
DTF Tax-Free Income 2028 Term Fund Inc. DTF
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.633 M 18.00 % | 3.927 M 4 059.06 % | -99.185 K -101.37 % | 7.254 M 43.58 % | 5.052 M -66.06 % | 14.884 M 553.43 % | -3.283 M -297.55 % | 1.662 M -79.07 % | 7.937 M -6.83 % | 8.519 M -3.74 % | 8.851 M -2.28 % | 9.057 M -4.07 % | 9.441 M |
Net income | 4.231 M 37.41 % | 3.079 M 113.55 % | -22.726 M -873.47 % | 2.938 M -33.77 % | 4.437 M -69.04 % | 14.329 M 473.00 % | -3.842 M -452.35 % | 1.090 M -85.40 % | 7.469 M 90.93 % | 3.912 M -74.54 % | 15.362 M 323.51 % | -6.873 M -139.28 % | 17.497 M |
Income before tax | 4.231 M 37.41 % | 3.079 M 113.55 % | -22.726 M -873.47 % | 2.938 M -33.77 % | 4.437 M -69.04 % | 14.329 M 473.00 % | -3.842 M -452.35 % | 1.090 M -85.40 % | 7.469 M 90.93 % | 3.912 M -74.54 % | 15.362 M 325.46 % | -6.814 M -138.77 % | 17.574 M |
Income before tax ratio | 0.91 16.45 % | 0.78 -99.66 % | 229.13 56 466.35 % | 0.41 -53.87 % | 0.88 -8.78 % | 0.96 -17.74 % | 1.17 78.36 % | 0.66 -30.27 % | 0.94 104.94 % | 0.46 -73.55 % | 1.74 330.71 % | -0.75 -140.42 % | 1.86 |
EBITDA | 0.000 | 0.000 100.00 % | -25.066 M -953.12 % | 2.938 M -49.97 % | 5.873 M | 0.000 100.00 % | -3.842 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.798 M |
Net income ratio | 0.91 16.45 % | 0.78 -99.66 % | 229.13 56 466.35 % | 0.41 -53.87 % | 0.88 -8.78 % | 0.96 -17.74 % | 1.17 78.36 % | 0.66 -30.27 % | 0.94 104.94 % | 0.46 -73.55 % | 1.74 328.72 % | -0.76 -140.95 % | 1.85 |
Ratio EBITDA | 0.00 | 0.00 -100.00 % | 252.72 62 291.30 % | 0.41 -65.15 % | 1.16 | 0.00 -100.00 % | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.04 |
Gross profit ratio | 1.00 0.00 % | 1.00 -91.83 % | 12.23 1 405.48 % | 0.81 10.80 % | 0.73 -19.19 % | 0.91 -36.20 % | 1.42 829.02 % | 0.15 -84.69 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 7.051 M 0.30 % | 7.030 M 0.00 % | 7.030 M 0.00 % | 7.030 M -9.59 % | 7.775 M -8.75 % | 8.521 M -0.19 % | 8.537 M 1.79 % | 8.387 M -1.55 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.04 % | 8.516 M |
Weighted average shs out | 7.030 M 0.46 % | 6.997 M -0.46 % | 7.030 M 0.00 % | 7.030 M -9.59 % | 7.775 M -8.75 % | 8.521 M 0.00 % | 8.521 M 1.59 % | 8.387 M -1.55 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.04 % | 8.516 M |
EPS diluted | 0.60 36.36 % | 0.44 113.62 % | -3.23 -869.05 % | 0.42 -19.23 % | 0.52 -69.05 % | 1.68 473.33 % | -0.45 -446.15 % | 0.13 -85.23 % | 0.88 91.30 % | 0.46 -74.44 % | 1.80 322.22 % | -0.81 -139.51 % | 2.05 |
Earnings per share | 0.60 36.36 % | 0.44 113.62 % | -3.23 -869.05 % | 0.42 -19.23 % | 0.52 -69.05 % | 1.68 473.33 % | -0.45 -446.15 % | 0.13 -85.23 % | 0.88 91.30 % | 0.46 -74.44 % | 1.80 322.22 % | -0.81 -139.51 % | 2.05 |
Gross profit | 4.633 M 18.00 % | 3.927 M 423.59 % | -1.214 M -120.59 % | 5.895 M 59.09 % | 3.705 M -72.57 % | 13.509 M 389.27 % | -4.670 M -1 935.30 % | 254.464 K -96.79 % | 7.937 M -6.83 % | 8.519 M -3.74 % | 8.851 M -2.28 % | 9.057 M -4.07 % | 9.441 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -106.23 % | 2.586 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.874 M |
Cost of revenue | 0.000 -100.00 % | 868.077 K -22.10 % | 1.114 M -17.99 % | 1.359 M 0.89 % | 1.347 M -2.07 % | 1.375 M -0.90 % | 1.388 M -1.39 % | 1.407 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 350.861 K -67.48 % | 1.079 M 124.35 % | 480.869 K -38.58 % | 782.905 K 34.07 % | 583.974 K 10.70 % | 527.530 K -0.66 % | 531.042 K -1.98 % | 541.777 K -66.86 % | 1.635 M 3.15 % | 1.585 M 0.11 % | 1.583 M -8.38 % | 1.728 M -0.75 % | 1.741 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 52.020 K | 0.000 -100.00 % | 36.270 K -56.16 % | 82.724 K -91.94 % | 1.026 M 3 640.51 % | 27.433 K -2.15 % | 28.035 K -5.14 % | 29.555 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 402.881 K -62.66 % | 1.079 M 108.52 % | 517.369 K -40.23 % | 865.630 K -46.24 % | 1.610 M 190.13 % | 554.965 K -0.74 % | 559.077 K -2.14 % | 571.332 K -39.73 % | 947.993 K -73.57 % | 3.586 M -52.47 % | 7.545 M -51.84 % | 15.669 M 92.65 % | 8.133 M |
Cost and expenses | 402.881 K -62.66 % | 1.079 M -94.84 % | 20.894 M 533.41 % | 3.299 M -34.71 % | 5.052 M 810.36 % | 554.965 K -0.74 % | 559.077 K -2.14 % | 571.332 K -39.73 % | 947.993 K -73.57 % | 3.586 M -52.47 % | 7.545 M -51.84 % | 15.669 M 92.65 % | 8.133 M |
Research and development expenses | 0.000 | 0.000 -100.00 % | 229.126 | 0.000 | 0.000 | 0.000 100.00 % | -0.440 -422.18 % | 0.137 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 350.861 K -67.48 % | 1.079 M 124.35 % | 480.869 K -38.58 % | 782.905 K 34.07 % | 583.974 K 10.70 % | 527.530 K -0.66 % | 531.042 K -1.98 % | 541.777 K -66.86 % | 1.635 M 3.15 % | 1.585 M 0.11 % | 1.583 M -8.38 % | 1.728 M -0.75 % | 1.741 M |
Interest income | 2.950 M -24.88 % | 3.927 M -27.39 % | 5.408 M -7.09 % | 5.821 M -14.93 % | 6.842 M -3.83 % | 7.115 M -3.20 % | 7.350 M -3.49 % | 7.615 M 437.70 % | 1.416 M 38.68 % | 1.021 M -1.24 % | 1.034 M 413.23 % | 201.485 K | 0.000 |
Interest expense | 0.000 -100.00 % | 1.289 M -25.61 % | 1.733 M 70.39 % | 1.017 M -29.20 % | 1.436 M -35.06 % | 2.212 M 22.57 % | 1.804 M 20.62 % | 1.496 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -2.116 M 25.72 % | -2.848 M 30.08 % | -4.073 M -0.79 % | -4.041 M | 0.000 100.00 % | -5.582 M 4.03 % | -5.817 M 3.90 % | -6.053 M 3.96 % | -6.302 M 9.11 % | -6.934 M 4.58 % | -7.267 M 0.84 % | -7.328 M 4.82 % | -7.700 M |
Operating income | 4.231 M 48.55 % | 2.848 M 113.57 % | -20.993 M -630.79 % | 3.955 M -32.66 % | 5.873 M -59.02 % | 14.329 M 803.32 % | -2.037 M -178.78 % | 2.586 M -58.96 % | 6.302 M -9.11 % | 6.934 M -4.58 % | 7.267 M -0.84 % | 7.328 M -4.82 % | 7.700 M |
Operating income ratio | 0.91 25.89 % | 0.73 -99.66 % | 211.66 38 718.62 % | 0.55 -53.10 % | 1.16 20.75 % | 0.96 55.11 % | 0.62 -60.12 % | 1.56 96.02 % | 0.79 -2.45 % | 0.81 -0.87 % | 0.82 1.47 % | 0.81 -0.78 % | 0.82 |
