
The European Equity Fund, Inc. EEA
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.308 M 15.76 % | 1.993 M 113.27 % | -15.019 M -259.81 % | 9.398 M -15.76 % | 11.156 M -35.12 % | 17.197 M 219.58 % | -14.381 M -176.25 % | 18.860 M 825.69 % | 2.037 M -4.35 % | 2.130 M -8.21 % | 2.321 M 0.26 % | 2.315 M -8.70 % | 2.535 M |
Net income | -1.967 M -116.57 % | 11.868 M 176.29 % | -15.555 M -276.11 % | 8.832 M -17.15 % | 10.661 M -36.06 % | 16.673 M 212.39 % | -14.835 M -180.98 % | 18.319 M 1 187.42 % | -1.685 M -14.92 % | -1.466 M 60.93 % | -3.752 M -119.86 % | 18.887 M 35.51 % | 13.937 M |
Income before tax | -1.967 M -116.57 % | 11.868 M 176.29 % | -15.555 M -276.11 % | 8.832 M -17.15 % | 10.661 M -36.06 % | 16.673 M 212.39 % | -14.835 M -180.98 % | 18.319 M 1 187.42 % | -1.685 M -14.92 % | -1.466 M 60.93 % | -3.752 M -119.86 % | 18.887 M 35.51 % | 13.937 M |
Income before tax ratio | -0.85 -114.32 % | 5.95 474.85 % | 1.04 10.20 % | 0.94 -1.65 % | 0.96 -1.44 % | 0.97 -6.01 % | 1.03 6.21 % | 0.97 217.47 % | -0.83 -20.15 % | -0.69 57.43 % | -1.62 -119.81 % | 8.16 48.43 % | 5.50 |
EBITDA | 0.000 | 0.000 100.00 % | -16.532 M -287.18 % | 8.832 M -16.86 % | 10.624 M | 0.000 100.00 % | -15.413 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.744 M |
Net income ratio | -0.85 -114.32 % | 5.95 474.85 % | 1.04 10.20 % | 0.94 -1.65 % | 0.96 -1.44 % | 0.97 -6.01 % | 1.03 6.21 % | 0.97 217.47 % | -0.83 -20.15 % | -0.69 57.43 % | -1.62 -119.81 % | 8.16 48.43 % | 5.50 |
Ratio EBITDA | 0.00 | 0.00 -100.00 % | 1.10 17.13 % | 0.94 -1.31 % | 0.95 | 0.00 -100.00 % | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 5.03 |
Gross profit ratio | 1.00 0.00 % | 1.00 -4.35 % | 1.05 15.18 % | 0.91 -2.67 % | 0.93 -2.31 % | 0.95 -10.41 % | 1.07 12.59 % | 0.95 -5.35 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 6.700 M -2.33 % | 6.860 M -1.22 % | 6.944 M -0.94 % | 7.010 M -2.79 % | 7.211 M -5.72 % | 7.648 M -2.05 % | 7.808 M -3.25 % | 8.070 M -1.86 % | 8.223 M -4.73 % | 8.631 M -6.09 % | 9.191 M -4.79 % | 9.653 M -2.44 % | 9.894 M |
Weighted average shs out | 6.700 M -2.33 % | 6.860 M -1.22 % | 6.944 M -0.94 % | 7.010 M -2.79 % | 7.211 M -5.72 % | 7.648 M -2.05 % | 7.808 M -2.46 % | 8.005 M -2.65 % | 8.223 M -4.73 % | 8.631 M -6.09 % | 9.191 M -4.79 % | 9.653 M -2.44 % | 9.894 M |
EPS diluted | -0.29 -116.76 % | 1.73 177.23 % | -2.24 -277.78 % | 1.26 -14.86 % | 1.48 -32.11 % | 2.18 214.74 % | -1.90 -183.70 % | 2.27 1 235.00 % | -0.20 -17.65 % | -0.17 58.54 % | -0.41 -120.92 % | 1.96 39.01 % | 1.41 |
Earnings per share | -0.29 -116.76 % | 1.73 177.23 % | -2.24 -277.78 % | 1.26 -14.86 % | 1.48 -32.11 % | 2.18 214.74 % | -1.90 -183.70 % | 2.27 1 235.00 % | -0.20 -17.65 % | -0.17 58.54 % | -0.41 -120.92 % | 1.96 39.01 % | 1.41 |
Gross profit | 2.308 M 15.76 % | 1.993 M 112.69 % | -15.702 M -284.06 % | 8.531 M -18.01 % | 10.404 M -36.62 % | 16.417 M 207.13 % | -15.324 M -185.85 % | 17.851 M 776.15 % | 2.037 M -4.35 % | 2.130 M -8.21 % | 2.321 M 0.26 % | 2.315 M -8.70 % | 2.535 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 618.745 K -9.39 % | 682.877 K -21.26 % | 867.308 K 15.36 % | 751.829 K -3.58 % | 779.756 K -17.35 % | 943.480 K -6.53 % | 1.009 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.047 M 2.08 % | 1.025 M 70.39 % | 601.850 K 6.36 % | 565.836 K 14.18 % | 495.567 K -5.35 % | 523.599 K -1.55 % | 531.866 K -4.53 % | 557.114 K -50.52 % | 1.126 M -13.39 % | 1.300 M -9.87 % | 1.442 M 7.40 % | 1.343 M 0.81 % | 1.332 M |
Selling and marketing expenses | 27.744 K 21.50 % | 22.834 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.801 K -9.52 % | 17.464 K 128.20 % | 7.653 K -46.36 % | 14.268 K 49.98 % | 9.513 K |
Other expenses | 0.000 | 0.000 100.00 % | -65.760 K | 0.000 -100.00 % | 497.814 K | 0.000 100.00 % | -60.328 K -12 312.15 % | 494.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.075 M 2.50 % | 1.048 M 95.55 % | 536.090 K -5.26 % | 565.836 K -43.04 % | 993.381 K 89.72 % | 523.599 K 15.32 % | 454.058 K -16.16 % | 541.560 K -85.45 % | 3.722 M 3.51 % | 3.596 M -40.78 % | 6.073 M -63.36 % | 16.572 M 45.35 % | 11.402 M |
Cost and expenses | 1.075 M 2.50 % | 1.048 M 95.55 % | 536.090 K -5.26 % | 565.836 K -94.93 % | 11.156 M 2 030.70 % | 523.599 K 15.32 % | 454.058 K -16.16 % | 541.560 K -85.45 % | 3.722 M 3.51 % | 3.596 M -40.78 % | 6.073 M -63.36 % | 16.572 M 45.35 % | 11.402 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.075 M 2.50 % | 1.048 M 74.18 % | 601.850 K 6.36 % | 565.836 K 14.18 % | 495.567 K -5.35 % | 523.599 K -1.55 % | 531.866 K -4.53 % | 557.114 K -51.20 % | 1.142 M -13.34 % | 1.317 M -9.15 % | 1.450 M 6.84 % | 1.357 M 1.16 % | 1.342 M |
