DNAA

Social Capital Suvretta Holdings Corp. I DNAA

Trading inactive

Finances

Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
2021
Net debt -428.189 K
Total investments 0.000
Total debt 0.000
Accumulated other comprehensive income loss 0.000
Retained earnings -8.511 M
Common stock 250.009 M
Total equity 241.498 M
Other non current liabilities 7.700 M
Long term debt 0.000
Total non current liabilities 7.700 M
Other current liabilities 1.985 M
Deferred revenue 0.000
Short term debt 0.000
Total current liabilities 1.990 M
Total liabilities 9.690 M
Other non current assets 250.256 M
Long term investments 0.000
Intangible assets 0.000
GoodWill 0.000
Goodwill and intangible assets 0.000
Property plant equipment net 0.000
Total non current assets 250.256 M
Other current assets 504.034 K
Short term investments 0.000
cash and cash equivalents 428.189 K
Cash and short term investments 428.189 K
Total current assets 932.223 K
Inventory 0.000
Net receivables 0.000
Tax assets 0.000
Other assets 0.000
Account payables 5.000 K
Tax payables 0.000
Deferred revenue non current 0.000
Minority interest 0.000
Capital lease obligations 0.000
Preferred stock 0.000
Other total stockholders equity 0.000
Deferred tax liabilities non current 0.000
Other liabilities 0.000
Total assets 251.188 M
2021
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
2022-06-30 2022-03-31 2021-09-30 2021-06-30
Revenue 0.000 0.000 0.000 0.000
Net income -1.059 M 74.34 % -4.126 M -1 485.01 % -260.305 K -181 931.47 % -143.000
Income before tax -1.734 M 58.48 % -4.176 M -1 504.35 % -260.305 K -181 931.47 % -143.000
Income before tax ratio 0.00 0.00 0.00 0.00
EBITDA -721.262 K 82.41 % -4.101 M -1 532.57 % -251.179 K -175 549.65 % -143.000
Net income ratio 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00
Weighted average shs out dil 31.890 M 0.00 % 31.890 M 0.92 % 31.600 M 474.55 % 5.500 M
Weighted average shs out 31.890 M 0.00 % 31.890 M 0.92 % 31.600 M 474.55 % 5.500 M
EPS diluted -0.03 74.46 % -0.13 -1 485.37 % -0.01 -31 438.46 % 0.00
Earnings per share -0.03 74.46 % -0.13 -1 485.37 % -0.01 -31 438.46 % 0.00
Gross profit 0.000 0.000 0.000 0.000
Income tax expense -675.190 K -1 240.94 % -50.352 K 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 -100.00 % 263.347 K 184 058.74 % 143.000
Selling and marketing expenses 0.000 0.000 0.000 0.000
Other expenses 2.072 M -50.69 % 4.201 M 0.000 0.000
Operating expenses 2.072 M -50.69 % 4.201 M 1 495.38 % 263.347 K 184 058.74 % 143.000
Cost and expenses 2.072 M -50.69 % 4.201 M 1 495.38 % 263.347 K 184 058.74 % 143.000
Research and development expenses 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 -100.00 % 263.347 K 184 058.74 % 143.000
Interest income 337.595 K 1 240.94 % 25.176 K 727.61 % 3.042 K 0.000
Interest expense 337.595 K 1 240.94 % 25.176 K 727.61 % 3.042 K 0.000
Depreciation and amortization 675.190 K 1 240.94 % 50.352 K 727.61 % 6.084 K -89.10 % 55.806 K
Operating income -2.072 M 50.69 % -4.201 M -1 495.38 % -263.347 K -184 058.74 % -143.000
Operating income ratio 0.00 0.00 0.00 0.00
Total other income expenses net 337.595 K 1 240.94 % 25.176 K 727.61 % 3.042 K 0.000
2022-06-30 2022-03-31 2021-09-30 2021-06-30
2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net debt 104.956 K 249.96 % -69.991 K 83.65 % -428.189 K 17.59 % -519.568 K -779.51 % 76.462 K 29 885.10 % 255.000
Total investments 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 250.000 K 0.000 0.000 0.000 -100.00 % 300.000 K 117 547.06 % 255.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -14.784 M -16.60 % -12.679 M -48.97 % -8.511 M -34.40 % -6.333 M -118 821.15 % -5.325 K -2.76 % -5.182 K
Common stock 250.372 M 0.15 % 250.001 M 0.00 % 250.009 M 0.00 % 250.004 M 39 494 960.19 % 633.000 0.00 % 633.000
Total equity 235.588 M -0.73 % 237.322 M -1.73 % 241.498 M -0.89 % 243.671 M 1 238 381.22 % 19.675 K -0.72 % 19.818 K
Other non current liabilities 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.000 0.000
Other current liabilities 7.485 M 31.44 % 5.695 M 186.92 % 1.985 M 3 972.21 % 48.741 K -84.36 % 311.653 K 6 078.69 % 5.044 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 250.000 K 0.000 0.000 0.000 -100.00 % 300.000 K 117 547.06 % 255.000
Total current liabilities 7.753 M 34.88 % 5.748 M 188.87 % 1.990 M 3 982.47 % 48.741 K -92.03 % 611.653 K 11 442.80 % 5.299 K
Total liabilities 15.453 M 14.91 % 13.448 M 38.78 % 9.690 M 25.05 % 7.749 M 1 166.85 % 611.653 K 11 442.80 % 5.299 K
Other non current assets 250.371 M 0.09 % 250.157 M -0.04 % 250.256 M 0.10 % 250.003 M 64 302.24 % 388.190 K 1 445.53 % 25.117 K
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 250.371 M 0.09 % 250.157 M -0.04 % 250.256 M 0.10 % 250.003 M 64 302.24 % 388.190 K 1 445.53 % 25.117 K
Other current assets 524.750 K -3.32 % 542.783 K 7.69 % 504.034 K -43.83 % 897.311 K 4 478.12 % 19.600 K 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 145.044 K 107.23 % 69.991 K -83.65 % 428.189 K -17.59 % 519.568 K 132.43 % 223.538 K 0.000
Cash and short term investments 145.044 K 107.23 % 69.991 K -83.65 % 428.189 K -17.59 % 519.568 K 132.43 % 223.538 K 0.000
Total current assets 669.794 K 9.31 % 612.774 K -34.27 % 932.223 K -34.21 % 1.417 M 482.75 % 243.138 K 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 17.465 K -67.14 % 53.147 K 962.94 % 5.000 K 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 -100.00 % 24.367 K 0.00 % 24.367 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 251.041 M 0.11 % 250.770 M -0.17 % 251.188 M -0.09 % 251.420 M 39 723.98 % 631.328 K 2 413.55 % 25.117 K
2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
2022-06-30 2022-03-31 2021-09-30
Deferred income tax 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000
Change in working capital 1.897 M -50.65 % 3.843 M 180.91 % 1.368 M
Accounts receivables 0.000 0.000 0.000
Inventory 0.000 0.000 0.000
Accounts payables 1.718 M -53.86 % 3.724 M 0.000
Other working capital 178.224 K 50.16 % 118.687 K 0.000
Other non cash items -337.595 K -1 240.94 % -25.176 K 98.89 % -2.259 M
Net cash provided by operating activities -174.947 K 51.16 % -358.198 K 68.87 % -1.151 M
Investments in property plant and equipment 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000
Other investing activites 0.000 0.000 100.00 % -250.000 M
Net cash used for investing activites 0.000 0.000 100.00 % -250.000 M
Debt repayment 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000
Other financing activites 250.000 K 0.000 -100.00 % 251.670 M
Net cash used provided by financing activities 250.000 K 0.000 -100.00 % 251.670 M
Effect of forex changes on cash 0.000 0.000 100.00 % -223.538 K
Net change in cash 75.053 K 120.95 % -358.198 K -221.00 % 296.030 K
Cash at beginning of period 69.991 K -83.65 % 428.189 K 91.55 % 223.538 K
Cash at end of period 145.044 K 107.23 % 69.991 K -86.53 % 519.568 K
Operating cash flow -174.947 K 51.16 % -358.198 K 68.87 % -1.151 M
Capital expenditure 0.000 0.000 0.000
Free CashFlow -174.947 K 51.16 % -358.198 K 68.87 % -1.151 M
2022 2022 2021
Date Form 10K