Total other income expenses net | 0.000 -100.00 % | 230.912 K 113.33 % | -1.733 M -70.39 % | -1.017 M 29.20 % | -1.436 M | 0.000 -100.00 % | 1.388 M 127.96 % | -4.962 M -525.31 % | 1.167 M 138.60 % | -3.022 M -137.34 % | 8.095 M 157.24 % | -14.142 M -243.22 % | 9.874 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -3.032 M -1 561.99 % | -182.428 K -100.45 % | 40.359 M -34.14 % | 61.278 M -3.30 % | 63.369 M -0.78 % | 63.866 M 1.70 % | 62.797 M -2.46 % | 64.380 M 5.54 % | 61.003 M -1.16 % | 61.717 M 1.66 % | 60.708 M 6.12 % | 57.207 M | 0.000 |
Total investments | 84.303 M 1.65 % | 82.931 M -32.33 % | 122.545 M -28.50 % | 171.400 M -12.96 % | 196.912 M 0.17 % | 196.578 M 5.36 % | 186.578 M -4.77 % | 195.920 M -2.63 % | 201.209 M 1.52 % | 198.196 M -2.24 % | 202.740 M 7.61 % | 188.396 M -10.91 % | 211.468 M |
Total debt | 0.000 | 0.000 -100.00 % | 64.862 M 0.21 % | 64.725 M -0.41 % | 64.992 M 0.05 % | 64.960 M 0.05 % | 64.928 M 0.05 % | 64.896 M 0.05 % | 64.864 M 0.16 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.742 M 82 629 590 093 822 160.00 % | 0.000 50.00 % | 0.000 -100.00 % | 0.000 11.11 % | 0.000 | 0.000 |
Retained earnings | -9.289 M 18.55 % | -11.404 M 8.85 % | -12.511 M -189.52 % | 13.976 M -2.51 % | 14.335 M 2.35 % | 14.006 M 224.27 % | 4.319 M 156.65 % | 1.683 M -91.00 % | 18.704 M 1.40 % | 18.445 M -14.62 % | 21.603 M 61.24 % | 13.398 M -51.21 % | 27.459 M |
Common stock | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K -17.50 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.02 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.04 % | 85.157 K |
Total equity | 85.685 M 1.77 % | 84.196 M 0.40 % | 83.859 M -24.10 % | 110.483 M -17.86 % | 134.501 M 0.22 % | 134.205 M 7.75 % | 124.550 M -6.84 % | 133.688 M -3.80 % | 138.973 M -0.01 % | 138.981 M -2.28 % | 142.225 M 6.05 % | 134.107 M -37.08 % | 213.128 M |
Other non current liabilities | 73.624 K 2.43 % | 71.878 K 100.11 % | -64.862 M -0.21 % | -64.725 M | 0.000 | 0.000 100.00 % | -64.928 M -0.05 % | -64.896 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 -100.00 % | 64.862 M 0.21 % | 64.725 M -0.41 % | 64.992 M 0.05 % | 64.960 M 0.05 % | 64.928 M 0.05 % | 64.896 M 0.05 % | 64.864 M 0.16 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M | 0.000 |
Total non current liabilities | 73.624 K 2.43 % | 71.878 K -99.89 % | 64.862 M 0.21 % | 64.725 M -0.41 % | 64.992 M 0.05 % | 64.960 M 0.05 % | 64.928 M 0.05 % | 64.896 M 0.05 % | 64.864 M 0.16 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M | 0.000 |
Other current liabilities | 0.000 100.00 % | -1.077 M 35.19 % | -1.662 M | 0.000 | 0.000 | 0.000 100.00 % | -2.712 M -767.26 % | -312.726 K -273.99 % | 179.736 K -26.49 % | 244.500 K -6.76 % | 262.238 K -3.69 % | 272.286 K 47.00 % | 185.223 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 3.715 M 5 068.33 % | 71.878 K -43.12 % | 126.370 K -92.22 % | 1.625 M 11.91 % | 1.452 M 43.37 % | 1.013 M -62.66 % | 2.712 M 767.26 % | 312.726 K -91.98 % | 3.897 M 1 494.06 % | 244.500 K -91.87 % | 3.006 M 1 004.05 % | 272.286 K -86.57 % | 2.027 M |
Total liabilities | 3.789 M 5 170.75 % | 71.878 K -99.89 % | 64.989 M -2.26 % | 66.490 M -0.18 % | 66.612 M 0.70 % | 66.149 M 2 338.98 % | 2.712 M -95.85 % | 65.378 M -4.92 % | 68.761 M 5.78 % | 65.003 M -4.42 % | 68.006 M 4.19 % | 65.272 M 3 119.94 % | 2.027 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -186.578 M 4.77 % | -195.920 M | 0.000 | 0.000 -100.00 % | 327.442 K -18.53 % | 401.904 K 100.19 % | -211.468 M |
Long term investments | 84.303 M 1.65 % | 82.931 M -32.33 % | 122.545 M -28.50 % | 171.400 M -12.96 % | 196.912 M 0.17 % | 196.578 M 5.36 % | 186.578 M -4.77 % | 195.920 M -2.63 % | 201.209 M 1.52 % | 198.196 M -2.24 % | 202.740 M 7.61 % | 188.396 M -10.91 % | 211.468 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 84.303 M 1.65 % | 82.931 M -32.33 % | 122.545 M -28.50 % | 171.400 M -12.96 % | 196.912 M 0.17 % | 196.578 M 5.36 % | 186.578 M -4.77 % | 195.920 M -2.63 % | 201.209 M 1.52 % | 198.196 M -2.40 % | 203.067 M 7.56 % | 188.798 M -10.72 % | 211.468 M |
Other current assets | 5.437 K -0.59 % | 5.469 K | 0.000 | 0.000 100.00 % | -4.185 M | 0.000 -100.00 % | 15.166 K 18.73 % | 12.773 K -13.53 % | 14.771 K -13.21 % | 17.020 K 3.15 % | 16.500 K | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 3.032 M 1 561.99 % | 182.428 K -99.26 % | 24.503 M 610.76 % | 3.448 M 112.45 % | 1.623 M 48.30 % | 1.094 M -48.64 % | 2.131 M 313.22 % | 515.632 K -86.64 % | 3.860 M 26.93 % | 3.041 M -29.15 % | 4.292 M -44.92 % | 7.793 M | 0.000 |
Cash and short term investments | 3.032 M 1 561.99 % | 182.428 K -99.26 % | 24.503 M 610.76 % | 3.448 M 112.45 % | 1.623 M 48.30 % | 1.094 M -48.64 % | 2.131 M 313.22 % | 515.632 K -86.64 % | 3.860 M 26.93 % | 3.041 M -29.15 % | 4.292 M -44.92 % | 7.793 M | 0.000 |
Total current assets | 5.171 M 286.71 % | 1.337 M -94.91 % | 26.292 M 372.65 % | 5.563 M | 0.000 -100.00 % | 3.760 M -34.95 % | 5.780 M 84.47 % | 3.134 M -51.97 % | 6.525 M 12.72 % | 5.788 M -19.21 % | 7.164 M -32.29 % | 10.581 M 187.91 % | 3.675 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 2.133 M 85.64 % | 1.149 M -35.75 % | 1.789 M -15.43 % | 2.115 M -17.44 % | 2.562 M -3.89 % | 2.666 M -26.96 % | 3.650 M 39.41 % | 2.618 M -1.20 % | 2.650 M -2.94 % | 2.730 M -4.40 % | 2.856 M 2.39 % | 2.789 M -24.12 % | 3.675 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 5.469 K -46.69 % | 10.258 K 1.18 % | 10.138 K -99.99 % | 201.113 M 1 321 274.74 % | 15.220 K 0.36 % | 15.166 K 18.73 % | 12.773 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.650 K |
Account payables | 3.715 M 223.26 % | 1.149 M -35.75 % | 1.789 M 10.07 % | 1.625 M 11.91 % | 1.452 M 43.37 % | 1.013 M -62.66 % | 2.712 M 767.26 % | 312.726 K -91.59 % | 3.718 M | 0.000 -100.00 % | 2.744 M | 0.000 -100.00 % | 1.842 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 65.002 M |