Interest income | 0.000 | 0.000 -100.00 % | 41.000 -84.53 % | 265.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -1.233 M -30.48 % | -944.969 K 7.18 % | -1.018 M 2.88 % | -1.048 M | 0.000 100.00 % | -1.170 M -84.69 % | -633.594 K -24.17 % | -510.260 K 43.03 % | -895.703 K -10.22 % | -812.641 K 6.66 % | -870.610 K 9.07 % | -957.492 K 19.79 % | -1.194 M |
Operating income | 1.233 M 30.48 % | 944.970 K 106.07 % | -15.555 M -276.11 % | 8.832 M -17.15 % | 10.661 M -36.06 % | 16.673 M 212.39 % | -14.835 M -180.98 % | 18.319 M 1 945.16 % | 895.703 K 10.22 % | 812.641 K -6.66 % | 870.610 K -9.07 % | 957.492 K -19.79 % | 1.194 M |
Operating income ratio | 0.53 12.71 % | 0.47 -54.23 % | 1.04 10.20 % | 0.94 -1.65 % | 0.96 -1.44 % | 0.97 -6.01 % | 1.03 6.21 % | 0.97 120.93 % | 0.44 15.23 % | 0.38 1.69 % | 0.38 -9.31 % | 0.41 -12.14 % | 0.47 |
Total other income expenses net | -3.200 M -129.30 % | 10.923 M | 0.000 | 0.000 -100.00 % | 37.213 K | 0.000 | 0.000 | 0.000 100.00 % | -2.580 M -13.25 % | -2.278 M 50.71 % | -4.622 M -125.78 % | 17.929 M 40.69 % | 12.744 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -175.151 K 16.73 % | -210.344 K 11.76 % | -238.368 K -195.47 % | -80.675 K 39.24 % | -132.782 K -107.89 % | 1.682 M 49 706.72 % | -3.391 K 97.97 % | -167.290 K 58.94 % | -407.475 K 45.93 % | -753.566 K -1 105.72 % | 74.928 K -96.94 % | 2.451 M 449.64 % | -700.953 K |
Total investments | 67.572 M -5.46 % | 71.475 M 16.03 % | 61.598 M -32.31 % | 91.004 M 3.87 % | 87.610 M 3.44 % | 84.695 M 20.07 % | 70.540 M -19.93 % | 88.101 M 21.82 % | 72.320 M -6.59 % | 77.420 M -9.28 % | 85.342 M -7.27 % | 92.034 M 17.37 % | 78.410 M |
Total debt | 263.920 K | 0.000 -100.00 % | 7.979 K -88.96 % | 72.241 K | 0.000 -100.00 % | 1.808 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 213.417 K -91.63 % | 2.549 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 -100.00 % | 14.398 M | 0.000 100.00 % | 0.000 -150.00 % | 0.000 33.33 % | 0.000 | 0.000 |
Retained earnings | 5.742 M -35.54 % | 8.908 M 598.78 % | -1.786 M -109.00 % | 19.836 M -6.36 % | 21.183 M 77.17 % | 11.956 M 1 632.15 % | -780.339 K -435.49 % | 232.594 K 101.05 % | -22.091 M -11.61 % | -19.792 M -17.02 % | -16.913 M -39.66 % | -12.110 M 60.95 % | -31.014 M |
Common stock | 60.857 M -1.63 % | 61.869 M -1.17 % | 62.604 M 2.17 % | 61.273 M -7.17 % | 66.004 M -4.75 % | 69.298 M -2.34 % | 70.957 M -3.04 % | 73.183 M -22.27 % | 94.147 M -3.27 % | 97.327 M -5.11 % | 102.563 M -3.77 % | 106.578 M -35.27 % | 164.661 M |
Total equity | 66.600 M -5.90 % | 70.776 M 16.37 % | 60.818 M -25.02 % | 81.109 M -6.97 % | 87.186 M 7.30 % | 81.254 M 15.78 % | 70.177 M -20.08 % | 87.813 M 21.87 % | 72.056 M -7.07 % | 77.534 M -9.48 % | 85.650 M -9.33 % | 94.468 M 21.88 % | 77.511 M |
Other non current liabilities | 458.082 K 100.41 % | 228.571 K 2 764.66 % | 7.979 K -88.96 % | 72.241 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 458.082 K 100.41 % | 228.571 K 2 764.66 % | 7.979 K -88.96 % | 72.241 K -89.29 % | 674.523 K -65.21 % | 1.939 M 246.08 % | 560.182 K 5.91 % | 528.899 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 458.082 K | 0.000 100.00 % | -7.979 K 88.96 % | -72.241 K | 0.000 100.00 % | -1.701 M -406.98 % | -335.608 K -19.41 % | -281.049 K -142.01 % | 668.978 K -17.26 % | 808.569 K 233.64 % | 242.345 K -2.27 % | 247.972 K -85.44 % | 1.703 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -106.995 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 7.979 K -88.96 % | 72.241 K | 0.000 -100.00 % | 1.808 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 213.417 K -91.63 % | 2.549 M | 0.000 |
Total current liabilities | 1.403 M 47.69 % | 949.848 K -5.12 % | 1.001 M -89.94 % | 9.950 M 1 887.61 % | 500.596 K -70.58 % | 1.701 M 406.98 % | 335.608 K 19.41 % | 281.049 K -62.22 % | 743.848 K -8.00 % | 808.569 K 77.41 % | 455.762 K -83.70 % | 2.797 M 64.19 % | 1.703 M |
Total liabilities | 1.403 M 19.04 % | 1.178 M 0.59 % | 1.171 M -88.23 % | 9.950 M 1 887.61 % | 500.596 K -86.64 % | 3.747 M 568.92 % | 560.182 K 5.91 % | 528.899 K -28.90 % | 743.848 K -8.00 % | 808.569 K 77.41 % | 455.762 K -83.70 % | 2.797 M 64.19 % | 1.703 M |
Other non current assets | 0.000 -100.00 % | 5.261 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -70.540 M 19.93 % | -88.101 M -547 313.33 % | 16.100 K 1.89 % | 15.801 K -92.75 % | 217.966 K -91.12 % | 2.455 M 103.13 % | -78.410 M |
Long term investments | 67.572 M -5.46 % | 71.475 M 16.03 % | 61.598 M -32.31 % | 91.004 M 3.87 % | 87.610 M 3.44 % | 84.695 M 20.07 % | 70.540 M -19.93 % | 88.101 M 21.82 % | 72.320 M -6.59 % | 77.420 M -9.28 % | 85.342 M -7.27 % | 92.034 M 17.37 % | 78.410 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 67.572 M -5.47 % | 71.481 M 16.04 % | 61.598 M -32.31 % | 91.004 M 3.87 % | 87.610 M 3.44 % | 84.695 M 20.07 % | 70.540 M -19.93 % | 88.101 M 21.79 % | 72.336 M -6.59 % | 77.436 M -9.49 % | 85.560 M -9.45 % | 94.489 M 20.51 % | 78.410 M |
