DNAD

Social Capital Suvretta Holdings Corp. IV DNAD

Trading inactive

Finances

2022
Revenue 0.000
Net income 6.343 M
Income before tax 2.737 M
Income before tax ratio 0.00
EBITDA -868.672 K
Net income ratio 0.00
Ratio EBITDA 0.00
Gross profit ratio 0.00
Weighted average shs out dil 25.640 M
Weighted average shs out 25.640 M
EPS diluted 0.25
Earnings per share 0.25
Gross profit 0.000
Income tax expense -3.606 M
Cost of revenue 0.000
General and administrative expenses 0.000
Selling and marketing expenses 0.000
Other expenses 868.672 K
Operating expenses 868.672 K
Cost and expenses 868.672 K
Research and development expenses 0.000
Selling general and administrative expenses 0.000
Interest income 3.606 M
Interest expense 0.000
Depreciation and amortization 228.485 K
Operating income -868.672 K
Operating income ratio 0.00
Total other income expenses net 3.606 M
2022
2022 2021
Net debt -131.222 K 71.74 % -464.411 K
Total investments 253.614 M 0.000
Total debt 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000
Retained earnings -7.470 M -13.16 % -6.601 M
Common stock 253.615 M 1.44 % 250.009 M
Total equity 246.146 M 1.12 % 243.408 M
Other non current liabilities 7.700 M 0.000
Long term debt 0.000 0.000
Total non current liabilities 7.700 M 0.00 % 7.700 M
Other current liabilities 150.221 K 1 402.21 % 10.000 K
Deferred revenue 0.000 0.000
Short term debt 0.000 0.000
Total current liabilities 152.591 K 31.89 % 115.692 K
Total liabilities 7.853 M 0.47 % 7.816 M
Other non current assets 0.000 -100.00 % 250.256 M
Long term investments 253.614 M 0.000
Intangible assets 0.000 0.000
GoodWill 0.000 0.000
Goodwill and intangible assets 0.000 0.000
Property plant equipment net 0.000 0.000
Total non current assets 253.614 M 1.34 % 250.256 M
Other current assets 252.500 K 0.000
Short term investments 0.000 0.000
cash and cash equivalents 131.222 K -71.74 % 464.411 K
Cash and short term investments 131.222 K -71.74 % 464.411 K
Total current assets 383.722 K -60.36 % 967.995 K
Inventory 0.000 0.000
Net receivables 0.000 0.000
Tax assets 0.000 0.000
Other assets 0.000 0.000
Account payables 2.370 K -97.76 % 105.692 K
Tax payables 0.000 0.000
Deferred revenue non current 0.000 0.000
Minority interest 0.000 0.000
Capital lease obligations 0.000 0.000
Preferred stock 0.000 0.000
Other total stockholders equity 0.000 0.000
Deferred tax liabilities non current 0.000 0.000
Other liabilities 0.000 0.000
Total assets 253.998 M 1.10 % 251.224 M
2022 2021
2022 2021
Deferred income tax 0.000 0.000
Stock based compensation 0.000 0.000
Change in working capital 535.483 K 145.18 % -1.185 M
Accounts receivables 0.000 0.000
Inventory 0.000 0.000
Accounts payables -103.322 K 0.000
Other working capital 638.805 K 153.89 % -1.185 M
Other non cash items -3.606 M 0.000
Net cash provided by operating activities -333.189 K 71.89 % -1.185 M
Investments in property plant and equipment 0.000 0.000
Acquisitions net 0.000 0.000
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites 0.000 100.00 % -250.000 M
Net cash used for investing activites 0.000 100.00 % -250.000 M
Debt repayment 0.000 0.000
Common stock issued 0.000 0.000
Common stock repurchased 0.000 0.000
Dividends paid 0.000 0.000
Other financing activites 0.000 -100.00 % 251.650 M
Net cash used provided by financing activities 0.000 -100.00 % 251.650 M
Effect of forex changes on cash 0.000 0.000
Net change in cash -333.189 K -171.74 % 464.411 K
Cash at beginning of period 464.411 K 0.000
Cash at end of period 131.222 K -71.74 % 464.411 K
Operating cash flow -333.189 K 71.89 % -1.185 M
Capital expenditure 0.000 0.000
Free CashFlow -333.189 K 71.89 % -1.185 M
2022 2021
2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-09-30 2021-06-30
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income 5.152 M 169.75 % 1.910 M -39.93 % 3.179 M 303.17 % 788.606 K 598.54 % -158.184 K 36.95 % -250.898 K -175 353.15 % -143.000
Income before tax 2.461 M 28.86 % 1.910 M 107.03 % 922.565 K 713.43 % 113.416 K 154.39 % -208.536 K 16.88 % -250.898 K -175 353.15 % -143.000
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -229.838 K -12.16 % -204.911 K 0.47 % -205.870 K 8.17 % -224.179 K 4.08 % -233.712 K 5.71 % -247.856 K -173 225.87 % -143.000
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 31.890 M 24.38 % 25.640 M -19.60 % 31.890 M 0.00 % 31.890 M 0.00 % 31.890 M 0.92 % 31.600 M 0.00 % 31.600 M
Weighted average shs out 31.890 M 24.38 % 25.640 M -19.60 % 31.890 M 0.00 % 31.890 M 0.00 % 31.890 M 410.91 % 6.242 M 13.49 % 5.500 M
EPS diluted 0.16 125.35 % 0.07 -28.79 % 0.10 303.64 % 0.02 594.00 % -0.01 36.71 % -0.01 -174 474.06 % 0.00
Earnings per share 0.16 125.35 % 0.07 -28.79 % 0.10 303.64 % 0.02 594.00 % -0.01 87.56 % -0.04 -154 515.38 % 0.00
Gross profit 0.000 0.000 0.000 0.000 100.00 % -233.712 K 7.97 % -253.940 K 0.000
Income tax expense -2.691 M -331.48 % -623.664 K 72.37 % -2.257 M -234.26 % -675.190 K -1 240.94 % -50.352 K 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 -100.00 % 233.712 K -7.97 % 253.940 K 0.000
General and administrative expenses 229.838 K -65.37 % 663.761 K 222.42 % 205.870 K -8.17 % 224.179 K -4.08 % 233.712 K -7.97 % 253.940 K 177 480.42 % 143.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 868.672 K 0.000 0.000 0.000 0.000 0.000
Operating expenses 229.838 K 12.16 % 204.911 K -0.47 % 205.870 K -8.17 % 224.179 K -4.08 % 233.712 K -7.97 % 253.940 K 177 480.42 % 143.000
Cost and expenses 229.838 K 12.16 % 204.911 K -0.47 % 205.870 K -8.17 % 224.179 K -4.08 % 233.712 K -7.97 % 253.940 K 177 480.42 % 143.000
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 229.838 K 134.63 % -663.761 K -422.42 % 205.870 K -8.17 % 224.179 K -4.08 % 233.712 K -7.97 % 253.940 K 177 480.42 % 143.000
Interest income 2.691 M 27.24 % 2.115 M 87.42 % 1.128 M 234.26 % 337.595 K 1 240.94 % 25.176 K 727.61 % 3.042 K 0.000
Interest expense 0.000 0.000 -100.00 % 1.128 M 234.26 % 337.595 K 1 240.94 % 25.176 K 727.61 % 3.042 K 0.000
Depreciation and amortization 41.584 K -24.23 % 54.880 K 102.65 % 27.081 K -68.53 % 86.065 K 270.93 % -50.352 K -927.61 % 6.084 K -89.10 % 55.806 K
Operating income -229.838 K -12.16 % -204.911 K 0.47 % -205.870 K 8.17 % -224.179 K -22.26 % -183.360 K 27.79 % -253.940 K -177 480.42 % -143.000
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 2.691 M 115.93 % 1.246 M 10.44 % 1.128 M 234.26 % 337.595 K 1 240.94 % 25.176 K 727.61 % 3.042 K 0.000
2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-09-30 2021-06-30
2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net debt -22.188 K 83.09 % -131.222 K 22.85 % -170.085 K 43.08 % -298.809 K 17.91 % -364.011 K 21.62 % -464.411 K 14.41 % -542.579 K -621.64 % 104.014 K 40 689.80 % 255.000
Total investments 0.000 -100.00 % 253.614 M 0.000 0.000 0.000 0.000 -100.00 % 250.003 M 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 300.000 K 117 547.06 % 255.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -7.699 M -3.08 % -7.470 M -2.82 % -7.265 M -2.92 % -7.059 M -3.79 % -6.801 M -3.03 % -6.601 M -4.52 % -6.315 M -118 495.70 % -5.325 K -2.76 % -5.182 K
Common stock 256.306 M 1.06 % 253.615 M 0.84 % 251.500 M 0.45 % 250.372 M 0.15 % 250.001 M 0.00 % 250.009 M 0.00 % 250.004 M 39 494 960.19 % 633.000 0.00 % 633.000
Total equity 248.607 M 1.00 % 246.146 M 0.78 % 244.236 M 0.38 % 243.313 M 0.05 % 243.200 M -0.09 % 243.408 M -0.12 % 243.689 M 1 238 469.30 % 19.675 K -0.72 % 19.818 K
Other non current liabilities 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.00 % 7.700 M 0.000 0.000
Other current liabilities 199.645 K 32.90 % 150.221 K 17.67 % 127.668 K -29.72 % 181.647 K 10.86 % 163.853 K 1 538.53 % 10.000 K -81.63 % 54.422 K -80.29 % 276.178 K 5 375.38 % 5.044 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 300.000 K 117 547.06 % 255.000
Total current liabilities 199.645 K 30.84 % 152.591 K 19.52 % 127.668 K -29.72 % 181.647 K 10.86 % 163.853 K 41.63 % 115.692 K 112.58 % 54.422 K -90.55 % 576.178 K 10 773.33 % 5.299 K
Total liabilities 7.900 M 0.60 % 7.853 M 0.32 % 7.828 M -0.68 % 7.882 M 0.23 % 7.864 M 0.62 % 7.816 M 0.79 % 7.754 M 1 245.84 % 576.178 K 10 773.33 % 5.299 K
Other non current assets 256.305 M 0.000 -100.00 % 251.500 M 0.45 % 250.371 M 0.09 % 250.157 M -0.04 % 250.256 M 0.10 % 250.003 M 65 644.08 % 380.267 K 1 413.98 % 25.117 K
Long term investments 0.000 -100.00 % 253.614 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 256.305 M 1.06 % 253.614 M 0.84 % 251.500 M 0.45 % 250.371 M 0.09 % 250.157 M -0.04 % 250.256 M 0.10 % 250.003 M 65 644.08 % 380.267 K 1 413.98 % 25.117 K
Other current assets 178.750 K -29.21 % 252.500 K -35.85 % 393.625 K -24.99 % 524.750 K -3.22 % 542.183 K 7.66 % 503.584 K -43.88 % 897.311 K 4 478.12 % 19.600 K 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 250.003 M 0.000 0.000
cash and cash equivalents 22.188 K -83.09 % 131.222 K -22.85 % 170.085 K -43.08 % 298.809 K -17.91 % 364.011 K -21.62 % 464.411 K -14.41 % 542.579 K 176.85 % 195.986 K 0.000
Cash and short term investments 22.188 K -83.09 % 131.222 K -22.85 % 170.085 K -43.08 % 298.809 K -17.91 % 364.011 K -21.62 % 464.411 K -14.41 % 542.579 K 176.85 % 195.986 K 0.000
Total current assets 200.938 K -47.63 % 383.722 K -31.93 % 563.710 K -31.55 % 823.559 K -9.12 % 906.194 K -6.38 % 967.995 K -32.77 % 1.440 M 567.90 % 215.586 K 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 2.370 K 0.000 0.000 0.000 -100.00 % 105.692 K 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 24.367 K 0.00 % 24.367 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 256.506 M 0.99 % 253.998 M 0.77 % 252.063 M 0.35 % 251.195 M 0.05 % 251.063 M -0.06 % 251.224 M -0.09 % 251.443 M 42 098.82 % 595.853 K 2 272.31 % 25.117 K
2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 120.804 K -27.25 % 166.048 K 115.24 % 77.146 K -51.47 % 158.977 K 19.25 % 133.312 K 125.00 % -533.165 K -138.48 % 1.385 M
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 100.00 % -0.103 0.000 100.00 % -18.368 K -225.75 % 14.607 K 0.000 0.000
Other working capital 0.000 -100.00 % 166.048 K 0.000 -100.00 % 177.345 K 49.40 % 118.705 K 122.26 % -533.165 K 0.000
Other non cash items -2.691 M -27.24 % -2.115 M -87.42 % -1.128 M -234.26 % -337.595 K -1 240.94 % -25.176 K -105.21 % 483.103 K 121.28 % -2.270 M
Net cash provided by operating activities -109.034 K -180.56 % -38.863 K 69.81 % -128.724 K -97.42 % -65.202 K 35.06 % -100.400 K -100.55 % -50.062 K 95.59 % -1.135 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -250.000 M
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -250.000 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 100.00 % -28.106 K -100.01 % 251.678 M
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 100.00 % -28.106 K -100.01 % 251.678 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -195.986 K
Net change in cash -109.034 K -180.56 % -38.863 K 69.81 % -128.724 K -97.42 % -65.202 K 35.06 % -100.400 K -28.44 % -78.168 K -122.55 % 346.593 K
Cash at beginning of period 131.222 K -22.85 % 170.085 K -43.08 % 298.809 K -17.91 % 364.011 K -21.62 % 464.411 K -14.41 % 542.579 K 176.85 % 195.986 K
Cash at end of period 22.188 K -83.09 % 131.222 K -22.85 % 170.085 K -43.08 % 298.809 K -17.91 % 364.011 K -21.62 % 464.411 K -14.41 % 542.579 K
Operating cash flow -109.034 K -180.56 % -38.863 K 69.81 % -128.724 K -97.42 % -65.202 K 35.06 % -100.400 K -100.55 % -50.062 K 95.59 % -1.135 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -109.034 K -180.56 % -38.863 K 69.81 % -128.724 K -97.42 % -65.202 K 35.06 % -100.400 K -100.55 % -50.062 K 95.59 % -1.135 M
2023 2022 2022 2022 2022 2021 2021