Other total stockholders equity | 94.903 M -0.66 % | 95.529 M -0.80 % | 96.300 M -0.14 % | 96.437 M -19.69 % | 120.081 M -0.03 % | 120.114 M -0.03 % | 120.146 M -0.03 % | 120.178 M -0.01 % | 120.184 M -0.22 % | 120.451 M -0.07 % | 120.537 M -0.07 % | 120.624 M 0.03 % | 120.582 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 100.00 % | -71.878 K -100.11 % | 64.989 M 200.41 % | -64.725 M -197.17 % | 66.612 M 37 760.72 % | 175.939 K 100.27 % | -64.928 M -38 313.26 % | 169.909 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 89.473 M 6.18 % | 84.268 M -43.39 % | 148.847 M -15.89 % | 176.973 M -12.00 % | 201.113 M 0.38 % | 200.353 M 4.15 % | 192.374 M -3.36 % | 199.066 M -4.17 % | 207.734 M 1.84 % | 203.984 M -2.97 % | 210.232 M 5.44 % | 199.380 M -7.33 % | 215.155 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 -100.00 % | 589.818 K 88.73 % | 312.526 K -26.50 % | 425.182 K 348.41 % | 94.820 K 6 612.36 % | -1.456 K 96.61 % | -42.928 K -279.40 % | 23.929 K 34.54 % | 17.786 K -83.43 % | 107.322 K 232.96 % | -80.717 K -108.56 % | 943.065 K | 0.000 |
Accounts receivables | 0.000 -100.00 % | 639.521 K 95.93 % | 326.397 K -26.97 % | 446.919 K 330.48 % | 103.819 K 1 467.55 % | 6.623 K 112.13 % | -54.591 K -271.89 % | 31.759 K -60.45 % | 80.301 K -36.06 % | 125.580 K 288.35 % | -66.674 K -107.78 % | 857.506 K | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 100.00 % | -49.703 K -258.32 % | -13.871 K 36.19 % | -21.737 K -141.55 % | -8.999 K -11.39 % | -8.079 K -169.27 % | 11.663 K 248.95 % | -7.830 K 87.48 % | -62.515 K -242.40 % | -18.258 K -30.01 % | -14.043 K -116.41 % | 85.559 K | 0.000 |
Other non cash items | -4.231 M -110.68 % | 39.614 M -16.37 % | 47.367 M 83.44 % | 25.822 M 18 777.52 % | 136.787 K 101.28 % | -10.690 M -199.01 % | 10.796 M 463.45 % | 1.916 M 97.12 % | 972.032 K -48.46 % | 1.886 M 116.38 % | -11.513 M -154.34 % | 21.186 M 220.55 % | -17.574 M |
Net cash provided by operating activities | 0.000 -100.00 % | 43.421 M 74.00 % | 24.954 M -14.50 % | 29.185 M 525.19 % | 4.668 M 28.31 % | 3.638 M -47.36 % | 6.912 M 128.08 % | 3.030 M -64.18 % | 8.459 M 43.25 % | 5.905 M 56.69 % | 3.769 M -75.39 % | 15.315 M | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -29.292 M -125.67 % | -12.980 M 27.64 % | -17.937 M 33.89 % | -27.132 M -20.84 % | -22.452 M 47.13 % | -42.468 M -18.50 % | -35.838 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 69.311 M 105.18 % | 33.780 M -19.95 % | 42.201 M 60.05 % | 26.367 M 24.33 % | 21.208 M -51.79 % | 43.989 M 33.47 % | 32.958 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 40.019 M 92.39 % | 20.801 M -14.27 % | 24.264 M 3 269.87 % | -765.461 K 38.49 % | -1.244 M -181.83 % | 1.521 M 152.81 % | -2.880 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 100.00 % | -65.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.963 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -65.000 M | 0.000 100.00 % | -23.515 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 100.00 % | -2.742 M 29.67 % | -3.898 M -13.25 % | -3.442 M 16.85 % | -4.140 M 11.44 % | -4.675 M 11.74 % | -5.296 M 17.26 % | -6.401 M 14.40 % | -7.477 M -4.49 % | -7.156 M 1.21 % | -7.244 M -0.55 % | -7.204 M | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 100.00 % | -403.518 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -162.377 K | 0.000 100.00 % | -25.000 K 92.15 % | -318.543 K | 0.000 |
Net cash used provided by financing activities | 0.000 100.00 % | -67.742 M -1 637.79 % | -3.898 M 85.75 % | -27.361 M -560.93 % | -4.140 M 11.44 % | -4.675 M 11.74 % | -5.296 M 16.92 % | -6.375 M 16.56 % | -7.640 M -6.76 % | -7.156 M 1.55 % | -7.269 M 3.38 % | -7.523 M | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -20.801 M 14.27 % | -24.264 M -3 269.87 % | 765.461 K -38.49 % | 1.244 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -182.428 K 99.25 % | -24.321 M -215.51 % | 21.056 M 1 053.90 % | 1.825 M 245.26 % | 528.516 K 150.99 % | -1.036 M -164.17 % | 1.615 M 148.29 % | -3.345 M -508.41 % | 818.952 K 165.46 % | -1.251 M 64.26 % | -3.500 M -144.92 % | 7.793 M | 0.000 |
Cash at beginning of period | 182.428 K -99.26 % | 24.503 M 610.76 % | 3.448 M 112.45 % | 1.623 M 48.30 % | 1.094 M -48.64 % | 2.131 M 313.22 % | 515.632 K -86.64 % | 3.860 M 26.93 % | 3.041 M -29.15 % | 4.292 M -44.92 % | 7.793 M | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 182.428 K -99.26 % | 24.503 M 610.76 % | 3.448 M 112.45 % | 1.623 M 48.30 % | 1.094 M -48.64 % | 2.131 M 313.22 % | 515.632 K -86.64 % | 3.860 M 26.93 % | 3.041 M -29.15 % | 4.292 M -44.92 % | 7.793 M | 0.000 |
Operating cash flow | 0.000 -100.00 % | 43.421 M 74.00 % | 24.954 M -14.50 % | 29.185 M 525.19 % | 4.668 M 28.31 % | 3.638 M -47.36 % | 6.912 M 128.08 % | 3.030 M -64.18 % | 8.459 M 43.25 % | 5.905 M 56.69 % | 3.769 M -75.39 % | 15.315 M | 0.000 |
Capital expenditure | 0.000 100.00 % | -5.000 -25.00 % | -4.000 0.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 -100.00 % | 43.421 M 74.00 % | 24.954 M -14.50 % | 29.185 M 525.19 % | 4.668 M 28.31 % | 3.638 M -47.36 % | 6.912 M 128.08 % | 3.030 M -64.18 % | 8.459 M 43.25 % | 5.905 M 56.69 % | 3.769 M -75.39 % | 15.315 M | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.369 M -6.60 % | 1.466 M -1.21 % | 1.484 M -12.71 % | 1.700 M -23.66 % | 2.227 M 177.87 % | -2.860 M -203.59 % | 2.761 M -0.26 % | 2.768 M -9.34 % | 3.053 M -9.43 % | 3.371 M -2.89 % | 3.471 M -1.98 % | 3.541 M -1.12 % | 3.581 M -1.17 % | 3.624 M -2.74 % | 3.726 M -1.86 % | 3.796 M -0.59 % | 3.819 M -2.96 % | 3.936 M -1.65 % | 4.002 M -4.55 % | 4.192 M -3.11 % | 4.327 M -1.91 % | 4.411 M -0.64 % | 4.439 M -0.69 % | 4.470 M -2.54 % | 4.587 M -2.20 % | 4.690 M -1.30 % | 4.752 M |