Other current assets | 188.312 K -19.91 % | 235.130 K 112.15 % | -1.935 M -634 391.15 % | -305.000 99.99 % | -2.500 M 15.84 % | -2.970 M -2 184.02 % | 142.529 K -22.69 % | 184.366 K 11.42 % | 165.469 K 39.88 % | 118.295 K -65.70 % | 344.845 K -87.04 % | 2.662 M 12 496.60 % | 21.130 K |
Short term investments | 1.828 M 46.22 % | 1.250 M -4.70 % | 1.312 M -53.83 % | 2.842 M 20.06 % | 2.367 M -6.78 % | 2.539 M -49.67 % | 5.045 M 1 760.76 % | 271.114 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 175.151 K -16.73 % | 210.344 K -14.61 % | 246.347 K 61.10 % | 152.916 K 15.16 % | 132.782 K 5.13 % | 126.305 K 3 624.71 % | 3.391 K -97.97 % | 167.290 K -58.94 % | 407.475 K -45.93 % | 753.566 K 444.13 % | 138.489 K 41.20 % | 98.081 K -86.01 % | 700.953 K |
Cash and short term investments | 2.003 M 852.44 % | 210.344 K -14.61 % | 246.347 K 61.10 % | 152.916 K -93.88 % | 2.500 M -6.21 % | 2.665 M 78 504.01 % | 3.391 K -99.23 % | 438.404 K 7.59 % | 407.475 K -45.93 % | 753.566 K 444.13 % | 138.489 K 41.20 % | 98.081 K -86.01 % | 700.953 K |
Total current assets | 2.219 M 368.17 % | 473.885 K 358.37 % | 103.384 K -76.36 % | 437.343 K 911.43 % | 43.240 K -61.28 % | 111.683 K 141.34 % | 46.277 K 10.44 % | 41.902 K -93.11 % | 608.176 K -33.22 % | 910.665 K 66.94 % | 545.491 K -80.35 % | 2.776 M 245.48 % | 803.449 K |
Inventory | 0.000 | 0.000 -100.00 % | 1.689 M 493.77 % | 284.427 K | 0.000 -100.00 % | 304.867 K -94.33 % | 5.374 M 2 275.08 % | 226.268 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 |
Net receivables | 26.854 K -5.48 % | 28.411 K -72.52 % | 103.384 K 33 796.39 % | 305.000 -99.29 % | 43.240 K -61.28 % | 111.683 K 160.42 % | 42.886 K 2.35 % | 41.902 K 18.93 % | 35.232 K -9.21 % | 38.804 K -37.57 % | 62.157 K 289.14 % | 15.973 K -80.37 % | 81.366 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -1.788 M | 0.000 -100.00 % | 287.345 K -2.67 % | 295.237 K 42.12 % | 207.732 K 6.87 % | 194.374 K 29.08 % | 150.581 K -24.20 % | 198.647 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.458 K |
Account payables | 944.729 K -0.54 % | 949.848 K -5.12 % | 1.001 M -89.94 % | 9.950 M 1 887.61 % | 500.596 K -70.58 % | 1.701 M 406.98 % | 335.608 K 19.41 % | 281.049 K 275.38 % | 74.870 K | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.398 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -56.136 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 100.00 % | -949.848 K -14.35 % | -830.680 K 91.79 % | -10.118 M -1 400.07 % | -674.523 K -730.42 % | 106.995 K 131.88 % | -335.608 K -19.41 % | -281.049 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 68.002 M -5.49 % | 71.955 M 16.08 % | 61.989 M -32.10 % | 91.300 M 3.91 % | 87.861 M 3.36 % | 85.001 M 20.17 % | 70.737 M -19.93 % | 88.342 M 21.11 % | 72.944 M -6.90 % | 78.347 M -9.01 % | 86.106 M -11.47 % | 97.265 M 22.77 % | 79.223 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 1.967 M 116.57 % | -11.868 M -176.29 % | 15.555 M 276.11 % | -8.832 M 17.15 % | -10.661 M 36.06 % | -16.673 M -212.39 % | 14.835 M 180.98 % | -18.319 M -1 187.42 % | 1.685 M 14.92 % | 1.466 M -60.93 % | 3.752 M 119.86 % | -18.887 M -35.51 % | -13.937 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 -100.00 % | 93.431 K 364.05 % | 20.134 K 210.85 % | 6.477 K 136.91 % | -17.546 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 152.916 K 15.16 % | 132.782 K 5.13 % | 126.305 K -12.20 % | 143.851 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 246.347 K 61.10 % | 152.916 K 15.16 % | 132.782 K 5.13 % | 126.305 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.717 M 302.53 % | 426.427 K -77.33 % | 1.881 M 280.49 % | 494.382 K -67.02 % | 1.499 M 212.02 % | 480.386 K -69.34 % | 1.567 M 100.95 % | 779.780 K -45.05 % | 1.419 M 87.01 % | 758.852 K -19.65 % | 944.454 K -39.07 % | 1.550 M -35.32 % | 2.397 M 706.68 % | 297.090 K -79.02 % | 1.416 M 291.57 % | 361.666 K -72.34 % | 1.308 M 333.05 % | 301.946 K -82.60 % | 1.735 M 500.00 % | 289.242 K -84.29 % | 1.841 M 240.46 % | 540.694 K -69.62 % | 1.780 M 500.01 % | 296.658 K -85.30 % | 2.018 M 685.91 % | 256.782 K -88.73 % | 2.279 M |
Net income | 14.431 M 417.95 % | -4.539 M -276.47 % | 2.572 M -17.96 % | 3.135 M -64.10 % | 8.733 M 130.88 % | 3.782 M 119.56 % | -19.337 M -803.43 % | 2.749 M -54.81 % | 6.083 M -61.97 % | 15.998 M 399.73 % | -5.338 M -170.46 % | 7.575 M -31.49 % | 11.057 M 188.30 % | -12.522 M -441.47 % | -2.313 M -135.55 % | 6.506 M -44.92 % | 11.812 M 1 264.46 % | 865.724 K 133.95 % | -2.550 M -3.33 % | -2.468 M -346.24 % | 1.002 M 113.93 % | -7.198 M -308.88 % | 3.446 M -80.31 % | 17.505 M 1 166.40 % | 1.382 M -87.16 % | 10.765 M 239.38 % | 3.172 M |
Income before tax | 14.431 M 417.95 % | -4.539 M -276.47 % | 2.572 M -17.96 % | 3.135 M -64.10 % | 8.733 M 130.88 % | 3.782 M 119.56 % | -19.337 M -803.43 % | 2.749 M -54.81 % | 6.083 M -61.97 % | 15.998 M 399.73 % | -5.338 M -719 926 455.54 % | 0.741 -100.00 % | 11.057 M 188.30 % | -12.522 M -441.47 % | -2.313 M -135.55 % | 6.506 M -44.92 % | 11.812 M 1 264.46 % | 865.724 K 133.95 % | -2.550 M -3.33 % | -2.468 M -346.24 % | 1.002 M 113.93 % | -7.198 M -308.88 % | 3.446 M -80.31 % | 17.505 M 1 166.40 % | 1.382 M -87.16 % | 10.765 M 239.38 % | 3.172 M |
Income before tax ratio | 8.41 178.99 % | -10.64 -878.47 % | 1.37 -78.44 % | 6.34 8.85 % | 5.83 -26.00 % | 7.87 163.80 % | -12.34 -450.06 % | 3.53 -17.76 % | 4.29 -79.67 % | 21.08 473.04 % | -5.65 -1 181 570 120.68 % | 0.00 -100.00 % | 4.61 110.95 % | -42.15 -2 481.11 % | -1.63 -109.08 % | 17.99 99.13 % | 9.03 215.08 % | 2.87 295.11 % | -1.47 82.78 % | -8.53 -1 667.13 % | 0.54 104.09 % | -13.31 -787.63 % | 1.94 -96.72 % | 59.01 8 514.88 % | 0.68 -98.37 % | 41.92 2 911.59 % | 1.39 |
EBITDA | 0.000 100.00 % | -4.528 M -274.87 % | 2.589 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.617 M -49.28 % | 11.076 M 144.72 % | -24.767 M -441.74 % | -4.572 M -167.86 % | 6.737 M | 0.000 -100.00 % | 1.116 M | 0.000 100.00 % | -2.149 M | 0.000 100.00 % | -7.015 M | 0.000 | 0.000 -100.00 % | 12.534 K -99.89 % | 11.197 M 623.91 % | 1.547 M |
Net income ratio | 8.41 178.99 % | -10.64 -878.47 % | 1.37 -78.44 % | 6.34 8.85 % | 5.83 -26.00 % | 7.87 163.80 % | -12.34 -450.06 % | 3.53 -17.76 % | 4.29 -79.67 % | 21.08 473.04 % | -5.65 -215.65 % | 4.89 5.92 % | 4.61 110.95 % | -42.15 -2 481.11 % | -1.63 -109.08 % | 17.99 99.13 % | 9.03 215.08 % | 2.87 295.11 % | -1.47 82.78 % | -8.53 -1 667.13 % | 0.54 104.09 % | -13.31 -787.63 % | 1.94 -96.72 % | 59.01 8 514.88 % | 0.68 -98.37 % | 41.92 2 911.59 % | 1.39 |
Ratio EBITDA | 0.00 100.00 % | -10.62 -871.42 % | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 3.62 -21.59 % | 4.62 105.54 % | -83.36 -2 482.36 % | -3.23 -117.33 % | 18.63 | 0.00 -100.00 % | 3.69 | 0.00 100.00 % | -7.43 | 0.00 100.00 % | -12.97 | 0.00 | 0.00 -100.00 % | 0.01 -99.99 % | 43.60 6 323.74 % | 0.68 |
Gross profit ratio | 1.00 294.81 % | 0.25 -59.01 % | 0.62 -38.22 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 34.95 % | 0.74 -12.00 % | 0.84 -15.79 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 6.726 M 0.38 % | 6.700 M -1.01 % | 6.768 M -50.33 % | 13.628 M -0.85 % | 13.744 M -0.45 % | 13.806 M -2.47 % | 14.156 M 4.27 % | 13.576 M -3.12 % | 14.014 M -2.83 % | 14.421 M -3.28 % | 14.910 M 96.84 % | 7.575 M -1.94 % | 7.725 M -0.50 % | 7.764 M -1.91 % | 7.915 M -1.13 % | 8.005 M -0.84 % | 8.073 M -1.83 % | 8.223 M -3.06 % | 8.482 M -1.73 % | 8.631 M -1.19 % | 8.735 M -4.96 % | 9.191 M -2.50 % | 9.426 M -2.35 % | 9.653 M -2.17 % | 9.867 M -0.28 % | 9.894 M 0.00 % | 9.894 M |
Weighted average shs out | 6.726 M 0.38 % | 6.700 M -1.01 % | 6.768 M -50.33 % | 13.628 M -0.85 % | 13.744 M -0.45 % | 13.806 M -2.47 % | 14.156 M 4.27 % | 13.576 M -3.12 % | 14.014 M -2.83 % | 14.421 M -3.28 % | 14.910 M 96.84 % | 7.575 M -1.94 % | 7.725 M -0.50 % | 7.764 M -1.91 % | 7.915 M -1.13 % | 8.005 M -0.84 % | 8.073 M -1.83 % | 8.223 M -3.06 % | 8.482 M -1.73 % | 8.631 M -1.19 % | 8.735 M -4.95 % | 9.191 M -2.50 % | 9.426 M -2.35 % | 9.653 M -2.17 % | 9.867 M -0.28 % | 9.894 M 0.00 % | 9.894 M |
EPS diluted | 2.15 416.18 % | -0.68 -278.95 % | 0.38 -15.56 % | 0.45 -64.84 % | 1.28 137.04 % | 0.54 119.71 % | -2.74 -785.00 % | 0.40 -53.49 % | 0.86 -61.26 % | 2.22 408.33 % | -0.72 -172.00 % | 1.00 -30.07 % | 1.43 188.27 % | -1.62 -440.00 % | -0.30 -136.59 % | 0.82 -43.84 % | 1.46 1 287.83 % | 0.11 135.07 % | -0.30 -7.14 % | -0.28 -343.90 % | 0.11 114.72 % | -0.78 -316.67 % | 0.36 -80.22 % | 1.82 1 200.00 % | 0.14 -87.04 % | 1.08 227.27 % | 0.33 |
Earnings per share | 2.15 416.18 % | -0.68 -278.95 % | 0.38 -15.56 % | 0.45 -64.84 % | 1.28 137.04 % | 0.54 119.71 % | -2.74 -785.00 % | 0.40 -53.49 % | 0.86 -61.26 % | 2.22 408.33 % | -0.72 -172.00 % | 1.00 -30.07 % | 1.43 188.27 % | -1.62 -440.00 % | -0.30 -136.59 % | 0.82 -43.84 % | 1.46 1 287.83 % | 0.11 135.07 % | -0.30 -7.14 % | -0.28 -343.90 % | 0.11 114.72 % | -0.78 -316.67 % | 0.36 -80.22 % | 1.82 1 200.00 % | 0.14 -87.04 % | 1.08 227.27 % | 0.33 |
Gross profit | 1.717 M 1 489.25 % | 108.008 K -90.71 % | 1.162 M 135.09 % | 494.382 K -67.02 % | 1.499 M 212.02 % | 480.386 K -69.34 % | 1.567 M 100.95 % | 779.780 K -45.05 % | 1.419 M 87.01 % | 758.852 K -19.65 % | 944.454 K -17.78 % | 1.149 M -43.09 % | 2.018 M 579.33 % | 297.090 K -79.02 % | 1.416 M 291.57 % | 361.666 K -72.34 % | 1.308 M 333.05 % | 301.946 K -82.60 % | 1.735 M 500.00 % | 289.242 K -84.29 % | 1.841 M 240.46 % | 540.694 K -69.62 % | 1.780 M 500.01 % | 296.658 K -85.30 % | 2.018 M 685.91 % | 256.782 K -88.73 % | 2.279 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.741 | 0.000 100.00 % | -12.303 M -288.59 % | -3.166 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.534 K | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 365.018 K -49.22 % | 718.865 K 131.35 % | 310.731 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 401.414 K 6.10 % | 378.342 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 523.093 K -0.07 % | 523.460 K 0.03 % | 523.320 K 0.10 % | 522.822 K 4.01 % | 502.672 K -4.51 % | 526.428 K 7.05 % | 491.748 K -17.77 % | 598.046 K 11.15 % | 538.076 K 5.94 % | 507.926 K 6.87 % | 475.266 K 85.77 % | 255.838 K 2.24 % | 250.230 K -50.90 % | 509.626 K -8.30 % | 555.758 K -4.96 % | 584.772 K 4.78 % | 558.118 K 2.56 % | 544.180 K -6.45 % | 581.726 K -2.80 % | 598.478 K -14.68 % | 701.492 K -2.45 % | 719.102 K -0.58 % | 723.300 K 3.65 % | 697.814 K 8.16 % | 645.154 K -5.76 % | 684.608 K 5.72 % | 647.596 K |
Selling and marketing expenses | 12.955 K -26.87 % | 17.715 K 76.62 % | 10.030 K -47.50 % | 19.106 K 412.78 % | 3.726 K -30.67 % | 5.374 K -6.41 % | 5.742 K -31.05 % | 8.328 K 32.70 % | 6.276 K -1.32 % | 6.360 K 66.06 % | 3.830 K 0.34 % | 3.817 K 55.61 % | 2.453 K -65.93 % | 7.200 K 1.67 % | 7.082 K -12.98 % | 8.138 K 2.18 % | 7.964 K 4.84 % | 7.596 K -7.41 % | 8.204 K -13.93 % | 9.532 K 20.17 % | 7.932 K 73.26 % | 4.578 K 48.83 % | 3.076 K -72.19 % | 11.062 K 245.04 % | 3.206 K -15.19 % | 3.780 K -34.07 % | 5.733 K |
Other expenses | 0.000 | 0.000 100.00 % | -4.095 M 39.13 % | -6.727 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.623 -100.00 % | 9.057 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 536.048 K -88.44 % | 4.636 M 230.17 % | -3.562 M 42.42 % | -6.185 M -185.51 % | 7.234 M 119.08 % | 3.302 M -84.21 % | 20.904 M 961.55 % | 1.969 M -57.78 % | 4.664 M -69.39 % | 15.239 M 142.59 % | 6.282 M 154.52 % | 2.468 M 127.25 % | -9.057 M -170.65 % | 12.819 M 243.79 % | 3.729 M -39.31 % | 6.144 M -41.51 % | 10.505 M 1 763.30 % | 563.778 K -86.85 % | 4.286 M 55.42 % | 2.757 M 228.88 % | 838.448 K -89.17 % | 7.738 M 364.51 % | 1.666 M -90.32 % | 17.208 M 2 606.42 % | 635.822 K -93.95 % | 10.508 M 1 076.24 % | 893.394 K |
Cost and expenses | 536.048 K -0.95 % | 541.174 K 1.47 % | 533.350 K -1.58 % | 541.929 K -92.51 % | 7.234 M 119.08 % | 3.302 M -84.21 % | 20.904 M 961.55 % | 1.969 M -57.78 % | 4.664 M -69.39 % | 15.239 M 142.59 % | 6.282 M 11.84 % | 5.617 M 164.72 % | -8.679 M -167.70 % | 12.819 M 243.79 % | 3.729 M -39.31 % | 6.144 M -41.51 % | 10.505 M 1 763.30 % | 563.778 K -86.85 % | 4.286 M 55.42 % | 2.757 M 228.88 % | 838.448 K -89.17 % | 7.738 M 364.51 % | 1.666 M -90.32 % | 17.208 M 2 606.42 % | 635.822 K -93.95 % | 10.508 M 1 076.24 % | 893.394 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 536.048 K -88.44 % | 4.636 M 769.26 % | 533.350 K -1.58 % | 541.928 K 7.02 % | 506.398 K -4.78 % | 531.802 K 6.90 % | 497.490 K -17.96 % | 606.374 K 11.39 % | 544.352 K 5.85 % | 514.286 K 7.35 % | 479.096 K 84.51 % | 259.655 K 2.76 % | 252.683 K -51.11 % | 516.826 K -8.18 % | 562.840 K -5.07 % | 592.910 K 4.74 % | 566.082 K 2.59 % | 551.776 K -6.47 % | 589.930 K -2.97 % | 608.010 K -14.30 % | 709.424 K -1.97 % | 723.680 K -0.37 % | 726.376 K 2.47 % | 708.876 K 9.33 % | 648.360 K -5.81 % | 688.388 K 5.37 % | 653.329 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -1.180 M -1 128.76 % | 114.747 K 108.51 % | -1.348 M -2 934.49 % | 47.548 K 104.79 % | -992.518 K -2 030.29 % | 51.418 K 104.81 % | -1.069 M -516.75 % | -173.404 K 80.18 % | -874.788 K -257.69 % | -244.568 K 47.45 % | -465.358 K -108.29 % | 5.616 M 1 212.00 % | -505.019 K -329.83 % | 219.738 K 125.75 % | -853.332 K -469.02 % | 231.244 K 131.19 % | -741.506 K -396.80 % | 249.830 K 121.81 % | -1.146 M -459.36 % | 318.768 K 128.17 % | -1.131 M -718.30 % | 182.986 K 117.37 % | -1.054 M -355.59 % | 412.220 K 130.10 % | -1.370 M -417.35 % | 431.606 K 126.56 % | -1.625 M |
Operating income | 1.180 M 126.07 % | -4.528 M -178.60 % | 5.761 M 12 216.61 % | -47.548 K -104.79 % | 992.518 K 2 030.29 % | -51.418 K -104.81 % | 1.069 M 516.75 % | 173.404 K -80.18 % | 874.788 K 257.69 % | 244.568 K -47.45 % | 465.358 K -91.71 % | 5.616 M -49.30 % | 11.076 M 5 140.34 % | -219.738 K -125.75 % | 853.332 K 469.02 % | -231.244 K -131.19 % | 741.506 K 396.80 % | -249.830 K -121.81 % | 1.146 M 459.36 % | -318.768 K -128.17 % | 1.131 M 718.30 % | -182.986 K -117.37 % | 1.054 M 355.59 % | -412.220 K -130.10 % | 1.370 M 417.35 % | -431.606 K -126.56 % | 1.625 M |
Operating income ratio | 0.69 106.48 % | -10.62 -446.72 % | 3.06 3 284.45 % | -0.10 -114.52 % | 0.66 718.64 % | -0.11 -115.68 % | 0.68 206.92 % | 0.22 -63.92 % | 0.62 91.27 % | 0.32 -34.59 % | 0.49 -86.40 % | 3.62 -21.61 % | 4.62 724.83 % | -0.74 -222.75 % | 0.60 194.24 % | -0.64 -212.75 % | 0.57 168.54 % | -0.83 -225.35 % | 0.66 159.89 % | -1.10 -279.31 % | 0.61 281.61 % | -0.34 -157.17 % | 0.59 142.60 % | -1.39 -304.73 % | 0.68 140.38 % | -1.68 -335.65 % | 0.71 |
Total other income expenses net | 13.250 M 125 493.95 % | -10.567 K 99.67 % | -3.189 M -200.21 % | 3.183 M -58.88 % | 7.740 M 101.90 % | 3.834 M 118.79 % | -20.407 M -892.31 % | 2.576 M -50.55 % | 5.209 M -66.94 % | 15.754 M 371.48 % | -5.803 M -204.83 % | 5.536 M 30 190.49 % | -18.397 K 99.93 % | -24.825 M -353.13 % | -5.479 M -181.32 % | 6.737 M -39.14 % | 11.071 M 892.42 % | 1.116 M 130.18 % | -3.696 M -71.94 % | -2.149 M -1 565.94 % | -129.024 K 98.16 % | -7.015 M -393.22 % | 2.392 M -86.65 % | 17.917 M 142 846.55 % | 12.534 K -99.89 % | 11.197 M 623.91 % | 1.547 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -171.644 K 2.00 % | -175.151 K 14.92 % | -205.877 K 2.12 % | -210.344 K -2.16 % | -205.889 K 13.63 % | -238.368 K -1 196.65 % | 21.736 K 126.94 % | -80.675 K 41.86 % | -138.769 K -4.51 % | -132.782 K -3.57 % | -128.210 K -107.62 % | 1.682 M 1 268.10 % | -144.009 K -4 146.80 % | -3.391 K -106.52 % | 52.007 K 131.09 % | -167.290 K 50.48 % | -337.803 K 17.10 % | -407.475 K -17.39 % | -347.109 K 53.94 % | -753.566 K 52.52 % | -1.587 M -2 218.03 % | 74.928 K -97.23 % | 2.710 M 10.56 % | 2.451 M 182.33 % | 868.067 K 223.84 % | -700.953 K |
Total investments | 80.629 M 19.32 % | 67.572 M -6.26 % | 72.084 M 0.85 % | 71.475 M 4.18 % | 68.607 M 11.38 % | 61.598 M 4.22 % | 59.106 M -35.05 % | 91.004 M -1.73 % | 92.610 M 5.71 % | 87.610 M 18.40 % | 73.993 M -12.64 % | 84.695 M 8.01 % | 78.412 M 11.16 % | 70.540 M -16.20 % | 84.172 M -4.28 % | 87.934 M 7.54 % | 81.766 M 13.06 % | 72.320 M -1.34 % | 73.303 M -5.32 % | 77.420 M -4.28 % | 80.885 M -5.22 % | 85.342 M -6.97 % | 91.740 M -0.32 % | 92.034 M 20.32 % | 76.490 M -2.45 % | 78.410 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.979 K -77.90 % | 36.111 K -50.01 % | 72.241 K 85.25 % | 38.996 K | 0.000 -100.00 % | 67.183 K -96.29 % | 1.808 M | 0.000 | 0.000 -100.00 % | 396.669 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 213.417 K -92.95 % | 3.027 M 18.75 % | 2.549 M 17.16 % | 2.176 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 -71.43 % | 0.000 -187.50 % | 0.000 0.00 % | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 -50.00 % | 0.000 300.00 % | 0.000 -15.79 % | 0.000 18.75 % | 0.000 0.00 % | 0.000 125.00 % | 0.000 | 0.000 -100.00 % | 0.000 300.00 % | 0.000 | 0.000 -100.00 % | 0.000 300.00 % | 0.000 -66.67 % | 0.000 175.00 % | 0.000 | 0.000 |
Retained earnings | 19.973 M 247.83 % | 5.742 M -48.85 % | 11.226 M 26.02 % | 8.908 M 32.51 % | 6.722 M 476.42 % | -1.786 M 60.90 % | -4.567 M -123.02 % | 19.836 M -26.63 % | 27.037 M 27.64 % | 21.183 M 272.61 % | 5.685 M -52.45 % | 11.956 M 48.68 % | 8.042 M 1 130.53 % | -780.339 K -192.23 % | 846.108 K -94.22 % | 14.630 M 236.90 % | -10.686 M 51.62 % | -22.091 M 1.89 % | -22.515 M -13.76 % | -19.792 M -17.99 % | -16.774 M 0.82 % | -16.913 M -74.09 % | -9.716 M 19.77 % | -12.110 M 59.13 % | -29.632 M 4.46 % | -31.014 M |
Common stock | 61.079 M 0.36 % | 60.857 M -0.40 % | 61.100 M -1.24 % | 61.869 M -0.77 % | 62.348 M -0.41 % | 62.604 M -1.93 % | 63.833 M 4.18 % | 61.273 M -3.90 % | 63.760 M -3.40 % | 66.004 M -3.39 % | 68.320 M -1.41 % | 69.298 M -1.90 % | 70.640 M -0.45 % | 70.957 M -1.86 % | 72.303 M -1.20 % | 73.183 M -21.24 % | 92.921 M -1.30 % | 94.147 M -2.10 % | 96.167 M -1.19 % | 97.327 M -0.93 % | 98.242 M -4.21 % | 102.563 M -1.88 % | 104.526 M -1.93 % | 106.578 M -1.62 % | 108.338 M -34.21 % | 164.661 M |
Total equity | 81.053 M 21.70 % | 66.600 M -7.92 % | 72.326 M 2.19 % | 70.776 M 2.47 % | 69.071 M 13.57 % | 60.818 M 2.62 % | 59.266 M -26.93 % | 81.109 M -10.67 % | 90.797 M 4.14 % | 87.186 M 17.81 % | 74.004 M -8.92 % | 81.254 M 3.27 % | 78.681 M 12.12 % | 70.177 M -16.83 % | 84.381 M -3.91 % | 87.813 M 6.78 % | 82.235 M 14.13 % | 72.056 M -2.17 % | 73.651 M -5.01 % | 77.534 M -4.83 % | 81.467 M -4.88 % | 85.650 M -9.66 % | 94.810 M 0.36 % | 94.468 M 20.03 % | 78.706 M 1.54 % | 77.511 M |
Other non current liabilities | 0.000 -100.00 % | 458.082 K 134.02 % | 195.741 K -14.36 % | 228.571 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 458.082 K 134.02 % | 195.741 K -14.36 % | 228.571 K -55.36 % | 512.054 K -48.85 % | 1.001 M 158.63 % | 387.079 K -96.17 % | 10.118 M 378.52 % | 2.114 M 213.48 % | 674.523 K 337.97 % | 154.011 K -92.06 % | 1.939 M 1 012.01 % | 174.341 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 152.052 K | 0.000 -100.00 % | 195.741 K | 0.000 100.00 % | -349.518 K 65.09 % | -1.001 M -136.56 % | -423.190 K 95.78 % | -10.022 M -10 954.51 % | -90.661 K 81.89 % | -500.596 K -1 185.82 % | -38.932 K 98.89 % | -3.510 M -8 553.28 % | -40.562 K 87.91 % | -335.608 K 24.14 % | -442.395 K -187.39 % | 506.208 K 142.66 % | 208.611 K -68.82 % | 668.978 K 82.91 % | 365.744 K -54.77 % | 808.569 K 325.58 % | 189.993 K -21.60 % | 242.345 K -7.96 % | 263.305 K 6.18 % | 247.972 K 24.27 % | 199.550 K -88.29 % | 1.703 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 993.109 K 182.96 % | 350.968 K -96.45 % | 9.878 M | 0.000 | 0.000 100.00 % | -28.251 K 73.60 % | -106.995 K | 0.000 | 0.000 100.00 % | -350.943 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 36.111 K -50.01 % | 72.241 K 85.25 % | 38.996 K | 0.000 | 0.000 -100.00 % | 1.808 M | 0.000 | 0.000 -100.00 % | 396.669 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 213.417 K -92.95 % | 3.027 M 18.75 % | 2.549 M 17.16 % | 2.176 M | 0.000 |
Total current liabilities | 152.052 K -83.91 % | 944.729 K 69.92 % | 555.997 K -41.46 % | 949.848 K 171.76 % | 349.518 K -65.09 % | 1.001 M 158.63 % | 387.079 K -96.11 % | 9.950 M 370.56 % | 2.114 M 322.40 % | 500.596 K 1 185.82 % | 38.932 K -97.71 % | 1.701 M 4 094.75 % | 40.562 K -87.91 % | 335.608 K 633.95 % | 45.726 K -90.97 % | 506.208 K 142.66 % | 208.611 K -71.96 % | 743.848 K 103.38 % | 365.744 K -54.77 % | 808.569 K -38.05 % | 1.305 M 186.37 % | 455.762 K -86.15 % | 3.290 M 17.64 % | 2.797 M -40.57 % | 4.706 M 176.29 % | 1.703 M |
Total liabilities | 152.052 K -89.16 % | 1.403 M 152.31 % | 555.997 K -52.82 % | 1.178 M 237.16 % | 349.518 K -70.16 % | 1.171 M 108.92 % | 560.743 K -94.36 % | 9.950 M 362.04 % | 2.153 M 219.26 % | 674.523 K 204.95 % | 221.194 K -94.10 % | 3.747 M 2 049.33 % | 174.341 K -68.88 % | 560.182 K -10.54 % | 626.178 K 23.70 % | 506.208 K 142.66 % | 208.611 K -71.96 % | 743.848 K 103.38 % | 365.744 K -54.77 % | 808.569 K -38.05 % | 1.305 M 186.37 % | 455.762 K -86.15 % | 3.290 M 17.64 % | 2.797 M -40.57 % | 4.706 M 176.29 % | 1.703 M |
Other non current assets | 26.515 K | 0.000 -100.00 % | 39.347 K 647.90 % | 5.261 K 100.01 % | -68.607 M -11.38 % | -61.598 M -4.22 % | -59.106 M 35.05 % | -91.004 M 1.73 % | -92.610 M -5.71 % | -87.610 M -18.40 % | -73.993 M 12.64 % | -84.695 M -8.01 % | -78.412 M -11.16 % | -70.540 M 16.20 % | -84.172 M -589 498.19 % | 14.281 K -38.14 % | 23.087 K 43.40 % | 16.100 K -8.78 % | 17.649 K 11.70 % | 15.801 K -20.72 % | 19.930 K -90.86 % | 217.966 K -92.50 % | 2.906 M 18.33 % | 2.455 M 21.11 % | 2.028 M 102.59 % | -78.410 M |
Long term investments | 80.629 M 19.32 % | 67.572 M -6.26 % | 72.084 M 0.85 % | 71.475 M 4.18 % | 68.607 M 11.38 % | 61.598 M 4.22 % | 59.106 M -35.05 % | 91.004 M -1.73 % | 92.610 M 5.71 % | 87.610 M 18.40 % | 73.993 M -12.64 % | 84.695 M 8.01 % | 78.412 M 11.16 % | 70.540 M -16.20 % | 84.172 M -4.28 % | 87.934 M 7.54 % | 81.766 M 13.06 % | 72.320 M -1.34 % | 73.303 M -5.32 % | 77.420 M -4.28 % | 80.885 M -5.22 % | 85.342 M -6.97 % | 91.740 M -0.32 % | 92.034 M 20.32 % | 76.490 M -2.45 % | 78.410 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 80.656 M 19.36 % | 67.572 M -6.31 % | 72.123 M 0.90 % | 71.481 M 4.19 % | 68.607 M 11.38 % | 61.598 M 4.22 % | 59.106 M -35.05 % | 91.004 M -1.73 % | 92.610 M 5.71 % | 87.610 M 18.40 % | 73.993 M -12.64 % | 84.695 M 8.01 % | 78.412 M 11.16 % | 70.540 M -16.20 % | 84.172 M -4.29 % | 87.948 M 7.53 % | 81.789 M 13.07 % | 72.336 M -1.34 % | 73.321 M -5.31 % | 77.436 M -4.29 % | 80.904 M -5.44 % | 85.560 M -9.60 % | 94.645 M 0.17 % | 94.489 M 20.34 % | 78.518 M 0.14 % | 78.410 M |
Other current assets | 331.682 K 76.13 % | 188.312 K -27.99 % | 261.503 K 11.22 % | 235.130 K -19.52 % | 292.160 K 6.84 % | 273.462 K -2.76 % | 281.219 K -1.02 % | 284.122 K 5.73 % | 268.716 K 38.44 % | 194.108 K -7.93 % | 210.834 K 9.14 % | 193.184 K 2.31 % | 188.817 K 32.48 % | 142.529 K -77.10 % | 622.528 K 237.66 % | 184.366 K -18.76 % | 226.936 K 37.15 % | 165.469 K -15.91 % | 196.770 K 66.34 % | 118.295 K -33.36 % | 177.501 K -48.53 % | 344.845 K -89.12 % | 3.169 M 19.06 % | 2.662 M 16.60 % | 2.283 M 10 703.01 % | 21.130 K |
Short term investments | 0.000 -100.00 % | 1.828 M | 0.000 | 0.000 -100.00 % | 1.593 M 21.43 % | 1.312 M -22.28 % | 1.688 M -40.60 % | 2.842 M -24.21 % | 3.750 M 58.42 % | 2.367 M 4.95 % | 2.256 M -11.17 % | 2.539 M 8.18 % | 2.347 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 171.644 K -2.00 % | 175.151 K -14.92 % | 205.877 K -2.12 % | 210.344 K 2.16 % | 205.889 K -16.42 % | 246.347 K 1 613.72 % | 14.375 K -90.60 % | 152.916 K -13.98 % | 177.765 K 33.88 % | 132.782 K -32.04 % | 195.393 K 54.70 % | 126.305 K -12.29 % | 144.009 K 4 146.80 % | 3.391 K -99.02 % | 344.662 K 106.03 % | 167.290 K -50.48 % | 337.803 K -17.10 % | 407.475 K 17.39 % | 347.109 K -53.94 % | 753.566 K -52.52 % | 1.587 M 1 045.94 % | 138.489 K -56.34 % | 317.234 K 223.44 % | 98.081 K -92.50 % | 1.307 M 86.52 % | 700.953 K |
Cash and short term investments | 171.644 K -91.43 % | 2.003 M 873.10 % | 205.877 K -2.12 % | 210.344 K 2.16 % | 205.889 K -16.42 % | 246.347 K 1 613.72 % | 14.375 K -99.52 % | 2.995 M -23.75 % | 3.928 M 57.11 % | 2.500 M 2.00 % | 2.451 M -8.05 % | 2.665 M 6.99 % | 2.491 M 73 367.30 % | 3.391 K -99.02 % | 344.662 K 106.03 % | 167.290 K -50.48 % | 337.803 K -17.10 % | 407.475 K 17.39 % | 347.109 K -53.94 % | 753.566 K -52.52 % | 1.587 M 1 045.94 % | 138.489 K -56.34 % | 317.234 K 223.44 % | 98.081 K -92.50 % | 1.307 M 86.52 % | 700.953 K |
Total current assets | 548.778 K -75.26 % | 2.219 M 192.19 % | 759.298 K 60.23 % | 473.885 K -27.16 % | 650.591 K 529.30 % | 103.384 K -75.49 % | 421.851 K 138 211.80 % | 305.000 -99.41 % | 51.665 K 19.48 % | 43.240 K 2 086.05 % | 1.978 K -98.23 % | 111.683 K -52.41 % | 234.666 K 407.09 % | 46.277 K -92.16 % | 590.035 K 49.92 % | 393.558 K -41.35 % | 670.984 K 10.33 % | 608.176 K -14.96 % | 715.138 K -21.47 % | 910.665 K -51.92 % | 1.894 M 247.19 % | 545.491 K -84.38 % | 3.492 M 25.80 % | 2.776 M -43.37 % | 4.902 M 510.07 % | 803.449 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.536 M 50.16 % | 1.689 M | 0.000 -100.00 % | 284.427 K | 0.000 -100.00 % | 237.348 K | 0.000 -100.00 % | 304.867 K | 0.000 100.00 % | -142.529 K 85.26 % | -967.190 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 |
Net receivables | 45.452 K 69.26 % | 26.854 K -90.80 % | 291.918 K 927.48 % | 28.411 K -93.61 % | 444.702 K 330.15 % | 103.384 K -74.63 % | 407.476 K 133 498.69 % | 305.000 -99.41 % | 51.665 K 19.48 % | 43.240 K 2 086.05 % | 1.978 K -98.23 % | 111.683 K -52.41 % | 234.666 K 447.19 % | 42.886 K -92.73 % | 590.035 K 1 308.13 % | 41.902 K -60.56 % | 106.245 K 201.56 % | 35.232 K -79.43 % | 171.259 K 341.34 % | 38.804 K -70.01 % | 129.398 K 108.18 % | 62.157 K 1 016.53 % | 5.567 K -65.15 % | 15.973 K -98.78 % | 1.312 M 1 511.88 % | 81.366 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -1.788 M | 0.000 | 0.000 -100.00 % | 325.534 K 13.29 % | 287.345 K -3.76 % | 298.566 K 1.13 % | 295.237 K 2.22 % | 288.829 K 39.04 % | 207.732 K -9.91 % | 230.593 K 18.63 % | 194.374 K -6.92 % | 208.823 K 38.68 % | 150.581 K -38.55 % | 245.031 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.458 K |
Account payables | 0.000 -100.00 % | 944.729 K 162.24 % | 360.256 K -62.07 % | 949.848 K 171.76 % | 349.518 K -65.09 % | 1.001 M 158.63 % | 387.079 K -96.11 % | 9.950 M 19 158.46 % | 51.665 K -89.68 % | 500.596 K 1 185.82 % | 38.932 K -97.71 % | 1.701 M 4 094.75 % | 40.562 K -87.91 % | 335.608 K 633.95 % | 45.726 K | 0.000 | 0.000 -100.00 % | 74.870 K | 0.000 | 0.000 -100.00 % | 1.115 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.331 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.232 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -56.136 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -512.054 K 38.36 % | -830.680 K -289.23 % | -213.415 K 97.89 % | -10.118 M -387.51 % | -2.075 M -314.61 % | -500.596 K -1 871.96 % | 28.251 K -73.60 % | 106.995 K 363.78 % | -40.562 K -107.24 % | 560.182 K -10.54 % | 626.178 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 81.205 M 19.41 % | 68.002 M -6.70 % | 72.882 M 1.29 % | 71.955 M 3.41 % | 69.583 M 12.25 % | 61.989 M 3.61 % | 59.827 M -34.47 % | 91.300 M -1.78 % | 92.950 M 5.79 % | 87.861 M 18.37 % | 74.226 M -12.68 % | 85.001 M 7.79 % | 78.856 M 11.48 % | 70.737 M -16.79 % | 85.007 M -3.77 % | 88.342 M 7.13 % | 82.460 M 13.04 % | 72.944 M -1.47 % | 74.036 M -5.50 % | 78.347 M -5.38 % | 82.798 M -3.84 % | 86.106 M -12.26 % | 98.137 M 0.90 % | 97.265 M 16.60 % | 83.419 M 5.30 % | 79.223 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -14.431 M -417.95 % | 4.539 M 276.47 % | -2.572 M 56.66 % | -5.934 M 0.00 % | -5.934 M -176.29 % | 7.778 M 0.00 % | 7.778 M 276.11 % | -4.416 M 0.00 % | -4.416 M 17.15 % | -5.330 M 0.00 % | -5.330 M 36.06 % | -8.336 M 0.00 % | -8.336 M -212.39 % | 7.418 M 0.00 % | 7.418 M 180.98 % | -9.159 M 0.00 % | -9.159 M -1 187.42 % | 842.292 K 0.00 % | 842.292 K 14.92 % | 732.925 K 0.00 % | 732.925 K -60.93 % | 1.876 M 0.00 % | 1.876 M 119.86 % | -9.443 M 0.00 % | -9.443 M -35.51 % | -6.969 M 0.00 % | -6.969 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 93.431 K 0.00 % | 93.431 K 364.05 % | 20.134 K 0.00 % | 20.134 K 210.85 % | 6.477 K 0.00 % | 6.477 K 136.91 % | -17.546 K 0.00 % | -17.546 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 152.916 K 0.00 % | 152.916 K 15.16 % | 132.782 K 0.00 % | 132.782 K 5.13 % | 126.305 K 0.00 % | 126.305 K -12.20 % | 143.851 K 0.00 % | 143.851 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 246.347 K 0.00 % | 246.347 K 61.10 % | 152.916 K 0.00 % | 152.916 K 15.16 % | 132.782 K 0.00 % | 132.782 K 5.13 % | 126.305 K 0.00 % | 126.305 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |