EBRCZ

EBR Systems, Inc. EBRCZ

Trading inactive

Finances

2024 2023 2022 2021 2020 2019
Revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.294 M
Net income -20.174 M 42.42 % -35.037 M -5.89 % -33.088 M 16.94 % -39.835 M -154 790.99 % -25.718 K 99.90 % -24.813 M
Income before tax -20.173 M 42.42 % -35.035 M -5.89 % -33.087 M 16.94 % -39.835 M -50.80 % -26.416 M -6.46 % -24.813 M
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 100.00 % -19.18
EBITDA -32.059 M -29.98 % -24.665 M -4.40 % -23.625 M -59.02 % -14.857 M -72 962.03 % -20.335 K 99.92 % -25.177 M
Net income ratio 0.00 0.00 0.00 0.00 0.00 100.00 % -19.18
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 100.00 % -19.46
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 100.00 % -4.47
Weighted average shs out dil 311.192 M 7.73 % 288.875 M 7.15 % 269.608 M 540.06 % 42.122 M 220.12 % 13.158 M -89.97 % 131.203 M
Weighted average shs out 311.193 M 7.73 % 288.875 M 7.15 % 269.610 M 540.06 % 42.122 M 220.13 % 13.158 M -89.97 % 131.200 M
EPS diluted -0.12 99.90 % -121.29 1.17 % -122.73 -21 816.07 % -0.56 71.28 % -1.95 -926.32 % -0.19
Earnings per share -0.12 99.90 % -121.29 1.17 % -122.73 -21 816.07 % -0.56 71.28 % -1.95 -926.32 % -0.19
Gross profit -551.030 K 0.000 0.000 0.000 0.000 100.00 % -5.780 M
Income tax expense 1.535 K -5.54 % 1.625 K 1.56 % 1.600 K 0.000 -100.00 % 697.751 0.000
Cost of revenue 551.030 K 0.000 0.000 0.000 0.000 -100.00 % 7.074 M
General and administrative expenses 5.816 M -13.17 % 6.698 M 23.89 % 5.406 M 72.21 % 3.139 M 134 357.00 % 2.335 K -99.90 % 2.260 M
Selling and marketing expenses 0.000 -100.00 % 6.894 M -14.97 % 8.108 M 18.98 % 6.814 M 41.98 % 4.799 M -23.76 % 6.295 M
Other expenses 0.000 -100.00 % 5.134 M 1 062 935.20 % 483.000 0.000 0.000 0.000
Operating expenses 19.022 M -44.94 % 34.549 M 26.11 % 27.395 M 55.92 % 17.570 M 94 594.57 % 18.554 K -99.90 % 18.055 M
Cost and expenses 19.022 M -44.94 % 34.549 M 26.11 % 27.395 M 131 448.40 % 20.825 K 12.24 % 18.554 K -99.93 % 25.128 M
Research and development expenses 13.206 M -16.53 % 15.822 M 19.61 % 13.229 M 182 815.78 % 7.232 K -9.67 % 8.006 K -99.93 % 11.053 M
Selling general and administrative expenses 5.816 M -57.21 % 13.592 M 0.58 % 13.514 M 35.77 % 9.953 M 139 416.96 % 7.134 K -99.92 % 8.555 M
Interest income 2.984 M -11.35 % 3.366 M 36.54 % 2.465 M 12 867.13 % 19.009 K 141.80 % 7.862 K 703.65 % 978.232
Interest expense 5.656 M 22.98 % 4.599 M 201.39 % 1.526 M 0.000 0.000 0.000
Depreciation and amortization 551.030 K -26.75 % 752.257 K 15.30 % 652.432 K 69.89 % 384.022 K 39.04 % 276.188 K 30.92 % 210.954 K
Operating income -35.941 M -4.03 % -34.549 M -42.31 % -24.277 M -106 500.81 % -22.774 K -10.66 % -20.581 K 99.92 % -25.388 M
Operating income ratio 0.00 0.00 0.00 0.00 0.00 100.00 % -19.62
Total other income expenses net -1.151 M -136.61 % -486.316 K -151.76 % 939.610 K 5 607.19 % -17.062 K -192.39 % -5.835 K -101.01 % 575.605 K
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt 34.481 M 27.66 % 27.011 M 340.67 % 6.129 M 108.35 % -73.435 M -368.50 % 27.350 M 144.56 % 11.183 M
Total investments 59.050 M 0.32 % 58.862 M 19.98 % 49.059 M 0.000 0.000 0.000
Total debt 41.398 M -0.46 % 41.589 M 92.67 % 21.586 M 349.03 % 4.807 M -85.53 % 33.229 M 79.92 % 18.469 M
Accumulated other comprehensive income loss 872.820 K -9.39 % 963.277 K 21.19 % 794.840 K 77 308.82 % 1.027 K 101.17 % -87.837 K -309 285 211 267 705.69 % 0.000
Retained earnings -353.458 M -13.40 % -311.696 M -12.27 % -277.622 M -14.01 % -243.508 M -19.45 % -203.851 M -14.44 % -178.133 M
Common stock 37.079 K 20.77 % 30.703 K 13.39 % 27.077 K -99.99 % 319.405 M 24 197 265.83 % 1.320 K 0.61 % 1.312 K
Total equity 24.356 M -21.58 % 31.056 M -29.34 % 43.949 M -42.09 % 75.898 M 301.58 % -37.651 M -172.32 % -13.826 M
Other non current liabilities 37.617 K -51.11 % 76.946 K -84.05 % 482.448 K 0.000 -100.00 % 7.152 M 128.62 % 3.128 M
Long term debt 40.838 M -1.16 % 41.317 M 93.82 % 21.317 M 864.15 % 2.211 M -80.90 % 11.578 M -33.72 % 17.469 M
Total non current liabilities 40.876 M -1.25 % 41.394 M 89.88 % 21.800 M 885.97 % 2.211 M -88.20 % 18.730 M -9.06 % 20.597 M
Other current liabilities 4.521 M 4.65 % 4.320 M 21.02 % 3.569 M 18.65 % 3.008 M -36.87 % 4.765 M 476 397.50 % 1.000 K
Deferred revenue 0.000 0.000 0.000 -100.00 % 0.000 100.01 % -0.695 99.93 % -1.000 K
Short term debt 559.811 K 105.53 % 272.372 K 1.48 % 268.407 K -89.66 % 2.596 M -88.01 % 21.650 M 2 065.03 % 1.000 M
