | 60.000 K 140.00 % | 25.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 71.765 M 61.32 % | 44.486 M 19.48 % | 37.232 M 4.88 % | 35.501 M 169.99 % | -50.721 M -110.02 % | 506.375 M -46.55 % | 947.420 M 29.57 % | 731.188 M -27.60 % | 1.010 B -0.70 % | 1.017 B 62.53 % | 625.788 M 53.90 % | 406.629 M 67.06 % | 243.403 M 56.65 % | 155.379 M 43.43 % | 108.330 M -83.35 % | 650.490 M |
Cash and short term investments | 136.018 M 205.75 % | 44.487 M 19.49 % | 37.232 M -14.91 % | 43.756 M 198.78 % | -44.296 M -108.65 % | 512.042 M -47.32 % | 972.061 M 49.91 % | 648.418 M -36.54 % | 1.022 B 0.46 % | 1.017 B 62.52 % | 625.848 M 53.90 % | 406.654 M 67.07 % | 243.403 M 56.65 % | 155.379 M 43.43 % | 108.330 M -83.35 % | 650.490 M |
Total current assets | 4.829 B 84.77 % | 2.614 B 79.67 % | 1.455 B -78.55 % | 6.783 B 0.48 % | 6.750 B -35.85 % | 10.523 B -43.49 % | 18.621 B 17.35 % | 15.868 B -7.88 % | 17.225 B 12.65 % | 15.290 B 46.52 % | 10.435 B 53.72 % | 6.788 B 19.79 % | 5.667 B 57.93 % | 3.588 B 43.75 % | 2.496 B -19.66 % | 3.107 B |
Inventory | 2.055 B 70.87 % | 1.203 B 76.85 % | 680.137 M 43.48 % | 474.040 M 0.00 % | 474.040 M -90.15 % | 4.813 B -40.25 % | 8.054 B -28.76 % | 11.306 B -6.57 % | 12.101 B 35.40 % | 8.937 B 41.50 % | 6.316 B 77.28 % | 3.563 B 82.14 % | 1.956 B 35.18 % | 1.447 B 74.40 % | 829.717 M -27.42 % | 1.143 B |
Net receivables | 1.756 B 198.54 % | 588.225 M 794.60 % | 65.753 M -97.87 % | 3.086 B 0.00 % | 3.086 B -17.46 % | 3.739 B 6 201.08 % | 59.343 M -97.44 % | 2.322 B -43.41 % | 4.102 B -23.11 % | 5.335 B 52.72 % | 3.494 B 23.93 % | 2.819 B -14.80 % | 3.309 B 81.83 % | 1.820 B 24.31 % | 1.464 B 121.69 % | 660.293 M |
Tax assets | 2.015 M 66.12 % | 1.213 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.581 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.985 B 103.42 % | 975.695 M 240.39 % | 286.636 M -72.55 % | 1.044 B 0.04 % | 1.044 B 116.32 % | 482.588 M -88.12 % | 4.064 B 73.17 % | 2.347 B 67.51 % | 1.401 B 18.19 % | 1.185 B -52.43 % | 2.492 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 -100.00 % | 13.322 M -10.47 % | 14.881 M -12.99 % | 17.102 M 5.00 % | 16.287 M | 0.000 -100.00 % | 123.552 M -8.60 % | 135.184 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 28.613 M -8.00 % | 31.102 M 2 794 329.47 % | 1.113 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.475 M 35.40 % | 3.305 M -55.12 % | 7.364 M | 0.000 | 0.000 -100.00 % | 1.853 M -30.96 % | 2.684 M | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 41.415 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | -9.314 B -192.67 % | 10.051 B -1.03 % | 10.156 B -1.51 % | 10.311 B 0.00 % | 10.311 B 167.75 % | 3.851 B -29.97 % | 5.499 B 7.88 % | 5.097 B 11.13 % | 4.587 B 55.20 % | 2.955 B 9.40 % | 2.701 B -46.93 % | 5.090 B 79.65 % | 2.833 B 42.87 % | 1.983 B 73.73 % | 1.142 B 48.95 % | 766.386 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 144.619 M 60.38 % | 90.175 M 51 428.57 % | 175.000 K | 0.000 -100.00 % | 175.000 K 600.00 % | 25.000 K -80.00 % | 125.000 K | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 17.871 B 17.72 % | 15.181 B 7.91 % | 14.068 B -28.95 % | 19.800 B -0.62 % | 19.924 B -18.83 % | 24.545 B -27.24 % | 33.734 B 8.30 % | 31.150 B 5.38 % | 29.560 B 17.85 % | 25.082 B 44.28 % | 17.385 B 46.38 % | 11.876 B 52.12 % | 7.807 B 51.50 % | 5.153 B 59.75 % | 3.226 B -15.55 % | 3.820 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -501.790 M -210.44 % | -161.636 M -103.47 % | 4.652 B 3 746.01 % | 120.969 M 91.84 % | 63.056 M -91.49 % | 741.299 M 163.02 % | -1.176 B 70.82 % | -4.031 B -185.90 % | -1.410 B 60.46 % | -3.566 B -58.02 % | -2.257 B -84.75 % | -1.221 B 1.69 % | -1.243 B -81.70 % | -683.832 M 27.03 % | -937.200 M -183.74 % | -330.298 M |
Accounts receivables | -1.168 B -123.14 % | -523.527 M -117.33 % | 3.020 B 3 351 585.73 % | -90.124 K 44.44 % | -162.203 K -100.01 % | 1.381 B 120.76 % | -6.649 B -171.91 % | -2.445 B -336.67 % | 1.033 B 134.15 % | -3.025 B -892.33 % | -304.849 M 39.65 % | -505.138 M 17.31 % | -610.888 M -4 284.78 % | -13.932 M 96.43 % | -390.500 M -139.28 % | -163.198 M |
Inventory | -852.460 M -63.09 % | -522.701 M -153.62 % | -206.097 M | 0.000 | 0.000 -100.00 % | 3.242 B 19.63 % | 2.710 B 447.15 % | 495.237 M 115.65 % | -3.164 B -33.39 % | -2.372 B 23.99 % | -3.121 B -362.90 % | -674.138 M -32.45 % | -508.992 M 17.55 % | -617.308 M -178.44 % | -221.700 M -120.05 % | -100.752 M |
Accounts payables | 951.230 M 26.15 % | 754.033 M 199.52 % | -757.698 M -725.89 % | 121.059 M 91.49 % | 63.219 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 567.659 M 384.14 % | 117.252 M -95.48 % | 2.596 B | 0.000 | 0.000 100.00 % | -3.881 B -240.47 % | 2.763 B 232.77 % | -2.081 B -388.65 % | 720.879 M -60.63 % | 1.831 B 56.67 % | 1.169 B 2 868.58 % | -42.214 M 65.58 % | -122.644 M -133.20 % | -52.592 M 83.82 % | -325.000 M -389.84 % | -66.348 M |
Other non cash items | 126.440 M 116.87 % | 58.302 M 795.99 % | 6.507 M -90.34 % | 67.361 M 13.18 % | 59.519 M -98.44 % | 3.820 B 86.46 % | 2.049 B 21.38 % | 1.688 B -24.55 % | 2.237 B 8.19 % | 2.068 B 168.16 % | 771.037 M 342.93 % | 174.076 M -58.55 % | 419.925 M 580.20 % | 61.735 M -38.33 % | 100.100 M 144.35 % | -225.689 M |
Net cash provided by operating activities | 171.543 M -34.66 % | 262.543 M -94.06 % | 4.419 B 4 737.60 % | 91.338 M 138.13 % | 38.356 M 101.49 % | -2.577 B -83.67 % | -1.403 B 61.28 % | -3.624 B -404.89 % | 1.189 B 199.68 % | -1.192 B -438.56 % | -221.386 M -330.98 % | -51.368 M 74.28 % | -199.701 M -384.58 % | 70.173 M 121.07 % | -333.100 M -46.11 % | -227.975 M |
Investments in property plant and equipment | -676.736 M -313.14 % | -163.803 M -1 090.95 % | -13.754 M | 0.000 | 0.000 100.00 % | -1.477 M 99.82 % | -825.675 M 65.72 % | -2.409 B 9.70 % | -2.668 B -51.17 % | -1.765 B -1.05 % | -1.746 B 19.42 % | -2.167 B -229.90 % | -656.846 M 22.29 % | -845.267 M -111.48 % | -399.700 M -2 201.09 % | -17.370 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -39.254 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.100 M |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -104.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -14.604 M |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 46.000 K | 0.000 -100.00 % | 26.218 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 100.00 % | -28.619 M -123.12 % | 123.778 M 2 160.22 % | -6.008 M -35.62 % | -4.430 M -100.91 % | 489.198 M 512.10 % | -118.710 M -124.21 % | 490.400 M 652.49 % | 65.170 M 162.69 % | -103.963 M -36.35 % | -76.248 M 33.92 % | -115.389 M -1 119.63 % | -9.461 M -270.22 % | 5.558 M 115.44 % | -36.000 M -11 114.95 % | -321.000 K |
Net cash used for investing activites | -676.736 M -251.69 % | -192.422 M -274.89 % | 110.024 M 1 931.29 % | -6.008 M -35.62 % | -4.430 M -100.91 % | 487.721 M 149.59 % | -983.593 M 48.73 % | -1.918 B 25.54 % | -2.576 B -30.60 % | -1.973 B -8.24 % | -1.822 B 20.15 % | -2.282 B -242.54 % | -666.307 M 20.65 % | -839.709 M -92.73 % | -435.700 M -1 629.31 % | -25.195 M |
Debt repayment | 70.074 M -13.53 % | 81.038 M 105.66 % | -1.433 B -16 998.37 % | 8.478 M -66.80 % | 25.536 M 100.43 % | -5.900 B -252.65 % | 3.865 B -41.47 % | 6.604 B 378.62 % | 1.380 B -69.77 % | 4.565 B 56.07 % | 2.925 B 122.27 % | 1.316 B 70.89 % | 770.008 M 9.73 % | 701.705 M 130.29 % | 304.700 M 11.80 % | 272.535 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.284 B | 0.000 | 0.000 -100.00 % | 1.401 B | 0.000 | 0.000 -100.00 % | 1.361 B 253.17 % | 385.433 M 14.51 % | 336.599 M -10.38 % | 375.600 M 216.29 % | 118.750 M |
Common stock repurchased | 0.000 | 0.000 100.00 % | -2.170 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -49.608 M 44.26 % | -88.998 M 31.62 % | -130.158 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 596.319 M 1 625.23 % | -39.097 M 95.65 % | -898.828 M -1 199.11 % | -69.188 M -10.76 % | -62.467 M 77.78 % | -281.098 M 79.65 % | -1.381 B -29.93 % | -1.063 B 21.29 % | -1.350 B -46.81 % | -919.790 M -72.97 % | -531.754 M -189.47 % | -183.698 M 8.79 % | -201.410 M 9.16 % | -221.718 M -55.05 % | -143.000 M | 0.000 |
Net cash used provided by financing activities | 666.393 M 1 488.88 % | 41.941 M 100.93 % | -4.502 B -7 314.94 % | -60.710 M -64.39 % | -36.931 M -101.76 % | 2.103 B -15.36 % | 2.484 B -55.17 % | 5.541 B 301.38 % | 1.381 B -61.18 % | 3.556 B 57.14 % | 2.263 B -9.24 % | 2.493 B 161.36 % | 954.031 M 16.83 % | 816.586 M 51.98 % | 537.300 M 37.32 % | 391.285 M |
Effect of forex changes on cash | 0.000 100.00 % | -76.189 M -40 099 489.47 % | 190.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 37.655 M 4.96 % | 35.874 M 32.93 % | 26.988 M 9.61 % | 24.621 M 919.52 % | -3.004 M -122.85 % | 13.148 M -80.02 % | 65.803 M 6 746.77 % | -990.000 K 86.16 % | -7.155 M -101.83 % | 391.282 M 78.54 % | 219.158 M 37.21 % | 159.730 M 81.46 % | 88.023 M 87.08 % | 47.050 M 120.32 % | -231.500 M | 0.000 |
Cash at beginning of period | 98.363 M 57.41 % | 62.489 M 76.02 % | 35.501 M 169.99 % | -50.721 M -6.30 % | -47.716 M -132.77 % | 145.604 M 82.46 % | 79.800 M -1.23 % | 80.790 M -92.06 % | 1.017 B 62.53 % | 625.787 M 53.90 % | 406.629 M 72.07 % | 236.310 M 52.09 % | 155.380 M 43.43 % | 108.328 M -66.69 % | 325.200 M | 0.000 |
Cash at end of period | 136.018 M 38.28 % | 98.363 M 57.41 % | 62.489 M 339.42 % | -26.100 M 48.54 % | -50.721 M -131.95 % | 158.752 M 9.03 % | 145.603 M 82.46 % | 79.800 M -92.10 % | 1.010 B -0.70 % | 1.017 B 62.53 % | 625.787 M 58.01 % | 396.040 M 62.71 % | 243.403 M 56.65 % | 155.378 M 65.82 % | 93.700 M -57.91 % | 222.615 M |
Operating cash flow | 171.543 M -37.49 % | 274.440 M -93.79 % | 4.419 B 4 737.60 % | 91.338 M 138.13 % | 38.356 M 101.49 % | -2.577 B -83.67 % | -1.403 B 61.28 % | -3.624 B -404.89 % | 1.189 B 199.68 % | -1.192 B -438.56 % | -221.386 M -330.98 % | -51.368 M 74.28 % | -199.701 M -384.58 % | 70.173 M 121.07 % | -333.100 M -46.11 % | -227.975 M |
Capital expenditure | -676.736 M -313.14 % | -163.803 M -1 090.95 % | -13.754 M | 0.000 | 0.000 100.00 % | -1.477 M 99.82 % | -825.675 M 65.72 % | -2.409 B 9.70 % | -2.668 B -51.17 % | -1.765 B -1.05 % | -1.746 B 19.42 % | -2.167 B -229.90 % | -656.846 M 22.29 % | -845.267 M -111.48 % | -399.700 M -2 201.09 % | -17.370 M |
Free CashFlow | -505.193 M -556.62 % | 110.637 M -97.49 % | 4.405 B 4 722.55 % | 91.338 M 138.13 % | 38.356 M 101.49 % | -2.579 B -15.70 % | -2.229 B 63.05 % | -6.032 B -307.86 % | -1.479 B 49.98 % | -2.957 B -50.28 % | -1.968 B 11.30 % | -2.218 B -158.98 % | -856.547 M -10.51 % | -775.094 M -5.77 % | -732.800 M -198.68 % | -245.345 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.018 B -9.58 % | 3.338 B 8.58 % | 3.074 B 22.82 % | 2.503 B 11.81 % | 2.239 B 66.55 % | 1.344 B 124.16 % | 599.628 M -19.56 % | 745.472 M 0.13 % | 744.479 M 427.71 % | 141.076 M 945.94 % | 13.488 M | 0.000 -100.00 % | 38.941 M 7 888.20 % | -500.000 K | 0.000 | 0.000 -100.00 % | 500.000 K -99.95 % | 1.050 B -47.01 % | 1.982 B -1.28 % | 2.008 B 4.43 % | 1.923 B -23.10 % | 2.500 B -28.42 % | 3.493 B 0.78 % | 3.466 B -51.07 % | 7.083 B 42.90 % | 4.957 B -1.19 % | 5.016 B -1.49 % | 5.092 B 4.86 % | 4.856 B -21.27 % | 6.168 B -31.13 % | 8.956 B 30.57 % | 6.859 B -41.84 % | 11.794 B 56.03 % | 7.559 B 13.53 % | 6.658 B 15.49 % | 5.765 B -22.94 % | 7.481 B 38.78 % | 5.391 B -17.27 % | 6.516 B 56.86 % | 4.154 B |
Net income | 201.068 M 162.35 % | 76.642 M 22.15 % | 62.743 M 56.80 % | 40.014 M -75.83 % | 165.577 M 14.86 % | 144.153 M 373.11 % | -52.782 M -322.80 % | 23.690 M -57.08 % | 55.190 M 140.51 % | -136.250 M 11.79 % | -154.458 M -75.69 % | -87.915 M -75.16 % | -50.190 M 78.54 % | -233.892 M -3 321.47 % | -6.836 M -66.33 % | -4.110 M 55.31 % | -9.196 M 96.90 % | -297.123 M 3.85 % | -309.023 M 33.81 % | -466.867 M 84.72 % | -3.056 B -43.29 % | -2.132 B -4.29 % | -2.045 B -139.55 % | -853.477 M 59.93 % | -2.130 B -301.77 % | -530.165 M -140.80 % | -220.169 M -338.56 % | 92.290 M 103.53 % | -2.615 B -781.41 % | -296.730 M -173.60 % | 403.190 M 10.56 % | 364.691 M 57.31 % | 231.833 M 7.16 % | 216.349 M -30.65 % | 311.970 M -8.29 % | 340.166 M 272.05 % | 91.431 M -70.29 % | 307.742 M -19.25 % | 381.121 M 73.43 % | 219.750 M |
Income before tax | 201.344 M 163.33 % | 76.462 M 22.30 % | 62.521 M 57.15 % | 39.785 M -75.94 % | 165.352 M 15.68 % | 142.940 M 370.81 % | -52.782 M -322.80 % | 23.690 M -57.08 % | 55.190 M 140.51 % | -136.250 M 11.79 % | -154.458 M -75.69 % | -87.915 M -75.16 % | -50.190 M 78.54 % | -233.892 M -3 321.47 % | -6.836 M -66.33 % | -4.110 M 55.31 % | -9.196 M 96.90 % | -297.123 M 3.85 % | -309.023 M 30.86 % | -446.957 M 86.45 % | -3.300 B -73.74 % | -1.899 B 6.72 % | -2.036 B -141.31 % | -843.705 M 58.61 % | -2.039 B -237.51 % | -603.998 M -78.34 % | -338.674 M -344.66 % | 138.428 M 104.97 % | -2.786 B -861.70 % | -289.660 M -156.86 % | 509.420 M 6.93 % | 476.423 M 104.82 % | 232.608 M -17.66 % | 282.510 M -27.92 % | 391.930 M -2.81 % | 403.264 M 11 508.06 % | 3.474 M -99.19 % | 426.877 M -11.37 % | 481.658 M 70.39 % | 282.682 M |
Income before tax ratio | 0.07 191.23 % | 0.02 12.63 % | 0.02 27.95 % | 0.02 -78.48 % | 0.07 -30.54 % | 0.11 220.81 % | -0.09 -376.99 % | 0.03 -57.13 % | 0.07 107.68 % | -0.97 91.57 % | -11.45 | 0.00 100.00 % | -1.29 -100.28 % | 467.78 | 0.00 | 0.00 100.00 % | -18.39 -6 401.62 % | -0.28 -81.45 % | -0.16 29.96 % | -0.22 87.03 % | -1.72 -125.91 % | -0.76 -30.32 % | -0.58 -139.44 % | -0.24 15.41 % | -0.29 -136.18 % | -0.12 -80.49 % | -0.07 -348.35 % | 0.03 104.74 % | -0.57 -1 121.50 % | -0.05 -182.56 % | 0.06 -18.11 % | 0.07 252.17 % | 0.02 -47.23 % | 0.04 -36.51 % | 0.06 -15.84 % | 0.07 14 962.80 % | 0.00 -99.41 % | 0.08 7.13 % | 0.07 8.63 % | 0.07 |
EBITDA | 311.227 M 122.43 % | 139.919 M -12.70 % | 160.276 M 21.23 % | 132.204 M -45.13 % | 240.938 M 15.52 % | 208.571 M 1 224.93 % | 15.742 M -83.04 % | 92.798 M -19.08 % | 114.674 M 285.97 % | -61.661 M 45.66 % | -113.477 M -134.76 % | -48.338 M -342.25 % | -10.930 M -42.58 % | -7.666 M -12.14 % | -6.836 M -119.45 % | 35.153 M 482.31 % | -9.195 M 81.58 % | -49.915 M 17.19 % | -60.275 M 68.72 % | -192.695 M 93.18 % | -2.825 B -111.37 % | -1.336 B -12.58 % | -1.187 B -2 480.13 % | 49.875 M 104.17 % | -1.195 B -7 971.68 % | -14.811 M -104.58 % | 323.640 M -42.22 % | 560.128 M 124.82 % | -2.256 B -2 592.23 % | 90.536 M -90.56 % | 959.010 M 16.04 % | 826.413 M 13.03 % | 731.151 M 5.85 % | 690.745 M -4.96 % | 726.809 M 6.67 % | 681.336 M 73.24 % | 393.300 M -36.12 % | 615.648 M -18.18 % | 752.410 M 48.10 % | 508.053 M |
Net income ratio | 0.07 190.15 % | 0.02 12.50 % | 0.02 27.67 % | 0.02 -78.39 % | 0.07 -31.03 % | 0.11 221.84 % | -0.09 -376.99 % | 0.03 -57.13 % | 0.07 107.68 % | -0.97 91.57 % | -11.45 | 0.00 100.00 % | -1.29 -100.28 % | 467.78 | 0.00 | 0.00 100.00 % | -18.39 -6 401.62 % | -0.28 -81.45 % | -0.16 32.95 % | -0.23 85.37 % | -1.59 -86.33 % | -0.85 -45.70 % | -0.59 -137.70 % | -0.25 18.11 % | -0.30 -181.15 % | -0.11 -143.70 % | -0.04 -342.16 % | 0.02 103.37 % | -0.54 -1 019.53 % | -0.05 -206.86 % | 0.05 -15.32 % | 0.05 170.48 % | 0.02 -31.32 % | 0.03 -38.92 % | 0.05 -20.59 % | 0.06 382.77 % | 0.01 -78.59 % | 0.06 -2.40 % | 0.06 10.57 % | 0.05 |
Ratio EBITDA | 0.10 146.01 % | 0.04 -19.60 % | 0.05 -1.29 % | 0.05 -50.93 % | 0.11 -30.64 % | 0.16 491.06 % | 0.03 -78.91 % | 0.12 -19.18 % | 0.15 135.24 % | -0.44 94.80 % | -8.41 | 0.00 100.00 % | -0.28 -101.83 % | 15.33 | 0.00 | 0.00 100.00 % | -18.39 -38 597.22 % | -0.05 -56.28 % | -0.03 68.31 % | -0.10 93.47 % | -1.47 -174.85 % | -0.53 -57.28 % | -0.34 -2 461.71 % | 0.01 108.53 % | -0.17 -5 548.33 % | 0.00 -104.63 % | 0.06 -41.35 % | 0.11 123.67 % | -0.46 -3 265.50 % | 0.01 -86.29 % | 0.11 -11.12 % | 0.12 94.35 % | 0.06 -32.16 % | 0.09 -16.29 % | 0.11 -7.63 % | 0.12 124.79 % | 0.05 -53.97 % | 0.11 -1.10 % | 0.12 -5.59 % | 0.12 |
Gross profit ratio | 0.19 36.12 % | 0.14 -0.71 % | 0.14 -8.24 % | 0.16 -21.89 % | 0.20 4.73 % | 0.19 -26.42 % | 0.26 -18.11 % | 0.32 8.08 % | 0.29 151.15 % | -0.57 79.63 % | -2.81 | 0.00 100.00 % | -0.01 -100.48 % | 1.69 | 0.00 | 0.00 -100.00 % | 0.32 1 630.11 % | 0.02 -4.39 % | 0.02 230.25 % | 0.01 100.78 % | -0.75 -84.12 % | -0.41 -205.20 % | -0.13 -200.81 % | 0.13 224.68 % | -0.11 -177.91 % | 0.14 -8.85 % | 0.15 4.53 % | 0.14 140.26 % | -0.36 -467.03 % | 0.10 -25.84 % | 0.13 -12.75 % | 0.15 67.15 % | 0.09 -26.06 % | 0.12 -14.22 % | 0.14 -7.92 % | 0.15 145.03 % | 0.06 -56.46 % | 0.14 1.80 % | 0.14 -15.34 % | 0.17 |
Weighted average shs out dil | 529.126 M 1.20 % | 522.858 M 0.00 % | 522.858 M -0.69 % | 526.500 M -0.15 % | 527.315 M 0.04 % | 527.090 M -0.14 % | 527.820 M 0.26 % | 526.444 M 0.16 % | 525.619 M -0.11 % | 526.192 M -0.18 % | 527.164 M 0.14 % | 526.437 M 41.89 % | 371.026 M 72.08 % | 215.614 M -5.38 % | 227.867 M -14.72 % | 267.200 M -12.83 % | 306.533 M 13.48 % | 270.112 M 0.52 % | 268.716 M -0.43 % | 269.865 M 22.06 % | 221.094 M -18.53 % | 271.375 M 0.88 % | 269.018 M 2.74 % | 261.844 M 16.97 % | 223.858 M -1.79 % | 227.948 M -0.09 % | 228.154 M 5.68 % | 215.883 M -0.06 % | 216.018 M -0.08 % | 216.197 M 0.14 % | 215.898 M -0.08 % | 216.062 M 81.39 % | 119.116 M -39.97 % | 198.434 M 0.18 % | 198.076 M 33.05 % | 148.869 M -14.27 % | 173.641 M 16.66 % | 148.848 M -0.02 % | 148.875 M -24.93 % | 198.308 M |
Weighted average shs out | 529.126 M 1.20 % | 522.858 M 0.00 % | 522.858 M -0.69 % | 526.500 M -0.15 % | 527.315 M 0.04 % | 527.090 M -0.14 % | 527.820 M 0.26 % | 526.444 M 0.16 % | 525.619 M -0.11 % | 526.192 M -0.18 % | 527.164 M 0.14 % | 526.437 M 41.89 % | 371.026 M 72.08 % | 215.614 M -5.38 % | 227.867 M -14.72 % | 267.200 M -12.83 % | 306.533 M 13.48 % | 270.112 M 0.52 % | 268.716 M -0.43 % | 269.865 M 22.06 % | 221.094 M -18.53 % | 271.375 M 0.88 % | 269.018 M 2.74 % | 261.844 M 16.97 % | 223.858 M -1.79 % | 227.948 M -0.09 % | 228.154 M 5.68 % | 215.883 M -0.06 % | 216.013 M -0.09 % | 216.197 M 0.14 % | 215.898 M -0.08 % | 216.062 M 81.39 % | 119.116 M -39.97 % | 198.434 M 0.18 % | 198.076 M 33.05 % | 148.869 M -14.27 % | 173.641 M 16.66 % | 148.848 M -0.02 % | 148.875 M -24.93 % | 198.308 M |
EPS diluted | 0.38 153.33 % | 0.15 25.00 % | 0.12 57.89 % | 0.08 -75.48 % | 0.31 14.81 % | 0.27 370.00 % | -0.10 -322.22 % | 0.05 -55.00 % | 0.10 138.46 % | -0.26 10.34 % | -0.29 -70.59 % | -0.17 -21.43 % | -0.14 87.04 % | -1.08 -3 500.00 % | -0.03 -94.81 % | -0.02 48.67 % | -0.03 97.27 % | -1.10 4.35 % | -1.15 33.53 % | -1.73 87.48 % | -13.82 -75.83 % | -7.86 -3.42 % | -7.60 99.42 % | -1 304.00 -13 597.48 % | -9.52 -308.58 % | -2.33 99.40 % | -386.00 -89 867.44 % | 0.43 103.55 % | -12.11 -783.94 % | -1.37 -173.26 % | 1.87 10.65 % | 1.69 -13.33 % | 1.95 78.90 % | 1.09 -31.01 % | 1.58 -30.70 % | 2.28 330.19 % | 0.53 -74.40 % | 2.07 -99.80 % | 1 024.00 131.02 % | 443.25 |
Earnings per share | 0.38 153.33 % | 0.15 25.00 % | 0.12 57.89 % | 0.08 -75.48 % | 0.31 14.81 % | 0.27 370.00 % | -0.10 -322.22 % | 0.05 -55.00 % | 0.10 138.46 % | -0.26 10.34 % | -0.29 -70.59 % | -0.17 -21.43 % | -0.14 87.04 % | -1.08 -3 500.00 % | -0.03 -94.81 % | -0.02 48.67 % | -0.03 97.27 % | -1.10 4.35 % | -1.15 33.53 % | -1.73 87.48 % | -13.82 -75.83 % | -7.86 -3.42 % | -7.60 99.42 % | -1 304.00 -13 597.48 % | -9.52 -308.58 % | -2.33 -140.21 % | -0.97 -325.58 % | 0.43 103.55 % | -12.11 -783.94 % | -1.37 -173.26 % | 1.87 10.65 % | 1.69 -13.33 % | 1.95 78.90 % | 1.09 -31.01 % | 1.58 -30.70 % | 2.28 330.19 % | 0.53 -74.40 % | 2.07 -99.80 % | 1 024.00 131.02 % | 443.25 |
Gross profit | 584.725 M 23.08 % | 475.095 M 7.81 % | 440.669 M 12.70 % | 391.010 M -12.67 % | 447.740 M 74.42 % | 256.701 M 64.95 % | 155.625 M -34.13 % | 236.264 M 8.22 % | 218.312 M 369.92 % | -80.880 M -113.03 % | -37.966 M | 0.000 100.00 % | -319.000 K 62.34 % | -847.000 K | 0.000 | 0.000 -100.00 % | 160.000 K -99.18 % | 19.427 M -49.33 % | 38.344 M 226.03 % | 11.761 M 100.81 % | -1.451 B -41.59 % | -1.024 B -118.47 % | -468.915 M -201.60 % | 461.529 M 161.01 % | -756.525 M -211.34 % | 679.477 M -9.93 % | 754.429 M 2.98 % | 732.633 M 142.21 % | -1.735 B -388.97 % | 600.587 M -48.92 % | 1.176 B 13.91 % | 1.032 B -2.79 % | 1.062 B 15.36 % | 920.473 M -2.62 % | 945.230 M 6.34 % | 888.871 M 88.83 % | 470.722 M -39.58 % | 779.105 M -15.78 % | 925.057 M 32.80 % | 696.579 M |
Income tax expense | 276.000 K 253.33 % | -180.000 K 18.92 % | -222.000 K 3.06 % | -229.000 K -1.78 % | -225.000 K 81.45 % | -1.213 M | 0.000 | 0.000 | 0.000 -100.00 % | 360.000 136.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.910 M 115.17 % | -131.212 M | 0.000 -100.00 % | 8.611 M -11.88 % | 9.772 M -42.68 % | 17.049 M 123.09 % | -73.833 M 37.70 % | -118.505 M -356.85 % | 46.138 M 127.10 % | -170.235 M -2 507.85 % | 7.070 M -93.34 % | 106.230 M 18.03 % | 90.000 M 11 512.90 % | 775.000 K -98.83 % | 66.161 M -17.26 % | 79.966 M 26.73 % | 63.098 M 171.74 % | -87.956 M -173.83 % | 119.135 M 18.50 % | 100.537 M 59.75 % | 62.932 M |
Cost of revenue | 2.434 B -15.00 % | 2.863 B 8.71 % | 2.634 B 24.70 % | 2.112 B 17.93 % | 1.791 B 64.69 % | 1.087 B 144.92 % | 444.003 M -12.81 % | 509.208 M -3.22 % | 526.167 M 137.06 % | 221.956 M 119.61 % | 101.066 M 157.43 % | 39.260 M 0.00 % | 39.260 M 11 207.60 % | 347.200 K | 0.000 | 0.000 -100.00 % | 340.000 K -99.97 % | 1.031 B -46.96 % | 1.944 B -2.62 % | 1.996 B -42.06 % | 3.445 B -2.25 % | 3.525 B -8.65 % | 3.858 B 28.43 % | 3.004 B -61.68 % | 7.840 B 84.78 % | 4.243 B -0.45 % | 4.262 B -2.24 % | 4.359 B -33.86 % | 6.591 B 18.40 % | 5.567 B -30.63 % | 8.026 B 37.73 % | 5.827 B -45.71 % | 10.732 B 57.72 % | 6.804 B 19.11 % | 5.713 B 17.15 % | 4.876 B -30.44 % | 7.010 B 52.01 % | 4.612 B -17.52 % | 5.591 B 61.71 % | 3.457 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.806 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.787 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.461 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 68.290 M -47.89 % | 131.048 M 19.22 % | 109.925 M -19.18 % | 136.018 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 332.288 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.731 M | 0.000 | 0.000 | 0.000 -100.00 % | 45.384 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 348.559 M 257.73 % | 97.436 M -66.64 % | 292.111 M 4.59 % | 279.295 M 21.26 % | 230.331 M | 0.000 -100.00 % | 147.328 M -37.64 % | 236.264 M 67.41 % | 141.128 M | 0.000 100.00 % | -37.966 M -143.17 % | 87.954 M 27 671.79 % | -319.000 K 62.34 % | -847.000 K -112.39 % | 6.836 M 81.76 % | 3.761 M 2 250.63 % | 160.000 K -99.94 % | 272.354 M -21.59 % | 347.367 M -24.27 % | 458.718 M -74.19 % | 1.777 B 103.16 % | 874.730 M -8.99 % | 961.147 M -26.36 % | 1.305 B 1.81 % | 1.282 B -2.72 % | 1.318 B 20.56 % | 1.093 B 83.96 % | 594.205 M -43.42 % | 1.050 B 17.96 % | 890.247 M 21.76 % | 731.155 M 25.92 % | 580.662 M -26.78 % | 793.019 M 24.30 % | 637.964 M 15.30 % | 553.300 M 13.94 % | 485.607 M 20.67 % | 402.432 M 75.67 % | 229.079 M -31.31 % | 333.475 M 20.01 % | 277.878 M |
Operating expenses | 348.559 M -11.17 % | 392.391 M 18.53 % | 331.059 M 6.84 % | 309.873 M 20.96 % | 256.185 M 95.75 % | 130.874 M -24.24 % | 172.749 M -26.88 % | 236.264 M 8.22 % | 218.312 M 312.22 % | 52.960 M -18.95 % | 65.339 M 34.18 % | 48.694 M 345.55 % | 10.929 M 1 390.32 % | -847.000 K -112.39 % | 6.836 M 66.33 % | 4.110 M 2 468.75 % | 160.000 K -99.95 % | 316.550 M -8.87 % | 347.367 M -24.27 % | 458.718 M -74.19 % | 1.777 B 103.16 % | 874.730 M -47.64 % | 1.670 B 27.98 % | 1.305 B 1.81 % | 1.282 B -2.72 % | 1.318 B 20.56 % | 1.093 B 83.96 % | 594.205 M -43.42 % | 1.050 B 17.96 % | 890.247 M 128.33 % | 389.900 M -1.68 % | 396.561 M -49.99 % | 793.019 M 147.00 % | 321.061 M -41.97 % | 553.300 M 13.94 % | 485.607 M 3.16 % | 470.722 M 30.71 % | 360.127 M -18.78 % | 443.400 M 7.13 % | 413.896 M |
Cost and expenses | 2.782 B -14.54 % | 3.255 B 9.81 % | 2.965 B 22.41 % | 2.422 B 18.36 % | 2.046 B 67.95 % | 1.218 B 97.54 % | 616.752 M -10.52 % | 689.284 M 1.71 % | 677.676 M 146.50 % | 274.916 M 65.21 % | 166.405 M 89.20 % | 87.954 M 75.25 % | 50.189 M 10 137.80 % | -500.000 K -107.31 % | 6.836 M 66.33 % | 4.110 M -57.61 % | 9.696 M -99.28 % | 1.347 B -41.19 % | 2.291 B -6.53 % | 2.451 B -53.01 % | 5.216 B 18.57 % | 4.399 B -20.43 % | 5.529 B 28.29 % | 4.309 B -52.58 % | 9.089 B 63.45 % | 5.561 B 3.84 % | 5.355 B 8.10 % | 4.954 B -35.18 % | 7.642 B 18.34 % | 6.457 B -23.55 % | 8.446 B 31.82 % | 6.408 B -44.40 % | 11.525 B 58.39 % | 7.276 B 16.12 % | 6.266 B 16.86 % | 5.362 B -26.27 % | 7.272 B 46.27 % | 4.972 B -17.61 % | 6.034 B 55.87 % | 3.871 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 294.955 M 657.30 % | 38.948 M 27.37 % | 30.578 M 18.27 % | 25.854 M -80.25 % | 130.874 M 414.83 % | 25.421 M 10.47 % | 23.012 M -70.19 % | 77.184 M 45.74 % | 52.960 M -53.93 % | 114.951 M 249 793.48 % | 46.000 K 100.09 % | -50.190 M -284.94 % | 27.138 M 7 314.75 % | 366.000 K 4.87 % | 349.000 K 103.80 % | -9.196 M -919 500.00 % | -1.000 K | 0.000 -100.00 % | 51.142 M -98.66 % | 3.813 B 6 096.19 % | 61.531 M -9.46 % | 67.963 M -15.66 % | 80.584 M -94.65 % | 1.507 B 1 829.87 % | 78.066 M 0.81 % | 77.436 M -11.20 % | 87.200 M 8.56 % | 80.327 M -27.58 % | 110.915 M -22.99 % | 144.030 M -8.85 % | 158.020 M -59.11 % | 386.466 M 149.50 % | 154.899 M -3.02 % | 159.718 M 8.65 % | 147.006 M 115.27 % | 68.290 M -47.89 % | 131.048 M 19.22 % | 109.925 M -19.18 % | 136.018 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.985 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 67.401 M | 0.000 | 0.000 | 0.000 |
Interest expense | 36.907 M 328.70 % | 8.609 M -82.05 % | 47.953 M 11.00 % | 43.202 M 61.93 % | 26.679 M 129.02 % | 11.649 M -45.34 % | 21.310 M -2.66 % | 21.893 M 78.43 % | 12.270 M 206.75 % | 4.000 M 132.29 % | 1.722 M 443.22 % | 317.000 K | 0.000 -100.00 % | 69.184 M | 0.000 | 0.000 -100.00 % | 1.000 K -99.99 % | 8.249 M -15.73 % | 9.789 M -36.03 % | 15.303 M -93.11 % | 222.025 M -33.48 % | 333.772 M -46.16 % | 619.895 M -6.73 % | 664.639 M -1.60 % | 675.445 M 49.55 % | 451.647 M -13.64 % | 522.966 M 74.29 % | 300.062 M -45.37 % | 549.302 M 73.93 % | 315.810 M 7.94 % | 292.590 M 27.35 % | 229.756 M -43.65 % | 407.711 M 22.29 % | 333.385 M 24.87 % | 266.978 M 22.32 % | 218.260 M -34.34 % | 332.395 M 196.49 % | 112.109 M -48.50 % | 217.697 M 30.40 % | 166.949 M |
Depreciation and amortization | 72.976 M 33.05 % | 54.848 M 10.13 % | 49.802 M 1.19 % | 49.217 M 0.63 % | 48.907 M -9.40 % | 53.984 M 14.34 % | 47.214 M 0.00 % | 47.214 M 0.00 % | 47.214 M -33.11 % | 70.588 M 79.80 % | 39.260 M 0.00 % | 39.260 M 0.00 % | 39.260 M -75.00 % | 157.042 M 300.01 % | 39.260 M 0.00 % | 39.260 M 326.92 % | 9.196 M -96.15 % | 238.959 M 0.00 % | 238.959 M 0.00 % | 238.959 M -5.41 % | 252.638 M 10.35 % | 228.940 M 0.00 % | 228.941 M 0.00 % | 228.941 M 36.61 % | 167.585 M 21.84 % | 137.540 M -1.30 % | 139.348 M 14.56 % | 121.639 M -36.23 % | 190.754 M 196.24 % | 64.391 M -58.99 % | 157.000 M 8.22 % | 145.072 M -8.63 % | 158.781 M 112.13 % | 74.850 M 10.24 % | 67.899 M 13.52 % | 59.812 M -52.09 % | 124.833 M 62.84 % | 76.662 M 44.50 % | 53.055 M -9.19 % | 58.422 M |
Operating income | 236.166 M 185.56 % | 82.704 M -24.55 % | 109.610 M 35.09 % | 81.137 M -57.83 % | 192.419 M 52.92 % | 125.828 M 834.80 % | -17.124 M -130.19 % | 56.712 M -15.11 % | 66.803 M 150.00 % | -133.615 M 12.62 % | -152.917 M -73.86 % | -87.954 M -75.25 % | -50.189 M -84.20 % | -27.247 M -7 344.54 % | -366.000 K 91.09 % | -4.110 M 55.31 % | -9.196 M 96.90 % | -297.124 M 3.85 % | -309.023 M 30.86 % | -446.957 M 86.45 % | -3.300 B -73.74 % | -1.899 B -26.78 % | -1.498 B -77.55 % | -843.707 M 58.61 % | -2.039 B -1 045.81 % | -177.912 M 47.47 % | -338.675 M -344.66 % | 138.428 M 104.97 % | -2.786 B -861.70 % | -289.660 M -156.86 % | 509.420 M 12.81 % | 451.585 M 67.96 % | 268.863 M -4.83 % | 282.509 M -27.92 % | 391.930 M -2.81 % | 403.264 M 50.21 % | 268.467 M -35.92 % | 418.978 M -13.01 % | 481.657 M 70.39 % | 282.683 M |
Operating income ratio | 0.08 215.82 % | 0.02 -30.51 % | 0.04 9.99 % | 0.03 -62.29 % | 0.09 -8.18 % | 0.09 427.80 % | -0.03 -137.54 % | 0.08 -15.22 % | 0.09 109.47 % | -0.95 91.65 % | -11.34 | 0.00 100.00 % | -1.29 -102.37 % | 54.49 | 0.00 | 0.00 100.00 % | -18.39 -6 401.60 % | -0.28 -81.45 % | -0.16 29.96 % | -0.22 87.03 % | -1.72 -125.91 % | -0.76 -77.11 % | -0.43 -76.18 % | -0.24 15.41 % | -0.29 -701.80 % | -0.04 46.84 % | -0.07 -348.35 % | 0.03 104.74 % | -0.57 -1 121.50 % | -0.05 -182.56 % | 0.06 -13.60 % | 0.07 188.80 % | 0.02 -39.01 % | 0.04 -36.51 % | 0.06 -15.84 % | 0.07 94.91 % | 0.04 -53.83 % | 0.08 5.14 % | 0.07 8.63 % | 0.07 |
Total other income expenses net | -34.822 M -457.87 % | -6.242 M 86.74 % | -47.089 M -13.87 % | -41.352 M -52.78 % | -27.067 M -258.18 % | 17.112 M 147.99 % | -35.658 M -7.98 % | -33.022 M -184.35 % | -11.613 M -340.89 % | -2.634 M -70.82 % | -1.542 M -4 053.85 % | 39.000 K 4 000.00 % | -1.000 K 100.00 % | -206.645 M -3 093.89 % | -6.470 M | 0.000 | 0.000 -100.00 % | 1.000 K -99.98 % | 6.094 M 270.70 % | -3.570 M 41.38 % | -6.090 M -608 900.00 % | -1.000 K 100.00 % | -546.514 M -27 325 800.00 % | 2.000 K 300.00 % | -1.000 K 100.00 % | -435.147 M -43 514 800.00 % | 1.000 K 100.00 % | -267.541 M -26 754 200.00 % | 1.000 K 100.00 % | -601.210 M | 0.000 100.00 % | -238.636 M -558.22 % | -36.255 M -3 625 600.00 % | 1.000 K 100.00 % | -250.116 M | 0.000 100.00 % | -264.993 M -3 454.77 % | 7.899 M 789 800.00 % | 1.000 K 200.00 % | -1.000 K |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2007-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 -100.00 % | 4.555 B | 0.000 -100.00 % | 2.564 B | 0.000 -100.00 % | 23.508 B | 0.000 -100.00 % | 3.404 B | 0.000 -100.00 % | 23.397 B | 0.000 -100.00 % | 3.732 B -81.16 % | 19.807 B | 0.000 -100.00 % | 15.645 B | 0.000 -100.00 % | 15.550 B | 0.000 -100.00 % | 21.170 B | 0.000 -100.00 % | 21.126 B | 0.000 -100.00 % | 19.479 B | 0.000 -100.00 % | 18.689 B | 0.000 100.00 % | -1.203 B -109.61 % | 12.522 B | 0.000 -100.00 % | 11.572 B 3.91 % | 11.137 B -35.69 % | 17.316 B 790.56 % | 1.944 B |
Total investments | 0.000 -100.00 % | 10.744 M | 0.000 -100.00 % | 56.833 M | 0.000 -100.00 % | 53.876 M | 0.000 -100.00 % | 11.867 M | 0.000 100.00 % | -50.692 M | 0.000 -100.00 % | 8.181 M -92.99 % | 116.701 M | 0.000 -100.00 % | 82.848 M | 0.000 -100.00 % | 82.541 M | 0.000 -100.00 % | 236.772 M | 0.000 -100.00 % | 196.342 M | 0.000 -100.00 % | 126.888 M | 0.000 -100.00 % | 267.987 M | 0.000 -100.00 % | 174.780 M -0.73 % | 176.069 M | 0.000 -100.00 % | 334.180 M 91.20 % | 174.780 M -67.02 % | 529.972 M 1 708.79 % | 29.300 M |
Total debt | 0.000 -100.00 % | 4.627 B | 0.000 -100.00 % | 2.904 B | 0.000 -100.00 % | 23.553 B | 0.000 -100.00 % | 3.440 B | 0.000 -100.00 % | 23.434 B | 0.000 -100.00 % | 3.960 B -79.98 % | 19.781 B | 0.000 -100.00 % | 15.960 B | 0.000 -100.00 % | 16.056 B | 0.000 -100.00 % | 22.036 B | 0.000 -100.00 % | 22.074 B | 0.000 -100.00 % | 20.024 B | 0.000 -100.00 % | 19.420 B | 0.000 | 0.000 -100.00 % | 13.532 B | 0.000 -100.00 % | 12.881 B 5.98 % | 12.154 B -35.48 % | 18.838 B 625.96 % | 2.595 B |
Accumulated other comprehensive income loss | -8.787 B -182.48 % | 10.653 B 215.42 % | -9.229 B 5.40 % | -9.756 B -0.24 % | -9.733 B -196.84 % | 10.051 B 203.40 % | -9.720 B | 0.000 100.00 % | -9.799 B | 0.000 100.00 % | -9.518 B | 0.000 | 0.000 -100.00 % | 5.429 B | 0.000 -100.00 % | 5.284 B | 0.000 -100.00 % | 3.226 B | 0.000 -100.00 % | 5.117 B | 0.000 -100.00 % | 8.346 B 14 105.68 % | 58.750 M -99.31 % | 8.505 B | 0.000 -100.00 % | 10.672 B | 0.000 | 0.000 -100.00 % | 8.061 B 6.56 % | 7.565 B | 0.000 | 0.000 | 0.000 |
Retained earnings | 0.000 100.00 % | -19.966 B | 0.000 | 0.000 | 0.000 100.00 % | -20.311 B | 0.000 | 0.000 | 0.000 100.00 % | -20.481 B | 0.000 | 0.000 100.00 % | -19.933 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 150.084 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.972 B | 0.000 | 0.000 -100.00 % | 4.737 B | 0.000 | 0.000 -100.00 % | 4.200 B | 0.000 | 0.000 |
Common stock | 0.000 -100.00 % | 526.971 M | 0.000 -100.00 % | 526.971 M | 0.000 -100.00 % | 526.971 M | 0.000 -100.00 % | 526.971 M | 0.000 -100.00 % | 526.971 M | 0.000 -100.00 % | 526.971 M -80.46 % | 2.697 B | 0.000 -100.00 % | 2.697 B | 0.000 -100.00 % | 2.697 B | 0.000 -100.00 % | 690.259 M | 0.000 -100.00 % | 570.005 M | 0.000 -100.00 % | 570.000 M | 0.000 -100.00 % | 540.005 M | 0.000 -100.00 % | 540.000 M 0.00 % | 540.005 M | 0.000 -100.00 % | 496.065 M 33.33 % | 372.064 M -50.00 % | 744.128 M 128.54 % | 325.605 M |
Total equity | -8.787 B 0.00 % | -8.787 B 4.80 % | -9.229 B 0.00 % | -9.229 B 5.18 % | -9.733 B 0.00 % | -9.733 B -0.14 % | -9.720 B 0.00 % | -9.720 B 0.81 % | -9.799 B 0.00 % | -9.799 B -2.95 % | -9.518 B 0.00 % | -9.518 B -53.13 % | -6.216 B -214.50 % | 5.429 B 0.00 % | 5.429 B 2.73 % | 5.284 B -19.30 % | 6.548 B 102.99 % | 3.226 B 0.00 % | 3.226 B -36.95 % | 5.117 B -17.72 % | 6.219 B -25.48 % | 8.346 B 0.00 % | 8.346 B -1.87 % | 8.505 B -1.21 % | 8.610 B -19.32 % | 10.672 B 0.00 % | 10.672 B 7.74 % | 9.905 B 22.87 % | 8.061 B 0.00 % | 8.061 B 7.08 % | 7.528 B -46.20 % | 13.992 B 1 181.28 % | 1.092 B |
Other non current liabilities | 8.787 B -53.75 % | 18.996 B 105.82 % | 9.229 B -55.81 % | 20.885 B 114.57 % | 9.733 B 534 117.56 % | 1.822 M -99.98 % | 9.720 B -51.79 % | 20.160 B 105.74 % | 9.799 B 9 897 778.79 % | 99.000 K -100.00 % | 9.518 B -50.87 % | 19.375 B 1 990.36 % | 926.853 M 117.07 % | -5.429 B -835.23 % | 738.375 M 113.97 % | -5.284 B -822.80 % | 731.103 M 122.66 % | -3.226 B -440.41 % | 947.662 M 118.52 % | -5.117 B -777.21 % | 755.585 M 109.05 % | -8.346 B -32 141.46 % | 26.047 M 100.31 % | -8.505 B -2 378.37 % | 373.296 M 103.50 % | -10.672 B -180.52 % | 13.253 B 1 325 321 100.00 % | -1.000 K 100.00 % | -8.061 B | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 -100.00 % | 3.275 B | 0.000 -100.00 % | 2.902 B | 0.000 -100.00 % | 23.550 B | 0.000 -100.00 % | 3.439 B | 0.000 -100.00 % | 23.434 B | 0.000 -100.00 % | 3.957 B | 0.000 | 0.000 -100.00 % | 8.554 B | 0.000 -100.00 % | 8.656 B | 0.000 -100.00 % | 11.215 B | 0.000 -100.00 % | 11.884 B | 0.000 -100.00 % | 11.881 B | 0.000 -100.00 % | 10.631 B | 0.000 | 0.000 -100.00 % | 7.129 B | 0.000 -100.00 % | 12.881 B 110.69 % | 6.113 B -67.55 % | 18.838 B 625.96 % | 2.595 B |
Total non current liabilities | 8.787 B -60.55 % | 22.271 B 141.30 % | 9.229 B -61.20 % | 23.787 B 144.38 % | 9.733 B -58.67 % | 23.552 B 142.30 % | 9.720 B -58.81 % | 23.600 B 140.84 % | 9.799 B -58.18 % | 23.434 B 146.20 % | 9.518 B -59.20 % | 23.332 B 2 417.29 % | 926.853 M 117.07 % | -5.429 B -158.42 % | 9.292 B 275.84 % | -5.284 B -156.29 % | 9.387 B 390.99 % | -3.226 B -126.52 % | 12.163 B 337.70 % | -5.117 B -140.48 % | 12.640 B 251.45 % | -8.346 B -169.66 % | 11.980 B 240.86 % | -8.505 B -176.29 % | 11.149 B 204.47 % | -10.672 B -180.52 % | 13.253 B 83.59 % | 7.219 B 189.56 % | -8.061 B -162.58 % | 12.881 B 110.69 % | 6.114 B -67.55 % | 18.838 B 625.96 % | 2.595 B |
Other current liabilities | 0.000 -100.00 % | 1.050 B | 0.000 -100.00 % | 749.913 M | 0.000 -100.00 % | 39.723 M | 0.000 -100.00 % | 98.741 M | 0.000 -100.00 % | 44.985 M | 0.000 -100.00 % | 100.157 M -97.64 % | 4.246 B | 0.000 -100.00 % | 644.310 M | 0.000 -100.00 % | 727.173 M | 0.000 -100.00 % | 1.722 B | 0.000 -100.00 % | 498.204 M | 0.000 -100.00 % | 3.687 B | 0.000 -100.00 % | 120.636 M | 0.000 -100.00 % | 3.675 B -20.66 % | 4.632 B | 0.000 -100.00 % | 4.034 B -4.30 % | 4.215 B -9.37 % | 4.650 B 3 400.52 % | 132.851 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 266.137 M | 0.000 | 0.000 | 0.000 -100.00 % | 86.298 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 1.353 B | 0.000 -100.00 % | 2.590 M | 0.000 -100.00 % | 2.662 M | 0.000 -100.00 % | 443.000 K | 0.000 -100.00 % | 444.113 K | 0.000 -100.00 % | 2.698 M -99.99 % | 19.781 B | 0.000 -100.00 % | 7.406 B | 0.000 -100.00 % | 7.400 B | 0.000 -100.00 % | 10.820 B | 0.000 -100.00 % | 10.189 B | 0.000 -100.00 % | 8.142 B | 0.000 -100.00 % | 8.789 B | 0.000 | 0.000 -100.00 % | 6.403 B | 0.000 | 0.000 -100.00 % | 6.040 B | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 4.387 B | 0.000 -100.00 % | 2.161 B | 0.000 -100.00 % | 1.363 B | 0.000 -100.00 % | 689.796 M | 0.000 -100.00 % | 433.243 M | 0.000 -100.00 % | 170.346 M -99.32 % | 25.089 B | 0.000 -100.00 % | 8.554 B | 0.000 -100.00 % | 8.610 B | 0.000 -100.00 % | 15.758 B | 0.000 -100.00 % | 14.875 B | 0.000 -100.00 % | 13.288 B | 0.000 -100.00 % | 11.391 B | 0.000 -100.00 % | 3.675 B -70.45 % | 12.436 B | 0.000 -100.00 % | 4.034 B -64.74 % | 11.440 B 146.00 % | 4.650 B 3 400.52 % | 132.851 M |
Total liabilities | 8.787 B -67.04 % | 26.658 B 188.84 % | 9.229 B -64.43 % | 25.948 B 166.58 % | 9.733 B -60.93 % | 24.915 B 156.32 % | 9.720 B -59.98 % | 24.289 B 147.88 % | 9.799 B -58.94 % | 23.867 B 150.75 % | 9.518 B -59.50 % | 23.502 B -9.66 % | 26.015 B 579.21 % | -5.429 B -130.42 % | 17.847 B 437.72 % | -5.284 B -129.36 % | 17.997 B 657.89 % | -3.226 B -111.55 % | 27.921 B 645.65 % | -5.117 B -118.60 % | 27.515 B 429.68 % | -8.346 B -133.03 % | 25.268 B 397.09 % | -8.505 B -137.73 % | 22.540 B 311.21 % | -10.672 B -163.04 % | 16.928 B -13.87 % | 19.655 B 343.83 % | -8.061 B -147.66 % | 16.914 B -3.65 % | 17.554 B -25.27 % | 23.489 B 761.09 % | 2.728 B |
Other non current assets | 0.000 -100.00 % | 4.380 M | 0.000 -100.00 % | 46.206 M 146.98 % | -98.362 M -676.40 % | -12.669 M 79.25 % | -61.050 M -234.19 % | 45.495 M 172.80 % | -62.489 M -176.94 % | 81.214 M 134.41 % | -236.035 M -2 768.87 % | 8.844 M -94.13 % | 150.669 M 146.99 % | -320.609 M -450.08 % | 91.582 M 117.89 % | -512.042 M -519.73 % | 121.994 M 113.77 % | -886.187 M -620.04 % | 170.409 M 119.12 % | -891.109 M -505.32 % | 219.855 M 140.34 % | -544.996 M -154.92 % | 992.256 M 235.80 % | -730.693 M -311.75 % | 345.073 M 128.68 % | -1.203 B -539.99 % | 273.470 M -89.41 % | 2.582 B 297.35 % | -1.308 B -1 080.94 % | 133.375 M -94.44 % | 2.397 B 185.73 % | 838.882 M 229.20 % | 254.822 M |
Long term investments | 0.000 -100.00 % | 10.744 M | 0.000 | 0.000 | 0.000 -100.00 % | 53.875 M | 0.000 100.00 % | -13.056 M | 0.000 100.00 % | -50.692 M | 0.000 | 0.000 -100.00 % | 108.446 M | 0.000 -100.00 % | 77.181 M | 0.000 -100.00 % | 76.874 M | 0.000 -100.00 % | 216.364 M | 0.000 -100.00 % | 165.734 M | 0.000 | 0.000 | 0.000 -100.00 % | 115.413 M | 0.000 | 0.000 -100.00 % | 164.190 M | 0.000 -100.00 % | 334.180 M 91.27 % | 174.720 M | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -115.413 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 -100.00 % | 13.025 B | 0.000 -100.00 % | 12.587 B | 0.000 -100.00 % | 12.551 B | 0.000 -100.00 % | 12.501 B | 0.000 -100.00 % | 12.583 B | 0.000 -100.00 % | 12.680 B -0.61 % | 12.758 B | 0.000 -100.00 % | 13.354 B | 0.000 -100.00 % | 13.824 B | 0.000 -100.00 % | 14.199 B | 0.000 -100.00 % | 14.727 B | 0.000 -100.00 % | 11.731 B | 0.000 -100.00 % | 14.819 B | 0.000 -100.00 % | 9.732 B 1.50 % | 9.589 B | 0.000 -100.00 % | 7.500 B 3.89 % | 7.220 B -35.69 % | 11.227 B 2 351.17 % | 458.038 M |
Total non current assets | 0.000 -100.00 % | 13.042 B | 0.000 -100.00 % | 12.633 B 12 943.71 % | -98.362 M -100.78 % | 12.594 B 20 728.27 % | -61.050 M -100.49 % | 12.534 B 20 157.82 % | -62.489 M -100.50 % | 12.613 B 5 443.91 % | -236.035 M -101.86 % | 12.688 B -2.52 % | 13.017 B 4 159.99 % | -320.609 M -102.37 % | 13.523 B 2 740.97 % | -512.042 M -103.65 % | 14.023 B 1 682.35 % | -886.187 M -106.08 % | 14.586 B 1 736.83 % | -891.109 M -105.90 % | 15.113 B 2 873.02 % | -544.996 M -104.28 % | 12.723 B 1 841.26 % | -730.693 M -104.78 % | 15.281 B 1 370.01 % | -1.203 B -112.03 % | 10.006 B -18.88 % | 12.335 B 1 042.79 % | -1.308 B -116.42 % | 7.968 B -18.62 % | 9.791 B -18.85 % | 12.066 B 1 592.64 % | 712.860 M |
Other current assets | -136.018 M -115.42 % | 881.831 M 323.29 % | -394.925 M -148.44 % | 815.354 M | 0.000 -100.00 % | 752.317 M | 0.000 -100.00 % | 641.102 M | 0.000 -100.00 % | 659.296 M | 0.000 -100.00 % | 572.437 M -90.95 % | 6.327 B | 0.000 -100.00 % | 1.468 B | 0.000 -100.00 % | 1.459 B | 0.000 -100.00 % | 1.727 B | 0.000 -100.00 % | 9.536 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.505 B | 0.000 -100.00 % | 701.120 M | 0.000 | 0.000 -100.00 % | 2.389 B 351 668.19 % | 679.000 K -99.98 % | 4.170 B 1 744.04 % | 226.136 M |
Short term investments | 0.000 -100.00 % | 64.253 M | 0.000 -100.00 % | 56.833 M | 0.000 -100.00 % | 1.000 K | 0.000 -100.00 % | 24.923 M | 0.000 -100.00 % | 271.000 | 0.000 -100.00 % | 8.181 M -0.90 % | 8.255 M | 0.000 -100.00 % | 5.667 M | 0.000 -100.00 % | 5.667 M | 0.000 -100.00 % | 20.408 M | 0.000 -100.00 % | 24.641 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 M | 0.000 | 0.000 -100.00 % | 11.879 M | 0.000 | 0.000 -100.00 % | 60.000 K | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 71.765 M | 0.000 -100.00 % | 340.005 M | 0.000 -100.00 % | 44.486 M | 0.000 -100.00 % | 36.127 M | 0.000 -100.00 % | 37.232 M | 0.000 -100.00 % | 227.854 M 973.01 % | -26.100 M | 0.000 -100.00 % | 314.942 M | 0.000 -100.00 % | 506.375 M | 0.000 -100.00 % | 865.779 M | 0.000 -100.00 % | 947.420 M | 0.000 -100.00 % | 544.996 M | 0.000 -100.00 % | 731.188 M | 0.000 -100.00 % | 1.203 B 19.14 % | 1.010 B | 0.000 -100.00 % | 1.308 B 28.63 % | 1.017 B -33.16 % | 1.522 B 133.95 % | 650.490 M |
Cash and short term investments | 136.018 M 0.00 % | 136.018 M -65.56 % | 394.925 M -0.48 % | 396.838 M 303.45 % | 98.362 M 121.10 % | 44.487 M -27.13 % | 61.050 M 0.00 % | 61.050 M -2.30 % | 62.489 M 67.84 % | 37.232 M -84.23 % | 236.035 M 0.00 % | 236.035 M 1 422.70 % | -17.845 M -105.57 % | 320.609 M 0.00 % | 320.609 M -37.39 % | 512.042 M 0.00 % | 512.042 M -42.22 % | 886.187 M 0.00 % | 886.187 M -0.55 % | 891.109 M -8.33 % | 972.061 M 78.36 % | 544.996 M 0.00 % | 544.996 M -25.41 % | 730.693 M 12.69 % | 648.418 M -46.11 % | 1.203 B 0.00 % | 1.203 B 17.75 % | 1.022 B -21.90 % | 1.308 B 0.00 % | 1.308 B 28.63 % | 1.017 B -33.16 % | 1.522 B 133.95 % | 650.490 M |
Total current assets | 0.000 -100.00 % | 4.829 B | 0.000 -100.00 % | 4.085 B 4 053.10 % | 98.362 M -96.20 % | 2.588 B 4 138.35 % | 61.050 M -97.00 % | 2.036 B 3 157.50 % | 62.489 M -95.70 % | 1.455 B 516.29 % | 236.035 M -81.78 % | 1.295 B -80.90 % | 6.783 B 2 015.64 % | 320.609 M -96.71 % | 9.753 B 1 804.64 % | 512.042 M -95.13 % | 10.523 B 1 087.42 % | 886.187 M -94.65 % | 16.561 B 1 758.43 % | 891.109 M -95.21 % | 18.621 B 3 316.78 % | 544.996 M -97.39 % | 20.890 B 2 758.97 % | 730.693 M -95.40 % | 15.868 B 1 218.81 % | 1.203 B -93.16 % | 17.594 B 2.14 % | 17.225 B 1 216.59 % | 1.308 B -92.31 % | 17.007 B 11.23 % | 15.290 B -39.83 % | 25.414 B 717.98 % | 3.107 B |
Inventory | 0.000 -100.00 % | 2.055 B | 0.000 -100.00 % | 1.981 B | 0.000 -100.00 % | 1.203 B | 0.000 -100.00 % | 990.596 M | 0.000 -100.00 % | 680.137 M | 0.000 -100.00 % | 486.787 M 2.69 % | 474.040 M | 0.000 -100.00 % | 4.738 B | 0.000 -100.00 % | 4.813 B | 0.000 -100.00 % | 7.370 B | 0.000 -100.00 % | 8.054 B | 0.000 -100.00 % | 11.616 B | 0.000 -100.00 % | 11.306 B | 0.000 -100.00 % | 10.238 B -15.40 % | 12.101 B | 0.000 -100.00 % | 10.964 B 22.68 % | 8.937 B -41.05 % | 15.161 B 1 226.16 % | 1.143 B |
Net receivables | 0.000 -100.00 % | 1.756 B | 0.000 -100.00 % | 891.793 M | 0.000 -100.00 % | 587.869 M | 0.000 -100.00 % | 342.936 M | 0.000 -100.00 % | 65.753 M | 0.000 | 0.000 -100.00 % | 3.086 B | 0.000 -100.00 % | 3.225 B | 0.000 -100.00 % | 3.739 B | 0.000 -100.00 % | 6.577 B | 0.000 -100.00 % | 59.401 M | 0.000 -100.00 % | 8.729 B | 0.000 -100.00 % | 2.322 B | 0.000 -100.00 % | 5.452 B 32.90 % | 4.102 B | 0.000 -100.00 % | 2.346 B -56.03 % | 5.335 B 16.96 % | 4.562 B 319.61 % | 1.087 B |
Tax assets | 0.000 -100.00 % | 2.015 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.213 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.581 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 1.985 B | 0.000 -100.00 % | 1.408 B | 0.000 -100.00 % | 1.041 B | 0.000 -100.00 % | 590.612 M | 0.000 -100.00 % | 286.636 M | 0.000 -100.00 % | 67.491 M -93.54 % | 1.044 B | 0.000 -100.00 % | 504.396 M | 0.000 -100.00 % | 482.588 M | 0.000 -100.00 % | 3.215 B | 0.000 -100.00 % | 4.064 B | 0.000 -100.00 % | 1.458 B | 0.000 -100.00 % | 2.347 B | 0.000 | 0.000 -100.00 % | 1.401 B | 0.000 | 0.000 -100.00 % | 1.185 B | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.322 M | 0.000 | 0.000 | 0.000 -100.00 % | 14.881 M | 0.000 | 0.000 -100.00 % | 17.102 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.552 M | 0.000 | 0.000 | 0.000 -100.00 % | 135.184 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 -100.00 % | 28.613 M | 0.000 -100.00 % | 30.080 M | 0.000 -100.00 % | 31.102 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.113 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.475 M | 0.000 | 0.000 -100.00 % | 3.305 M | 0.000 | 0.000 -100.00 % | 7.364 M | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 41.415 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 100.00 % | -9.756 B | 0.000 | 0.000 | 0.000 100.00 % | -10.247 B | 0.000 -100.00 % | 10.156 B | 0.000 100.00 % | -10.045 B -191.16 % | 11.020 B | 0.000 -100.00 % | 2.732 B | 0.000 -100.00 % | 3.851 B | 0.000 -100.00 % | 2.536 B | 0.000 -100.00 % | 5.499 B | 0.000 -100.00 % | 7.717 B | 0.000 -100.00 % | 5.097 B | 0.000 -100.00 % | 10.132 B 120.89 % | 4.587 B | 0.000 | 0.000 -100.00 % | 2.955 B -77.69 % | 13.247 B 1 628.55 % | 766.386 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 72.608 M | 0.000 -100.00 % | 144.619 M | 0.000 | 0.000 -100.00 % | 90.175 M | 0.000 | 0.000 -100.00 % | 175.000 K | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 0.000 -100.00 % | 17.871 B | 0.000 -100.00 % | 16.718 B | 0.000 -100.00 % | 15.181 B | 0.000 -100.00 % | 14.570 B | 0.000 -100.00 % | 14.068 B | 0.000 -100.00 % | 13.984 B -29.37 % | 19.800 B | 0.000 -100.00 % | 23.275 B | 0.000 -100.00 % | 24.545 B | 0.000 -100.00 % | 31.147 B | 0.000 -100.00 % | 33.734 B | 0.000 -100.00 % | 33.614 B | 0.000 -100.00 % | 31.150 B | 0.000 -100.00 % | 27.600 B -6.63 % | 29.560 B | 0.000 -100.00 % | 24.975 B -0.43 % | 25.082 B -33.08 % | 37.480 B 881.21 % | 3.820 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2007-03-31 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -191.702 M -150.13 % | -76.642 M -22.15 % | -62.743 M -56.80 % | -40.014 M 75.83 % | -165.577 M -14.86 % | -144.153 M -373.11 % | 52.782 M 322.80 % | -23.690 M 57.08 % | -55.190 M -140.51 % | 136.250 M -11.79 % | 154.458 M 75.69 % | 87.916 M 75.17 % | 50.190 M -78.54 % | 233.892 M 3 321.47 % | 6.836 M 66.33 % | 4.110 M -55.31 % | 9.196 M -96.90 % | 297.123 M -3.85 % | 309.023 M -33.81 % | 466.866 M -84.53 % | 3.017 B 41.51 % | 2.132 B 4.29 % | 2.045 B -2.46 % | 2.096 B -1.59 % | 2.130 B 321.87 % | 504.904 M 172.25 % | 185.454 M 300.95 % | -92.290 M -103.53 % | 2.615 B 781.40 % | 296.734 M 173.60 % | -403.190 M 0.48 % | -405.116 M -68.21 % | -240.833 M -11.32 % | -216.349 M 30.65 % | -311.966 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 |