
Eaton Vance Senior Floating-Rate Trust EFR
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 56.879 M -9.59 % | 62.914 M 319.27 % | -28.692 M -149.02 % | 58.530 M 44.36 % | 40.545 M 431.50 % | 7.628 M -80.58 % | 39.287 M -16.70 % | 47.161 M 4.39 % | 45.177 M 0.99 % | 44.732 M 1.07 % | 44.260 M -3.72 % | 45.972 M -0.82 % | 46.350 M |
Net income | 51.671 M -5.88 % | 54.900 M 286.25 % | -29.476 M -151.20 % | 57.576 M 2 630.09 % | -2.276 M -132.71 % | 6.957 M -81.89 % | 38.412 M -16.76 % | 46.145 M -14.11 % | 53.727 M 3 243.61 % | -1.709 M -109.16 % | 18.666 M -53.81 % | 40.410 M -32.62 % | 59.971 M |
Income before tax | 45.135 M -17.79 % | 54.900 M 278.34 % | -30.784 M -153.47 % | 57.576 M 1 837.52 % | -3.314 M -147.63 % | 6.957 M -81.89 % | 38.412 M -16.76 % | 46.145 M -12.38 % | 52.665 M 3 615.42 % | -1.498 M -107.96 % | 18.818 M -53.67 % | 40.614 M -32.52 % | 60.189 M |
Income before tax ratio | 0.79 -9.07 % | 0.87 -18.67 % | 1.07 9.07 % | 0.98 1 303.63 % | -0.08 -108.96 % | 0.91 -6.73 % | 0.98 -0.07 % | 0.98 -16.07 % | 1.17 3 580.81 % | -0.03 -107.88 % | 0.43 -51.88 % | 0.88 -31.97 % | 1.30 |
EBITDA | 0.000 -100.00 % | 117.226 M 497.70 % | -29.476 M -146.79 % | 62.990 M 2 868.03 % | -2.276 M 94.27 % | -39.726 M | 0.000 | 0.000 -100.00 % | 15.722 M 140.54 % | -38.778 M -119.21 % | -17.690 M -915.82 % | 2.168 M -89.54 % | 20.722 M |
Net income ratio | 0.91 4.10 % | 0.87 -15.06 % | 1.03 4.43 % | 0.98 1 852.67 % | -0.06 -106.15 % | 0.91 -6.73 % | 0.98 -0.07 % | 0.98 -17.73 % | 1.19 3 212.66 % | -0.04 -109.06 % | 0.42 -52.02 % | 0.88 -32.06 % | 1.29 |
Ratio EBITDA | 0.00 -100.00 % | 1.86 81.37 % | 1.03 -4.54 % | 1.08 2 017.50 % | -0.06 98.92 % | -5.21 | 0.00 | 0.00 -100.00 % | 0.35 140.14 % | -0.87 -116.90 % | -0.40 -947.37 % | 0.05 -89.45 % | 0.45 |
Gross profit ratio | 1.00 13.04 % | 0.88 172.10 % | -1.23 -222.70 % | 1.00 2 792.37 % | -0.04 -103.71 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 29.339 M 1.01 % | 29.045 M -4.05 % | 30.270 M -14.42 % | 35.370 M -8.20 % | 38.531 M 6.68 % | 36.117 M -2.41 % | 37.009 M 0.86 % | 36.692 M -0.41 % | 36.842 M 0.00 % | 36.842 M 0.00 % | 36.842 M 0.00 % | 36.842 M 8.97 % | 33.810 M |
Weighted average shs out | 29.339 M 1.01 % | 29.045 M -4.05 % | 30.270 M -14.42 % | 35.370 M -8.20 % | 38.531 M 6.68 % | 36.117 M -1.98 % | 36.848 M 0.43 % | 36.692 M -0.40 % | 36.841 M 0.00 % | 36.842 M 0.00 % | 36.841 M 0.00 % | 36.841 M 8.96 % | 33.810 M |
EPS diluted | 1.54 -8.88 % | 1.69 265.69 % | -1.02 -162.58 % | 1.63 1 995.35 % | -0.09 -171.67 % | 0.12 -88.46 % | 1.04 -14.75 % | 1.22 -16.44 % | 1.46 3 246.55 % | -0.05 -109.10 % | 0.51 -53.64 % | 1.10 -37.85 % | 1.77 |
Earnings per share | 1.54 -8.88 % | 1.69 265.69 % | -1.02 -162.58 % | 1.63 1 995.35 % | -0.09 -171.67 % | 0.12 -88.46 % | 1.04 -14.75 % | 1.22 -16.44 % | 1.46 3 246.55 % | -0.05 -109.10 % | 0.51 -53.64 % | 1.10 -37.85 % | 1.77 |
Gross profit | 56.879 M 2.20 % | 55.656 M 58.09 % | 35.204 M -39.85 % | 58.530 M 3 986.61 % | -1.506 M -119.74 % | 7.628 M -80.58 % | 39.287 M -16.70 % | 47.161 M 4.39 % | 45.177 M 0.99 % | 44.732 M 1.07 % | 44.260 M -3.72 % | 45.972 M -0.82 % | 46.350 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 28.556 M | 0.000 100.00 % | -3.314 M -147.63 % | 6.957 M 4 417.24 % | -161.141 K -100.43 % | 37.265 M 154.21 % | 14.660 M 138.01 % | -38.567 M -119.90 % | -17.538 M -839.14 % | 2.373 M -88.67 % | 20.940 M |
Cost of revenue | 0.000 -100.00 % | 7.258 M 128.08 % | 3.182 M 39.01 % | 2.289 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 11.451 M 1 422.83 % | 751.976 K -2.19 % | 768.807 K -17.48 % | 931.691 K 24.15 % | 750.462 K 15.07 % | 652.162 K -23.92 % | 857.244 K -14.07 % | 997.561 K -86.09 % | 7.172 M -6.42 % | 7.663 M -3.04 % | 7.904 M 2.25 % | 7.730 M 8.85 % | 7.101 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 3.852 K -99.93 % | 5.879 M 26 254.20 % | 22.309 K 15.94 % | 19.242 K -1.24 % | 19.483 K 8.93 % | 17.885 K -4.38 % | 18.705 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 11.451 M 1 415.07 % | 755.828 K -88.63 % | 6.648 M 596.87 % | 954.000 K 23.94 % | 769.704 K 14.60 % | 671.645 K -23.25 % | 875.129 K -13.89 % | 1.016 M -89.86 % | 10.018 M -77.17 % | 43.889 M 89.58 % | 23.150 M 640.88 % | 3.125 M -80.49 % | 16.014 M |
Cost and expenses | 11.451 M 42.89 % | 8.014 M 922.11 % | 784.074 K -17.81 % | 954.000 K -87.54 % | 7.655 M 1 039.79 % | 671.645 K -23.25 % | 875.129 K -13.89 % | 1.016 M -89.86 % | 10.018 M -77.17 % | 43.889 M 89.58 % | 23.150 M 640.88 % | 3.125 M -80.49 % | 16.014 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 11.451 M 1 422.83 % | 751.976 K -2.19 % | 768.807 K -17.48 % | 931.691 K 24.15 % | 750.462 K 15.07 % | 652.162 K -23.92 % | 857.244 K -14.07 % | 997.561 K -86.09 % | 7.172 M -6.42 % | 7.663 M -3.04 % | 7.904 M 2.25 % | 7.730 M 8.85 % | 7.101 M |
Interest income | 55.060 M 3.56 % | 53.165 M 54.14 % | 34.491 M 3.23 % | 33.412 M -15.59 % | 39.581 M -18.53 % | 48.582 M 7.71 % | 45.107 M 4.21 % | 43.284 M 1 610.74 % | 2.530 M 8.06 % | 2.341 M 2.16 % | 2.292 M 2.65 % | 2.233 M 2.63 % | 2.176 M |
Interest expense | 7.973 M 9.84 % | 7.258 M 128.08 % | 3.182 M 39.01 % | 2.289 M -40.82 % | 3.868 M -49.54 % | 7.666 M 28.27 % | 5.977 M 42.73 % | 4.187 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -45.428 M -27 157.45 % | 167.895 K 100.59 % | -28.556 M -5.08 % | -27.175 M 17.38 % | -32.890 M 25.29 % | -44.024 M -14.04 % | -38.603 M -3.59 % | -37.265 M 1.95 % | -38.005 M -2.53 % | -37.069 M -1.96 % | -36.356 M 4.93 % | -38.241 M 2.57 % | -39.249 M |
Operating income | 45.428 M -17.25 % | 54.900 M 92.25 % | 28.556 M -50.40 % | 57.576 M 75.06 % | 32.890 M 372.77 % | 6.957 M -84.33 % | 44.388 M -11.81 % | 50.332 M 32.43 % | 38.005 M 2.53 % | 37.069 M 1.96 % | 36.356 M -4.93 % | 38.241 M -2.57 % | 39.249 M |
Operating income ratio | 0.80 -8.47 % | 0.87 187.68 % | -1.00 -201.18 % | 0.98 21.27 % | 0.81 -11.05 % | 0.91 -19.29 % | 1.13 5.87 % | 1.07 26.86 % | 0.84 1.52 % | 0.83 0.88 % | 0.82 -1.25 % | 0.83 -1.76 % | 0.85 |