Total current liabilities 8.328 M 29.15 % 6.448 M 8.74 % 5.930 M -18.94 % 7.315 M -73.22 % 27.319 M 386.45 % 5.616 M
Total liabilities 49.204 M 2.85 % 47.842 M 72.53 % 27.730 M 191.09 % 9.526 M -79.31 % 46.049 M 75.67 % 26.213 M
Other non current assets 2.065 M 250.20 % 589.646 K 0.00 % 589.624 K 34.72 % 437.659 K -0.35 % 439.202 K 191.13 % 150.860 K
Long term investments 5.304 M 371.23 % 1.126 M 14.16 % 985.957 K 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 1.724 M -38.60 % 2.808 M -20.18 % 3.518 M -9.49 % 3.887 M 338.07 % 887.341 K 2.01 % 869.829 K
Total non current assets 9.093 M 101.02 % 4.524 M -11.19 % 5.094 M 17.78 % 4.325 M 226.02 % 1.327 M 29.97 % 1.021 M
Other current assets 1.970 M 7.70 % 1.829 M 199.64 % 610.445 K 251.07 % 173.882 K -85.43 % 1.194 M 11.70 % 1.069 M
Short term investments 53.746 M -6.91 % 57.736 M 20.10 % 48.073 M 0.000 0.000 0.000
cash and cash equivalents 6.918 M -52.55 % 14.579 M -5.68 % 15.456 M -80.25 % 78.242 M 1 231.04 % 5.878 M -19.32 % 7.285 M
Cash and short term investments 60.664 M -16.11 % 72.315 M 13.83 % 63.529 M -18.80 % 78.242 M 1 231.04 % 5.878 M -19.32 % 7.285 M
Total current assets 64.466 M -13.32 % 74.375 M 11.70 % 66.585 M -17.90 % 81.099 M 1 046.75 % 7.072 M -37.78 % 11.367 M
Inventory 1.391 M 0.000 -100.00 % 2.004 M 16.75 % 1.717 M 0.000 -100.00 % 2.840 M
Net receivables 441.439 K 91.32 % 230.734 K -48.02 % 443.919 K -54.05 % 966.123 K 0.000 -100.00 % 172.190 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 3.247 M 74.96 % 1.856 M -11.29 % 2.092 M 22.31 % 1.711 M 0.000 -100.00 % 4.616 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 1.097 M -42.88 % 1.921 M -10.14 % 2.138 M -7.99 % 2.324 M 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 -100.00 % 8.486 K 0.00 % 8.486 K
Other total stockholders equity 376.903 M 10.28 % 341.759 M 6.55 % 320.749 M 31 237 602.63 % -1.027 K -100.00 % 166.278 M 1.21 % 164.297 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 73.559 M -6.77 % 78.898 M 10.07 % 71.679 M -16.09 % 85.424 M 917.12 % 8.399 M -32.20 % 12.387 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 100.00 % -423.435 -9.31 % -387.370 0.000 100.00 % -2.349 K
Stock based compensation 1.742 M 133 325.05 % 1.306 K 50.17 % 869.557 89.37 % 459.180 0.000 -100.00 % 380.802
Change in working capital -2.142 M -273 848.04 % 782.395 84.77 % 423.435 9.09 % 388.143 -91.12 % 4.369 K 96.22 % 2.226 K
Accounts receivables -214.842 K 0.000 0.000 0.000 0.000 -100.00 % 507.337
Inventory -2.843 M 0.000 0.000 0.000 -100.00 % 2.840 K 94.40 % 1.461 K
Accounts payables 1.348 M 0.000 0.000 0.000 0.000 0.000
Other working capital -432.150 K -55 334.25 % 782.395 84.77 % 423.435 9.09 % 388.143 -74.61 % 1.529 K 492.33 % 258.061
Other non cash items -999.071 K 96.94 % -32.666 M -7.72 % -30.325 M -184 402.84 % 16.454 K 362.70 % 3.556 K 279.48 % 937.088
Net cash provided by operating activities -41.230 M -26.09 % -32.698 M -7.71 % -30.356 M -136 950.78 % -22.149 K -26.23 % -17.547 K 16.67 % -21.057 K
Investments in property plant and equipment -256.469 K 27.56 % -354.054 K 51.51 % -730.179 K 19.94 % -912.009 K -343 665.17 % -265.300 -9.57 % -242.129
Acquisitions net 0.000 0.000 -100.00 % 48.617 K 0.000 0.000 0.000
Purchases of investments -65.515 M 15.42 % -77.461 M -53.03 % -50.618 M 0.000 0.000 0.000
Sales maturities of investments 66.902 M -3.29 % 69.174 M 3 358.72 % 2.000 M 0.000 0.000 0.000
Other investing activites -16.968 K 0.000 100.00 % -48.617 K -1 034.94 % 5.200 K 0.000 0.000
Net cash used for investing activites 1.113 M 112.88 % -8.641 M 82.49 % -49.348 M -5 341.92 % -906.809 K -341 705.13 % -265.300 -9.57 % -242.129
Debt repayment 37.286 K -99.81 % 20.000 M 13.64 % 17.600 M -12.09 % 20.020 M 0.000 0.000
Common stock issued 34.022 M 57.40 % 21.615 M 5 026.99 % 421.594 K -99.48 % 80.929 M 0.000 0.000
Common stock repurchased 0.000 -100.00 % 54.872 K 125.72 % -213.326 K 95.65 % -4.902 M 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -1.575 M 26.72 % -2.149 M 87.92 % -17.791 M -6 036.76 % -289.913 K -1 867.22 % 16.405 K 45.47 % 11.277 K
Net cash used provided by financing activities 32.484 M -19.72 % 40.466 M 137.84 % 17.014 M -82.23 % 95.757 M 583 608.59 % 16.405 K 45.47 % 11.277 K
Effect of forex changes on cash -28.661 K 0.000 100.00 % -96.225 K 71.46 % -337.133 K 0.000 -100.00 % 17.308 K
Net change in cash -7.661 M -772.99 % -877.586 K 98.60 % -62.786 M -186.76 % 72.364 M 5 142 448.88 % -1.407 K -119.32 % 7.285 K
Cash at beginning of period 14.579 M -5.68 % 15.456 M -80.25 % 78.242 M 1 231.04 % 5.878 M 80 584.67 % 7.285 K 0.000
Cash at end of period 6.918 M -52.55 % 14.579 M -5.68 % 15.456 M -80.25 % 78.242 M 1 330 941.17 % 5.878 K -19.32 % 7.285 K
Operating cash flow -41.230 M -26.09 % -32.698 M -7.71 % -30.356 M -136 950.78 % -22.149 K -26.23 % -17.547 K 16.67 % -21.057 K
Capital expenditure -273.437 K 22.77 % -354.054 K 51.51 % -730.179 K 19.94 % -912.009 K -343 665.17 % -265.300 -9.57 % -242.129
Free CashFlow -41.503 M -25.57 % -33.052 M -6.32 % -31.086 M -3 227.71 % -934.158 K -5 144.44 % -17.812 K 16.37 % -21.300 K
2024 2023 2022 2021 2020 2019
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue 512.093 M 301 656.59 % 169.704 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -12.189 B -101 750.13 % -11.967 M 99.89 % -10.554 B -104 421.91 % -10.098 M -100 324.31 % -10.055 K 12.52 % -11.495 K -25.62 % -9.150 K 5.87 % -9.720 K -6.44 % -9.132 K -12.22 % -8.138 K -4.35 % -7.798 K 10.57 % -8.719 K 0.00 % -8.719 K -11.44 % -7.825 K 0.00 % -7.825 K 34.60 % -11.965 K 0.00 % -11.965 K -50.45 % -7.953 K 0.00 % -7.953 K -66.75 % -4.769 K 0.00 % -4.769 K 41.04 % -8.090 K 0.00 % -8.090 K
Income before tax -12.189 B -101 750.13 % -11.967 M 99.89 % -10.554 B -104 437.80 % -10.096 M -0.40 % -10.056 M -87 383.17 % -11.495 K -25.62 % -9.150 K 5.86 % -9.719 K 99.89 % -9.132 M -117 010.89 % -7.798 K 0.00 % -7.798 K 8.04 % -8.480 K 0.00 % -8.480 K -5.17 % -8.063 K 0.00 % -8.063 K 32.61 % -11.965 K 0.00 % -11.965 K -50.45 % -7.953 K 0.00 % -7.953 K -66.75 % -4.769 K 0.00 % -4.769 K 43.48 % -8.439 K 0.00 % -8.439 K
Income before tax ratio -23.80 66.25 % -70.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -10.476 B -100 456.92 % -10.418 M 99.89 % -9.782 B -114 497.22 % -8.536 M 1.89 % -8.700 M -82 294.58 % -10.559 K -26.29 % -8.361 K 10.08 % -9.299 K 99.88 % -7.617 M -100 137.54 % -7.599 K 0.00 % -7.599 K 11.31 % -8.568 K 0.00 % -8.568 K -5.53 % -8.119 K 0.00 % -8.119 K -32.05 % -6.148 K 0.00 % -6.148 K -21.83 % -5.047 K 0.00 % -5.047 K -47.43 % -3.423 K 0.00 % -3.423 K 49.24 % -6.744 K 0.00 % -6.744 K
Net income ratio -23.80 66.25 % -70.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA -20.46 66.68 % -61.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.44 -12.19 % 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 449.681 M 13.60 % 395.862 M 6.26 % 372.541 M 0.39 % 371.076 M 19.24 % 311.192 M 1.00 % 308.101 M 0.22 % 307.423 M 0.26 % 306.637 M 0.31 % 305.692 M 12.62 % 271.446 M 0.25 % 270.781 M 0.17 % 270.312 M 0.00 % 270.312 M 0.52 % 268.905 M 0.00 % 268.905 M 278.46 % 71.053 M 0.00 % 71.053 M 438.69 % 13.190 M 0.00 % 13.190 M 0.00 % 13.190 M 0.00 % 13.190 M 0.00 % 13.190 M 0.00 % 13.190 M
Weighted average shs out 449.681 M 13.60 % 395.862 M 6.26 % 372.541 M 0.39 % 371.076 M 19.24 % 311.193 M 1.00 % 308.102 M 0.22 % 307.428 M 0.26 % 306.644 M 0.31 % 305.692 M 12.62 % 271.447 M 0.24 % 270.786 M 0.17 % 270.320 M 0.00 % 270.320 M 0.53 % 268.906 M 0.00 % 268.906 M 278.45 % 71.054 M 0.00 % 71.054 M 438.70 % 13.190 M 0.00 % 13.190 M 0.00 % 13.190 M 0.00 % 13.190 M 0.00 % 13.190 M 0.00 % 13.190 M
EPS diluted -0.03 0.00 % -0.03 -6.38 % -0.03 -9.30 % -0.03 20.12 % -0.03 13.40 % -0.04 -25.17 % -0.03 5.99 % -0.03 0.31 % -0.03 -10.80 % -0.03 0.35 % -0.03 10.84 % -0.03 0.00 % -0.03 -11.00 % -0.03 0.00 % -0.03 82.88 % -0.17 0.00 % -0.17 71.67 % -0.60 0.00 % -0.60 -66.67 % -0.36 0.00 % -0.36 40.98 % -0.61 0.00 % -0.61
Earnings per share -0.03 0.00 % -0.03 -6.38 % -0.03 -9.30 % -0.03 20.12 % -0.03 13.40 % -0.04 -25.17 % -0.03 5.99 % -0.03 0.31 % -0.03 -10.80 % -0.03 0.35 % -0.03 10.84 % -0.03 0.00 % -0.03 -11.00 % -0.03 0.00 % -0.03 82.88 % -0.17 0.00 % -0.17 71.67 % -0.60 0.00 % -0.60 -66.67 % -0.36 0.00 % -0.36 40.98 % -0.61 0.00 % -0.61
Gross profit 223.722 M 264 882.41 % 84.429 K 207.64 % -78.440 K 8.75 % -85.966 K 17.80 % -104.580 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 -100.00 % 1.535 K 0.000 0.000 0.000 -100.00 % 0.813 0.00 % 0.813 0.000 0.000 -100.00 % 239.536 0.00 % 239.536 200.34 % -238.736 0.00 % -238.736 0.000 0.000 0.000 0.000 -100.00 % 0.071 0.00 % 0.071 100.02 % -348.804 0.00 % -348.805
Cost of revenue 288.371 M 338 065.93 % 85.275 K 8.71 % 78.440 K -8.75 % 85.966 K -17.80 % 104.580 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 -100.00 % 4.363 B 148 726.56 % 2.932 M 1.84 % 2.879 M 87 920.78 % 3.270 K 50.49 % 2.173 K 14.71 % 1.894 K -99.90 % 1.838 M 126 259.54 % 1.454 K 0.00 % 1.454 K 10.19 % 1.320 K 0.00 % 1.320 K -4.57 % 1.383 K 0.00 % 1.383 K 38.07 % 1.002 K 0.00 % 1.002 K 76.38 % 567.938 0.00 % 567.939 11.31 % 510.209 0.00 % 510.209 -22.36 % 657.185 0.00 % 657.185
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.655 K 0.00 % 1.655 K -7.63 % 1.792 K 0.00 % 1.792 K -4.26 % 1.872 K 0.00 % 1.872 K -14.22 % 2.182 K 0.00 % 2.182 K 16.79 % 1.868 K 0.00 % 1.868 K 21.41 % 1.539 K 0.00 % 1.539 K 58.36 % 971.709 0.00 % 971.709 -31.95 % 1.428 K 0.00 % 1.428 K
Other expenses 0.000 0.000 0.000 0.000 0.000 100.00 % 0.000 -300.00 % 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 12.105 B 107 818.64 % 11.216 M -99.89 % 9.782 B 99 451.81 % 9.826 M 7.07 % 9.177 M 85 338.83 % 10.741 K 25.27 % 8.574 K -7.55 % 9.275 K 5.47 % 8.794 K 6.24 % 8.278 K 8.33 % 7.641 K -2.82 % 7.863 K 0.00 % 7.863 K -1.41 % 7.976 K 0.00 % 7.976 K 13.73 % 7.013 K 0.00 % 7.013 K 106.33 % 3.399 K 0.00 % 3.399 K 33.46 % 2.547 K 0.00 % 2.547 K -62.16 % 6.730 K 0.00 % 6.730 K
Cost and expenses 12.393 B 109 555.94 % 11.302 M 15.54 % 9.782 M -0.45 % 9.826 M 7.07 % 9.177 M 85 338.83 % 10.741 K 25.27 % 8.574 K -7.55 % 9.275 K 5.47 % 8.794 K 6.24 % 8.278 K 8.33 % 7.641 K -2.82 % 7.863 K 0.00 % 7.863 K -1.41 % 7.976 K 0.00 % 7.976 K 13.73 % 7.013 K 0.00 % 7.013 K 106.33 % 3.399 K 0.00 % 3.399 K 33.46 % 2.547 K 0.00 % 2.547 K -62.16 % 6.730 K 0.00 % 6.730 K
Research and development expenses 6.244 B 104 812.60 % 5.952 M -99.89 % 5.419 B 78 498.59 % 6.894 M 9.46 % 6.298 M 84 198.14 % 7.472 K 16.72 % 6.401 K 39.84 % 4.578 K 0.00 % 4.578 K 37.32 % 3.333 K 0.00 % 3.333 K -4.32 % 3.484 K 0.00 % 3.484 K 11.31 % 3.130 K 0.00 % 3.130 K 46.49 % 2.137 K 0.00 % 2.137 K 44.44 % 1.479 K 0.00 % 1.479 K 65.88 % 891.787 0.00 % 891.787 -71.34 % 3.111 K 0.00 % 3.111 K
Selling general and administrative expenses 5.861 B 111 216.79 % 5.265 M -99.88 % 4.363 B 148 726.56 % 2.932 M 1.84 % 2.879 M 87 920.78 % 3.270 K 50.49 % 2.173 K -38.78 % 3.550 K 0.00 % 3.550 K 9.34 % 3.246 K 0.00 % 3.246 K 1.71 % 3.192 K 0.00 % 3.192 K -10.48 % 3.565 K 0.00 % 3.565 K 24.22 % 2.870 K 0.00 % 2.870 K 36.23 % 2.107 K 0.00 % 2.107 K 42.16 % 1.482 K 0.00 % 1.482 K -28.93 % 2.085 K 0.00 % 2.085 K
Interest income 818.333 M 133 181.16 % 613.990 K -3.02 % 633.093 K -23.79 % 830.746 K 27.55 % 651.314 K 0.000 0.000 -100.00 % 444.479 0.00 % 444.479 183.71 % 156.667 0.00 % 156.667 -76.81 % 675.621 0.00 % 675.621 674.12 % 87.276 0.00 % 87.277 -98.24 % 4.951 K 0.00 % 4.951 K 8.73 % 4.554 K 0.00 % 4.554 K 104.89 % 2.222 K 0.00 % 2.222 K 30.10 % 1.708 K 0.00 % 1.708 K
Interest expense 1.425 B 99 516.34 % 1.431 M 2.42 % 1.397 M -4.95 % 1.470 M -3.67 % 1.526 M 202 924.86 % 751.507 28.75 % 583.713 0.000 -100.00 % 1.515 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 287.349 M 242 458.20 % 118.466 K 51.03 % 78.440 K -13.46 % 90.641 K -13.33 % 104.580 K 57 222.64 % 182.441 -14.38 % 213.091 14.76 % 185.679 0.00 % 185.679 -99.95 % 375.513 K 197 071.44 % 190.450 10.25 % 172.741 0.00 % 172.741 12.55 % 153.474 0.00 % 153.475 28.13 % 119.783 0.00 % 119.783 65.84 % 72.227 0.00 % 72.228 18.30 % 61.057 0.00 % 61.057 -1.75 % 62.144 0.00 % 62.145
Operating income -11.881 B -106 627.40 % -11.132 M 99.89 % -9.782 B -99 451.81 % -9.826 M -7.07 % -9.177 M -85 331.48 % -10.742 K -25.28 % -8.574 K 9.60 % -9.485 K -7.86 % -8.794 K -6.24 % -8.278 K -6.27 % -7.790 K 10.88 % -8.741 K 0.00 % -8.741 K -5.66 % -8.272 K 0.00 % -8.272 K -31.98 % -6.268 K 0.00 % -6.268 K -22.45 % -5.119 K 0.00 % -5.119 K -46.92 % -3.484 K 0.00 % -3.484 K 48.81 % -6.806 K 0.00 % -6.806 K
Operating income ratio -23.20 64.63 % -65.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net -308.030 M -36 767.43 % -835.507 K 99.89 % -772.585 M -285 614.02 % -270.405 K 69.23 % -878.932 K -116 660.79 % -752.763 -30.78 % -575.609 -145.22 % -234.732 0.00 % -234.732 -267.62 % 140.035 1 761.94 % -8.426 -103.23 % 260.773 0.00 % 260.773 24.75 % 209.032 0.00 % 209.032 103.67 % -5.697 K 0.00 % -5.697 K -101.00 % -2.834 K 0.00 % -2.834 K -120.50 % -1.285 K 0.00 % -1.285 K 21.26 % -1.632 K 0.00 % -1.632 K
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-03-31
Net debt 44.157 B 394 461.65 % 11.191 M -75.55 % 45.778 M 32.77 % 34.481 M 592.86 % 4.977 M 166.15 % -7.523 M -122.73 % 33.089 M 22.50 % 27.011 M 0.94 % 26.760 M 358.03 % -10.371 M 0.00 % -10.371 M -269.20 % 6.129 M 3.67 % 5.913 M 110.21 % -57.936 M 0.00 % -57.936 M 21.30 % -73.621 M 0.00 % -73.621 M -1 042.46 % 7.812 M 0.00 % 7.812 M -71.44 % 27.350 M 0.00 % 27.350 M 275.41 % 7.285 M
Total investments 0.000 -100.00 % 39.605 M -4.07 % 41.287 M -30.08 % 59.050 M 56.34 % 37.771 M -17.35 % 45.702 M -18.95 % 56.386 M -4.21 % 58.862 M 0.00 % 58.862 M 76.91 % 33.272 M 0.00 % 33.272 M -32.18 % 49.059 M 0.00 % 49.059 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 14.571 M
Total debt 56.798 B 100 992.15 % 56.185 M 2.76 % 54.677 M 32.08 % 41.398 M 0.03 % 41.388 M 4 815.95 % 841.908 K -97.94 % 40.815 M -1.86 % 41.589 M 0.61 % 41.338 M 0.37 % 41.186 M 0.00 % 41.186 M 90.80 % 21.586 M 1.01 % 21.369 M 0.14 % 21.339 M 0.00 % 21.339 M 361.74 % 4.622 M 0.00 % 4.622 M -71.78 % 16.378 M 0.00 % 16.378 M -50.71 % 33.229 M 0.00 % 33.229 M 0.000
Accumulated other comprehensive income loss 943.440 M 108 904.07 % 865.509 K 0.37 % 862.329 K -1.28 % 873.497 K -10.17 % 972.394 K 12.02 % 868.045 K -1.91 % 884.918 K -8.13 % 963.277 K 0.00 % 963.277 K 5.11 % 916.405 K 0.00 % 916.405 K 115 194.27 % 794.840 -99.90 % 794.840 K -16.66 % 953.753 K 0.00 % 953.753 K -7.11 % 1.027 M 0.00 % 1.027 M 929.88 % -123.729 K 0.00 % -123.729 K -40.86 % -87.837 K 0.00 % -87.837 K 99.37 % -13.834 M
Retained earnings -388.168 B -103 141.89 % -375.979 M -3.29 % -364.012 M -2.99 % -353.458 M -2.94 % -343.360 M -3.21 % -332.680 M -3.38 % -321.809 M -3.24 % -311.696 M 0.31 % -312.659 M -6.63 % -293.218 M 0.00 % -293.218 M -5.92 % -276.828 M 0.29 % -277.622 M -6.70 % -260.183 M 0.00 % -260.183 M -6.40 % -244.534 M 0.00 % -244.534 M -11.27 % -219.757 M 0.00 % -219.757 M -7.80 % -203.851 M 0.00 % -203.851 M 0.000
Common stock 44.989 M 99 973.41 % 44.956 K 20.56 % 37.290 K 0.49 % 37.108 K 1.93 % 36.405 K 18.15 % 30.812 K 0.01 % 30.810 K -99.99 % 342.753 M 1 116 248.84 % 30.703 K 2.92 % 29.833 K 0.00 % 29.833 K -99.99 % 320.777 M 1 184 583.58 % 27.077 K 0.41 % 26.967 K 0.00 % 26.967 K 0.62 % 26.800 K 0.00 % 26.800 K 1 930.30 % 1.320 K 0.00 % 1.320 K 0.00 % 1.320 K 0.00 % 1.320 K 0.000
Total equity 38.651 B 77 673.69 % 49.696 M 241.35 % 14.559 M -40.22 % 24.356 M -22.03 % 31.236 M 178.67 % 11.209 M -49.73 % 22.296 M -28.21 % 31.056 M 0.00 % 31.056 M -30.39 % 44.613 M 0.00 % 44.613 M 1.51 % 43.949 M 0.00 % 43.949 M -27.77 % 60.845 M 0.00 % 60.845 M -19.83 % 75.898 M 0.00 % 75.898 M 737.46 % -11.906 M 0.00 % -11.906 M 68.38 % -37.651 M 0.00 % -37.651 M -172.32 % -13.826 M
Other non current liabilities 204.815 M 98 203.81 % 208.349 K -11.65 % 235.829 K 526.92 % 37.617 K -15.17 % 44.343 K -22.40 % 57.140 K -18.43 % 70.047 K -8.97 % 76.946 K 0.00 % 76.946 K -40.92 % 130.240 K 0.00 % 130.240 K -73.00 % 482.448 K 0.00 % 482.449 K 0.000 0.000 0.000 0.000 -100.00 % 3.286 M 0.00 % 3.286 M -54.06 % 7.152 M 0.00 % 7.152 M 0.000
Long term debt 55.785 B 100 708.44 % 55.338 M 2.52 % 53.979 M 32.18 % 40.838 M 0.05 % 40.818 M 1.42 % 40.246 M -0.01 % 40.250 M -2.58 % 41.317 M 0.00 % 41.317 M 0.43 % 41.139 M 0.00 % 41.139 M 92.98 % 21.317 M 0.00 % 21.317 M 0.14 % 21.288 M 0.00 % 21.288 M 862.81 % 2.211 M 0.00 % 2.211 M -84.19 % 13.989 M 0.00 % 13.989 M 20.82 % 11.578 M 0.00 % 11.578 M 0.000
Total non current liabilities 55.990 B 100 699.04 % 55.546 M 2.46 % 54.215 M 32.63 % 40.876 M 0.03 % 40.862 M 1.39 % 40.304 M -0.04 % 40.320 M -2.59 % 41.394 M 0.00 % 41.394 M 0.30 % 41.269 M 0.00 % 41.269 M 89.31 % 21.800 M 0.00 % 21.800 M 2.40 % 21.288 M 0.00 % 21.288 M 862.81 % 2.211 M 0.00 % 2.211 M -87.20 % 17.275 M 0.00 % 17.275 M -7.77 % 18.730 M 0.00 % 18.730 M 0.000
Other current liabilities 4.748 B 147 130.05 % 3.225 M -1.69 % 3.280 M -27.44 % 4.521 M 8.98 % 4.148 M 27.68 % 3.249 M 2.24 % 3.178 M -26.44 % 4.320 M -5.49 % 4.571 M 28.65 % 3.553 M 0.00 % 3.553 M -0.47 % 3.569 M -5.73 % 3.786 M 37.21 % 2.759 M 0.00 % 2.759 M -13.61 % 3.194 M 0.00 % 3.194 M 13.42 % 2.816 M 0.00 % 2.816 M -40.90 % 4.765 M 0.00 % 4.765 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 1.013 B 59 615.69 % 1.696 M 143.02 % 698.020 K 24.69 % 559.811 K -1.75 % 569.778 K -48.00 % 1.096 M 94.05 % 564.599 K 107.29 % 272.372 K 1 167.08 % 21.496 K -54.54 % 47.290 K 0.00 % 47.290 K -82.38 % 268.407 K 420.27 % 51.590 K 0.00 % 51.590 K 0.00 % 51.590 K -97.86 % 2.410 M 0.00 % 2.410 M 0.89 % 2.389 M 0.00 % 2.389 M -88.96 % 21.650 M 0.00 % 21.650 M 0.000
Total current liabilities 10.351 B 106 743.78 % 9.688 M 44.02 % 6.727 M -19.23 % 8.328 M 23.84 % 6.725 M 1.45 % 6.628 M 22.37 % 5.417 M -16.00 % 6.448 M 0.00 % 6.448 M 43.39 % 4.497 M 0.00 % 4.497 M -24.17 % 5.930 M 0.00 % 5.930 M 39.94 % 4.238 M 0.00 % 4.238 M -42.07 % 7.315 M 0.00 % 7.315 M 24.33 % 5.884 M 0.00 % 5.884 M -78.46 % 27.319 M 0.00 % 27.319 M 0.000
Total liabilities 66.341 B 101 596.73 % 65.234 M 7.04 % 60.942 M 23.86 % 49.204 M 3.40 % 47.587 M 1.40 % 46.932 M 2.61 % 45.737 M -4.40 % 47.842 M 0.00 % 47.842 M 4.54 % 45.766 M 0.00 % 45.766 M 65.04 % 27.730 M 0.00 % 27.730 M 8.64 % 25.526 M 0.00 % 25.526 M 167.95 % 9.526 M 0.00 % 9.526 M -58.86 % 23.159 M 0.00 % 23.159 M -49.71 % 46.049 M 0.00 % 46.049 M 0.000
Other non current assets 6.676 B 121 447.68 % 5.493 M 10.07 % 4.990 M 141.67 % 2.065 M 24.18 % 1.663 M 65.39 % 1.005 M 35.34 % 742.878 K 25.99 % 589.646 K 0.00 % 589.646 K 0.11 % 588.994 K 0.00 % 588.994 K -0.11 % 589.624 K 0.00 % 589.624 K 35.12 % 436.363 K 0.00 % 436.363 K -0.30 % 437.660 K 0.00 % 437.660 K -0.50 % 439.880 K 0.00 % 439.880 K 0.15 % 439.202 K 0.00 % 439.202 K 106.03 % -7.285 M
Long term investments 0.000 -100.00 % 2.900 M 25.07 % 2.319 M -56.28 % 5.304 M 793.06 % 593.906 K 0.000 0.000 -100.00 % 1.126 M 0.00 % 1.126 M 0.000 0.000 -100.00 % 985.957 K 0.00 % 985.957 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 16.084 B 99 230.52 % 16.192 M 10.05 % 14.714 M 753.37 % 1.724 M -11.82 % 1.955 M 32.63 % 1.474 M -13.06 % 1.696 M -39.61 % 2.808 M 0.00 % 2.808 M -10.43 % 3.135 M 0.00 % 3.135 M -10.88 % 3.518 M 0.00 % 3.518 M -1.84 % 3.584 M 0.00 % 3.584 M -7.80 % 3.887 M 0.00 % 3.887 M 200.69 % 1.293 M 0.00 % 1.293 M 45.69 % 887.341 K 0.00 % 887.341 K 0.000
Total non current assets 22.760 B 92 477.33 % 24.585 M 11.63 % 22.023 M 142.19 % 9.093 M 115.88 % 4.212 M 69.86 % 2.480 M 1.68 % 2.439 M -46.09 % 4.524 M 0.00 % 4.524 M 21.46 % 3.724 M 0.00 % 3.724 M -26.88 % 5.094 M 0.00 % 5.094 M 26.70 % 4.020 M 0.00 % 4.020 M -7.04 % 4.325 M 0.00 % 4.325 M 149.61 % 1.733 M 0.00 % 1.733 M 30.61 % 1.327 M 0.00 % 1.327 M 118.21 % -7.285 M
Other current assets 1.469 B 103 707.44 % 1.415 M -11.52 % 1.599 M -18.82 % 1.970 M 103.06 % 970.137 K -33.45 % 1.458 M 8.77 % 1.340 M -26.73 % 1.829 M -4.94 % 1.924 M 5.38 % 1.826 M 0.00 % 1.826 M 200.53 % 607.543 K -78.23 % 2.791 M -9.24 % 3.075 M 0.00 % 3.075 M 7.63 % 2.857 M 0.00 % 2.857 M 199.66 % 953.372 K 0.00 % 953.372 K -20.14 % 1.194 M 0.00 % 1.194 M 0.000
Short term investments 55.722 B 151 710.56 % 36.705 M -5.81 % 38.968 M -27.50 % 53.746 M 44.57 % 37.177 M -18.65 % 45.702 M -18.95 % 56.386 M -2.34 % 57.736 M 0.00 % 57.736 M 73.53 % 33.272 M 0.00 % 33.272 M -30.79 % 48.073 M 0.00 % 48.073 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 14.571 M
cash and cash equivalents 12.642 B 27 996.51 % 44.993 M 405.60 % 8.899 M 28.64 % 6.918 M -81.00 % 36.411 M 335.30 % 8.365 M 8.27 % 7.726 M -47.00 % 14.579 M 0.00 % 14.579 M -71.72 % 51.557 M 0.00 % 51.557 M 233.57 % 15.456 M 0.00 % 15.456 M -80.50 % 79.276 M 0.00 % 79.276 M 1.32 % 78.242 M 0.00 % 78.242 M 813.37 % 8.566 M 0.00 % 8.566 M 45.73 % 5.878 M 0.00 % 5.878 M 180.68 % -7.285 M
Cash and short term investments 68.363 B 83 577.94 % 81.698 M 70.68 % 47.867 M -21.09 % 60.664 M -17.56 % 73.588 M 36.11 % 54.066 M -15.67 % 64.112 M -11.34 % 72.315 M 0.00 % 72.315 M -14.75 % 84.829 M 0.00 % 84.829 M 33.53 % 63.529 M 0.00 % 63.529 M -19.86 % 79.276 M 0.00 % 79.276 M 1.32 % 78.242 M 0.00 % 78.242 M 813.37 % 8.566 M 0.00 % 8.566 M 45.73 % 5.878 M 0.00 % 5.878 M -19.32 % 7.285 M
Total current assets 82.231 B 90 919.01 % 90.345 M 68.94 % 53.478 M -17.05 % 64.466 M -13.60 % 74.612 M 34.04 % 55.662 M -15.14 % 65.594 M -11.81 % 74.375 M 0.00 % 74.375 M -14.17 % 86.655 M 0.00 % 86.655 M 30.14 % 66.585 M 0.00 % 66.585 M -19.14 % 82.350 M 0.00 % 82.350 M 1.54 % 81.099 M 0.00 % 81.099 M 751.91 % 9.520 M 0.00 % 9.520 M 34.61 % 7.072 M 0.00 % 7.072 M -2.93 % 7.285 M
Inventory 9.689 B 188 634.32 % 5.134 M 58.83 % 3.232 M 132.37 % 1.391 M 0.000 0.000 0.000 0.000 100.00 % -0.890 0.000 0.000 -100.00 % 2.004 M 13 729 047 945 205 380.00 % 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 2.709 B 129 052.78 % 2.098 M 169.31 % 778.971 K 76.46 % 441.439 K 726.93 % 53.383 K -60.68 % 135.772 K -4.68 % 142.437 K -38.27 % 230.734 K 69.94 % 135.772 K 0.000 0.000 -100.00 % 443.919 K 67.43 % 265.143 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 4.590 B 96 194.17 % 4.767 M 73.42 % 2.749 M -15.36 % 3.247 M 61.81 % 2.007 M -12.78 % 2.301 M 37.42 % 1.675 M -9.78 % 1.856 M 0.00 % 1.856 M 106.91 % 897.075 K 0.00 % 897.075 K -57.13 % 2.092 M 0.00 % 2.092 M 46.15 % 1.432 M 0.34 % 1.427 M -16.42 % 1.707 M -0.22 % 1.711 M 0.000 -100.00 % 678.837 K 0.000 -100.00 % 903.720 K 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 -100.00 % 15.613 M 9.60 % 14.246 M 1 198.28 % 1.097 M -10.06 % 1.220 M 45.01 % 841.357 K -9.02 % 924.806 K -51.86 % 1.921 M 0.000 0.000 0.000 -100.00 % 2.138 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.020 -97.38 % 0.762 0.00 % 0.762 0.000 -100.00 % 0.083 -70.36 % 0.280 0.000 0.000 0.000 -100.00 % 12.588 K 0.00 % 12.588 K 48.34 % 8.486 K 0.00 % 8.486 K 0.00 % 8.486 K
Other total stockholders equity 425.830 B 100 150.79 % 424.765 M 12.47 % 377.671 M 0.20 % 376.903 M 0.89 % 373.588 M 8.93 % 342.971 M -0.06 % 343.189 M 35 727.27 % -963.277 K -100.28 % 342.721 M 1.73 % 336.885 M 0.00 % 336.885 M 42 384 090.36 % -794.840 -100.00 % 320.749 M 0.22 % 320.047 M 0.00 % 320.047 M 0.21 % 319.378 M 0.00 % 319.378 M 53.58 % 207.961 M 0.00 % 207.961 M 25.07 % 166.278 M 0.00 % 166.278 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 104.992 B 91 252.36 % 114.930 M 52.22 % 75.501 M 2.64 % 73.559 M -6.68 % 78.824 M 35.57 % 58.142 M -14.54 % 68.033 M -13.77 % 78.898 M 0.00 % 78.898 M -12.70 % 90.379 M 0.00 % 90.379 M 26.09 % 71.679 M 0.00 % 71.679 M -17.01 % 86.371 M 0.00 % 86.371 M 1.11 % 85.424 M 0.00 % 85.424 M 659.17 % 11.252 M 0.00 % 11.252 M 33.98 % 8.399 M 0.00 % 8.399 M 0.000
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-03-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 2.137 B 303 389.47 % 704.119 K 39.51 % 504.714 K 3.80 % 486.253 K 101 985.15 % 476.321 12.73 % 422.535 18.30 % 357.170 -8.84 % 391.820 0.000 -100.00 % 261.086 0.00 % 261.086 13.91 % 229.194 0.00 % 229.194 11.48 % 205.585 0.00 % 205.585 67.78 % 122.533 0.00 % 122.533 14.46 % 107.057 0.00 % 107.057 198.22 % -108.996 0.00 % -108.996 -200.00 % 108.996 0.00 % 108.996
Change in working capital 4.526 M 748.48 % -697.936 K 81.77 % -3.828 M -159.66 % -1.474 M -334.34 % -339.466 K 0.000 100.00 % -824.051 -418.97 % 258.348 0.00 % 258.348 94.47 % 132.850 0.00 % 132.850 -79.12 % 636.192 0.00 % 636.192 249.88 % -424.474 0.00 % -424.474 53.44 % -911.634 0.00 % -911.634 -182.45 % 1.106 K 0.00 % 1.106 K 27.40 % 867.905 0.00 % 867.905 -34.07 % 1.316 K 0.00 % 1.316 K
Accounts receivables -2.266 B -171 711.33 % -1.319 M -290.81 % -337.532 K 12.91 % -387.563 K -204.35 % 371.419 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory -8.323 B -340 687.89 % -2.442 M -13.03 % -2.161 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.420 K 0.00 % 1.420 K
Accounts payables 1.048 B 147 756.80 % 709.055 K 203.35 % -686.046 K -152.02 % 1.319 M 411.18 % -423.815 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 -100.00 % 2.354 M 465.55 % -644.098 K 73.23 % -2.406 M -738.02 % -287.070 K 0.000 100.00 % -824.051 -418.97 % 258.348 0.00 % 258.348 94.47 % 132.850 0.00 % 132.850 -79.12 % 636.192 0.00 % 636.192 249.88 % -424.474 0.00 % -424.474 53.44 % -911.634 0.00 % -911.634 -182.45 % 1.106 K 0.00 % 1.106 K 27.40 % 867.905 0.00 % 867.905 937.58 % -103.621 0.00 % -103.622
Other non cash items 7.653 B 2 089 511.83 % 366.253 K 100.00 % -13.550 B -14 474 179.84 % -93.614 K 99.02 % -9.507 M 7.94 % -10.327 M -3.50 % -9.978 M -4 575 443.22 % 218.082 279.88 % -121.237 82.05 % -675.386 0.00 % -675.386 0.000 0.000 -100.00 % 207.021 0.00 % 207.020 -96.66 % 6.196 K 0.00 % 6.196 K 205.07 % 2.031 K 0.00 % 2.031 K 63.46 % 1.243 K 0.00 % 1.243 K 132.03 % 535.513 0.00 % 535.513
Net cash provided by operating activities -24.606 B -214 302.91 % -11.477 M 99.92 % -13.564 B -123 351.68 % -10.987 M -11.47 % -9.856 M 6.27 % -10.515 M -5.37 % -9.979 M -116 437.35 % -8.563 K 0.00 % -8.563 K -9.98 % -7.786 K 0.00 % -7.786 K -3.88 % -7.495 K 0.00 % -7.495 K 2.45 % -7.683 K 0.00 % -7.683 K -19.34 % -6.438 K 0.00 % -6.438 K -38.84 % -4.637 K 0.00 % -4.637 K -71.30 % -2.707 K 0.00 % -2.707 K 55.38 % -6.067 K 0.00 % -6.067 K
Investments in property plant and equipment -2.165 B -243 624.62 % -888.321 K 98.53 % -60.472 M -92 168.73 % -65.539 K -27.58 % -51.372 K 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -298.060 0.00 % -298.060 0.000 0.000 100.00 % -180.518 0.00 % -180.518 34.47 % -275.486 0.00 % -275.487 0.000 0.000 100.00 % -117.916 0.00 % -117.917
Acquisitions net 0.000 0.000 0.000 0.000 0.000 -100.00 % 11.039 M 255.18 % 3.108 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -48.164 B -513 955.19 % -9.369 M 0.000 100.00 % -35.582 M -257.48 % -9.954 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 32.141 B 288 055.33 % 11.154 M -99.94 % 17.967 B 124 013.10 % 14.476 M -20.90 % 18.300 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 100.00 % -83.000 K -12.16 % -74.000 K 31.48 % -108.000 K -56.52 % -69.000 K -944.68 % 8.169 K 0.00 % 8.169 K 133.60 % -24.309 K 0.00 % -24.309 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -18.188 B -2 029 500.94 % 896.240 K -99.99 % 17.906 B 84 678.44 % -21.171 M -355.22 % 8.295 M -24.29 % 10.956 M 261.11 % 3.034 M 24 566.12 % -12.401 K 0.00 % -12.401 K -253.47 % 8.080 K 0.00 % 8.080 K 132.84 % -24.607 K 0.00 % -24.607 K 0.000 0.000 100.00 % -177.918 0.00 % -177.918 35.42 % -275.486 0.00 % -275.487 0.000 0.000 100.00 % -117.916 0.00 % -117.917
Debt repayment 0.000 100.00 % -14.915 K 32.97 % -22.251 K 0.54 % -22.372 K 6.04 % -23.811 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 48.779 B 99 933.58 % 48.763 M 18 471.23 % 262.571 K -90.49 % 2.762 M -91.11 % 31.065 M 1 553 145.65 % 2.000 K -98.20 % 111.000 K 1 133.33 % 9.000 K -99.83 % 5.149 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -106.663 0.00 % -106.663 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 46.483 B 2 235 256.41 % -2.080 M -100.86 % 241.373 M 421 962.21 % -57.216 K 95.98 % -1.422 M 0.000 0.000 100.00 % -13.000 K 91.16 % -147.000 K -928.96 % 17.733 K 0.00 % 17.733 K 7 279.80 % 240.291 0.00 % 240.291 -97.09 % 8.267 K 0.00 % 8.267 K -80.14 % 41.622 K 0.00 % 41.622 K 565.28 % 6.256 K 0.00 % 6.256 K 1 142.72 % -600.000 0.00 % -600.000 -106.82 % 8.803 K 0.00 % 8.803 K
Net cash used provided by financing activities 46.483 B 99 504.25 % 46.668 M -80.68 % 241.613 M 8 908.79 % 2.682 M -90.95 % 29.619 M 1 480 853.95 % 2.000 K -98.20 % 111.000 K 2 875.00 % -4.000 K -260.06 % 2.499 K -85.91 % 17.733 K 0.00 % 17.733 K 7 279.80 % 240.291 0.00 % 240.291 -97.09 % 8.267 K 0.00 % 8.267 K -80.14 % 41.622 K 0.00 % 41.622 K 565.28 % 6.256 K 0.00 % 6.256 K 1 142.72 % -600.000 0.00 % -600.000 -106.82 % 8.803 K 0.00 % 8.803 K
Effect of forex changes on cash 17.396 M 263 236.36 % 6.606 K -99.33 % 981.000 K 5 691.97 % -17.543 K -1 919.81 % 964.000 -86.23 % 7.000 K 135.00 % -20.000 K -124.39 % 82.000 K 166.13 % -124.000 K 0.000 0.000 0.000 0.000 -100.00 % 78.758 K 0.000 100.00 % -168.567 0.00 % -168.567 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 15.198 B 42 005.01 % 36.094 M -99.21 % 4.585 B 15 645.85 % -29.494 M -205.16 % 28.047 M 4 296.02 % 638.000 K 109.31 % -6.853 M 76.77 % -29.506 M -159 485.31 % -18.489 K -202.43 % 18.050 K 0.00 % 18.050 K 156.57 % -31.910 K 0.00 % -31.910 K -140.25 % 79.274 K 15 244.65 % 516.623 -98.52 % 34.837 K 0.00 % 34.836 K 2 491.94 % 1.344 K 0.00 % 1.344 K 140.46 % -3.322 K 0.00 % -3.322 K -226.88 % 2.618 K 0.00 % 2.618 K
Cash at beginning of period 47.597 M 313.79 % 11.503 M -99.83 % 6.918 B 18 898.39 % 36.411 M 335.30 % 8.365 M 8.27 % 7.726 M -47.01 % 14.579 M -66.93 % 44.085 M 85 407.30 % 51.557 K 0.000 0.000 0.000 -100.00 % 79.275 K 0.000 0.000 0.000 -100.00 % 8.566 K 18.61 % 7.222 K 0.000 0.000 -100.00 % 12.521 K 26.44 % 9.903 K 0.000
Cash at end of period 15.245 B 31 929.65 % 47.597 M -99.59 % 11.503 B 166 181.31 % 6.918 M -81.00 % 36.411 M 335.33 % 8.364 M 8.26 % 7.726 M -47.01 % 14.579 M -66.93 % 44.085 M 244 138.23 % 18.050 K 0.00 % 18.050 K 156.57 % -31.910 K -167.37 % 47.365 K -40.25 % 79.275 K 15 244.85 % 516.623 -98.52 % 34.837 K -19.74 % 43.403 K 406.67 % 8.566 K 537.37 % 1.344 K 140.46 % -3.322 K -136.11 % 9.199 K -26.53 % 12.521 K 378.26 % 2.618 K
Operating cash flow -24.606 B -214 302.91 % -11.477 M 99.92 % -13.564 B -123 351.68 % -10.987 M -6.97 % -10.271 M 2.32 % -10.515 M -5.37 % -9.979 M -116 437.35 % -8.563 K 0.00 % -8.563 K -9.98 % -7.786 K 0.00 % -7.786 K -3.88 % -7.495 K 0.00 % -7.495 K 2.45 % -7.683 K 0.00 % -7.683 K -19.34 % -6.438 K 0.00 % -6.438 K -38.84 % -4.637 K 0.00 % -4.637 K -71.30 % -2.707 K 0.00 % -2.707 K 55.38 % -6.067 K 0.00 % -6.067 K
Capital expenditure -2.165 B -243 624.62 % -888.321 K 98.53 % -60.472 M -92 168.73 % -65.539 K -22.87 % -53.341 K 36.60 % -84.133 K -14.78 % -73.299 K 0.000 0.000 0.000 0.000 100.00 % -298.060 0.00 % -298.060 0.000 0.000 100.00 % -180.518 0.00 % -180.518 34.47 % -275.486 0.00 % -275.487 0.000 0.000 100.00 % -117.916 0.00 % -117.917
Free CashFlow -26.771 B -216 409.46 % -12.365 M 99.91 % -13.624 B -123 166.77 % -11.053 M -7.05 % -10.325 M 0.02 % -10.327 M -3.50 % -9.978 M -115 230.88 % -8.652 K 0.00 % -8.652 K -9.87 % -7.874 K 0.00 % -7.874 K -1.04 % -7.793 K 0.00 % -7.793 K -0.55 % -7.750 K 0.00 % -7.750 K -17.10 % -6.618 K 0.00 % -6.618 K -34.73 % -4.912 K 0.00 % -4.912 K -80.49 % -2.722 K 0.00 % -2.722 K 55.99 % -6.185 K 0.00 % -6.185 K
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020 2020 2020 2020