Net income | 178.000 K -86.52 % | 1.321 M -54.62 % | 2.910 M 207.62 % | -2.704 M -146.76 % | 5.783 M 170.06 % | -8.254 M 42.96 % | -14.472 M -2 583.95 % | -539.192 K -115.51 % | 3.477 M -60.16 % | 8.728 M 303.38 % | -4.292 M -175.54 % | 5.681 M -34.30 % | 8.648 M 979.73 % | -983.020 K 65.61 % | -2.859 M -175.77 % | 3.773 M 240.65 % | -2.682 M -1 071.56 % | 276.098 K -96.16 % | 7.193 M 163.77 % | 2.727 M 130.14 % | 1.185 M -81.49 % | 6.400 M -28.58 % | 8.962 M 193.44 % | -9.590 M -452.92 % | 2.717 M -64.10 % | 7.570 M -23.75 % | 9.928 M |
Income before tax | 178.000 K -86.52 % | 1.321 M -54.62 % | 2.910 M 207.62 % | -2.704 M -146.76 % | 5.783 M 170.06 % | -8.254 M 42.96 % | -14.472 M -2 583.95 % | -539.192 K -115.51 % | 3.477 M -60.16 % | 8.728 M 303.38 % | -4.292 M -175.54 % | 5.681 M -34.30 % | 8.648 M 979.73 % | -983.020 K 65.61 % | -2.859 M -175.77 % | 3.773 M 240.65 % | -2.682 M -1 071.56 % | 276.098 K -96.16 % | 7.193 M 163.77 % | 2.727 M 130.14 % | 1.185 M -81.49 % | 6.400 M -28.58 % | 8.962 M 193.63 % | -9.571 M -447.11 % | 2.757 M -63.79 % | 7.615 M -23.54 % | 9.959 M |
Income before tax ratio | 0.13 -85.57 % | 0.90 -54.06 % | 1.96 223.29 % | -1.59 -161.25 % | 2.60 -10.03 % | 2.89 155.06 % | -5.24 -2 591.03 % | -0.19 -117.10 % | 1.14 -56.01 % | 2.59 309.42 % | -1.24 -177.07 % | 1.60 -33.56 % | 2.41 990.18 % | -0.27 64.65 % | -0.77 -177.21 % | 0.99 241.49 % | -0.70 -1 101.23 % | 0.07 -96.10 % | 1.80 176.36 % | 0.65 137.52 % | 0.27 -81.13 % | 1.45 -28.12 % | 2.02 194.28 % | -2.14 -456.16 % | 0.60 -62.98 % | 1.62 -22.53 % | 2.10 |
EBITDA | 0.000 | 0.000 -100.00 % | 2.910 M | 0.000 | 0.000 100.00 % | -7.334 M 46.30 % | -13.659 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.681 M | 0.000 100.00 % | -1.966 M 65.61 % | -5.717 M -846.15 % | 766.248 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -871.640 K -123.18 % | 3.761 M -37.70 % | 6.037 M |
Net income ratio | 0.13 -85.57 % | 0.90 -54.06 % | 1.96 223.29 % | -1.59 -161.25 % | 2.60 -10.03 % | 2.89 155.06 % | -5.24 -2 591.03 % | -0.19 -117.10 % | 1.14 -56.01 % | 2.59 309.42 % | -1.24 -177.07 % | 1.60 -33.56 % | 2.41 990.18 % | -0.27 64.65 % | -0.77 -177.21 % | 0.99 241.49 % | -0.70 -1 101.23 % | 0.07 -96.10 % | 1.80 176.36 % | 0.65 137.52 % | 0.27 -81.13 % | 1.45 -28.12 % | 2.02 194.09 % | -2.15 -462.11 % | 0.59 -63.29 % | 1.61 -22.74 % | 2.09 |
Ratio EBITDA | 0.00 | 0.00 -100.00 % | 1.96 | 0.00 | 0.00 -100.00 % | 2.56 151.83 % | -4.95 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.60 | 0.00 100.00 % | -0.54 64.65 % | -1.53 -860.28 % | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.19 -123.70 % | 0.80 -36.88 % | 1.27 |
Gross profit ratio | 1.00 0.00 % | 1.00 92.81 % | 0.52 -48.13 % | 1.00 0.00 % | 1.00 -15.71 % | 1.19 50.29 % | 0.79 -21.06 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 24.75 % | 0.80 -19.84 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 7.030 M 0.00 % | 7.030 M 0.00 % | 7.030 M 0.00 % | 7.030 M 0.00 % | 7.030 M 0.00 % | 7.030 M 0.00 % | 7.030 M -9.59 % | 7.775 M 0.00 % | 7.775 M 0.00 % | 7.775 M 0.00 % | 7.775 M -8.75 % | 8.521 M 0.00 % | 8.521 M 0.00 % | 8.521 M 0.00 % | 8.521 M 0.00 % | 8.521 M 0.00 % | 8.521 M 0.02 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.04 % | 8.516 M 0.00 % | 8.516 M |
Weighted average shs out | 7.030 M 0.00 % | 7.030 M 0.00 % | 7.030 M 0.23 % | 7.014 M 0.00 % | 7.014 M -0.23 % | 7.030 M 0.00 % | 7.030 M -9.59 % | 7.775 M 0.00 % | 7.775 M 0.00 % | 7.775 M 0.00 % | 7.775 M -8.75 % | 8.521 M 0.00 % | 8.521 M 0.00 % | 8.521 M 0.00 % | 8.521 M 0.00 % | 8.521 M 0.00 % | 8.521 M 0.01 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.00 % | 8.519 M 0.04 % | 8.516 M 0.00 % | 8.516 M |
EPS diluted | 0.03 -86.68 % | 0.19 -53.66 % | 0.41 207.89 % | -0.38 -146.34 % | 0.82 170.09 % | -1.17 43.20 % | -2.06 -2 872.58 % | -0.07 -115.40 % | 0.45 -59.82 % | 1.12 303.64 % | -0.55 -182.09 % | 0.67 -34.31 % | 1.02 983.88 % | -0.12 66.06 % | -0.34 -177.27 % | 0.44 237.50 % | -0.32 -1 087.65 % | 0.03 -96.14 % | 0.84 162.50 % | 0.32 130.22 % | 0.14 -81.71 % | 0.76 -28.30 % | 1.06 194.64 % | -1.12 -450.00 % | 0.32 -63.64 % | 0.88 -24.79 % | 1.17 |
Earnings per share | 0.03 -86.68 % | 0.19 -53.66 % | 0.41 207.89 % | -0.38 -146.34 % | 0.82 170.09 % | -1.17 43.20 % | -2.06 -2 872.58 % | -0.07 -115.40 % | 0.45 -59.82 % | 1.12 303.64 % | -0.55 -182.09 % | 0.67 -34.31 % | 1.02 983.88 % | -0.12 66.06 % | -0.34 -177.27 % | 0.44 237.50 % | -0.32 -1 087.65 % | 0.03 -96.14 % | 0.84 162.50 % | 0.32 130.22 % | 0.14 -81.71 % | 0.76 -28.30 % | 1.06 194.64 % | -1.12 -450.00 % | 0.32 -63.64 % | 0.88 -24.79 % | 1.17 |
Gross profit | 1.369 M -6.60 % | 1.466 M 90.46 % | 769.598 K -54.73 % | 1.700 M -23.66 % | 2.227 M 165.64 % | -3.393 M -255.69 % | 2.179 M -21.27 % | 2.768 M -9.34 % | 3.053 M -9.43 % | 3.371 M -2.89 % | 3.471 M 22.27 % | 2.839 M -20.73 % | 3.581 M -1.17 % | 3.624 M -2.74 % | 3.726 M -1.86 % | 3.796 M -0.59 % | 3.819 M -2.96 % | 3.936 M -1.65 % | 4.002 M -4.55 % | 4.192 M -3.11 % | 4.327 M -1.91 % | 4.411 M -0.64 % | 4.439 M -0.69 % | 4.470 M -2.54 % | 4.587 M -2.20 % | 4.690 M -1.30 % | 4.752 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.015 M -0.60 % | 1.021 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.379 M -76.32 % | 5.824 M | 0.000 100.00 % | -5.820 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -831.808 K -121.86 % | 3.806 M -37.28 % | 6.068 M |
Cost of revenue | 337.000 K -1.87 % | 343.415 K -51.92 % | 714.230 K 87.01 % | 381.919 K | 0.000 -100.00 % | 532.981 K -8.32 % | 581.345 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 702.484 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 454.000 K 14.81 % | 395.422 K -9.86 % | 438.658 K -10.98 % | 492.784 K -15.91 % | 586.042 K 80.64 % | 324.434 K -5.45 % | 343.146 K -52.08 % | 716.110 K -32.67 % | 1.064 M 30.04 % | 817.872 K 3.24 % | 792.238 K 104.38 % | 387.628 K -48.80 % | 757.036 K -1.53 % | 768.762 K 0.63 % | 763.980 K -3.27 % | 789.798 K 2.19 % | 772.874 K -5.85 % | 820.880 K 0.82 % | 814.164 K 2.24 % | 796.330 K 0.95 % | 788.838 K -0.34 % | 791.516 K -0.05 % | 791.892 K 8.35 % | 730.876 K -26.73 % | 997.452 K 13.27 % | 880.562 K 2.29 % | 860.860 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -431.199 K 88.89 % | -3.880 M | 0.000 100.00 % | -3.941 M 75.11 % | -15.838 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.795 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 454.000 K 14.81 % | 395.422 K 5 201.27 % | 7.459 K 100.22 % | -3.387 M -175.84 % | 4.466 M -10.80 % | 5.007 M -38.90 % | 8.194 M 190.86 % | 2.817 M 196.09 % | 951.442 K -83.80 % | 5.873 M -14.16 % | 6.842 M 280.29 % | -3.795 M -160.00 % | 6.326 M 72.02 % | 3.677 M -35.60 % | 5.710 M 688.74 % | 723.896 K -87.42 % | 5.753 M 90.95 % | 3.013 M -23.93 % | 3.961 M 317.73 % | 948.190 K -64.06 % | 2.638 M 5.15 % | 2.509 M -50.18 % | 5.036 M -63.61 % | 13.839 M 656.56 % | 1.829 M -37.47 % | 2.925 M -43.82 % | 5.208 M |
Cost and expenses | 454.000 K 14.81 % | 395.422 K -9.86 % | 438.658 K -10.98 % | 492.784 K -88.97 % | 4.466 M -0.19 % | 4.474 M -72.75 % | 16.419 M 482.85 % | 2.817 M 196.09 % | 951.442 K -83.80 % | 5.873 M -14.16 % | 6.842 M 419.72 % | -2.140 M -133.83 % | 6.326 M 72.02 % | 3.677 M -35.60 % | 5.710 M 688.74 % | 723.896 K -87.42 % | 5.753 M 90.95 % | 3.013 M -23.93 % | 3.961 M 317.73 % | 948.190 K -64.06 % | 2.638 M 5.15 % | 2.509 M -50.18 % | 5.036 M -63.61 % | 13.839 M 656.56 % | 1.829 M -37.47 % | 2.925 M -43.82 % | 5.208 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 454.000 K 14.81 % | 395.422 K -9.86 % | 438.658 K -10.98 % | 492.784 K -15.91 % | 586.042 K 80.64 % | 324.434 K -5.45 % | 343.146 K -52.08 % | 716.110 K -32.67 % | 1.064 M 30.04 % | 817.872 K 3.24 % | 792.238 K 104.38 % | 387.628 K -48.80 % | 757.036 K -1.53 % | 768.762 K 0.63 % | 763.980 K -3.27 % | 789.798 K 2.19 % | 772.874 K -5.85 % | 820.880 K 0.82 % | 814.164 K 2.24 % | 796.330 K 0.95 % | 788.838 K -0.34 % | 791.516 K -0.05 % | 791.892 K 8.35 % | 730.876 K -26.73 % | 997.452 K 13.27 % | 880.562 K 2.29 % | 860.860 K |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 378.718 K -58.39 % | 910.214 K 97.87 % | 459.997 K 13.20 % | 406.355 K -17.06 % | 489.924 K -7.03 % | 526.958 K 2.14 % | 515.902 K -43.94 % | 920.348 K 93.21 % | 476.342 K -62.16 % | 1.259 M 35.42 % | 929.588 K 6.27 % | 874.708 K 17.03 % | 747.444 K -0.13 % | 748.414 K 15.72 % | 646.738 K -15.96 % | 769.534 K 48.75 % | 517.328 K 2.66 % | 503.942 K -3.05 % | 519.804 K 1.08 % | 514.270 K 155.24 % | 201.486 K | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 919.993 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -915.000 K 14.52 % | -1.070 M -2.41 % | -1.045 M 13.42 % | -1.207 M 26.43 % | -1.641 M -61.63 % | -1.015 M 0.60 % | -1.021 M 50.22 % | -2.052 M -3.14 % | -1.989 M 22.08 % | -2.553 M 4.70 % | -2.679 M -94.25 % | -1.379 M 51.17 % | -2.824 M 1.08 % | -2.855 M 3.60 % | -2.962 M 1.49 % | -3.007 M 1.30 % | -3.046 M 2.20 % | -3.115 M 2.28 % | -3.187 M 6.15 % | -3.396 M 4.01 % | -3.538 M 2.25 % | -3.620 M 0.77 % | -3.648 M 2.45 % | -3.739 M -4.18 % | -3.589 M 5.77 % | -3.809 M 2.10 % | -3.891 M |
Operating income | 915.000 K -14.52 % | 1.070 M 2.41 % | 1.045 M -13.42 % | 1.207 M -26.43 % | 1.641 M 122.37 % | -7.334 M 46.30 % | -13.659 M -765.73 % | 2.052 M 3.14 % | 1.989 M -22.08 % | 2.553 M -4.70 % | 2.679 M -59.62 % | 6.634 M 134.90 % | 2.824 M -1.08 % | 2.855 M -3.60 % | 2.962 M -1.49 % | 3.007 M -1.30 % | 3.046 M -2.20 % | 3.115 M -2.28 % | 3.187 M -6.15 % | 3.396 M -4.01 % | 3.538 M -2.25 % | 3.620 M -0.77 % | 3.648 M -2.45 % | 3.739 M 4.18 % | 3.589 M -5.77 % | 3.809 M -2.10 % | 3.891 M |
Operating income ratio | 0.67 -8.47 % | 0.73 3.67 % | 0.70 -0.81 % | 0.71 -3.63 % | 0.74 -71.27 % | 2.56 151.83 % | -4.95 -767.48 % | 0.74 13.76 % | 0.65 -13.96 % | 0.76 -1.86 % | 0.77 -58.80 % | 1.87 137.55 % | 0.79 0.10 % | 0.79 -0.89 % | 0.79 0.38 % | 0.79 -0.71 % | 0.80 0.78 % | 0.79 -0.64 % | 0.80 -1.67 % | 0.81 -0.93 % | 0.82 -0.35 % | 0.82 -0.13 % | 0.82 -1.78 % | 0.84 6.90 % | 0.78 -3.66 % | 0.81 -0.81 % | 0.82 |
Total other income expenses net | -737.000 K -394.51 % | 250.245 K -86.58 % | 1.865 M 147.68 % | -3.911 M -194.43 % | 4.142 M 29.15 % | 3.207 M -50.07 % | 6.423 M 347.91 % | -2.591 M -274.12 % | 1.488 M -75.90 % | 6.175 M 188.59 % | -6.970 M | 0.000 -100.00 % | 14.472 M 477.06 % | -3.838 M 55.78 % | -8.679 M -1 232.67 % | 766.250 K 113.38 % | -5.729 M -101.80 % | -2.839 M -170.87 % | 4.005 M 698.55 % | -669.194 K 71.56 % | -2.353 M -184.63 % | 2.781 M -47.67 % | 5.314 M 139.93 % | -13.310 M -1 500.14 % | -831.808 K -121.86 % | 3.806 M -37.28 % | 6.068 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -1.841 M 39.28 % | -3.032 M -24.01 % | -2.445 M -1 240.22 % | -182.428 K -100.50 % | 36.675 M -9.13 % | 40.359 M -37.60 % | 64.681 M 5.55 % | 61.278 M -5.09 % | 64.566 M 1.89 % | 63.369 M -0.76 % | 63.853 M -0.02 % | 63.866 M -1.63 % | 64.922 M 3.38 % | 62.797 M -2.15 % | 64.177 M -0.31 % | 64.380 M 2.42 % | 62.862 M 3.05 % | 61.003 M -2.39 % | 62.497 M 1.26 % | 61.717 M 1.53 % | 60.789 M 0.13 % | 60.708 M -4.06 % | 63.279 M 10.61 % | 57.207 M | 0.000 | 0.000 |
Total investments | 83.641 M -0.78 % | 84.303 M 0.02 % | 84.287 M 1.64 % | 82.931 M -33.66 % | 125.009 M 2.01 % | 122.545 M -21.50 % | 156.112 M -8.92 % | 171.400 M -2.06 % | 175.002 M -11.13 % | 196.912 M 3.53 % | 190.192 M -3.25 % | 196.578 M 2.05 % | 192.635 M 3.25 % | 186.578 M -1.59 % | 189.588 M -3.23 % | 195.920 M 0.63 % | 194.696 M -3.24 % | 201.209 M -0.49 % | 202.192 M 2.02 % | 198.196 M -0.35 % | 198.900 M -1.89 % | 202.740 M 1.16 % | 200.414 M 6.38 % | 188.396 M -10.14 % | 209.645 M -0.86 % | 211.468 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.930 M -38.44 % | 64.862 M 0.11 % | 64.793 M 0.11 % | 64.725 M 0.11 % | 64.656 M -0.52 % | 64.992 M 0.02 % | 64.976 M 0.02 % | 64.960 M 0.02 % | 64.944 M 0.02 % | 64.928 M 0.02 % | 64.912 M 0.02 % | 64.896 M 0.02 % | 64.880 M 0.02 % | 64.864 M 0.02 % | 64.848 M 0.14 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 -166.67 % | 0.000 -50.00 % | 0.000 -150.00 % | 0.000 150.00 % | 0.000 -300.00 % | 0.000 200.00 % | 0.000 66.67 % | 0.000 | 0.000 -100.00 % | 0.000 -95.83 % | 0.000 400.00 % | 0.000 50.00 % | 0.000 50.00 % | 0.000 0.00 % | 0.000 -166.67 % | 0.000 25.00 % | 0.000 -300.00 % | 0.000 77.78 % | 0.000 43.75 % | 0.000 | 0.000 |
Retained earnings | -10.482 M -12.85 % | -9.289 M 5.84 % | -9.865 M 13.50 % | -11.404 M -40.80 % | -8.099 M 35.26 % | -12.511 M -313.82 % | -3.023 M -121.63 % | 13.976 M -12.68 % | 16.004 M 11.65 % | 14.335 M 88.14 % | 7.619 M -45.60 % | 14.006 M 38.34 % | 10.124 M 134.40 % | 4.319 M 237.14 % | 1.281 M -90.46 % | 13.425 M 10.25 % | 12.177 M -34.90 % | 18.704 M -13.96 % | 21.738 M 17.86 % | 18.445 M -3.98 % | 19.210 M -11.08 % | 21.603 M 15.29 % | 18.737 M 39.85 % | 13.398 M -49.54 % | 26.551 M -3.31 % | 27.459 M |
Common stock | 70.000 K -0.42 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K -17.50 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.02 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.04 % | 85.157 K |
Total equity | 84.492 M -1.39 % | 85.685 M -0.06 % | 85.735 M 1.83 % | 84.196 M -4.62 % | 88.271 M 5.26 % | 83.859 M -10.30 % | 93.484 M -15.39 % | 110.483 M -1.93 % | 112.656 M -16.24 % | 134.501 M 5.23 % | 127.818 M -4.76 % | 134.205 M 2.95 % | 130.355 M 4.66 % | 124.550 M -2.67 % | 127.961 M -4.28 % | 133.688 M 0.92 % | 132.472 M -4.68 % | 138.973 M -2.32 % | 142.275 M 2.37 % | 138.981 M -0.61 % | 139.832 M -1.68 % | 142.225 M 2.02 % | 139.403 M 3.95 % | 134.107 M -36.82 % | 212.276 M -0.40 % | 213.128 M |
Other non current liabilities | 91.000 K 23.60 % | 73.624 K -9.94 % | 81.746 K 13.73 % | 71.878 K 100.18 % | -39.930 M 38.44 % | -64.862 M -0.11 % | -64.793 M -0.11 % | -64.725 M -0.11 % | -64.656 M 0.52 % | -64.992 M -0.02 % | -64.976 M -0.02 % | -64.960 M -0.02 % | -64.944 M -0.02 % | -64.928 M -0.02 % | -64.912 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.930 M -38.44 % | 64.862 M 0.11 % | 64.793 M 0.11 % | 64.725 M 0.11 % | 64.656 M -0.52 % | 64.992 M 0.02 % | 64.976 M 0.02 % | 64.960 M 0.02 % | 64.944 M 0.02 % | 64.928 M 0.02 % | 64.912 M 0.02 % | 64.896 M 0.02 % | 64.880 M 0.02 % | 64.864 M 0.02 % | 64.848 M 0.14 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M | 0.000 | 0.000 |
Total non current liabilities | 91.000 K 23.60 % | 73.624 K -9.94 % | 81.746 K 13.73 % | 71.878 K -99.82 % | 39.930 M -38.44 % | 64.862 M 0.11 % | 64.793 M 0.11 % | 64.725 M 0.11 % | 64.656 M -0.52 % | 64.992 M 0.02 % | 64.976 M 0.02 % | 64.960 M 0.02 % | 64.944 M 0.02 % | 64.928 M 0.02 % | 64.912 M 0.02 % | 64.896 M 0.02 % | 64.880 M 0.02 % | 64.864 M 0.02 % | 64.848 M 0.14 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M | 0.000 | 0.000 |
Other current liabilities | 0.000 | 0.000 -100.00 % | 81.746 K 107.59 % | -1.077 M 36.93 % | -1.708 M 4.50 % | -1.789 M 16.21 % | -2.135 M -31.37 % | -1.625 M 28.70 % | -2.279 M -56.96 % | -1.452 M -53.31 % | -947.195 K 6.48 % | -1.013 M -1 165.77 % | -80.016 K 97.05 % | -2.712 M -3 303.02 % | -79.698 K -146.91 % | 169.908 K 8.84 % | 156.107 K -13.15 % | 179.736 K 16.17 % | 154.714 K -36.72 % | 244.500 K -3.37 % | 253.030 K -3.51 % | 262.238 K -1.36 % | 265.845 K -2.37 % | 272.286 K -4.24 % | 284.344 K 53.51 % | 185.223 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.083 M -43.93 % | 3.715 M 17.90 % | 3.151 M 4 283.66 % | 71.878 K -95.79 % | 1.708 M 1 251.80 % | 126.370 K -0.81 % | 127.401 K -92.16 % | 1.625 M 1 361.35 % | 111.202 K -92.34 % | 1.452 M 39.34 % | 1.042 M 2.89 % | 1.013 M 1 165.77 % | 80.016 K -97.05 % | 2.712 M 3 303.02 % | 79.698 K -83.49 % | 482.634 K -76.22 % | 2.029 M -47.93 % | 3.897 M 2 419.15 % | 154.714 K -36.72 % | 244.500 K -82.41 % | 1.390 M -53.75 % | 3.006 M 189.16 % | 1.040 M 281.81 % | 272.286 K -4.24 % | 284.344 K -85.97 % | 2.027 M |
Total liabilities | 2.174 M -42.62 % | 3.789 M 20.24 % | 3.151 M 4 283.66 % | 71.878 K -95.79 % | 1.708 M -97.37 % | 64.989 M 0.10 % | 64.920 M 3 894.98 % | 1.625 M -97.49 % | 64.767 M 4 360.21 % | 1.452 M -97.81 % | 66.157 M 0.01 % | 66.149 M 1.62 % | 65.096 M -4.02 % | 67.824 M 4.26 % | 65.054 M -0.50 % | 65.378 M -2.29 % | 66.909 M -2.69 % | 68.761 M 5.78 % | 65.002 M 0.00 % | 65.003 M -2.09 % | 66.390 M -2.38 % | 68.006 M 2.98 % | 66.040 M 1.18 % | 65.272 M 22 855.39 % | 284.344 K -85.97 % | 2.027 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -125.009 M -2.01 % | -122.545 M 21.50 % | -156.112 M 8.92 % | -171.400 M 2.06 % | -175.002 M 11.13 % | -196.912 M -3.53 % | -190.192 M 3.25 % | -196.578 M -2.05 % | -192.635 M -3.25 % | -186.578 M 1.59 % | -189.588 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 284.804 K -13.02 % | 327.442 K -11.69 % | 370.787 K -7.74 % | 401.904 K 1 074.68 % | 34.214 K 100.02 % | -211.468 M |
Long term investments | 83.641 M -0.78 % | 84.303 M 0.02 % | 84.287 M 1.64 % | 82.931 M -33.66 % | 125.009 M 2.01 % | 122.545 M -21.50 % | 156.112 M -8.92 % | 171.400 M -2.06 % | 175.002 M -11.13 % | 196.912 M 3.53 % | 190.192 M -3.25 % | 196.578 M 2.05 % | 192.635 M 3.25 % | 186.578 M -1.59 % | 189.588 M -3.23 % | 195.920 M 0.63 % | 194.696 M -3.24 % | 201.209 M -0.49 % | 202.192 M 2.02 % | 198.196 M -0.35 % | 198.900 M -1.89 % | 202.740 M 1.16 % | 200.414 M 6.38 % | 188.396 M -10.14 % | 209.645 M -0.86 % | 211.468 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 83.641 M -0.78 % | 84.303 M 0.02 % | 84.287 M 1.64 % | 82.931 M -33.66 % | 125.009 M 2.01 % | 122.545 M -21.50 % | 156.112 M -8.92 % | 171.400 M -2.06 % | 175.002 M -11.13 % | 196.912 M 3.53 % | 190.192 M -3.25 % | 196.578 M 2.05 % | 192.635 M 3.25 % | 186.578 M -1.59 % | 189.588 M -3.23 % | 195.920 M 0.63 % | 194.696 M -3.24 % | 201.209 M -0.49 % | 202.192 M 2.02 % | 198.196 M -0.50 % | 199.185 M -1.91 % | 203.067 M 1.14 % | 200.785 M 6.35 % | 188.798 M -9.96 % | 209.679 M -0.85 % | 211.468 M |
Other current assets | 17.000 K 212.67 % | 5.437 K -67.11 % | 16.530 K | 0.000 -100.00 % | 46.908 K 357.28 % | 10.258 K -77.68 % | 45.969 K 353.43 % | 10.138 K -80.82 % | 52.857 K 101.26 % | -4.185 M -9 065.05 % | 46.679 K 206.70 % | 15.220 K -67.17 % | 46.364 K 205.71 % | 15.166 K -66.17 % | 44.826 K 250.94 % | 12.773 K -66.82 % | 38.495 K 160.61 % | 14.771 K -65.94 % | 43.368 K 154.81 % | 17.020 K -49.08 % | 33.424 K 102.57 % | 16.500 K -74.28 % | 64.156 K | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.841 M -39.28 % | 3.032 M 24.01 % | 2.445 M 1 240.22 % | 182.428 K -94.40 % | 3.255 M -86.72 % | 24.503 M 21 853.24 % | 111.616 K -96.76 % | 3.448 M 3 740.59 % | 89.765 K -94.47 % | 1.623 M 44.56 % | 1.123 M 2.59 % | 1.094 M 4 938.83 % | 21.716 K -98.98 % | 2.131 M 190.18 % | 734.266 K 42.40 % | 515.632 K -74.45 % | 2.018 M -47.72 % | 3.860 M 64.23 % | 2.351 M -22.72 % | 3.041 M -27.78 % | 4.211 M -1.89 % | 4.292 M 149.38 % | 1.721 M -77.91 % | 7.793 M | 0.000 | 0.000 |
Cash and short term investments | 1.841 M -39.28 % | 3.032 M 24.01 % | 2.445 M 1 240.22 % | 182.428 K -94.40 % | 3.255 M -86.72 % | 24.503 M 21 853.24 % | 111.616 K -96.76 % | 3.448 M 3 740.59 % | 89.765 K -94.47 % | 1.623 M 44.56 % | 1.123 M 2.59 % | 1.094 M 4 938.83 % | 21.716 K -98.98 % | 2.131 M 190.18 % | 734.266 K 42.40 % | 515.632 K -74.45 % | 2.018 M -47.72 % | 3.860 M 64.23 % | 2.351 M -22.72 % | 3.041 M -27.78 % | 4.211 M -1.89 % | 4.292 M 149.38 % | 1.721 M -77.91 % | 7.793 M | 0.000 | 0.000 |
Total current assets | 3.025 M -41.50 % | 5.171 M 12.43 % | 4.599 M 245.38 % | 1.332 M -73.15 % | 4.959 M -81.14 % | 26.292 M 1 070.36 % | 2.246 M -59.61 % | 5.563 M 134.81 % | 2.369 M -43.39 % | 4.185 M 11.99 % | 3.737 M -0.62 % | 3.760 M 35.76 % | 2.770 M -52.09 % | 5.780 M 70.92 % | 3.382 M 7.49 % | 3.146 M -32.84 % | 4.685 M -28.20 % | 6.525 M 28.31 % | 5.085 M -12.15 % | 5.788 M -17.75 % | 7.037 M -1.77 % | 7.164 M 53.82 % | 4.658 M -55.98 % | 10.581 M 267.26 % | 2.881 M -21.61 % | 3.675 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 100.00 % | 0.000 | 0.000 -100.00 % | 0.000 -50.00 % | 0.000 100.00 % | -44.826 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 1.167 M -45.30 % | 2.133 M -0.21 % | 2.138 M 86.02 % | 1.149 M -32.57 % | 1.704 M -4.73 % | 1.789 M -16.21 % | 2.135 M 0.93 % | 2.115 M -7.20 % | 2.279 M -11.04 % | 2.562 M -2.00 % | 2.614 M -1.94 % | 2.666 M -2.99 % | 2.748 M -24.71 % | 3.650 M 37.84 % | 2.648 M 1.14 % | 2.618 M -0.39 % | 2.628 M -0.81 % | 2.650 M -1.55 % | 2.691 M -1.41 % | 2.730 M -2.25 % | 2.793 M -2.20 % | 2.856 M -1.68 % | 2.904 M 4.14 % | 2.789 M -3.20 % | 2.881 M -21.61 % | 3.675 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 5.469 K -88.34 % | 46.908 K 357.28 % | 10.258 K -77.68 % | 45.969 K 353.43 % | 10.138 K -80.82 % | 52.857 K 230.05 % | 16.015 K -65.69 % | 46.679 K 206.70 % | 15.220 K -67.17 % | 46.364 K 205.71 % | 15.166 K -66.17 % | 44.826 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.650 K |
Account payables | 2.083 M -43.93 % | 3.715 M 21.04 % | 3.069 M 167.06 % | 1.149 M -32.73 % | 1.708 M -4.50 % | 1.789 M -16.21 % | 2.135 M 31.37 % | 1.625 M -28.70 % | 2.279 M 56.96 % | 1.452 M 53.31 % | 947.195 K -6.48 % | 1.013 M 1 165.77 % | 80.016 K -97.05 % | 2.712 M 3 303.02 % | 79.698 K -74.52 % | 312.726 K -83.30 % | 1.873 M -49.62 % | 3.718 M | 0.000 | 0.000 -100.00 % | 1.137 M -58.56 % | 2.744 M 254.62 % | 773.769 K | 0.000 | 0.000 -100.00 % | 1.842 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 65.000 M 0.00 % | 65.002 M |
Other total stockholders equity | 94.904 M 0.00 % | 94.903 M -0.66 % | 95.529 M 0.00 % | 95.529 M -0.80 % | 96.300 M 0.00 % | 96.300 M -0.14 % | 96.437 M 0.00 % | 96.437 M -0.15 % | 96.581 M -19.57 % | 120.081 M -0.03 % | 120.114 M 0.00 % | 120.114 M -0.03 % | 120.146 M 0.00 % | 120.146 M -5.09 % | 126.595 M -4.04 % | 131.920 M 9.74 % | 120.210 M 0.02 % | 120.184 M -0.22 % | 120.451 M 0.00 % | 120.451 M -0.07 % | 120.537 M 0.00 % | 120.537 M -0.04 % | 120.581 M -0.04 % | 120.624 M -0.01 % | 120.640 M 0.05 % | 120.582 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 100.00 % | -71.878 K 99.82 % | -39.930 M | 0.000 -100.00 % | 2.000 100.00 % | -64.725 M | 0.000 100.00 % | -64.992 M -46 830.56 % | 139.078 K -20.95 % | 175.939 K 144.34 % | 72.006 K -60.86 % | 183.964 K 195.37 % | 62.282 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 86.666 M -3.14 % | 89.473 M 0.66 % | 88.886 M 5.48 % | 84.268 M -35.19 % | 130.015 M -12.65 % | 148.847 M -6.03 % | 158.404 M -10.49 % | 176.973 M -0.25 % | 177.423 M -11.78 % | 201.113 M 3.68 % | 193.975 M -3.18 % | 200.353 M 2.51 % | 195.451 M 1.60 % | 192.374 M -0.33 % | 193.015 M -3.04 % | 199.066 M -0.16 % | 199.380 M -4.02 % | 207.734 M 0.22 % | 207.277 M 1.61 % | 203.984 M -1.09 % | 206.223 M -1.91 % | 210.232 M 2.33 % | 205.443 M 3.04 % | 199.380 M -6.20 % | 212.560 M -1.21 % | 215.155 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 -100.00 % | 562.443 K 1 954.66 % | 27.374 K -92.81 % | 380.825 K 657.59 % | -68.299 K -128.98 % | 235.703 K 24.40 % | 189.479 K 69.86 % | 111.550 K 766.77 % | -16.730 K -112.20 % | 137.127 K 198.95 % | -138.584 K -395.68 % | 46.870 K 152.19 % | -89.798 K -280.70 % | 49.694 K 292.88 % | -25.764 K -127.02 % | 95.362 K 222.93 % | -77.576 K -209.92 % | 70.574 K 92.05 % | 36.748 K -39.62 % | 60.866 K 142.99 % | -141.584 K -130.03 % | 471.533 K 0.00 % | 471.533 K | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 -100.00 % | 554.982 K 556.47 % | 84.540 K -75.58 % | 346.146 K 1 852.73 % | -19.749 K -112.04 % | 164.065 K -42.00 % | 282.854 K 441.58 % | 52.228 K 1.23 % | 51.591 K -37.13 % | 82.066 K 208.78 % | -75.444 K -204.50 % | -24.776 K 16.90 % | -29.816 K -393.18 % | 10.170 K -52.89 % | 21.590 K -48.28 % | 41.742 K 8.25 % | 38.560 K -38.50 % | 62.700 K -0.29 % | 62.880 K 28.60 % | 48.896 K 142.31 % | -115.570 K -126.95 % | 428.753 K 0.00 % | 428.753 K | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 -100.00 % | 7.461 K 113.05 % | -57.166 K -264.84 % | 34.679 K 171.43 % | -48.550 K -167.77 % | 71.638 K 176.72 % | -93.375 K -257.40 % | 59.322 K 186.83 % | -68.321 K -224.08 % | 55.061 K 187.20 % | -63.140 K -188.13 % | 71.646 K 219.45 % | -59.982 K -251.76 % | 39.524 K 183.46 % | -47.354 K -188.31 % | 53.620 K 146.17 % | -116.136 K -1 574.93 % | 7.874 K 130.13 % | -26.132 K -318.31 % | 11.970 K 146.01 % | -26.014 K -160.81 % | 42.780 K 0.00 % | 42.780 K | 0.000 | 0.000 |
Other non cash items | -178.000 K 86.52 % | -1.321 M 54.62 % | -2.910 M -107.20 % | 40.440 M 5 980.07 % | -687.742 K -107.01 % | 9.808 M -40.32 % | 16.433 M 520.69 % | 2.647 M 272.30 % | -1.537 M 74.23 % | -5.963 M -188.19 % | 6.762 M 310.86 % | -3.207 M 58.76 % | -7.776 M -263.32 % | 4.761 M -21.11 % | 6.035 M 317.98 % | -2.769 M -159.10 % | 4.685 M -0.67 % | 4.716 M 225.96 % | -3.744 M -861.64 % | -389.364 K -117.11 % | 2.275 M 829.36 % | -311.942 K 97.21 % | -11.201 M -205.74 % | 10.593 M 0.00 % | 10.593 M 220.55 % | -8.787 M 0.00 % | -8.787 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 -100.00 % | 38.298 M 647.65 % | 5.122 M 124.63 % | 2.280 M 21.75 % | 1.873 M -25.32 % | 2.508 M 3.93 % | 2.413 M -17.61 % | 2.929 M 16.93 % | 2.505 M -7.02 % | 2.694 M 267.11 % | 733.798 K -80.81 % | 3.825 M 23.91 % | 3.087 M 192.91 % | 1.054 M -46.68 % | 1.976 M -61.15 % | 5.088 M 50.93 % | 3.371 M 39.99 % | 2.408 M -31.13 % | 3.497 M -43.13 % | 6.149 M 358.30 % | -2.381 M -131.09 % | 7.658 M 0.00 % | 7.658 M | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 100.00 % | -24.505 M | 0.000 100.00 % | -4.613 M 44.86 % | -8.367 M 12.31 % | -9.541 M -13.64 % | -8.396 M 36.13 % | -13.144 M 6.03 % | -13.988 M -1.32 % | -13.805 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 -100.00 % | 60.835 M | 0.000 -100.00 % | 28.095 M 394.18 % | 5.685 M -52.72 % | 12.025 M -60.15 % | 30.176 M 136.47 % | 12.761 M -6.21 % | 13.606 M -2.92 % | 14.016 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 36.331 M | 0.000 -100.00 % | 23.482 M 975.72 % | -2.681 M -207.95 % | 2.484 M -88.59 % | 21.780 M 5 776.71 % | -383.675 K -0.49 % | -381.786 K -281.27 % | 210.618 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 100.00 % | -40.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -23.918 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.757 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 100.00 % | -1.371 M 0.00 % | -1.371 M 0.00 % | -1.371 M 45.76 % | -2.527 M -54.64 % | -1.634 M 9.59 % | -1.808 M 11.60 % | -2.045 M 2.38 % | -2.095 M -14.35 % | -1.832 M 35.56 % | -2.843 M -17.06 % | -2.428 M 15.33 % | -2.868 M -12.20 % | -2.556 M 33.51 % | -3.845 M -7.46 % | -3.578 M 8.24 % | -3.899 M -8.98 % | -3.578 M 0.00 % | -3.578 M 0.00 % | -3.578 M 2.39 % | -3.666 M -1.76 % | -3.602 M 0.00 % | -3.602 M | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -25.000 M | 0.000 | 0.000 -100.00 % | 817.189 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 | 0.000 | 0.000 -100.00 % | 2.000 -99.99 % | 25.962 K | 0.000 100.00 % | -162.378 K | 0.000 | 0.000 | 0.000 100.00 % | -25.000 K 84.30 % | -159.272 K 0.00 % | -159.272 K | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 100.00 % | -41.371 M -56.88 % | -26.371 M -1 823.80 % | -1.371 M 45.76 % | -2.527 M -54.64 % | -1.634 M 93.65 % | -25.726 M -1 158.03 % | -2.045 M 2.38 % | -2.095 M -14.35 % | -1.832 M 35.56 % | -2.843 M -17.06 % | -2.428 M 15.33 % | -2.868 M -12.20 % | -2.556 M 33.06 % | -3.819 M -6.73 % | -3.578 M 11.91 % | -4.062 M -13.52 % | -3.578 M 0.00 % | -3.578 M 0.00 % | -3.578 M 3.05 % | -3.691 M 1.88 % | -3.761 M 0.00 % | -3.761 M | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 100.00 % | -3.073 M 85.54 % | -21.248 M -187.11 % | 24.392 M 831.19 % | -3.336 M -199.35 % | 3.358 M 319.03 % | -1.533 M -406.46 % | 500.222 K 1 667.94 % | 28.294 K -97.36 % | 1.073 M 201.71 % | -1.054 M -251.03 % | 698.210 K 538.70 % | 109.317 K 114.55 % | -751.193 K 18.45 % | -921.153 K -222.02 % | 754.902 K 318.54 % | -345.426 K 40.95 % | -584.943 K -1 341.24 % | -40.586 K -103.16 % | 1.286 M 142.35 % | -3.036 M -138.96 % | 7.793 M 0.00 % | 7.793 M | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 -100.00 % | 3.255 M | 0.000 -100.00 % | 111.616 K -96.76 % | 3.448 M 3 740.59 % | 89.765 K -94.47 % | 1.623 M 44.56 % | 1.123 M 2.59 % | 1.094 M 4 938.60 % | 21.717 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 100.00 % | -3.073 M 85.54 % | -21.248 M -186.72 % | 24.503 M 21 853.24 % | 111.616 K -96.76 % | 3.448 M 3 740.59 % | 89.765 K -94.47 % | 1.623 M 44.56 % | 1.123 M 2.59 % | 1.094 M 203.77 % | -1.054 M -251.03 % | 698.210 K 538.70 % | 109.317 K 114.55 % | -751.193 K 18.45 % | -921.153 K -222.02 % | 754.902 K 318.54 % | -345.426 K 40.95 % | -584.943 K -1 341.24 % | -40.586 K -103.16 % | 1.286 M 142.35 % | -3.036 M -138.96 % | 7.793 M 0.00 % | 7.793 M | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 -100.00 % | 38.298 M 647.65 % | 5.122 M 124.63 % | 2.280 M 21.75 % | 1.873 M -25.32 % | 2.508 M 3.93 % | 2.413 M -17.61 % | 2.929 M 16.93 % | 2.505 M -7.02 % | 2.694 M 267.11 % | 733.798 K -80.81 % | 3.825 M 23.91 % | 3.087 M 192.91 % | 1.054 M -46.68 % | 1.976 M -61.15 % | 5.088 M 50.93 % | 3.371 M 39.99 % | 2.408 M -31.13 % | 3.497 M -43.13 % | 6.149 M 358.30 % | -2.381 M -131.09 % | 7.658 M 0.00 % | 7.658 M | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 -100.00 % | 38.298 M 647.65 % | 5.122 M 124.63 % | 2.280 M 21.75 % | 1.873 M -25.32 % | 2.508 M 3.93 % | 2.413 M -17.61 % | 2.929 M 16.93 % | 2.505 M -7.02 % | 2.694 M 267.11 % | 733.798 K -80.81 % | 3.825 M 23.91 % | 3.087 M 192.91 % | 1.054 M -46.68 % | 1.976 M -61.15 % | 5.088 M 50.93 % | 3.371 M 39.99 % | 2.408 M -31.13 % | 3.497 M -43.13 % | 6.149 M 358.30 % | -2.381 M -131.09 % | 7.658 M 0.00 % | 7.658 M | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |