DLPRF

DLP Resources Inc. DLPRF

Finances

2024 2023 2022 2021 2020 2018 2017
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -7.094 M -86.00 % -3.814 M -105.94 % -1.852 M 25.32 % -2.480 M -96.36 % -1.263 M -593.96 % -182.000 K -125 417.24 % -145.000
Income before tax -7.094 M -86.00 % -3.814 M -105.94 % -1.852 M 25.32 % -2.480 M -79.97 % -1.378 M -657.14 % -182.000 K -125 417.24 % -145.000
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -6.301 M -62.94 % -3.867 M -92.10 % -2.013 M 25.22 % -2.692 M 0.000 100.00 % -183.000 K -107 547.06 % -170.000
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 100.833 M 23.15 % 81.877 M 11.25 % 73.594 M 21.97 % 60.339 M 41.73 % 42.573 M 1 495.69 % 2.668 M -51.58 % 5.510 M
Weighted average shs out 100.833 M 23.15 % 81.877 M 11.25 % 73.594 M 21.97 % 60.339 M 41.73 % 42.573 M 1 495.69 % 2.668 M -51.58 % 5.510 M
EPS diluted -0.07 -50.86 % -0.05 -55.33 % -0.03 25.00 % -0.04 -34.68 % -0.03 56.52 % -0.07 -259 439.90 % 0.00
Earnings per share -0.07 -50.86 % -0.05 -55.33 % -0.03 25.00 % -0.04 -34.68 % -0.03 56.52 % -0.07 -259 439.90 % 0.00
Gross profit -18.492 K -76.13 % -10.499 K -267.23 % -2.859 K -260.08 % -794.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 100.00 % -1.532 K -38 200.00 % -4.000 99.47 % -757.000 0.000 0.000
Cost of revenue 18.492 K 76.13 % 10.499 K 267.23 % 2.859 K 260.08 % 794.000 0.000 0.000 0.000
General and administrative expenses 1.171 M 134.81 % 498.707 K 30.64 % 381.736 K 13.40 % 336.627 K 13.20 % 297.385 K 0.000 0.000
Selling and marketing expenses 5.130 M 52.32 % 3.368 M 118.61 % 1.541 M -34.58 % 2.355 M 411.92 % 460.027 K 0.000 0.000
Other expenses 0.000 0.000 -100.00 % 160.773 K 0.000 0.000 0.000 0.000
Operating expenses 6.301 M 58.68 % 3.971 M 97.46 % 2.011 M -26.34 % 2.730 M 264.05 % 749.901 K 310.10 % 182.856 K 108 098.82 % 169.000
Cost and expenses 6.301 M 58.28 % 3.981 M 97.67 % 2.014 M -26.25 % 2.731 M 264.18 % 749.901 K 310.10 % 182.856 K 108 098.82 % 169.000
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 6.301 M 62.94 % 3.867 M 101.16 % 1.922 M -28.58 % 2.692 M 258.93 % 749.901 K 310.10 % 182.856 K 108 098.82 % 169.000
Interest income 0.000 0.000 0.000 0.000 0.000 -100.00 % 685.000 2 754.17 % 24.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 28.492 K -6.58 % 30.499 K 966.77 % 2.859 K 260.08 % 794.000 -99.90 % 757.412 K 340.71 % 171.860 K 6.65 % 161.141 K
Operating income -6.301 M -58.28 % -3.981 M -107.13 % -1.922 M 28.60 % -2.692 M -258.93 % -750.000 K -309.84 % -183.000 K -107 547.06 % -170.000
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net -793.000 K -575.94 % 166.618 K 2.66 % 162.305 K -23.24 % 211.440 K 141.22 % -513.000 K -74 555.73 % 689.000 2 656.00 % 25.000
2024 2023 2022 2021 2020 2018 2017
2025 2024 2023 2022 2021 2020 2018
Net debt -820.630 K 36.23 % -1.287 M 34.49 % -1.964 M -62.65 % -1.208 M -4.64 % -1.154 M -178.30 % -414.728 K -61.89 % -256.175 K
Total investments 0.000 -100.00 % 150.931 K -63.53 % 413.854 K 306.14 % 101.900 K 54.16 % 66.100 K 73.49 % 38.100 K 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 -100.00 % 1.873 M 136.92 % 790.464 K 28.05 % 617.294 K 227.80 % 188.314 K 0.000
Retained earnings -23.652 M -43.32 % -16.503 M -75.39 % -9.409 M -68.18 % -5.595 M -49.47 % -3.743 M -196.41 % -1.263 M -592.62 % -182.316 K
Common stock 18.857 M 31.63 % 14.326 M 42.06 % 10.085 M 54.85 % 6.513 M 46.02 % 4.460 M 182.32 % 1.580 M 348.99 % 351.847 K
Total equity 2.367 M 21.61 % 1.947 M -23.61 % 2.549 M 49.18 % 1.708 M 28.04 % 1.334 M 164.06 % 505.309 K 126.34 % 223.253 K
Other non current liabilities 0.000 -100.00 % 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 -100.00 % 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities 0.000 -100.00 % 11.550 K -58.95 % 28.134 K -66.60 % 84.227 K 0.000 0.000 -100.00 % 37.847 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 124.740 K -70.67 % 425.354 K -2.20 % 434.929 K 172.48 % 159.620 K -9.39 % 176.161 K 563.06 % 26.568 K -29.80 % 37.847 K
Total liabilities 124.740 K -70.67 % 425.354 K -2.20 % 434.929 K 172.48 % 159.620 K -9.39 % 176.161 K 563.06 % 26.568 K -29.80 % 37.847 K
Other non current assets 547.130 K 262.50 % 150.931 K 0.000 0.000 -100.00 % 155.119 K 0.000 0.000
Long term investments 0.000 0.000 -100.00 % 413.854 K 306.14 % 101.900 K 54.16 % 66.100 K 73.49 % 38.100 K 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 1.080 M 28.76 % 838.472 K 45.85 % 574.887 K 50.46 % 382.093 K 2 507.97 % 14.651 K -75.53 % 59.871 K 0.000
Total non current assets 1.627 M 64.41 % 989.403 K 0.07 % 988.740 K 104.29 % 483.993 K 105.19 % 235.870 K 140.75 % 97.971 K 0.000
Other current assets 9.561 K -87.54 % 76.749 K 739.52 % 9.142 K -94.05 % 153.731 K 93.49 % 79.450 K 340.07 % 18.054 K 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 820.630 K -36.23 % 1.287 M -34.49 % 1.964 M 62.65 % 1.208 M 4.64 % 1.154 M 178.30 % 414.728 K 61.89 % 256.175 K
Cash and short term investments 820.630 K -36.23 % 1.287 M -34.49 % 1.964 M 62.65 % 1.208 M 4.64 % 1.154 M 178.30 % 414.728 K 61.89 % 256.175 K
Total current assets 865.496 K -37.41 % 1.383 M -30.68 % 1.995 M 44.13 % 1.384 M 8.59 % 1.275 M 193.75 % 433.906 K 66.18 % 261.100 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 35.305 K 0.000 -100.00 % 21.328 K -5.87 % 22.657 K 0.000 -100.00 % 1.124 K -77.18 % 4.925 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 124.740 K -69.86 % 413.804 K 1.72 % 406.795 K 439.57 % 75.393 K -57.20 % 176.161 K 563.06 % 26.568 K 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 7.162 M 73.70 % 4.123 M 0.000 0.000 0.000 -100.00 % 556.764 K 936.38 % 53.722 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 100.00 % 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.492 M 5.06 % 2.372 M -20.49 % 2.984 M 59.71 % 1.868 M 23.67 % 1.510 M 183.99 % 531.877 K 103.71 % 261.100 K
2025 2024 2023 2022 2021 2020 2018
2025 2024 2023 2022 2021 2020 2018 2017
Deferred income tax 0.000 0.000 100.00 % -282.780 K 0.000 100.00 % -220.508 K 0.000 0.000 0.000
Stock based compensation 1.036 M 127 419.94 % 812.796 -99.57 % 187.541 K 108.15 % 90.097 K -49.69 % 179.070 K 0.000 0.000 0.000
Change in working capital -670.019 K -23.01 % -544.668 K -354.05 % 214.397 K 236.79 % -156.732 K -424.18 % 48.347 K 187.62 % -55.176 K -244.52 % 38.180 K 826.13 % -5.258 K
Accounts receivables -497.055 K -14.25 % -435.057 K -66.31 % -261.594 K -1 528.15 % 18.317 K 145.96 % -39.850 K -3 445.37 % -1.124 K 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -172.964 K -57.80 % -109.611 K -123.03 % 475.991 K 371.92 % -175.049 K -298.48 % 88.197 K 263.17 % -54.052 K 0.000 100.00 % -5.258 K
Other non cash items 136.192 K -90.88 % 1.494 M 285.00 % 388.040 K 341.36 % -160.773 K -325.66 % -37.770 K -107.35 % 513.979 K 1 170.02 % 40.470 K 0.000
Net cash provided by operating activities -6.632 M -8.28 % -6.125 M -75.80 % -3.484 M -67.81 % -2.076 M 17.29 % -2.510 M -211.80 % -805.077 K -677.69 % -103.521 K -1 815.99 % -5.403 K
Investments in property plant and equipment -314.327 K -9.38 % -287.359 K -69.37 % -169.668 K 0.52 % -170.556 K -377.83 % -35.694 K -314.04 % -8.621 K 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 -100.00 % 134.557 K 0.000 0.000
Purchases of investments 0.000 0.000 100.00 % -49.031 K -36.96 % -35.800 K -27.86 % -28.000 K 26.51 % -38.100 K 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 41.563 0.000 0.000
Other investing activites 2.414 K 0.000 100.00 % -49.031 K -36.96 % -35.800 K -27.86 % -28.000 K -67 267.61 % -41.563 0.000 0.000
Net cash used for investing activites -311.913 K -8.54 % -287.359 K -31.39 % -218.699 K -5.98 % -206.356 K -223.98 % -63.694 K -172.51 % 87.836 K 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 6.984 M 69.80 % 4.113 M -13.17 % 4.737 M 94.85 % 2.431 M -12.30 % 2.772 M 144.91 % 1.132 M 427.48 % 214.599 K 42.59 % 150.500 K
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -506.030 K -131.20 % 1.622 M 683.78 % -277.794 K -11 991.77 % 2.336 K -29.50 % 3.313 K 168.32 % 1.235 K -99.42 % 214.599 K 42.59 % 150.500 K
Net cash used provided by financing activities 6.478 M 12.96 % 5.735 M 28.60 % 4.459 M 190 798.96 % 2.336 K -29.50 % 3.313 K -99.71 % 1.132 M 427.48 % 214.599 K 42.59 % 150.500 K
Effect of forex changes on cash 0.000 0.000 -100.00 % 53.504 K 0.000 0.000 100.00 % -256.175 K 0.000 0.000
Net change in cash -466.209 K 31.19 % -677.507 K -189.54 % 756.649 K 1 314.19 % 53.504 K -92.76 % 739.465 K 366.38 % 158.553 K 42.74 % 111.078 K -23.45 % 145.097 K
Cash at beginning of period 1.287 M -34.49 % 1.964 M 62.65 % 1.208 M 4.64 % 1.154 M 178.30 % 414.728 K 61.89 % 256.175 K 76.55 % 145.097 K 0.000
Cash at end of period 820.630 K -36.23 % 1.287 M -34.49 % 1.964 M 62.65 % 1.208 M 4.64 % 1.154 M 178.30 % 414.728 K 61.89 % 256.175 K 76.55 % 145.097 K
Operating cash flow -6.632 M -8.28 % -6.125 M -75.80 % -3.484 M -67.81 % -2.076 M 17.29 % -2.510 M -211.80 % -805.077 K -677.69 % -103.521 K -1 815.99 % -5.403 K
Capital expenditure -314.327 K -9.38 % -287.359 K -69.37 % -169.668 K 0.52 % -170.556 K -377.83 % -35.694 K -314.04 % -8.621 K 0.000 0.000
Free CashFlow -6.947 M -8.33 % -6.412 M -75.50 % -3.654 M -62.63 % -2.247 M 11.75 % -2.546 M -212.89 % -813.698 K -686.02 % -103.521 K -1 815.99 % -5.403 K
2025 2024 2023 2022 2021 2020 2018 2017
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -994.898 K 27.22 % -1.367 M 42.37 % -2.372 M 1.82 % -2.416 M -90.09 % -1.271 M 12.71 % -1.456 M 29.13 % -2.054 M 11.18 % -2.313 M -115.37 % -1.074 M -57.30 % -682.753 K 48.43 % -1.324 M -80.38 % -734.000 K -45.92 % -503.000 K -14.69 % -438.581 K -16.03 % -378.000 K 30.39 % -543.000 K 18.59 % -667.000 K -57.68 % -423.000 K 57.23 % -989.000 K -146.63 % -401.000 K -51.89 % -264.000 K 66.41 % -786.000 K -192.19 % -269.000 K -361.75 % -58.257 K
Income before tax -994.898 K 27.22 % -1.367 M 42.37 % -2.372 M 1.82 % -2.416 M -90.09 % -1.271 M 12.71 % -1.456 M 29.13 % -2.054 M 11.18 % -2.313 M -115.37 % -1.074 M -57.30 % -682.753 K 48.43 % -1.324 M -80.38 % -734.000 K -45.92 % -503.000 K -14.69 % -438.581 K -16.03 % -378.000 K 30.39 % -543.000 K 18.59 % -667.000 K -57.68 % -423.000 K 57.23 % -989.000 K -146.63 % -401.000 K -51.89 % -264.000 K 66.41 % -786.000 K -192.19 % -269.000 K -361.75 % -58.257 K
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -839.290 K 40.05 % -1.400 M 41.08 % -2.376 M 2.62 % -2.440 M -309.40 % -596.000 K 57.91 % -1.416 M 30.77 % -2.045 M 11.51 % -2.312 M -112.04 % -1.090 M -59.23 % -684.665 K 49.10 % -1.345 M -63.63 % -822.000 K -35.87 % -605.000 K -31.39 % -460.470 K -26.85 % -363.000 K 33.15 % -543.000 K 41.30 % -925.000 K -118.68 % -423.000 K -5 449.72 % -7.622 K 0.000 100.00 % -134.000 K 83.62 % -818.000 K -10 006.75 % 8.257 K 0.000
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 120.757 M 0.00 % 120.757 M 0.44 % 120.233 M 0.00 % 120.233 M 14.84 % 104.698 M 0.29 % 104.399 M 5.43 % 99.025 M 3.89 % 95.315 M 1.84 % 93.590 M 16.74 % 80.170 M 2.52 % 78.197 M 1.43 % 77.098 M 0.00 % 77.098 M 2.96 % 74.883 M 2.59 % 72.989 M 5.08 % 69.463 M 4.44 % 66.512 M 3.54 % 64.238 M 7.05 % 60.006 M -9.53 % 66.325 M 28.33 % 51.683 M 34.26 % 38.496 M 11.85 % 34.418 M 10.54 % 31.136 M
Weighted average shs out 120.757 M 0.00 % 120.757 M 0.43 % 120.235 M 0.00 % 120.235 M 14.84 % 104.698 M 0.29 % 104.399 M 5.43 % 99.025 M 3.89 % 95.315 M 1.84 % 93.590 M 16.74 % 80.170 M 2.52 % 78.197 M 1.43 % 77.098 M 0.00 % 77.098 M 2.96 % 74.883 M 2.59 % 72.989 M 5.08 % 69.463 M 4.44 % 66.512 M 3.54 % 64.238 M 7.05 % 60.006 M -9.53 % 66.325 M 28.31 % 51.691 M 34.27 % 38.497 M 11.84 % 34.421 M 10.55 % 31.136 M
EPS diluted -0.01 27.43 % -0.01 43.50 % -0.02 0.00 % -0.02 -65.29 % -0.01 -21.00 % -0.01 51.69 % -0.02 14.81 % -0.02 -111.30 % -0.01 -35.29 % -0.01 49.70 % -0.02 -77.89 % -0.01 -46.15 % -0.01 -10.17 % -0.01 -13.46 % -0.01 31.58 % -0.01 24.00 % -0.01 -51.52 % -0.01 60.00 % -0.02 -175.00 % -0.01 -17.65 % -0.01 75.00 % -0.02 -161.54 % -0.01 -310.53 % 0.00
Earnings per share -0.01 27.43 % -0.01 43.50 % -0.02 0.00 % -0.02 -65.29 % -0.01 -21.00 % -0.01 51.69 % -0.02 14.81 % -0.02 -111.30 % -0.01 -35.29 % -0.01 49.70 % -0.02 -77.89 % -0.01 -46.15 % -0.01 -10.17 % -0.01 -13.46 % -0.01 31.58 % -0.01 24.00 % -0.01 -51.52 % -0.01 60.00 % -0.02 -175.00 % -0.01 -17.65 % -0.01 75.00 % -0.02 -161.54 % -0.01 -310.53 % 0.00
Gross profit -3.780 K -6.81 % -3.539 K 1.06 % -3.577 K 4.69 % -3.753 K 21.17 % -4.761 K -0.91 % -4.718 K -215.59 % -1.495 K 65.18 % -4.294 K -62.53 % -2.642 K -0.04 % -2.641 K -0.42 % -2.630 K -1.66 % -2.587 K -256.34 % -726.000 -2.11 % -711.000 30.63 % -1.025 K -158.19 % -397.000 0.00 % -397.000 0.00 % -397.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.000 100.00 % -4.000 -100.00 % -2.000 0.000 0.000 -100.00 % 3.000 -99.95 % 5.927 K 0.000 -100.00 % 5.000 66.67 % 3.000 0.00 % 3.000 0.00 % 3.000 100.04 % -7.622 K 0.000 0.000 0.000 0.000 0.000
Cost of revenue 3.780 K 6.81 % 3.539 K -1.06 % 3.577 K -4.69 % 3.753 K -21.17 % 4.761 K 0.91 % 4.718 K 215.59 % 1.495 K -65.18 % 4.294 K 62.53 % 2.642 K 0.04 % 2.641 K 0.42 % 2.630 K 1.66 % 2.587 K 256.34 % 726.000 2.11 % 711.000 -30.63 % 1.025 K 158.19 % 397.000 0.00 % 397.000 0.00 % 397.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 367.580 K 273.94 % 98.300 K -66.96 % 297.534 K 15.43 % 257.762 K -12.45 % 294.411 K -58.42 % 708.081 K 378.23 % 148.062 K 21.50 % 121.861 K -3.81 % 126.693 K -42.25 % 219.372 K -18.52 % 269.245 K 71.53 % 156.964 K 120.66 % 71.133 K -78.60 % 332.370 K 240.26 % 97.681 K -35.85 % 152.274 K -0.61 % 153.210 K -43.06 % 269.066 K 283.56 % 70.149 K -44.71 % 126.871 K 319.21 % 30.264 K -94.93 % 596.911 K 212.86 % 190.793 K 608.40 % 26.933 K
Selling and marketing expenses 0.000 -100.00 % 1.288 M -37.05 % 2.046 M -4.62 % 2.145 M 0.000 -100.00 % 682.797 K -63.87 % 1.890 M -13.62 % 2.187 M 134.66 % 932.189 K 0.000 0.000 0.000 -100.00 % 523.349 K 0.000 -100.00 % 244.254 K 0.000 0.000 0.000 -100.00 % 911.022 K 246.91 % 262.610 K 164.47 % 99.296 K 0.000 -100.00 % 86.710 K 176.82 % 31.324 K
Other expenses 471.710 K 2 697.31 % 16.863 K -99.13 % 1.944 M 3.90 % 1.871 M 520.96 % 301.309 K -45.42 % 552.083 K 0.000 100.00 % -218.553 K -523.90 % 51.558 K 550.25 % 7.929 K 102.92 % -272.000 K -70.00 % -160.000 K -0.63 % -159.000 K -803.54 % 22.600 K 110.23 % -221.000 K 0.000 0.000 100.00 % -269.000 K 0.000 0.000 0.000 -100.00 % 220.638 K 0.000 0.000
Operating expenses 839.290 K -40.18 % 1.403 M -40.95 % 2.376 M -2.62 % 2.440 M 309.59 % 595.720 K -57.93 % 1.416 M -30.90 % 2.049 M 47 820.00 % -4.294 K -100.41 % 1.059 M 57.84 % 670.853 K 25 607.72 % -2.630 K -100.32 % 815.459 K 37.17 % 594.482 K 30.97 % 453.904 K 32.75 % 341.935 K -35.60 % 530.960 K -42.18 % 918.298 K 124.67 % 408.734 K -58.66 % 988.793 K 146.44 % 401.233 K 52.02 % 263.937 K -67.72 % 817.549 K 203.64 % 269.246 K 362.17 % 58.257 K
Cost and expenses 843.070 K -39.18 % 1.386 M -41.73 % 2.379 M -2.62 % 2.443 M 318.76 % 583.390 K -58.95 % 1.421 M -30.81 % 2.054 M -11.06 % 2.309 M 111.32 % 1.093 M 57.45 % 694.059 K -47.34 % 1.318 M 61.12 % 818.046 K 34.99 % 605.991 K 29.31 % 468.640 K 28.86 % 363.670 K -31.56 % 531.357 K -42.16 % 918.695 K 117.01 % 423.336 K -57.19 % 988.793 K 146.44 % 401.233 K 209.69 % 129.560 K -84.15 % 817.549 K 194.61 % 277.503 K 376.34 % 58.257 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 367.580 K -73.48 % 1.386 M -40.84 % 2.343 M -2.47 % 2.403 M 716.04 % 294.411 K -78.83 % 1.391 M -31.74 % 2.038 M -11.76 % 2.309 M 118.09 % 1.059 M 382.69 % 219.372 K -18.52 % 269.245 K 71.53 % 156.964 K -73.60 % 594.482 K 78.86 % 332.370 K -2.80 % 341.935 K 124.55 % 152.274 K -0.61 % 153.210 K -43.06 % 269.066 K -72.58 % 981.171 K 151.92 % 389.481 K 200.62 % 129.560 K -78.29 % 596.911 K 115.10 % 277.503 K 376.34 % 58.257 K
Interest income 3.422 K -49.60 % 6.790 K 0.000 -100.00 % 24.915 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 3.780 K 6.81 % 3.539 K -1.06 % 3.577 K -4.69 % 3.753 K -21.17 % 4.761 K 0.91 % 4.718 K -0.02 % 4.719 K 9.90 % 4.294 K 62.53 % 2.642 K 0.04 % 2.641 K 0.42 % 2.630 K 1.66 % 2.587 K 256.34 % 726.000 2.11 % 711.000 -30.63 % 1.025 K 158.19 % 397.000 0.00 % 397.000 0.00 % 397.000 -99.96 % 981.171 K 151.92 % 389.481 K 200.62 % 129.560 K -57.21 % 302.750 K 9.10 % 277.503 K 376.34 % 58.257 K
Operating income -843.070 K 39.18 % -1.386 M 41.73 % -2.379 M 1.00 % -2.403 M -300.50 % -600.000 K 57.78 % -1.421 M 30.69 % -2.050 M 11.22 % -2.309 M -111.32 % -1.093 M -59.00 % -687.305 K 48.79 % -1.342 M -63.66 % -820.000 K -35.31 % -606.000 K -29.31 % -468.640 K -18.34 % -396.000 K 27.07 % -543.000 K 40.91 % -919.000 K -117.26 % -423.000 K 56.88 % -981.000 K -152.19 % -389.000 K -199.23 % -130.000 K 84.11 % -818.000 K -194.24 % -278.000 K -377.20 % -58.257 K
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net -151.828 K -884.11 % 19.363 K 180.83 % 6.895 K 152.99 % -13.013 K 98.06 % -670.000 K -1 803.03 % -35.207 K -743.69 % -4.173 K -243.35 % 2.911 K -84.58 % 18.872 K 314.59 % 4.552 K -75.23 % 18.374 K -78.56 % 85.692 K -11.45 % 96.768 K 328.20 % 22.599 K 253.43 % -14.729 K -30.63 % -11.275 K -104.48 % 251.883 K 5 037 560.00 % 5.000 100.07 % -7.622 K 35.14 % -11.752 K 91.23 % -134.000 K -526.25 % 31.437 K 280.73 % 8.257 K 0.000
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31
Net debt -820.630 K 40.70 % -1.384 M 13.51 % -1.600 M 62.96 % -4.320 M -235.69 % -1.287 M -52.67 % -842.866 K 57.67 % -1.991 M -45.74 % -1.366 M 30.44 % -1.964 M -385.77 % -404.378 K -18.92 % -340.031 K 1.92 % -346.683 K 71.29 % -1.208 M 35.83 % -1.882 M -20.89 % -1.557 M 22.00 % -1.996 M -72.92 % -1.154 M 28.26 % -1.609 M -22.11 % -1.317 M 23.28 % -1.717 M -314.08 % -414.728 K 39.84 % -689.401 K 28.86 % -969.038 K -1 971.08 % -46.789 K
Total investments 0.000 0.000 0.000 0.000 -100.00 % 150.931 K -81.14 % 800.103 K 5.15 % 760.881 K 31.51 % 578.559 K 39.80 % 413.854 K 174.20 % 150.931 K 0.00 % 150.931 K 0.00 % 150.931 K 48.12 % 101.900 K 0.00 % 101.900 K 0.00 % 101.900 K 0.00 % 101.900 K 54.16 % 66.100 K 0.00 % 66.100 K 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 25.247 K 0.000
Accumulated other comprehensive income loss 0.000 -100.00 % 7.694 M 0.000 0.000 -100.00 % 4.123 M 25.22 % 3.293 M -8.58 % 3.602 M 112.33 % 1.696 M -9.42 % 1.873 M 18.78 % 1.577 M 43.81 % 1.096 M 33.32 % 822.299 K 4.03 % 790.464 K 2.63 % 770.237 K 28.32 % 600.242 K -26.45 % 816.054 K 32.20 % 617.294 K 133.40 % 264.475 K 15.25 % 229.477 K -35.47 % 355.596 K -52.27 % 745.078 K 26.06 % 591.072 K 1 362.25 % 40.422 K 582 449 567 723 342 848.00 % 0.000
Retained earnings -23.652 M -4.39 % -22.657 M -6.42 % -21.290 M -12.54 % -18.918 M -14.64 % -16.503 M -8.34 % -15.232 M -10.57 % -13.775 M -17.52 % -11.722 M -24.58 % -9.409 M -12.88 % -8.335 M -8.92 % -7.652 M -20.92 % -6.328 M -13.12 % -5.595 M -9.89 % -5.091 M -9.43 % -4.653 M -8.85 % -4.274 M -14.20 % -3.743 M -21.68 % -3.076 M -15.96 % -2.653 M -59.42 % -1.664 M -31.77 % -1.263 M -13.39 % -1.114 M -240.03 % -327.503 K -462.17 % -58.257 K
Common stock 18.857 M 3.89 % 18.150 M 3.12 % 17.601 M -0.89 % 17.759 M 23.97 % 14.326 M 0.05 % 14.318 M 7.81 % 13.281 M 12.41 % 11.815 M 17.15 % 10.085 M 31.92 % 7.645 M 9.62 % 6.974 M 7.09 % 6.513 M 0.00 % 6.513 M 0.69 % 6.468 M 8.08 % 5.985 M 5.31 % 5.683 M 27.42 % 4.460 M -4.33 % 4.662 M 20.41 % 3.872 M 27.97 % 3.026 M 195.77 % 1.023 M -6.31 % 1.092 M 0.92 % 1.082 M 1 102.12 % 90.000 K
Total equity 2.367 M -25.72 % 3.187 M 23.84 % 2.574 M -46.57 % 4.817 M 147.42 % 1.947 M -18.18 % 2.380 M -23.42 % 3.107 M 73.67 % 1.789 M -29.80 % 2.549 M 187.49 % 886.514 K 111.94 % 418.284 K -58.44 % 1.006 M -41.09 % 1.708 M -20.43 % 2.147 M 11.12 % 1.932 M -13.15 % 2.225 M 66.74 % 1.334 M -27.89 % 1.850 M 27.74 % 1.449 M -15.65 % 1.717 M 239.85 % 505.309 K -11.24 % 569.310 K -28.37 % 794.825 K 2 403.94 % 31.743 K
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities 0.000 0.000 0.000 -100.00 % 5.775 K -50.00 % 11.550 K 0.000 0.000 0.000 -100.00 % 28.134 K -64.70 % 79.692 K -9.05 % 87.621 K 0.000 -100.00 % 84.227 K -56.32 % 192.849 K 224.39 % 59.449 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 31.436 K 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 25.247 K 0.000
Total current liabilities 124.740 K 19.20 % 104.648 K -86.90 % 798.662 K -25.53 % 1.072 M 152.14 % 425.354 K 109.07 % 203.452 K -63.07 % 550.939 K -56.97 % 1.280 M 194.37 % 434.929 K 13.60 % 382.859 K -46.73 % 718.740 K 263.78 % 197.573 K 23.78 % 159.620 K -28.76 % 224.056 K 132.49 % 96.373 K -32.72 % 143.250 K -18.68 % 176.161 K 442.12 % 32.495 K -78.10 % 148.368 K -32.78 % 220.724 K 730.79 % 26.568 K -84.99 % 176.993 K -50.14 % 354.975 K 544.87 % 55.046 K
Total liabilities 124.740 K 19.20 % 104.648 K -86.90 % 798.662 K -25.53 % 1.072 M 152.14 % 425.354 K 109.07 % 203.452 K -63.07 % 550.939 K -56.97 % 1.280 M 194.37 % 434.929 K 13.60 % 382.859 K -46.73 % 718.740 K 263.78 % 197.573 K 23.78 % 159.620 K -28.76 % 224.056 K 132.49 % 96.373 K -32.72 % 143.250 K -18.68 % 176.161 K 442.12 % 32.495 K -78.10 % 148.368 K -32.78 % 220.724 K 730.79 % 26.568 K -84.99 % 176.993 K -50.14 % 354.975 K 544.87 % 55.046 K
Other non current assets 547.130 K -21.30 % 695.253 K 13.16 % 614.411 K 81.85 % 337.868 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 155.119 K 40.86 % 110.120 K 189.03 % 38.100 K 0.00 % 38.100 K 0.00 % 38.100 K 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 -100.00 % 150.931 K -81.14 % 800.103 K 5.15 % 760.881 K 31.51 % 578.559 K 39.80 % 413.854 K 174.20 % 150.931 K 0.00 % 150.931 K 0.00 % 150.931 K 48.12 % 101.900 K 0.00 % 101.900 K 0.00 % 101.900 K 0.00 % 101.900 K 54.16 % 66.100 K 0.00 % 66.100 K 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 1.080 M -2.93 % 1.112 M 9.83 % 1.013 M -0.98 % 1.023 M 21.96 % 838.472 K -0.02 % 838.629 K 13.93 % 736.084 K 0.57 % 731.887 K 27.31 % 574.887 K 4.67 % 549.223 K -0.19 % 550.273 K -0.25 % 551.656 K 44.38 % 382.093 K 10.51 % 345.739 K 28.96 % 268.095 K 52.39 % 175.925 K 1 100.77 % 14.651 K -2.64 % 15.048 K -87.35 % 118.984 K 47.27 % 80.793 K 34.95 % 59.871 K 22.93 % 48.704 K 0.00 % 48.704 K 21.76 % 40.000 K
Total non current assets 1.627 M -10.00 % 1.807 M 11.09 % 1.627 M 19.59 % 1.360 M 37.51 % 989.403 K -39.62 % 1.639 M 9.47 % 1.497 M 14.23 % 1.310 M 32.54 % 988.740 K 41.22 % 700.154 K -0.15 % 701.204 K -0.20 % 702.587 K 45.16 % 483.993 K 8.12 % 447.639 K 20.99 % 369.995 K 33.18 % 277.825 K 17.79 % 235.870 K 23.32 % 191.268 K 21.76 % 157.084 K 32.12 % 118.893 K 21.36 % 97.971 K 101.16 % 48.704 K 0.00 % 48.704 K 21.76 % 40.000 K
Other current assets 9.561 K -88.59 % 83.824 K 9.53 % 76.534 K -63.40 % 209.116 K 172.47 % 76.749 K -10.85 % 86.090 K 10.40 % 77.978 K -75.90 % 323.512 K 3 438.74 % 9.142 K -81.00 % 48.108 K 339.86 % 10.937 K -89.20 % 101.253 K -34.14 % 153.731 K 388.08 % 31.497 K -69.08 % 101.876 K 39.55 % 73.005 K -8.11 % 79.450 K 3.45 % 76.801 K -37.20 % 122.294 K 20.13 % 101.802 K 430.83 % 19.178 K 133.94 % 8.198 K -92.32 % 106.811 K 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 820.630 K -40.70 % 1.384 M -13.51 % 1.600 M -62.96 % 4.320 M 235.69 % 1.287 M 52.67 % 842.866 K -57.67 % 1.991 M 45.74 % 1.366 M -30.44 % 1.964 M 385.77 % 404.378 K 18.92 % 340.031 K -1.92 % 346.683 K -71.29 % 1.208 M -35.83 % 1.882 M 20.89 % 1.557 M -22.00 % 1.996 M 72.92 % 1.154 M -28.26 % 1.609 M 22.11 % 1.317 M -23.28 % 1.717 M 314.08 % 414.728 K -39.84 % 689.401 K -30.66 % 994.285 K 2 025.04 % 46.789 K
Cash and short term investments 820.630 K -40.70 % 1.384 M -13.51 % 1.600 M -62.96 % 4.320 M 235.69 % 1.287 M 52.67 % 842.866 K -57.67 % 1.991 M 45.74 % 1.366 M -30.44 % 1.964 M 385.77 % 404.378 K 18.92 % 340.031 K -1.92 % 346.683 K -71.29 % 1.208 M -35.83 % 1.882 M 20.89 % 1.557 M -22.00 % 1.996 M 72.92 % 1.154 M -28.26 % 1.609 M 22.11 % 1.317 M -23.28 % 1.717 M 314.08 % 414.728 K -39.84 % 689.401 K -30.66 % 994.285 K 2 025.04 % 46.789 K
Total current assets 865.496 K -41.69 % 1.484 M -14.95 % 1.745 M -61.47 % 4.529 M 227.52 % 1.383 M 46.45 % 944.241 K -56.31 % 2.161 M 22.87 % 1.759 M -11.83 % 1.995 M 250.45 % 569.219 K 30.61 % 435.820 K -13.09 % 501.460 K -63.77 % 1.384 M -28.04 % 1.923 M 15.97 % 1.659 M -20.65 % 2.090 M 63.99 % 1.275 M -24.65 % 1.692 M 17.49 % 1.440 M -20.85 % 1.819 M 319.24 % 433.906 K -37.80 % 697.599 K -36.65 % 1.101 M 2 253.32 % 46.789 K
Inventory 0.000 0.000 0.000 100.00 % -125.707 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 35.305 K 110.86 % 16.743 K -75.66 % 68.796 K -45.27 % 125.707 K 0.000 -100.00 % 15.285 K 0.000 0.000 -100.00 % 21.328 K -81.73 % 116.733 K 37.57 % 84.852 K 0.000 -100.00 % 22.657 K 0.000 0.000 0.000 0.000 -100.00 % 5.935 K 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 124.740 K 19.20 % 104.648 K -86.90 % 798.662 K -25.13 % 1.067 M 157.78 % 413.804 K 103.39 % 203.452 K -63.07 % 550.939 K -56.97 % 1.280 M 214.72 % 406.795 K 34.18 % 303.167 K -51.96 % 631.119 K 219.44 % 197.573 K 162.06 % 75.393 K 141.59 % 31.207 K -15.48 % 36.924 K -74.22 % 143.250 K -18.68 % 176.161 K 442.10 % 32.496 K -78.10 % 148.368 K -32.78 % 220.724 K 730.79 % 26.568 K -84.99 % 176.993 K -40.66 % 298.292 K 441.90 % 55.046 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.000 0.000 0.000
Other total stockholders equity 7.162 M 0.000 -100.00 % 6.263 M 4.80 % 5.976 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.492 M -24.29 % 3.292 M -2.39 % 3.372 M -42.74 % 5.889 M 148.27 % 2.372 M -8.16 % 2.583 M -29.39 % 3.658 M 19.18 % 3.069 M 2.88 % 2.984 M 135.04 % 1.269 M 11.64 % 1.137 M -5.57 % 1.204 M -35.55 % 1.868 M -21.21 % 2.371 M 16.88 % 2.029 M -14.34 % 2.368 M 56.78 % 1.510 M -19.78 % 1.883 M 17.91 % 1.597 M -17.60 % 1.938 M 264.37 % 531.877 K -28.73 % 746.303 K -35.09 % 1.150 M 1 224.82 % 86.789 K
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 100.00 % -575.346 K -112.30 % -271.009 K 3.35 % -280.401 K -62.21 % -172.865 K -58.76 % -108.885 K -89.03 % -57.603 K 15.13 % -67.876 K 0.000 100.00 % -35.848 K -100.21 % -17.905 K -268.84 % 10.605 K 111.96 % -88.652 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 125.436 K -80.28 % 636.047 K 393.47 % 128.892 K -11.78 % 146.102 K 55.91 % 93.708 K -84.47 % 603.225 K 967.94 % 56.485 K -4.87 % 59.378 K -5.70 % 62.969 K -12.20 % 71.722 K 241.29 % 21.015 K -33.99 % 31.835 K 57.38 % 20.228 K -64.98 % 57.761 K 1 345.83 % 3.995 K -50.76 % 8.113 K -84.64 % 52.819 K 209 607.39 % 25.187 -16.11 % 30.025 -99.96 % 71.039 K 0.000 0.000 0.000 0.000
Change in working capital 140.434 K 119.20 % -731.476 K -51.95 % -481.406 K -219.63 % 402.429 K 247.43 % 115.829 K 136.39 % -318.284 K 53.80 % -688.892 K -298.71 % 346.679 K 1 490.94 % -24.924 K 93.72 % -397.004 K -180.60 % 492.534 K 242.53 % 143.791 K 258.50 % -90.718 K -1 800.25 % -4.774 K 91.21 % -54.286 K -680.64 % -6.954 K -106.56 % 105.977 K 238.87 % -76.314 K -372 308.74 % -20.492 -100.02 % 111.532 K 876 717.15 % -12.723 -112.90 % 98.613 192.32 % -106.811 0.000
Accounts receivables 44.797 K 255.60 % -28.789 K 86.89 % -219.632 K -74 749.62 % -293.431 99.47 % -54.851 K -246.99 % 37.315 K 118.19 % -205.086 K 3.46 % -212.435 K -26.81 % -167.518 K -425.45 % -31.881 K -1.77 % -31.328 K -1.49 % -30.867 K -143.62 % -12.670 K -154.30 % 23.335 K 296.75 % -11.860 K -160.78 % 19.512 K 155.69 % -35.039 K -173.24 % 47.843 K 109 183.65 % -43.859 -398.68 % -8.795 -254.35 % 5.698 182.29 % -6.924 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 95.637 K 113.61 % -702.687 K -168.43 % -261.774 K -165.00 % 402.722 K 135.95 % 170.680 K 148.00 % -355.599 K 26.50 % -483.806 K -186.53 % 559.114 K 292.10 % 142.594 K 139.05 % -365.123 K -169.70 % 523.862 K 199.94 % 174.658 K 323.78 % -78.048 K -177.66 % -28.109 K 33.75 % -42.426 K -60.30 % -26.466 K -118.77 % 141.016 K 213.58 % -124.157 K -531 434.79 % 23.367 131.65 % -73.829 -300.79 % -18.421 -117.45 % 105.537 198.81 % -106.811 0.000
Other non cash items 135.740 K 0.000 -100.00 % 452.000 97 066 260 889 500.00 % 0.000 -100.00 % 858.176 K 49.16 % 575.346 K 111.60 % 271.906 K 3.68 % 262.267 K 28.43 % 204.213 K 102.28 % 100.954 K 1.74 % 99.223 K 706.83 % -16.351 K 84.95 % -108.622 K -381.14 % -22.576 K -28.62 % -17.552 K -46.27 % -12.000 K 95.35 % -258.278 K -1 081.46 % -21.861 K -30 113.11 % -72.356 -137.27 % 194.156 685.07 % -33.185 -112.61 % 263.111 9.52 % 240.235 380.03 % 50.046
Net cash provided by operating activities -589.508 K 59.59 % -1.459 M 46.39 % -2.721 M -46.02 % -1.863 M -422.88 % -356.344 K 69.46 % -1.167 M 56.49 % -2.681 M -39.59 % -1.921 M -80.39 % -1.065 M -5.08 % -1.013 M -32.27 % -766.107 K -19.74 % -639.833 K 6.14 % -681.682 K -67.30 % -407.459 K 8.48 % -445.217 K 17.83 % -541.801 K 29.26 % -765.902 K -61.56 % -474.065 K -44 979.67 % -1.052 K 99.52 % -218.662 K -70 471.41 % -309.845 26.99 % -424.388 -212.46 % -135.822 -1 554.15 % -8.211
Investments in property plant and equipment -19.875 K 80.48 % -101.822 K -1 696 933.33 % -6.000 100.00 % -192.624 K -169 068.42 % 114.000 100.11 % -107.263 K -1 103.04 % -8.916 K 94.79 % -171.294 K -3 320.42 % 5.319 K 434.53 % -1.590 K -27.51 % -1.247 K 99.28 % -172.150 K -2 381.64 % 7.545 K 109.63 % -78.355 K 15.92 % -93.195 K -1 322.61 % -6.551 K -158.23 % 11.250 K 270.97 % -6.580 K -33 744.25 % -19.442 99.91 % -20.922 K -2 984 493.44 % -0.701 0.000 100.00 % -8.704 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 37.232 -66.02 % 109.557 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -49.031 K 0.000 0.000 0.000 100.00 % -35.800 K 0.000 100.00 % -28.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -2.303 K -79.50 % -1.283 K -121.38 % 6.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -49.031 K 0.000 0.000 0.000 100.00 % -35.800 K 0.000 100.00 % -28.000 0.000 0.000 100.00 % -41.563 0.000 0.000 0.000
Net cash used for investing activites -22.178 K 78.49 % -103.105 K -1 820.14 % 5.994 K 103.11 % -192.624 K -169 068.42 % 114.000 100.11 % -107.263 K -1 103.04 % -8.916 K 94.79 % -171.294 K -3 320.42 % 5.319 K 434.53 % -1.590 K -27.51 % -1.247 K 99.44 % -221.181 K -3 031.49 % 7.545 K 109.63 % -78.355 K 15.92 % -93.195 K -120.05 % -42.351 K -476.45 % 11.250 K 132.53 % -34.580 K -177 762.36 % -19.442 99.91 % -20.922 K -415 679.01 % -5.032 -104.59 % 109.557 1 358.70 % -8.704 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 -100.00 % 1.362 M 0.000 -100.00 % 5.622 M 600.98 % 801.982 K 702.78 % 99.900 K -96.88 % 3.205 M 53 320.42 % 6.000 K -99.79 % 2.818 M 147.47 % 1.139 M 46.01 % 780.000 K 0.000 0.000 -100.00 % 722.737 K 1 512.86 % 44.811 K -97.03 % 1.510 M 0.000 -100.00 % 800.000 K 0.000 -100.00 % 1.672 M 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 48.530 K 393.59 % -16.530 K -219.42 % -5.175 K 99.03 % -532.855 K -29 852.50 % -1.779 K -106.94 % 25.620 K -76.67 % 109.801 K -92.62 % 1.488 M 848.23 % -198.878 K -233.59 % -59.618 K -208.93 % -19.298 K 0.000 100.00 % -94.000 -112.51 % 751.585 -99.34 % 113.976 K 235.77 % -83.950 K -127.98 % 300.000 K -62.50 % 800.000 K 19.18 % 671.250 K 615.81 % -130.135 K -267.04 % 77.906 K 783 111.02 % 9.947 -99.09 % 1.097 K 2 094.04 % 50.000
Net cash used provided by financing activities 48.530 K -96.39 % 1.346 M 26 103.44 % -5.175 K -100.10 % 5.089 M 535.94 % 800.203 K 537.51 % 125.521 K -96.21 % 3.315 M 121.88 % 1.494 M -42.96 % 2.619 M 142.71 % 1.079 M 41.88 % 760.702 K 0.000 100.00 % -0.094 -100.01 % 751.585 373.33 % 158.787 -88.86 % 1.426 K 375.25 % 299.999 -99.96 % 800.000 K 119 080.63 % 671.250 -56.47 % 1.542 K 1 879.51 % 77.906 683.21 % 9.947 -99.09 % 1.097 K 2 094.04 % 50.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -1.558 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -563.156 K -160.61 % -216.091 K 92.06 % -2.720 M -189.68 % 3.033 M 583.14 % 443.973 K 138.66 % -1.148 M -283.76 % 624.958 K 204.50 % -598.023 K -138.34 % 1.560 M 2 324.31 % 64.347 K 1 067.33 % -6.652 K 99.57 % -1.535 M -127.70 % -674.231 K -307.32 % 325.220 K 174.07 % -439.073 K -152.17 % 841.588 K 285.11 % -454.653 K -128.28 % 1.608 M 402 175.00 % -399.808 -100.03 % 1.303 M 549 774.85 % -236.971 22.47 % -305.668 -132.09 % 952.496 2 179.30 % 41.789
Cash at beginning of period 1.384 M -13.51 % 1.600 M -62.96 % 4.320 M 235.69 % 1.287 M 52.67 % 842.866 K -57.67 % 1.991 M 45.74 % 1.366 M -30.44 % 1.964 M 385.77 % 404.378 K 18.92 % 340.031 K -1.92 % 346.683 K -81.58 % 1.882 M 0.00 % 1.882 M 20.89 % 1.557 M -22.00 % 1.996 M 72.92 % 1.154 M -28.26 % 1.609 M 122 014.48 % 1.317 K -23.28 % 1.717 K -99.59 % 414.728 K 60 126.22 % 688.617 -30.74 % 994.285 2 279.30 % 41.789 0.000
Cash at end of period 820.630 K -40.70 % 1.384 M -13.51 % 1.600 M -62.96 % 4.320 M 235.69 % 1.287 M 52.67 % 842.866 K -57.67 % 1.991 M 45.74 % 1.366 M -30.44 % 1.964 M 385.77 % 404.378 K 18.92 % 340.031 K -1.92 % 346.683 K -71.29 % 1.208 M -35.83 % 1.882 M 20.89 % 1.557 M -22.00 % 1.996 M 72.92 % 1.154 M -28.26 % 1.609 M 122 014.48 % 1.317 K -99.92 % 1.717 M 380 130.98 % 451.646 -34.41 % 688.617 -30.74 % 994.285 2 279.30 % 41.789
Operating cash flow -589.508 K 59.59 % -1.459 M 46.39 % -2.721 M -46.02 % -1.863 M -422.88 % -356.344 K 69.46 % -1.167 M 56.49 % -2.681 M -39.59 % -1.921 M -80.39 % -1.065 M -5.08 % -1.013 M -32.27 % -766.107 K -19.74 % -639.833 K 6.14 % -681.682 K -67.30 % -407.459 K 8.48 % -445.217 K 17.83 % -541.801 K 29.26 % -765.902 K -61.56 % -474.065 K -44 979.67 % -1.052 K 99.52 % -218.662 K -70 471.41 % -309.845 26.99 % -424.388 -212.46 % -135.822 -1 554.15 % -8.211
Capital expenditure -19.875 K 80.48 % -101.822 K -1 696 933.33 % -6.000 100.00 % -192.624 K -169 068.42 % 114.000 100.11 % -107.263 K -1 103.04 % -8.916 K 94.79 % -171.294 K -3 320.42 % 5.319 K 434.53 % -1.590 K -27.51 % -1.247 K 99.28 % -172.150 K -2 381.64 % 7.545 K 109.63 % -78.355 K 15.92 % -93.195 K -1 322.61 % -6.551 K -158.23 % 11.250 K 270.97 % -6.580 K -33 744.25 % -19.442 99.91 % -20.922 K -2 984 493.44 % -0.701 0.000 100.00 % -8.704 0.000
Free CashFlow -609.383 K 60.95 % -1.560 M 42.65 % -2.721 M -32.34 % -2.056 M -477.12 % -356.230 K 72.04 % -1.274 M 52.64 % -2.690 M -28.58 % -2.092 M -97.46 % -1.060 M -4.39 % -1.015 M -32.26 % -767.354 K 5.50 % -811.983 K -20.45 % -674.137 K -38.76 % -485.814 K 9.77 % -538.412 K 1.81 % -548.352 K 27.34 % -754.652 K -57.01 % -480.645 K -44 775.72 % -1.071 K 99.55 % -239.584 K -77 049.28 % -310.546 26.82 % -424.388 -193.64 % -144.526 -1 660.15 % -8.211
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020 2020 2020 2020 2019 2019
Date Form 10K
2024
2023
2022
2021
2020
2018
2017