Total other income expenses net | -293.471 K | 0.000 100.00 % | -59.340 M -295.84 % | 30.300 M 183.69 % | -36.203 M | 0.000 100.00 % | -191.322 K -102.15 % | 8.880 M -39.43 % | 14.660 M 138.01 % | -38.567 M -119.90 % | -17.538 M -839.14 % | 2.373 M -88.67 % | 20.940 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 123.090 M 16.12 % | 106.006 M -17.19 % | 128.008 M 11.77 % | 114.530 M -47.32 % | 217.416 M 4.45 % | 208.145 M -4.89 % | 218.857 M 11.70 % | 195.932 M 3.10 % | 190.038 M -4.38 % | 198.744 M -2.98 % | 204.842 M 0.85 % | 203.111 M 6 694.68 % | -3.080 M |
Total investments | 596.870 M 3.84 % | 574.788 M 3.74 % | 554.068 M -13.09 % | 637.527 M -21.72 % | 814.395 M -3.27 % | 841.927 M -3.79 % | 875.058 M 0.89 % | 867.312 M 1.77 % | 852.194 M -0.82 % | 859.257 M -5.50 % | 909.246 M -1.37 % | 921.857 M 8.66 % | 848.422 M |
Total debt | 133.000 M 20.91 % | 110.000 M -17.29 % | 133.000 M 10.83 % | 120.000 M -46.19 % | 223.000 M 2.29 % | 218.000 M -1.80 % | 222.000 M 11.56 % | 199.000 M 0.51 % | 198.000 M -4.81 % | 208.000 M -0.95 % | 210.000 M 0.00 % | 210.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 95.221 M | 0.000 | 0.000 -100.00 % | 31.322 M | 0.000 -100.00 % | 95.913 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -76.219 M | 0.000 100.00 % | -95.221 M -144.41 % | -38.960 M 43.28 % | -68.694 M -119.32 % | -31.322 M -8 672.54 % | -357.045 K -116.01 % | 2.230 M 102.92 % | -76.333 M 51.43 % | -157.174 M -28.06 % | -122.735 M -19.72 % | -102.520 M 5.86 % | -108.907 M |
Common stock | 293.389 K 0.56 % | 291.748 K 0.00 % | 291.748 K 3.35 % | 282.292 K -23.39 % | 368.483 K 0.00 % | 368.483 K 0.00 % | 368.483 K 0.00 % | 368.483 K 0.02 % | 368.415 K 0.00 % | 368.415 K 0.00 % | 368.415 K 0.00 % | 368.415 K 8.97 % | 338.102 K |
Total equity | 454.566 M 1.38 % | 448.394 M 3.24 % | 434.302 M -9.41 % | 479.391 M -16.36 % | 573.143 M -6.12 % | 610.531 M -4.95 % | 642.306 M -2.14 % | 656.344 M 1.99 % | 643.542 M -2.47 % | 659.868 M -5.21 % | 696.131 M -2.48 % | 713.829 M 8.19 % | 659.769 M |
Other non current liabilities | 174.123 K | 0.000 -100.00 % | 1.421 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 -100.00 % | 110.000 M -17.29 % | 133.000 M 10.83 % | 120.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 174.123 K -99.84 % | 110.000 M -18.17 % | 134.421 M 12.02 % | 120.000 M -46.19 % | 223.000 M 2.29 % | 218.000 M -1.80 % | 222.000 M 11.56 % | 199.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | -132.199 M | 0.000 100.00 % | -637.676 K 98.73 % | -50.255 M 77.46 % | -223.000 M -213.87 % | 195.844 M 1 069.04 % | -20.210 M 9.33 % | -22.290 M -1 330.31 % | 1.812 M 49.38 % | 1.213 M -29.34 % | 1.716 M 10.40 % | 1.555 M -99.12 % | 176.321 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -132.362 M -89.78 % | -69.745 M | 0.000 100.00 % | -195.844 M 2.95 % | -201.790 M -14.19 % | -176.710 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 133.000 M | 0.000 -100.00 % | 133.000 M 10.83 % | 120.000 M -46.19 % | 223.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 198.000 M -4.81 % | 208.000 M -0.95 % | 210.000 M 0.00 % | 210.000 M | 0.000 |
Total current liabilities | 28.015 M 13.07 % | 24.775 M 3 785.25 % | 637.676 K -98.73 % | 50.255 M 83.62 % | 27.369 M 23.53 % | 22.156 M 9.63 % | 20.210 M -9.33 % | 22.290 M -90.11 % | 225.289 M 1.61 % | 221.728 M -2.23 % | 226.781 M 0.56 % | 225.523 M 13.09 % | 199.427 M |
Total liabilities | 162.195 M 17.85 % | 137.623 M 1.90 % | 135.059 M -21.23 % | 171.465 M -31.78 % | 251.332 M 2.00 % | 246.410 M 0.58 % | 244.991 M 9.64 % | 223.453 M -0.81 % | 225.289 M 1.61 % | 221.728 M -2.23 % | 226.781 M 0.56 % | 225.523 M 13.09 % | 199.427 M |
Other non current assets | 208.165 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -875.058 M -0.89 % | -867.312 M -1 711 787.19 % | 50.670 K -79.03 % | 241.601 K 8.96 % | 221.740 K -58.93 % | 539.864 K 100.06 % | -848.422 M |
Long term investments | 596.870 M 3.84 % | 574.788 M 3.74 % | 554.068 M -11.71 % | 627.567 M -22.94 % | 814.395 M -3.27 % | 841.927 M -3.79 % | 875.058 M 0.89 % | 867.312 M 1.77 % | 852.194 M -0.82 % | 859.257 M -5.50 % | 909.246 M -1.37 % | 921.857 M 8.66 % | 848.422 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 597.078 M 3.88 % | 574.788 M 3.74 % | 554.068 M -11.71 % | 627.567 M -22.94 % | 814.395 M -3.27 % | 841.927 M -3.79 % | 875.058 M 0.89 % | 867.312 M 1.77 % | 852.245 M -0.84 % | 859.499 M -5.49 % | 909.468 M -1.40 % | 922.397 M 8.72 % | 848.422 M |
Other current assets | 1.140 M 116.73 % | -6.815 M -1 389.52 % | 528.458 K -43.83 % | 940.899 K 2 847.07 % | -34.251 K -108.15 % | 420.164 K -85.28 % | 2.854 M 245.19 % | 826.780 K -49.87 % | 1.649 M 201.96 % | 546.225 K -69.26 % | 1.777 M 38.29 % | 1.285 M 143.65 % | 527.325 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 9.910 M 148.12 % | 3.994 M -19.99 % | 4.992 M -8.74 % | 5.470 M -2.04 % | 5.584 M -43.34 % | 9.855 M 213.57 % | 3.143 M 2.42 % | 3.068 M -61.46 % | 7.962 M -13.97 % | 9.256 M 79.45 % | 5.158 M -25.13 % | 6.889 M 123.69 % | 3.080 M |
Cash and short term investments | 9.910 M 148.12 % | 3.994 M -19.99 % | 4.992 M -67.65 % | 15.430 M 174.64 % | 5.618 M -42.99 % | 9.855 M 213.57 % | 3.143 M 2.42 % | 3.068 M -61.46 % | 7.962 M -13.97 % | 9.256 M 79.45 % | 5.158 M -25.13 % | 6.889 M 123.69 % | 3.080 M |
Total current assets | 19.683 M 82.93 % | 10.760 M -27.51 % | 14.843 M -36.27 % | 23.289 M 133.07 % | 9.992 M -31.50 % | 14.588 M 34.35 % | 10.858 M -11.22 % | 12.230 M -26.26 % | 16.586 M -24.94 % | 22.098 M 64.37 % | 13.444 M -20.71 % | 16.955 M 57.38 % | 10.773 M |
Inventory | -34.042 K -100.50 % | 6.815 M 1 389.52 % | -528.458 K -20.04 % | -440.252 K | 0.000 100.00 % | -420.164 K 84.63 % | -2.733 M -268.35 % | -741.995 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 8.667 M 28.10 % | 6.766 M -31.32 % | 9.851 M 33.87 % | 7.359 M 66.92 % | 4.409 M -6.86 % | 4.733 M -24.87 % | 6.300 M -26.97 % | 8.627 M 23.69 % | 6.975 M -43.28 % | 12.297 M 88.89 % | 6.510 M -25.86 % | 8.781 M 22.53 % | 7.166 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 469.472 K 4.39 % | 449.736 K 535.17 % | 70.806 K -19.40 % | 87.846 K -79.44 % | 427.286 K -69.06 % | 1.381 M 441.99 % | 254.785 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 27.213 M 9.84 % | 24.775 M 3 785.25 % | 637.676 K -98.73 % | 50.255 M 83.62 % | 27.369 M 23.53 % | 22.156 M 9.63 % | 20.210 M -9.33 % | 22.290 M -12.51 % | 25.477 M 103.57 % | 12.515 M -16.92 % | 15.065 M 7.85 % | 13.968 M -39.55 % | 23.105 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 75.935 M 0.03 % | 75.913 M 0.02 % | 75.898 M 0.13 % | 75.802 M 0.00 % | 75.802 M -0.02 % | 75.818 M 0.00 % | 75.816 M -20.95 % | 95.913 M -0.01 % | 95.923 M -26.95 % | 131.307 M 0.00 % | 131.303 M 0.00 % | 131.305 M 0.00 % | 131.304 M |
Other total stockholders equity | 454.556 M 22.13 % | 372.189 M 3.93 % | 358.113 M -19.03 % | 442.267 M -21.81 % | 565.667 M 0.00 % | 565.667 M -0.08 % | 566.122 M 1.49 % | 557.833 M -10.54 % | 623.584 M -9.01 % | 685.367 M -0.27 % | 687.195 M 0.37 % | 684.676 M 7.48 % | 637.034 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 134.006 M 4 605.04 % | 2.848 M -97.87 % | 133.783 M 10 957.41 % | 1.210 M 25.66 % | 962.868 K -84.60 % | 6.254 M 124.90 % | 2.781 M 28.59 % | 2.163 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 616.761 M 5.25 % | 586.017 M 2.93 % | 569.361 M -12.52 % | 650.856 M -21.06 % | 824.475 M -3.79 % | 856.942 M -3.42 % | 887.297 M 0.85 % | 879.797 M 1.26 % | 868.831 M -1.45 % | 881.597 M -4.48 % | 922.912 M -1.75 % | 939.352 M 9.33 % | 859.195 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 161.279 K -78.66 % | 755.838 K 145.67 % | -1.655 M -249.75 % | 1.105 M 598.80 % | 158.166 K 216.42 % | -135.857 K -115.49 % | 877.200 K 42.01 % | 617.713 K 982.41 % | -70.003 K 89.59 % | -672.530 K 93.96 % | -11.142 M -11 603.66 % | 96.852 K -25.92 % | 130.735 K |
Accounts receivables | 461.888 K 325.51 % | -204.816 K 85.45 % | -1.408 M -279.56 % | 783.883 K 9.43 % | 716.331 K 205.69 % | -677.782 K -273.17 % | 391.396 K -21.39 % | 497.894 K -20.56 % | 626.784 K 9 907.29 % | -6.391 K -103.26 % | 195.794 K 148.69 % | -402.141 K -407.60 % | 130.735 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -300.609 K -131.29 % | 960.654 K 487.96 % | -247.616 K -177.05 % | 321.385 K 157.58 % | -558.165 K -203.00 % | 541.925 K 189.68 % | -604.293 K -206.05 % | 569.819 K 181.78 % | -696.787 K -4.60 % | -666.139 K 94.12 % | -11.337 M -2 372.04 % | 498.993 K | 0.000 |
Other non cash items | -23.970 M -548.83 % | 5.340 M -79.38 % | 25.902 M -87.43 % | 206.055 M 660.31 % | 27.102 M -32.65 % | 40.238 M 534.88 % | -9.253 M 46.57 % | -17.316 M -168.68 % | 25.212 M -41.44 % | 43.054 M 58.83 % | 27.108 M 131.76 % | -85.348 M -131.49 % | -36.869 M |
Net cash provided by operating activities | 27.862 M -54.32 % | 60.996 M 1 266.32 % | -5.230 M -101.98 % | 264.736 M 959.62 % | 24.984 M -46.91 % | 47.059 M 56.67 % | 30.036 M 2.00 % | 29.447 M -62.15 % | 77.807 M 90.16 % | 40.917 M 17.63 % | 34.784 M 177.93 % | -44.637 M -291.41 % | 23.320 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 23.000 M 200.00 % | -23.000 M -276.92 % | 13.000 M 112.62 % | -103.000 M -2 160.00 % | 5.000 M 225.00 % | -4.000 M -117.39 % | 23.000 M 2 200.00 % | 1.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 1.479 M | 0.000 -100.00 % | 14.095 M 1 960.62 % | 684.006 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -122.961 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -46.977 M -15.12 % | -40.808 M -39.57 % | -29.239 M 0.95 % | -29.520 M 15.93 % | -35.113 M 9.34 % | -38.731 M 26.16 % | -52.450 M -57.30 % | -33.344 M 5.70 % | -35.361 M -1.72 % | -34.764 M 4.80 % | -36.516 M -0.44 % | -36.355 M -3.54 % | -35.112 M |
Other financing activites | -92.500 K 2.63 % | -95.000 K 5.00 % | -100.000 K 21.57 % | -127.500 K 0.00 % | -127.500 K 0.00 % | -127.500 K -3.89 % | -122.722 K -6.71 % | -115.000 K 99.74 % | -43.740 M -2 028.47 % | -2.055 M | 0.000 -100.00 % | 84.801 M 748.01 % | 10.000 M |
Net cash used provided by financing activities | -22.591 M 64.65 % | -63.903 M -2 748.04 % | -2.244 M 99.12 % | -254.924 M -743.00 % | -30.240 M 29.44 % | -42.859 M -44.93 % | -29.573 M 8.89 % | -32.459 M 58.97 % | -79.101 M -114.83 % | -36.819 M -0.83 % | -36.516 M -175.37 % | 48.446 M 292.92 % | -25.112 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 5.271 M 281.31 % | -2.907 M 61.10 % | -7.474 M -176.17 % | 9.812 M 286.67 % | -5.256 M -225.13 % | 4.200 M 806.53 % | 463.340 K 115.38 % | -3.012 M -132.89 % | -1.293 M -131.56 % | 4.098 M 336.64 % | -1.732 M -145.46 % | 3.810 M 312.61 % | -1.792 M |
Cash at beginning of period | 5.049 M -36.54 % | 7.956 M -48.44 % | 15.430 M 174.64 % | 5.618 M -48.34 % | 10.874 M 62.94 % | 6.674 M 34.81 % | 4.950 M -37.83 % | 7.962 M -13.97 % | 9.256 M 79.45 % | 5.158 M -25.13 % | 6.889 M 123.69 % | 3.080 M -36.78 % | 4.872 M |
Cash at end of period | 10.320 M 104.40 % | 5.049 M -36.54 % | 7.956 M -48.44 % | 15.430 M 174.64 % | 5.618 M -48.34 % | 10.874 M 100.86 % | 5.414 M 9.36 % | 4.950 M -37.83 % | 7.962 M -13.97 % | 9.256 M 79.45 % | 5.158 M -25.13 % | 6.889 M 123.69 % | 3.080 M |
Operating cash flow | 27.862 M -54.32 % | 60.996 M 1 266.32 % | -5.230 M -101.98 % | 264.736 M 959.62 % | 24.984 M -46.91 % | 47.059 M 56.67 % | 30.036 M 2.00 % | 29.447 M -62.15 % | 77.807 M 90.16 % | 40.917 M 17.63 % | 34.784 M 177.93 % | -44.637 M -291.41 % | 23.320 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 27.862 M -54.32 % | 60.996 M 1 266.32 % | -5.230 M -101.98 % | 264.736 M 959.62 % | 24.984 M -46.91 % | 47.059 M 56.67 % | 30.036 M 2.00 % | 29.447 M -62.15 % | 77.807 M 90.16 % | 40.917 M 17.63 % | 34.784 M 177.93 % | -44.637 M -291.41 % | 23.320 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.000 -100.00 % | 28.440 M 0.00 % | 28.440 M -23.28 % | 37.068 M 43.42 % | 25.846 M 257 794.83 % | 10.022 K 32.22 % | 7.580 K 3.25 % | 7.341 K -23.37 % | 9.579 K 3.13 % | 9.289 K -15.43 % | 10.983 K -15.29 % | 12.966 K 3.26 % | 12.557 K 5.22 % | 11.934 K 7.96 % | 11.054 K -1.33 % | 11.203 K 0.43 % | 11.155 K -1.71 % | 11.349 K 0.98 % | 11.239 K -1.13 % | 11.367 K 1.43 % | 11.207 K 3.42 % | 10.836 K -18.82 % | 13.348 K -99.94 % | 22.986 M 0.00 % | 22.986 M -0.82 % | 23.175 M 0.00 % | 23.175 M |
Net income | 0.000 -100.00 % | 22.567 M 0.00 % | 22.567 M -15.42 % | 26.683 M -5.44 % | 28.217 M 193 253.52 % | -14.609 K -1 764.42 % | -783.541 -112.08 % | 6.488 K -70.84 % | 22.249 K -30.76 % | 32.131 K 195.10 % | -33.788 K -2 042.64 % | -1.577 K -142.32 % | 3.726 K -58.42 % | 8.962 K -8.91 % | 9.839 K 24.19 % | 7.922 K -45.42 % | 14.515 K -31.12 % | 21.072 K 263.87 % | 5.791 K 163.32 % | -9.146 K -175.48 % | -3.320 K -143.95 % | 7.554 K -34.67 % | 11.563 K -99.94 % | 20.205 M 0.00 % | 20.205 M -32.62 % | 29.985 M 0.00 % | 29.985 M |
Income before tax | 0.000 -100.00 % | 22.567 M 0.00 % | 22.567 M -15.42 % | 26.683 M -5.44 % | 28.217 M 193 253.52 % | -14.609 K -1 764.42 % | -783.541 -112.08 % | 6.488 K -70.84 % | 22.249 K -30.76 % | 32.131 K 195.10 % | -33.788 K -3 530.85 % | -930.578 -121.11 % | 4.409 K -50.10 % | 8.835 K -14.80 % | 10.370 K 24.73 % | 8.314 K -43.66 % | 14.758 K -27.59 % | 20.382 K 242.53 % | 5.950 K 165.48 % | -9.088 K -177.83 % | -3.271 K -143.08 % | 7.593 K -34.53 % | 11.597 K -99.94 % | 20.307 M 0.00 % | 20.307 M -32.52 % | 30.095 M 0.00 % | 30.095 M |
Income before tax ratio | 0.00 -100.00 % | 0.79 0.00 % | 0.79 10.23 % | 0.72 -34.06 % | 1.09 174.90 % | -1.46 -1 310.10 % | -0.10 -111.70 % | 0.88 -61.95 % | 2.32 -32.86 % | 3.46 212.44 % | -3.08 -4 186.41 % | -0.07 -120.44 % | 0.35 -52.57 % | 0.74 -21.08 % | 0.94 26.41 % | 0.74 -43.91 % | 1.32 -26.33 % | 1.80 239.21 % | 0.53 166.22 % | -0.80 -173.92 % | -0.29 -141.65 % | 0.70 -19.35 % | 0.87 -1.66 % | 0.88 0.00 % | 0.88 -31.97 % | 1.30 0.00 % | 1.30 |
EBITDA | 0.000 | 0.000 | 0.000 -100.00 % | 109.678 M 1 353.13 % | 7.548 M 33 365.72 % | -22.689 K -225.01 % | -6.981 K -1 146.56 % | 667.041 -95.39 % | 14.483 K -40.93 % | 24.518 K 157.53 % | -42.620 K -232.87 % | -12.804 K -81.38 % | -7.059 K -538.30 % | -1.106 K -282.88 % | 604.710 143.37 % | -1.394 K -126.82 % | 5.199 K -54.92 % | 11.533 K 414.05 % | -3.672 K 80.27 % | -18.616 K -48.02 % | -12.577 K -882.58 % | -1.280 K -651.72 % | 232.000 -99.98 % | 1.084 M 0.00 % | 1.084 M -89.54 % | 10.361 M 0.00 % | 10.361 M |
Net income ratio | 0.00 -100.00 % | 0.79 0.00 % | 0.79 10.23 % | 0.72 -34.06 % | 1.09 174.90 % | -1.46 -1 310.10 % | -0.10 -111.70 % | 0.88 -61.95 % | 2.32 -32.86 % | 3.46 212.44 % | -3.08 -2 429.50 % | -0.12 -140.99 % | 0.30 -60.49 % | 0.75 -15.63 % | 0.89 25.87 % | 0.71 -45.65 % | 1.30 -29.92 % | 1.86 260.34 % | 0.52 164.04 % | -0.80 -171.60 % | -0.30 -142.50 % | 0.70 -19.53 % | 0.87 -1.45 % | 0.88 0.00 % | 0.88 -32.06 % | 1.29 0.00 % | 1.29 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 -100.00 % | 2.96 913.22 % | 0.29 112.90 % | -2.26 -145.82 % | -0.92 -1 113.57 % | 0.09 -93.99 % | 1.51 -42.72 % | 2.64 168.02 % | -3.88 -292.97 % | -0.99 -75.66 % | -0.56 -506.63 % | -0.09 -269.40 % | 0.05 143.95 % | -0.12 -126.70 % | 0.47 -54.14 % | 1.02 411.01 % | -0.33 80.05 % | -1.64 -45.94 % | -1.12 -850.05 % | -0.12 -779.62 % | 0.02 -63.15 % | 0.05 0.00 % | 0.05 -89.45 % | 0.45 0.00 % | 0.45 |
Gross profit ratio | 0.00 -100.00 % | 1.00 0.00 % | 1.00 24.35 % | 0.80 -19.58 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 0.000 -100.00 % | 29.339 M 0.00 % | 29.339 M 1.01 % | 29.045 M -0.45 % | 29.175 M 0.00 % | 29.174 M 0.01 % | 29.170 M 3.33 % | 28.229 M -23.39 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.02 % | 36.841 M 0.00 % | 36.841 M 0.00 % | 36.841 M -0.13 % | 36.888 M 0.11 % | 36.848 M -0.25 % | 36.942 M 0.27 % | 36.842 M 0.00 % | 36.842 M 8.97 % | 33.810 M 0.00 % | 33.810 M |
Weighted average shs out | 0.000 -100.00 % | 29.339 M 0.00 % | 29.339 M 1.01 % | 29.045 M -0.45 % | 29.175 M 0.00 % | 29.174 M 0.01 % | 29.171 M 3.34 % | 28.229 M -23.39 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.00 % | 36.848 M 0.02 % | 36.841 M 0.00 % | 36.841 M 0.00 % | 36.841 M -0.13 % | 36.888 M 0.11 % | 36.848 M -0.25 % | 36.942 M 0.27 % | 36.841 M 0.00 % | 36.841 M 8.96 % | 33.810 M 0.00 % | 33.810 M |
EPS diluted | 0.00 -100.48 % | 1.00 0.00 % | 1.00 36.99 % | 0.73 -23.96 % | 0.96 192 100.00 % | 0.00 | 0.00 -100.00 % | 0.00 -66.67 % | 0.00 -33.33 % | 0.00 200.00 % | 0.00 | 0.00 -100.00 % | 0.00 -50.00 % | 0.00 -33.33 % | 0.00 50.00 % | 0.00 -50.00 % | 0.00 -33.33 % | 0.00 200.00 % | 0.00 200.00 % | 0.00 -100.00 % | 0.00 -150.00 % | 0.00 -33.33 % | 0.00 -99.97 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Earnings per share | 0.00 -100.48 % | 1.00 0.00 % | 1.00 36.99 % | 0.73 -23.96 % | 0.96 192 100.00 % | 0.00 | 0.00 -100.00 % | 0.00 -66.67 % | 0.00 -33.33 % | 0.00 200.00 % | 0.00 | 0.00 -100.00 % | 0.00 -50.00 % | 0.00 -33.33 % | 0.00 50.00 % | 0.00 -50.00 % | 0.00 -33.33 % | 0.00 200.00 % | 0.00 200.00 % | 0.00 -100.00 % | 0.00 -150.00 % | 0.00 -33.33 % | 0.00 -99.97 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Gross profit | 0.000 -100.00 % | 28.440 M 0.00 % | 28.440 M -4.59 % | 29.809 M 15.33 % | 25.846 M 257 794.83 % | 10.022 K 32.22 % | 7.580 K 3.25 % | 7.341 K -23.37 % | 9.579 K 3.13 % | 9.289 K -15.43 % | 10.983 K -15.29 % | 12.966 K 3.26 % | 12.557 K 5.22 % | 11.934 K 7.96 % | 11.054 K -1.33 % | 11.203 K 0.43 % | 11.155 K -1.71 % | 11.349 K 0.98 % | 11.239 K -1.13 % | 11.367 K 1.43 % | 11.207 K 3.42 % | 10.836 K -18.82 % | 13.348 K -99.94 % | 22.986 M 0.00 % | 22.986 M -0.82 % | 23.175 M 0.00 % | 23.175 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.158 K -90.68 % | -6.376 K -417.34 % | -1.232 K -208.42 % | 1.137 K 213.38 % | -1.003 K -118.42 % | 5.443 K -49.80 % | 10.842 K 408.63 % | -3.513 K 81.07 % | -18.558 K -48.13 % | -12.528 K -909.51 % | -1.241 K -566.54 % | 266.000 -99.98 % | 1.186 M 0.00 % | 1.186 M -88.67 % | 10.470 M 0.00 % | 10.470 M |
Cost of revenue | 0.000 | 0.000 | 0.000 -100.00 % | 7.258 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 5.726 M 0.00 % | 5.726 M 229.39 % | -4.425 M -185.47 % | 5.177 M 266 530.44 % | 1.942 K 40.46 % | 1.382 K -9.05 % | 1.520 K -16.15 % | 1.813 K 8.15 % | 1.676 K -22.09 % | 2.151 K 23.71 % | 1.739 K -1.90 % | 1.773 K -5.06 % | 1.867 K 2.57 % | 1.820 K -3.54 % | 1.887 K 2.59 % | 1.840 K 1.64 % | 1.810 K 1.93 % | 1.776 K -6.41 % | 1.897 K -2.70 % | 1.950 K -2.60 % | 2.002 K -0.74 % | 2.017 K -99.95 % | 3.865 M 0.00 % | 3.865 M 8.85 % | 3.551 M 0.00 % | 3.551 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 3.852 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 -100.00 % | 5.726 M 0.00 % | 5.726 M 212.36 % | -5.096 M -187.08 % | 5.852 M 24 721.19 % | 23.576 K 201.23 % | 7.827 K 1 839.46 % | 403.547 -96.98 % | 13.365 K -43.04 % | 23.465 K -46.01 % | 43.461 K 262.18 % | 12.000 K 93.17 % | 6.212 K 337.26 % | 1.421 K 127.08 % | 625.654 -63.27 % | 1.703 K -62.23 % | 4.510 K -53.41 % | 9.679 K 107.25 % | 4.670 K -76.49 % | 19.862 K 42.94 % | 13.895 K 421.39 % | 2.665 K 127.20 % | 1.173 K -99.92 % | 1.562 M 0.00 % | 1.562 M -80.49 % | 8.007 M 0.00 % | 8.007 M |
Cost and expenses | 0.000 -100.00 % | 5.726 M 0.00 % | 5.726 M 164.80 % | 2.162 M -63.05 % | 5.852 M 24 721.19 % | 23.576 K 201.23 % | 7.827 K 1 839.46 % | 403.547 -96.98 % | 13.365 K -43.04 % | 23.465 K -46.01 % | 43.461 K 262.18 % | 12.000 K 93.17 % | 6.212 K 337.26 % | 1.421 K 127.08 % | 625.654 -63.27 % | 1.703 K -62.23 % | 4.510 K -53.41 % | 9.679 K 107.25 % | 4.670 K -76.49 % | 19.862 K 42.94 % | 13.895 K 421.39 % | 2.665 K 127.20 % | 1.173 K -99.92 % | 1.562 M 0.00 % | 1.562 M -80.49 % | 8.007 M 0.00 % | 8.007 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 5.726 M 0.00 % | 5.726 M 229.39 % | -4.425 M -185.47 % | 5.177 M 266 530.44 % | 1.942 K 40.46 % | 1.382 K -9.05 % | 1.520 K -16.15 % | 1.813 K 8.15 % | 1.676 K -22.09 % | 2.151 K 23.71 % | 1.739 K -1.90 % | 1.773 K -5.06 % | 1.867 K 2.57 % | 1.820 K -3.54 % | 1.887 K 2.59 % | 1.840 K 1.64 % | 1.810 K 1.93 % | 1.776 K -6.41 % | 1.897 K -2.70 % | 1.950 K -2.60 % | 2.002 K -0.74 % | 2.017 K -99.95 % | 3.865 M 0.00 % | 3.865 M 8.85 % | 3.551 M 0.00 % | 3.551 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 49.684 M 1 327.20 % | 3.481 M 230.15 % | 1.054 M 196 350.66 % | 536.748 19.44 % | 449.398 -35.37 % | 695.291 11.52 % | 623.486 -52.43 % | 1.311 K -30.89 % | 1.897 K -2.07 % | 1.937 K 15.34 % | 1.679 K 28.23 % | 1.309 K 10.36 % | 1.186 K 30.78 % | 907.179 40.29 % | 646.636 4.56 % | 618.421 4.22 % | 593.387 1.78 % | 583.000 0.87 % | 578.000 0.00 % | 578.000 -99.95 % | 1.116 M 0.00 % | 1.116 M 2.63 % | 1.088 M 0.00 % | 1.088 M |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 7.258 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -22.714 M 0.00 % | -22.714 M -209.01 % | 20.837 M 200.81 % | -20.669 M -255 683.82 % | -8.081 K -30.39 % | -6.197 K -6.47 % | -5.821 K 25.05 % | -7.767 K -2.03 % | -7.612 K 13.81 % | -8.833 K 21.33 % | -11.227 K -4.10 % | -10.785 K -7.13 % | -10.068 K -9.03 % | -9.234 K 0.89 % | -9.317 K 0.00 % | -9.316 K 2.34 % | -9.539 K -0.80 % | -9.463 K 0.07 % | -9.470 K -2.31 % | -9.257 K -4.79 % | -8.834 K 22.04 % | -11.331 K 99.94 % | -19.121 M 0.00 % | -19.121 M 2.57 % | -19.624 M 0.00 % | -19.624 M |
Operating income | 0.000 -100.00 % | 22.714 M 0.00 % | 22.714 M -33.64 % | 34.231 M 65.61 % | 20.669 M 255 683.82 % | 8.081 K 30.39 % | 6.197 K 6.47 % | 5.821 K -25.05 % | 7.767 K 2.03 % | 7.612 K -13.81 % | 8.833 K -21.33 % | 11.227 K 4.11 % | 10.784 K 7.12 % | 10.067 K 9.02 % | 9.234 K -0.89 % | 9.317 K 0.00 % | 9.316 K -2.34 % | 9.539 K 0.80 % | 9.463 K -0.07 % | 9.470 K 2.31 % | 9.257 K 4.79 % | 8.834 K -22.04 % | 11.331 K -99.94 % | 19.121 M 0.00 % | 19.121 M -2.57 % | 19.624 M 0.00 % | 19.624 M |
Operating income ratio | 0.00 -100.00 % | 0.80 0.00 % | 0.80 -13.51 % | 0.92 15.48 % | 0.80 -0.82 % | 0.81 -1.39 % | 0.82 3.11 % | 0.79 -2.20 % | 0.81 -1.07 % | 0.82 1.91 % | 0.80 -7.12 % | 0.87 0.82 % | 0.86 1.81 % | 0.84 0.98 % | 0.84 0.45 % | 0.83 -0.42 % | 0.84 -0.64 % | 0.84 -0.18 % | 0.84 1.06 % | 0.83 0.87 % | 0.83 1.32 % | 0.82 -3.96 % | 0.85 2.05 % | 0.83 0.00 % | 0.83 -1.76 % | 0.85 0.00 % | 0.85 |
Total other income expenses net | 0.000 100.00 % | -146.735 K 0.00 % | -146.735 K 98.06 % | -7.548 M -200.00 % | 7.548 M 33 365.72 % | -22.689 K -225.01 % | -6.981 K -1 146.56 % | 667.041 -95.39 % | 14.482 K -40.93 % | 24.518 K 157.53 % | -42.620 K -250.57 % | -12.158 K -100.28 % | 4.398 M 357 143.22 % | -1.232 K -208.44 % | 1.136 K 213.30 % | -1.003 K -118.42 % | 5.442 K -49.81 % | 10.842 K -99.82 % | 5.941 M 32 112.51 % | -18.558 K -48.13 % | -12.528 K -909.51 % | -1.241 K -566.54 % | 266.000 -99.98 % | 1.186 M 0.00 % | 1.186 M -88.67 % | 10.470 M 0.00 % | 10.470 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 131.495 M 6.83 % | 123.090 M 8.63 % | 113.310 M 6.89 % | 106.006 M -8.55 % | 115.923 M -9.44 % | 128.008 M -13.07 % | 147.248 M 28.57 % | 114.530 M -49.82 % | 228.238 M 4.98 % | 217.416 M 22.40 % | 177.632 M -14.66 % | 208.145 M -2.72 % | 213.964 M -2.24 % | 218.857 M 5.12 % | 208.199 M 4.69 % | 198.880 M 4.65 % | 190.038 M 29.36 % | 146.905 M -26.08 % | 198.744 M 2.72 % | 193.483 M -5.55 % | 204.842 M 3.90 % | 197.148 M -2.94 % | 203.111 M 19.52 % | 169.942 M 5 617.76 % | -3.080 M |
Total investments | 570.016 M -4.50 % | 596.870 M 1.56 % | 587.702 M 2.25 % | 574.788 M 1.16 % | 568.219 M 2.55 % | 554.068 M -12.35 % | 632.107 M -0.85 % | 637.527 M -24.35 % | 842.756 M 3.48 % | 814.395 M 14.83 % | 709.246 M -15.76 % | 841.927 M -3.06 % | 868.526 M -0.75 % | 875.058 M -0.88 % | 882.856 M -0.02 % | 883.069 M 3.62 % | 852.194 M 5.34 % | 808.981 M -5.85 % | 859.257 M -4.52 % | 899.892 M -1.03 % | 909.246 M -2.13 % | 929.033 M 0.78 % | 921.857 M 1.93 % | 904.402 M 6.60 % | 848.422 M |
Total debt | 134.000 M 0.75 % | 133.000 M 10.83 % | 120.000 M 9.09 % | 110.000 M -8.33 % | 120.000 M -9.77 % | 133.000 M -11.33 % | 150.000 M 25.00 % | 120.000 M -47.83 % | 230.000 M 3.14 % | 223.000 M 23.89 % | 180.000 M -17.43 % | 218.000 M -0.46 % | 219.000 M -1.35 % | 222.000 M 4.72 % | 212.000 M 4.43 % | 203.000 M 2.53 % | 198.000 M 27.74 % | 155.000 M -25.48 % | 208.000 M 4.00 % | 200.000 M -4.76 % | 210.000 M 0.00 % | 210.000 M 0.00 % | 210.000 M 16.67 % | 180.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 82.963 M -12.87 % | 95.221 M 74.12 % | 54.689 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 95.988 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -93.341 M -22.46 % | -76.219 M -3.23 % | -73.832 M | 0.000 100.00 % | -82.963 M 12.87 % | -95.221 M -74.12 % | -54.689 M -40.37 % | -38.960 M -1.02 % | -38.565 M 43.86 % | -68.694 M 42.09 % | -118.622 M -278.72 % | -31.322 M -164.43 % | -11.845 M -3 217.59 % | -357.045 K -130.49 % | 1.171 M 101.84 % | -63.772 M 16.46 % | -76.333 M 53.15 % | -162.944 M -3.67 % | -157.174 M -27.38 % | -123.394 M -0.54 % | -122.735 M -13.62 % | -108.025 M -5.37 % | -102.520 M -4.69 % | -97.928 M 10.08 % | -108.907 M |
Common stock | 295.236 K 0.63 % | 293.389 K 0.47 % | 292.010 K 0.09 % | 291.748 K 0.00 % | 291.748 K 0.00 % | 291.748 K 0.01 % | 291.706 K 3.33 % | 282.292 K -23.39 % | 368.483 K 0.00 % | 368.483 K 0.00 % | 368.483 K 0.00 % | 368.483 K 0.00 % | 368.483 K 0.00 % | 368.483 K 0.00 % | 368.483 K 0.00 % | 368.483 K 0.02 % | 368.415 K 0.00 % | 368.415 K 0.00 % | 368.415 K 0.00 % | 368.415 K 0.00 % | 368.415 K 0.00 % | 368.415 K 0.00 % | 368.415 K 2.13 % | 360.748 K 6.70 % | 338.102 K |
Total equity | 439.836 M -3.24 % | 454.566 M -0.32 % | 456.005 M 1.70 % | 448.394 M 0.38 % | 446.707 M 2.86 % | 434.302 M -9.07 % | 477.612 M -0.37 % | 479.391 M -20.53 % | 603.273 M 5.26 % | 573.143 M 9.53 % | 523.275 M -14.29 % | 610.531 M -3.22 % | 630.866 M -1.78 % | 642.306 M -2.72 % | 660.252 M 0.61 % | 656.223 M 1.97 % | 643.542 M -1.62 % | 654.113 M -0.87 % | 659.868 M -5.12 % | 695.472 M -0.09 % | 696.131 M -1.72 % | 708.320 M -0.77 % | 713.829 M 0.74 % | 708.602 M 7.40 % | 659.769 M |
Other non current liabilities | 3.066 M 1 660.85 % | 174.123 K 8.41 % | 160.618 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 134.000 M | 0.000 | 0.000 -100.00 % | 110.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 137.066 M 78 617.95 % | 174.123 K 8.41 % | 160.618 K -99.85 % | 110.000 M -8.33 % | 120.000 M 18 718.33 % | 637.676 K -99.57 % | 150.000 M 25.00 % | 120.000 M -47.83 % | 230.000 M 3.14 % | 223.000 M 23.89 % | 180.000 M -17.43 % | 218.000 M -0.46 % | 219.000 M -1.35 % | 222.000 M 4.72 % | 212.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 100.00 % | -132.199 M -9 455.07 % | 1.413 M | 0.000 100.00 % | -7.723 M -1 111.18 % | -637.676 K 94.90 % | -12.499 M 75.13 % | -50.255 M -123.78 % | -22.458 M 17.94 % | -27.369 M -88.02 % | -14.557 M 34.30 % | -22.156 M 15.72 % | -26.289 M -30.08 % | -20.210 M 0.02 % | -20.214 M -1 520.99 % | 1.423 M -21.48 % | 1.812 M 15.55 % | 1.568 M 29.28 % | 1.213 M -27.86 % | 1.681 M -2.06 % | 1.716 M 3.69 % | 1.655 M 6.47 % | 1.555 M -8.35 % | 1.696 M -99.04 % | 176.321 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -112.277 M 15.17 % | -132.362 M 3.74 % | -137.501 M -97.15 % | -69.745 M 66.39 % | -207.542 M -6.09 % | -195.631 M -18.25 % | -165.443 M 15.52 % | -195.844 M -1.63 % | -192.711 M 4.50 % | -201.790 M -5.22 % | -191.786 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 133.000 M 10.83 % | 120.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 203.000 M 2.53 % | 198.000 M 27.74 % | 155.000 M -25.48 % | 208.000 M 4.00 % | 200.000 M -4.76 % | 210.000 M 0.00 % | 210.000 M 0.00 % | 210.000 M 16.67 % | 180.000 M | 0.000 |
Total current liabilities | 1.413 M -94.96 % | 28.015 M -80.80 % | 145.911 M 488.94 % | 24.775 M 220.78 % | 7.723 M 1 111.18 % | 637.676 K -94.90 % | 12.499 M -75.13 % | 50.255 M 123.78 % | 22.458 M -17.94 % | 27.369 M 88.02 % | 14.557 M -34.30 % | 22.156 M -15.72 % | 26.289 M 30.08 % | 20.210 M -0.02 % | 20.214 M -91.38 % | 234.603 M 4.13 % | 225.289 M 32.36 % | 170.203 M -23.24 % | 221.728 M 1.26 % | 218.964 M -3.45 % | 226.781 M -5.29 % | 239.448 M 6.17 % | 225.523 M 6.39 % | 211.974 M 6.29 % | 199.427 M |
Total liabilities | 138.479 M -14.62 % | 162.195 M 11.04 % | 146.071 M 6.14 % | 137.623 M 5.52 % | 130.426 M -3.43 % | 135.059 M -17.69 % | 164.089 M -4.30 % | 171.465 M -32.59 % | 254.355 M 1.20 % | 251.332 M 28.38 % | 195.766 M -20.55 % | 246.410 M -0.27 % | 247.087 M 0.86 % | 244.991 M 4.59 % | 234.229 M -0.16 % | 234.603 M 4.13 % | 225.289 M 32.36 % | 170.203 M -23.24 % | 221.728 M 1.26 % | 218.964 M -3.45 % | 226.781 M -5.29 % | 239.448 M 6.17 % | 225.523 M 6.39 % | 211.974 M 6.29 % | 199.427 M |
Other non current assets | 1.384 M 564.91 % | 208.165 K -13.45 % | 240.528 K | 0.000 100.00 % | -568.219 M -2.55 % | -554.068 M 12.35 % | -632.107 M 0.85 % | -637.527 M 24.35 % | -842.756 M -3.48 % | -814.395 M -14.83 % | -709.246 M 15.76 % | -841.927 M 3.06 % | -868.526 M 0.75 % | -875.058 M 0.88 % | -882.856 M -798 984.89 % | 110.511 K 118.10 % | 50.670 K -84.35 % | 323.741 K 34.00 % | 241.601 K -10.93 % | 271.252 K 22.33 % | 221.740 K -9.92 % | 246.147 K -54.41 % | 539.864 K | 0.000 100.00 % | -848.422 M |
Long term investments | 570.016 M -4.50 % | 596.870 M 1.56 % | 587.702 M 2.25 % | 574.788 M 1.16 % | 568.219 M 2.55 % | 554.068 M -12.35 % | 632.107 M -0.85 % | 637.527 M -24.35 % | 842.756 M 3.48 % | 814.395 M 14.83 % | 709.246 M -15.76 % | 841.927 M -3.06 % | 868.526 M -0.75 % | 875.058 M -0.88 % | 882.856 M -0.02 % | 883.069 M 3.62 % | 852.194 M 5.34 % | 808.981 M -5.85 % | 859.257 M -4.52 % | 899.892 M -1.03 % | 909.246 M -2.13 % | 929.033 M 0.78 % | 921.857 M 1.93 % | 904.402 M 6.60 % | 848.422 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 571.400 M -4.30 % | 597.078 M 1.55 % | 587.942 M 2.29 % | 574.788 M 1.16 % | 568.219 M 2.55 % | 554.068 M -12.35 % | 632.107 M -0.85 % | 637.527 M -24.35 % | 842.756 M 3.48 % | 814.395 M 14.83 % | 709.246 M -15.76 % | 841.927 M -3.06 % | 868.526 M -0.75 % | 875.058 M -0.88 % | 882.856 M -0.04 % | 883.180 M 3.63 % | 852.245 M 5.31 % | 809.305 M -5.84 % | 859.499 M -4.52 % | 900.163 M -1.02 % | 909.468 M -2.13 % | 929.279 M 0.75 % | 922.397 M 1.99 % | 904.402 M 6.60 % | 848.422 M |
Other current assets | 81.798 K -92.83 % | 1.140 M 166.00 % | 428.623 K | 0.000 -100.00 % | 502.188 K -13.15 % | 578.194 K -73.47 % | 2.179 M 326.41 % | 511.057 K -67.77 % | 1.586 M 117.08 % | 730.467 K 31.08 % | 557.247 K 3.56 % | 538.107 K -43.82 % | 957.751 K -66.44 % | 2.854 M 54.29 % | 1.850 M 296.34 % | 466.695 K -71.70 % | 1.649 M 164.27 % | 624.128 K 14.26 % | 546.225 K 185.03 % | 191.635 K -89.21 % | 1.777 M 211.36 % | 570.635 K -55.59 % | 1.285 M 3 028.33 % | 41.070 K -92.21 % | 527.325 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 2.505 M -74.72 % | 9.910 M 48.13 % | 6.690 M 67.51 % | 3.994 M -2.04 % | 4.077 M -18.32 % | 4.992 M 81.41 % | 2.752 M -49.69 % | 5.470 M 210.36 % | 1.762 M -68.44 % | 5.584 M 135.84 % | 2.368 M -75.97 % | 9.855 M 95.69 % | 5.036 M 60.24 % | 3.143 M -17.31 % | 3.801 M -7.74 % | 4.120 M -48.26 % | 7.962 M -1.65 % | 8.095 M -12.53 % | 9.256 M 42.01 % | 6.517 M 26.36 % | 5.158 M -59.87 % | 12.852 M 86.55 % | 6.889 M -31.50 % | 10.058 M 226.55 % | 3.080 M |
Cash and short term investments | 2.505 M -74.72 % | 9.910 M 48.13 % | 6.690 M 67.51 % | 3.994 M -2.04 % | 4.077 M -18.32 % | 4.992 M 81.41 % | 2.752 M -49.69 % | 5.470 M 210.36 % | 1.762 M -68.44 % | 5.584 M 135.84 % | 2.368 M -75.97 % | 9.855 M 95.69 % | 5.036 M 60.24 % | 3.143 M -17.31 % | 3.801 M -7.74 % | 4.120 M -48.26 % | 7.962 M -1.65 % | 8.095 M -12.53 % | 9.256 M 42.01 % | 6.517 M 26.36 % | 5.158 M -59.87 % | 12.852 M 86.55 % | 6.889 M -31.50 % | 10.058 M 226.55 % | 3.080 M |
Total current assets | 6.914 M -64.87 % | 19.683 M 39.26 % | 14.134 M 31.35 % | 10.760 M 27.51 % | 8.438 M -43.15 % | 14.843 M 70.05 % | 8.728 M -34.17 % | 13.258 M -2.27 % | 13.566 M 35.76 % | 9.992 M 3.78 % | 9.628 M -34.00 % | 14.588 M 63.15 % | 8.941 M -17.65 % | 10.858 M 0.89 % | 10.763 M 40.75 % | 7.646 M -53.90 % | 16.586 M 10.49 % | 15.012 M -32.07 % | 22.098 M 54.83 % | 14.273 M 6.16 % | 13.444 M -27.29 % | 18.490 M 9.05 % | 16.955 M 4.82 % | 16.175 M 50.14 % | 10.773 M |
Inventory | 0.000 100.00 % | -34.042 K | 0.000 | 0.000 100.00 % | -406.334 K 23.11 % | -528.458 K 74.52 % | -2.074 M -371.06 % | -440.252 K | 0.000 100.00 % | -643.382 K -64.71 % | -390.612 K 7.03 % | -420.164 K 45.57 % | -772.002 K 71.75 % | -2.733 M -62.05 % | -1.687 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 4.327 M -50.07 % | 8.667 M 23.55 % | 7.015 M 3.68 % | 6.766 M 55.15 % | 4.361 M -55.73 % | 9.851 M 110.88 % | 4.671 M -40.02 % | 7.789 M -32.74 % | 11.579 M 162.64 % | 4.409 M -39.28 % | 7.261 M 53.39 % | 4.733 M 21.19 % | 3.906 M -38.01 % | 6.300 M 4.52 % | 6.027 M 96.97 % | 3.060 M -56.13 % | 6.975 M 10.84 % | 6.293 M -48.83 % | 12.297 M 62.57 % | 7.564 M 16.19 % | 6.510 M 28.47 % | 5.067 M -42.29 % | 8.781 M 44.51 % | 6.076 M -15.21 % | 7.166 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 469.472 K -1.34 % | 475.854 K 5.81 % | 449.736 K -48.03 % | 865.360 K 1 122.16 % | 70.806 K -94.58 % | 1.306 M 1 386.97 % | 87.846 K -47.28 % | 166.635 K -61.00 % | 427.286 K -12.04 % | 485.749 K -64.82 % | 1.381 M 60.01 % | 863.038 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.413 M -94.81 % | 27.213 M 11.09 % | 24.498 M -1.12 % | 24.775 M 220.78 % | 7.723 M 1 111.18 % | 637.676 K -94.90 % | 12.499 M -75.13 % | 50.255 M 123.78 % | 22.458 M -17.94 % | 27.369 M 88.02 % | 14.557 M -34.30 % | 22.156 M -15.72 % | 26.289 M 30.08 % | 20.210 M -0.02 % | 20.214 M -33.02 % | 30.180 M 18.46 % | 25.477 M 86.85 % | 13.635 M 8.95 % | 12.515 M -27.59 % | 17.283 M 14.73 % | 15.065 M -45.80 % | 27.793 M 98.97 % | 13.968 M -53.87 % | 30.278 M 31.04 % | 23.105 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 75.910 M -0.03 % | 75.935 M 0.02 % | 75.917 M 0.01 % | 75.913 M -0.17 % | 76.044 M 0.19 % | 75.898 M 0.10 % | 75.824 M 0.03 % | 75.802 M 0.00 % | 75.803 M 0.00 % | 75.802 M -0.08 % | 75.862 M 0.06 % | 75.818 M -0.06 % | 75.864 M 0.06 % | 75.816 M -21.02 % | 95.988 M 0.05 % | 95.939 M 0.02 % | 95.923 M -26.96 % | 131.323 M 0.01 % | 131.307 M 0.00 % | 131.304 M 0.00 % | 131.303 M 0.00 % | 131.302 M 0.00 % | 131.305 M 0.00 % | 131.303 M 0.00 % | 131.304 M |
Other total stockholders equity | 456.972 M 0.53 % | 454.556 M 19.68 % | 379.796 M 2.04 % | 372.189 M -30.60 % | 536.297 M -2.23 % | 548.555 M 20.25 % | 456.185 M 3.15 % | 442.267 M -21.81 % | 565.667 M 0.00 % | 565.667 M -17.34 % | 684.290 M 20.97 % | 565.667 M -0.14 % | 566.479 M 0.06 % | 566.122 M 0.60 % | 562.725 M -9.77 % | 623.687 M 0.02 % | 623.584 M -9.01 % | 685.366 M 0.00 % | 685.367 M -0.27 % | 687.194 M 0.00 % | 687.195 M 0.37 % | 684.675 M 0.00 % | 684.676 M 1.45 % | 674.866 M 5.94 % | 637.034 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 134.006 M | 0.000 -100.00 % | 2.848 M 5.40 % | 2.702 M -97.98 % | 133.783 M 8 316.26 % | 1.590 M 31.38 % | 1.210 M -36.24 % | 1.898 M 97.08 % | 962.868 K -20.42 % | 1.210 M -80.65 % | 6.254 M 247.87 % | 1.798 M -35.35 % | 2.781 M 38.00 % | 2.015 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 578.315 M -6.23 % | 616.761 M 2.44 % | 602.076 M 2.74 % | 586.017 M 1.54 % | 577.133 M 1.37 % | 569.361 M -11.27 % | 641.701 M -1.41 % | 650.856 M -24.11 % | 857.628 M 4.02 % | 824.475 M 14.66 % | 719.041 M -16.09 % | 856.942 M -2.39 % | 877.953 M -1.05 % | 887.297 M -0.80 % | 894.481 M 0.41 % | 890.826 M 2.53 % | 868.831 M 5.40 % | 824.317 M -6.50 % | 881.597 M -3.59 % | 914.436 M -0.92 % | 922.912 M -2.62 % | 947.769 M 0.90 % | 939.352 M 2.04 % | 920.577 M 7.14 % | 859.195 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 -100.00 % | 80.640 K 0.00 % | 80.640 K -89.32 % | 755.124 K 105 692.89 % | 713.776 450.88 % | -203.427 67.41 % | -624.154 -82.06 % | -342.833 -138.30 % | 895.087 783.02 % | 101.366 562.82 % | -21.902 83.39 % | -131.883 -306.21 % | 63.955 111.88 % | -538.177 -224.66 % | 431.728 399.83 % | -143.991 -121.24 % | 677.848 122.21 % | -3.051 K -201.16 % | 3.016 K 100.90 % | -336.265 K 0.00 % | -336.265 K 93.96 % | -5.571 M 0.00 % | -5.571 M -11 603.66 % | 48.426 K 0.00 % | 48.426 K -25.92 % | 65.368 K 0.00 % | 65.368 K |
Accounts receivables | 0.000 -100.00 % | 230.944 K 0.00 % | 230.944 K 212.93 % | -204.505 K -65 756.91 % | -310.530 37.21 % | -494.544 -136.36 % | -209.229 -150.31 % | 415.874 1 837.73 % | -23.932 -125.44 % | 94.069 -64.38 % | 264.097 177.25 % | -341.857 -11 625.86 % | 2.966 -98.33 % | 177.499 875.32 % | 18.199 -72.24 % | 65.555 -64.25 % | 183.392 4.24 % | 175.935 27.99 % | 137.457 104.30 % | -3.195 K 0.00 % | -3.195 K -103.26 % | 97.897 K 0.00 % | 97.897 K 148.69 % | -201.070 K 0.00 % | -201.070 K -407.60 % | 65.368 K 0.00 % | 65.368 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 100.00 % | -150.304 K 0.00 % | -150.304 K -115.66 % | 959.630 K 93 585.84 % | 1.024 K 251.85 % | 291.117 170.16 % | -414.925 45.31 % | -758.707 -182.56 % | 919.019 12 494.48 % | 7.297 102.55 % | -285.999 -236.21 % | 209.974 244.28 % | 60.989 108.52 % | -715.676 -273.07 % | 413.529 297.35 % | -209.546 -142.38 % | 494.456 115.32 % | -3.227 K -212.10 % | 2.879 K 100.86 % | -333.069 K 0.00 % | -333.069 K 94.12 % | -5.669 M 0.00 % | -5.669 M -2 372.03 % | 249.497 K 0.00 % | 249.497 K | 0.000 | 0.000 |
Other non cash items | 0.000 100.00 % | -11.985 M 0.00 % | -11.985 M -324.57 % | 5.337 M 150 161.23 % | 3.552 K -88.36 % | 30.519 K 280.43 % | -16.915 K -113.67 % | 123.776 K 697.97 % | -20.699 K 53.88 % | -44.884 K -176.14 % | 58.953 K 335.88 % | 13.525 K 105.14 % | 6.593 K 127.97 % | 2.892 K 141.47 % | -6.973 K -379.04 % | 2.499 K 121.96 % | -11.382 K 13.97 % | -13.230 K -151.21 % | 25.836 K -99.88 % | 21.527 M 0.00 % | 21.527 M 58.83 % | 13.554 M 0.00 % | 13.554 M 131.76 % | -42.674 M 0.00 % | -42.674 M -131.49 % | -18.435 M 0.00 % | -18.435 M |
Net cash provided by operating activities | 0.000 -100.00 % | 13.931 M 0.00 % | 13.931 M -77.15 % | 60.964 M 187 584.48 % | 32.482 K 106.80 % | 15.707 K 185.73 % | -18.322 K -114.10 % | 129.922 K 5 212.37 % | 2.446 K 119.33 % | -12.652 K -150.32 % | 25.143 K 101.74 % | 12.463 K 12.62 % | 11.066 K -1.10 % | 11.189 K 192.21 % | 3.829 K -64.11 % | 10.668 K 163.12 % | 4.054 K -1.13 % | 4.101 K -88.22 % | 34.802 K -99.83 % | 20.459 M 0.00 % | 20.459 M 17.63 % | 17.392 M 0.00 % | 17.392 M 177.93 % | -22.318 M 0.00 % | -22.318 M -291.41 % | 11.660 M 0.00 % | 11.660 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 -100.00 % | 11.500 M 0.00 % | 11.500 M 150.00 % | -23.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 -100.00 % | 739.395 K 0.00 % | 739.395 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -61.480 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 100.00 % | -23.489 M 0.00 % | -23.489 M 42.44 % | -40.808 M | 0.000 100.00 % | -7.645 K -9.63 % | -6.974 K 7.59 % | -7.547 K -4.62 % | -7.213 K 0.44 % | -7.245 K 29.74 % | -10.312 K -11.63 % | -9.237 K 8.80 % | -10.129 K -18.29 % | -8.562 K -1.73 % | -8.417 K -1.98 % | -8.254 K 1.95 % | -8.418 K 4.91 % | -8.853 K -0.28 % | -8.828 K 99.95 % | -17.382 M 0.00 % | -17.382 M 4.80 % | -18.258 M 0.00 % | -18.258 M -0.44 % | -18.177 M 0.00 % | -18.177 M -3.54 % | -17.556 M 0.00 % | -17.556 M |
Other financing activites | 0.000 100.00 % | -46.250 K 0.00 % | -46.250 K 43.53 % | -81.905 K -525.47 % | -13.095 K -54.06 % | -8.500 K -138.64 % | 21.997 K 118.93 % | -116.178 K -3 442.21 % | 3.476 K -83.83 % | 21.499 K 212.77 % | -19.064 K -3 712.75 % | -500.000 68.03 % | -1.564 K 63.19 % | -4.249 K -165.96 % | 6.441 K 422.06 % | -2.000 K -181.88 % | 2.443 K -47.87 % | 4.685 K 117.64 % | -26.555 K 97.42 % | -1.028 M 0.00 % | -1.028 M | 0.000 | 0.000 -100.00 % | 42.400 M 0.00 % | 42.400 M 748.01 % | 5.000 M 0.00 % | 5.000 M |
Net cash used provided by financing activities | 0.000 100.00 % | -11.296 M 0.00 % | -11.296 M 82.32 % | -63.872 M -202 167.64 % | -31.578 K -95.58 % | -16.145 K -207.47 % | 15.023 K 112.14 % | -123.725 K -3 210.76 % | -3.737 K -126.22 % | 14.255 K 148.53 % | -29.375 K -201.69 % | -9.737 K 16.72 % | -11.692 K 8.73 % | -12.811 K -548.45 % | -1.976 K 80.73 % | -10.254 K -71.59 % | -5.976 K -43.39 % | -4.168 K 88.22 % | -35.383 K 99.81 % | -18.410 M 0.00 % | -18.410 M -0.83 % | -18.258 M 0.00 % | -18.258 M -175.37 % | 24.223 M 0.00 % | 24.223 M 292.92 % | -12.556 M 0.00 % | -12.556 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 5.271 M 0.00 % | 5.271 M 281.31 % | -2.907 M -641 861.81 % | 453.000 203.33 % | -438.387 86.71 % | -3.299 K -153.24 % | 6.197 K 579.86 % | -1.291 K -180.55 % | 1.603 K 137.88 % | -4.232 K -255.25 % | 2.726 K 535.15 % | -626.476 61.37 % | -1.622 K -187.50 % | 1.854 K 347.38 % | 414.299 121.56 % | -1.921 K -2 784.76 % | -66.601 88.53 % | -580.886 -100.01 % | 4.098 M 0.00 % | 4.098 M 336.64 % | -1.732 M 0.00 % | -1.732 M -145.46 % | 3.810 M 0.00 % | 3.810 M 312.61 % | -1.792 M 0.00 % | -1.792 M |
Cash at beginning of period | 0.000 -100.00 % | 5.049 M 0.00 % | 5.049 M -36.54 % | 7.956 M 1 660.90 % | 451.821 K 203.24 % | -437.636 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.158 M 0.00 % | 5.158 M -25.13 % | 6.889 M 0.00 % | 6.889 M 123.69 % | 3.080 M 0.00 % | 3.080 M -36.78 % | 4.872 M 0.00 % | 4.872 M |
Cash at end of period | 0.000 -100.00 % | 10.320 M 0.00 % | 10.320 M 104.40 % | 5.049 M 1 016.34 % | 452.274 K 203.24 % | -438.074 K -13 178.18 % | -3.299 K -153.24 % | 6.197 K 579.86 % | -1.291 K -180.55 % | 1.603 K 137.88 % | -4.232 K -255.25 % | 2.726 K 535.15 % | -626.476 61.37 % | -1.622 K -187.50 % | 1.854 K 347.38 % | 414.299 121.56 % | -1.921 K -2 784.76 % | -66.601 88.53 % | -580.886 -100.01 % | 9.256 M 0.00 % | 9.256 M 79.45 % | 5.158 M 0.00 % | 5.158 M -25.13 % | 6.889 M 0.00 % | 6.889 M 123.69 % | 3.080 M 0.00 % | 3.080 M |
Operating cash flow | 0.000 -100.00 % | 13.931 M 0.00 % | 13.931 M -77.15 % | 60.964 M 187 584.48 % | 32.482 K 106.80 % | 15.707 K 185.73 % | -18.322 K -114.10 % | 129.922 K 5 212.37 % | 2.446 K 119.33 % | -12.652 K -150.32 % | 25.143 K 101.74 % | 12.463 K 12.62 % | 11.066 K -1.10 % | 11.189 K 192.21 % | 3.829 K -64.11 % | 10.668 K 163.12 % | 4.054 K -1.13 % | 4.101 K -88.22 % | 34.802 K -99.83 % | 20.459 M 0.00 % | 20.459 M 17.63 % | 17.392 M 0.00 % | 17.392 M 177.93 % | -22.318 M 0.00 % | -22.318 M -291.41 % | 11.660 M 0.00 % | 11.660 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 -100.00 % | 13.931 M 0.00 % | 13.931 M -77.15 % | 60.964 M 187 584.48 % | 32.482 K 106.80 % | 15.707 K 185.73 % | -18.322 K -114.10 % | 129.922 K 5 212.37 % | 2.446 K 119.33 % | -12.652 K -150.32 % | 25.143 K 101.74 % | 12.463 K 12.62 % | 11.066 K -1.10 % | 11.189 K 192.21 % | 3.829 K -64.11 % | 10.668 K 163.12 % | 4.054 K -1.13 % | 4.101 K -88.22 % | 34.802 K -99.83 % | 20.459 M 0.00 % | 20.459 M 17.63 % | 17.392 M 0.00 % | 17.392 M 177.93 % | -22.318 M 0.00 % | -22.318 M -291.41 % | 11.660 M 0.00 % | 11.660 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |