Enbridge Inc. 6.375 SNT18 B 78 ENBA
Trading inactive
Finances
| 2024 | 2022 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|
| Revenue | 53.473 B 0.31 % | 53.309 B 6.47 % | 50.069 B 7.96 % | 46.378 B 4.51 % | 44.378 B |
| Net income | 8.967 B 205.21 % | 2.938 B | 0.000 | 0.000 | 0.000 |
| Income before tax | 7.299 B 60.70 % | 4.542 B | 0.000 | 0.000 | 0.000 |
| Income before tax ratio | 0.14 60.21 % | 0.09 | 0.00 | 0.00 | 0.00 |
| EBITDA | 8.047 B -33.15 % | 12.038 B 45.74 % | 8.260 B 71.51 % | 4.816 B 206.56 % | 1.571 B |
| Net income ratio | 0.17 204.27 % | 0.06 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.15 -33.36 % | 0.23 36.88 % | 0.16 58.87 % | 0.10 193.34 % | 0.04 |
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 3.832 B 132.95 % | 1.645 B | 0.000 | 0.000 | 0.000 |
| Weighted average shs out | 3.832 B 132.95 % | 1.645 B | 0.000 | 0.000 | 0.000 |
| EPS diluted | 2.34 30.73 % | 1.79 -31.94 % | 2.63 80.14 % | 1.46 -11.52 % | 1.65 |
| Earnings per share | 2.34 30.73 % | 1.79 -32.20 % | 2.64 80.82 % | 1.46 -12.05 % | 1.66 |
| Gross profit | 53.473 B 0.31 % | 53.309 B 6.47 % | 50.069 B 7.96 % | 46.378 B 4.51 % | 44.378 B |
| Income tax expense | -1.668 B -203.99 % | 1.604 B | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 43.824 B -8.95 % | 48.131 B 215.12 % | -41.809 B -0.59 % | -41.562 B 2.91 % | -42.807 B |
| Operating expenses | 43.824 B -8.95 % | 48.131 B 215.12 % | -41.809 B -0.59 % | -41.562 B 2.91 % | -42.807 B |
| Cost and expenses | 43.824 B -8.95 % | 48.131 B 215.12 % | -41.809 B | 0.000 | 0.000 |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 4.419 B 39.01 % | 3.179 B | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 5.167 B 19.69 % | 4.317 B 2 511 828.31 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K |
| Operating income | 9.649 B 24.97 % | 7.721 B -6.53 % | 8.260 B 71.51 % | 4.816 B 206.56 % | 1.571 B |
| Operating income ratio | 0.18 24.59 % | 0.14 -12.21 % | 0.16 58.87 % | 0.10 193.34 % | 0.04 |
| Total other income expenses net | -2.350 B 26.08 % | -3.179 B | 0.000 | 0.000 | 0.000 |
| 2024 | 2022 | 2019 | 2018 | 2017 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2017 | |
|---|---|---|---|---|---|---|
| Net debt | 6.455 B -91.43 % | 75.298 B 0.50 % | 74.924 B | 0.000 | 0.000 -100.00 % | 64.700 B |
| Total investments | 0.000 | 0.000 -100.00 % | 733.000 K | 0.000 | 0.000 | 0.000 |
| Total debt | 8.258 B -89.83 % | 81.199 B 8.36 % | 74.935 B | 0.000 | 0.000 -100.00 % | 65.180 B |
| Accumulated other comprehensive income loss | 7.115 B 208.94 % | 2.303 B -34.57 % | 3.520 B | 0.000 | 0.000 100.00 % | -973.000 M |
| Retained earnings | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 71.738 B 3.70 % | 69.180 B 6.83 % | 64.760 B | 0.000 | 0.000 | 0.000 |
| Total equity | 68.893 B 6.84 % | 64.483 B 1.71 % | 63.398 B 4 242.33 % | 1.460 B 73.60 % | 841.000 M | 0.000 |
| Other non current liabilities | 125.197 B 453.80 % | 22.607 B -26.84 % | 30.900 B | 0.000 | 0.000 -100.00 % | 29.326 B |
| Long term debt | 0.000 -100.00 % | 74.715 B 2.43 % | 72.939 B | 0.000 | 0.000 -100.00 % | 60.865 B |
| Total non current liabilities | 144.793 B 28.87 % | 112.353 B -4.48 % | 117.620 B | 0.000 | 0.000 -100.00 % | 99.486 B |
| Other current liabilities | 0.000 | 0.000 -100.00 % | 61.000 M | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 100.00 % | -61.000 M | 0.000 | 0.000 | 0.000 |
| Short term debt | 8.258 B 27.36 % | 6.484 B 224.85 % | 1.996 B | 0.000 | 0.000 -100.00 % | 4.315 B |
| Total current liabilities | 8.280 B 27.19 % | 6.510 B 209.85 % | 2.101 B 6.00 % | 1.982 B 56.43 % | 1.267 B -71.67 % | 4.472 B |
| Total liabilities | 153.073 B 28.78 % | 118.863 B -0.72 % | 119.721 B 5 940.41 % | 1.982 B 56.43 % | 1.267 B -98.78 % | 103.958 B |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 4.587 B 29.69 % | 3.537 B -11.97 % | 4.018 B | 0.000 | 0.000 -100.00 % | 3.267 B |
| GoodWill | 36.600 B 14.92 % | 31.848 B -1.82 % | 32.440 B | 0.000 | 0.000 -100.00 % | 34.457 B |
| Goodwill and intangible assets | 41.187 B 16.40 % | 35.385 B -2.94 % | 36.458 B | 0.000 | 0.000 -100.00 % | 37.724 B |
| Property plant equipment net | 131.104 B 25.29 % | 104.641 B 0.17 % | 104.460 B | 0.000 | 0.000 -100.00 % | 90.711 B |
| Total non current assets | 172.291 B 22.74 % | 140.367 B -0.72 % | 141.390 B | 0.000 | 0.000 -100.00 % | 129.525 B |
| Other current assets | 0.000 | 0.000 100.00 % | -11.126 B | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 -100.00 % | 733.000 K | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 1.803 B -69.45 % | 5.901 B 52 446.75 % | 11.230 M | 0.000 | 0.000 -100.00 % | 480.000 M |
| Cash and short term investments | 1.803 B -69.45 % | 5.901 B 49 227.09 % | 11.963 M | 0.000 | 0.000 -100.00 % | 480.000 M |
| Total current assets | 3.381 B -54.71 % | 7.465 B 62 300.74 % | 11.963 M -99.65 % | 3.442 B 63.28 % | 2.108 B -76.74 % | 9.061 B |
| Inventory | 1.488 B 0.61 % | 1.479 B -34.41 % | 2.255 B | 0.000 | 0.000 -100.00 % | 1.528 B |
| Net receivables | 90.000 M 5.88 % | 85.000 M -99.04 % | 8.871 B 157.73 % | 3.442 B 63.28 % | 2.108 B -70.11 % | 7.053 B |
| Tax assets | 0.000 -100.00 % | 341.000 M -27.75 % | 472.000 M | 0.000 | 0.000 -100.00 % | 1.090 B |
| Other assets | 43.301 B 33.30 % | 32.485 B 122.98 % | -141.390 B | 0.000 | 0.000 -100.00 % | 23.507 B |
| Account payables | 22.000 M -15.38 % | 26.000 M -75.24 % | 105.000 M -94.70 % | 1.982 B 56.43 % | 1.267 B 707.01 % | 157.000 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 2.993 B -1.19 % | 3.029 B -13.73 % | 3.511 B | 0.000 | 0.000 -100.00 % | 4.067 B |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | -12.953 B -29.16 % | -10.029 B -19.49 % | -8.393 B | 0.000 | 0.000 -100.00 % | 59.108 B |
| Deferred tax liabilities non current | 19.596 B 30.37 % | 15.031 B 9.07 % | 13.781 B | 0.000 | 0.000 -100.00 % | 9.295 B |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 218.973 B 21.44 % | 180.317 B 1 507 189.14 % | 11.963 M -99.65 % | 3.442 B 63.28 % | 2.108 B -98.70 % | 162.093 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2017 |
| 2024 | 2022 | |
|---|---|---|
| Deferred income tax | 719.000 M -24.87 % | 957.000 M |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | 0.000 -100.00 % | 4.676 B |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 |
| Other working capital | 0.000 -100.00 % | 4.676 B |
| Other non cash items | 4.632 B | 0.000 |
| Net cash provided by operating activities | 12.600 B 12.20 % | 11.230 B |
| Investments in property plant and equipment | -6.711 B -44.42 % | -4.647 B |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 |
| Sales maturities of investments | 2.724 B | 0.000 |
| Other investing activites | -16.376 B -2 528.57 % | -623.000 M |
| Net cash used for investing activites | -20.363 B -286.39 % | -5.270 B |
| Debt repayment | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 |
| Common stock repurchased | 0.000 100.00 % | -151.000 M |
| Dividends paid | -387.000 M -14.50 % | -338.000 M |
| Other financing activites | 3.931 B 177.23 % | -5.090 B |
| Net cash used provided by financing activities | 3.544 B 165.29 % | -5.428 B |
| Effect of forex changes on cash | 0.000 | 0.000 |
| Net change in cash | -3.985 B -849.06 % | 532.000 M |
| Cash at beginning of period | 5.985 B 1 496.00 % | 375.000 M |
| Cash at end of period | 2.000 B 120.51 % | 907.000 M |
| Operating cash flow | 12.600 B 12.20 % | 11.230 B |
| Capital expenditure | -6.711 B -44.42 % | -4.647 B |
| Free CashFlow | 5.889 B -10.54 % | 6.583 B |
| 2024 | 2022 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2009-05-06 | 2006-12-31 | 2006-03-31 | 2005-12-31 | 2004-12-31 | 2004-05-05 | 2003-12-31 | 2003-07-30 | 2003-05-07 | 2002-12-31 | 2002-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.876 B -19.60 % | 18.502 B -12.40 % | 21.122 B 41.93 % | 14.882 B 31.28 % | 11.336 B 2.70 % | 11.038 B 134.12 % | -32.351 B -428.64 % | 9.844 B -5.64 % | 10.432 B -13.61 % | 12.075 B -10.05 % | 13.424 B 15.99 % | 11.573 B -12.43 % | 13.215 B -12.47 % | 15.097 B 143.63 % | -34.601 B -401.77 % | 11.466 B 4.73 % | 10.948 B -10.17 % | 12.187 B 141.91 % | -29.079 B -419.20 % | 9.110 B 14.50 % | 7.956 B -33.77 % | 12.013 B -2.74 % | 12.352 B 6.50 % | 11.598 B -12.55 % | 13.263 B 3.17 % | 12.856 B 11.19 % | 11.562 B 1.91 % | 11.345 B 5.58 % | 10.745 B -15.57 % | 12.726 B -68.65 % | 40.591 B 40 189 009 800.99 % | 101.000 -100.00 % | 3.783 B 431.11 % | -1.142 B -25 486.93 % | 4.500 M 100.40 % | -1.138 B 0.00 % | -1.138 B -217.37 % | 969.800 M 202.32 % | -947.800 M -662.49 % | 168.500 M | 0.000 -100.00 % | 779.300 M 0.00 % | 779.300 M |
| Net income | 3.653 B 54.53 % | 2.364 B 9.29 % | 2.163 B 4.44 % | 2.071 B -40.47 % | 3.479 B 48.87 % | 2.337 B 134.35 % | -6.804 B -874.06 % | 879.000 M -71.08 % | 3.039 B 5.30 % | 2.886 B 360.23 % | -1.109 B -180.19 % | 1.383 B 127.84 % | 607.000 M -70.49 % | 2.057 B 132.90 % | -6.253 B -615.92 % | 1.212 B -41.19 % | 2.061 B -30.84 % | 2.980 B 244.45 % | -2.063 B -231.74 % | 1.566 B -47.08 % | 2.959 B 220.19 % | -2.462 B 67.01 % | -7.463 B -575.35 % | 1.570 B -41.89 % | 2.702 B -15.32 % | 3.191 B 232.74 % | -2.404 B -365.05 % | 907.000 M -19.95 % | 1.133 B 211.26 % | 364.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.500 M | 0.000 | 0.000 100.00 % | -6.500 M 0.00 % | -6.500 M |
| Income before tax | 2.987 B -6.28 % | 3.187 B 275.38 % | 849.000 M -51.73 % | 1.759 B -35.80 % | 2.740 B 40.44 % | 1.951 B 134.55 % | -5.647 B -851.93 % | 751.000 M -70.20 % | 2.520 B 6.06 % | 2.376 B 532.79 % | -549.000 M -132.28 % | 1.701 B 129.86 % | 740.000 M -72.08 % | 2.650 B 149.99 % | -5.301 B -623.30 % | 1.013 B -43.44 % | 1.791 B -28.27 % | 2.497 B 239.50 % | -1.790 B -234.08 % | 1.335 B -43.62 % | 2.368 B 223.78 % | -1.913 B 69.09 % | -6.188 B -570.57 % | 1.315 B -41.97 % | 2.266 B -13.08 % | 2.607 B 217.06 % | -2.227 B -497.68 % | 560.000 M -54.47 % | 1.230 B 181.46 % | 437.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.500 M | 0.000 | 0.000 100.00 % | -6.500 M 0.00 % | -6.500 M |
| Income before tax ratio | 0.20 16.57 % | 0.17 328.54 % | 0.04 -65.99 % | 0.12 -51.10 % | 0.24 36.75 % | 0.18 1.26 % | 0.17 128.80 % | 0.08 -68.42 % | 0.24 22.76 % | 0.20 581.14 % | -0.04 -127.82 % | 0.15 162.48 % | 0.06 -68.10 % | 0.18 14.57 % | 0.15 73.41 % | 0.09 -45.99 % | 0.16 -20.16 % | 0.20 232.85 % | 0.06 -57.99 % | 0.15 -50.76 % | 0.30 286.91 % | -0.16 68.21 % | -0.50 -541.85 % | 0.11 -33.64 % | 0.17 -15.75 % | 0.20 205.28 % | -0.19 -490.21 % | 0.05 -56.88 % | 0.11 233.36 % | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.01 | 0.00 | 0.00 100.00 % | -0.01 0.00 % | -0.01 |
| EBITDA | 3.197 B -46.08 % | 5.929 B 431.75 % | 1.115 B -36.72 % | 1.762 B -39.88 % | 2.931 B 30.91 % | 2.239 B 135.07 % | -6.385 B -742.35 % | 994.000 M -64.17 % | 2.774 B 6.00 % | 2.617 B 82.24 % | 1.436 B -59.92 % | 3.583 B 38.07 % | 2.595 B -41.34 % | 4.424 B 171.55 % | -6.183 B -572.35 % | 1.309 B -37.73 % | 2.102 B -24.17 % | 2.772 B 213.10 % | -2.451 B -257.93 % | 1.552 B -41.12 % | 2.636 B 251.76 % | -1.737 B 74.26 % | -6.748 B -545.41 % | 1.515 B -38.69 % | 2.471 B -10.54 % | 2.762 B 204.74 % | -2.637 B -497.74 % | 663.000 M -51.57 % | 1.369 B 126.28 % | 605.000 M -56.35 % | 1.386 B 1 372 178 117.82 % | 101.000 -100.00 % | 180.600 M 139.39 % | -458.500 M -10 288.89 % | 4.500 M 100.79 % | -566.500 M 0.00 % | -566.500 M -298.42 % | 285.500 M 191.59 % | -311.700 M -284.99 % | 168.500 M 49.78 % | 112.500 M 266.45 % | 30.700 M 0.00 % | 30.700 M |
| Net income ratio | 0.25 92.19 % | 0.13 24.77 % | 0.10 -26.41 % | 0.14 -54.66 % | 0.31 44.95 % | 0.21 0.67 % | 0.21 135.54 % | 0.09 -69.35 % | 0.29 21.89 % | 0.24 389.31 % | -0.08 -169.13 % | 0.12 160.17 % | 0.05 -66.29 % | 0.14 -24.60 % | 0.18 70.97 % | 0.11 -43.85 % | 0.19 -23.01 % | 0.24 244.67 % | 0.07 -58.73 % | 0.17 -53.78 % | 0.37 281.47 % | -0.20 66.08 % | -0.60 -546.33 % | 0.14 -33.55 % | 0.20 -17.92 % | 0.25 219.38 % | -0.21 -360.08 % | 0.08 -24.18 % | 0.11 268.65 % | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.01 | 0.00 | 0.00 100.00 % | -0.01 0.00 % | -0.01 |
| Ratio EBITDA | 0.21 -32.94 % | 0.32 507.05 % | 0.05 -55.41 % | 0.12 -54.21 % | 0.26 27.47 % | 0.20 2.78 % | 0.20 95.46 % | 0.10 -62.03 % | 0.27 22.69 % | 0.22 102.60 % | 0.11 -65.45 % | 0.31 57.66 % | 0.20 -32.99 % | 0.29 63.99 % | 0.18 56.52 % | 0.11 -40.54 % | 0.19 -15.59 % | 0.23 169.86 % | 0.08 -50.52 % | 0.17 -48.58 % | 0.33 329.14 % | -0.14 73.53 % | -0.55 -518.22 % | 0.13 -29.89 % | 0.19 -13.28 % | 0.21 194.20 % | -0.23 -490.27 % | 0.06 -54.13 % | 0.13 168.00 % | 0.05 39.24 % | 0.03 -96.59 % | 1.00 1 994.46 % | 0.05 -88.10 % | 0.40 -59.87 % | 1.00 100.93 % | 0.50 0.00 % | 0.50 69.06 % | 0.29 -10.48 % | 0.33 -67.11 % | 1.00 | 0.00 -100.00 % | 0.04 0.00 % | 0.04 |
| Gross profit ratio | 0.00 -100.00 % | 0.33 -53.25 % | 0.71 -28.97 % | 1.00 25.56 % | 0.80 -1.27 % | 0.81 -0.51 % | 0.81 2.47 % | 0.79 -1.78 % | 0.81 -3.09 % | 0.83 19.47 % | 0.70 -15.09 % | 0.82 -3.49 % | 0.85 -3.05 % | 0.88 1.38 % | 0.86 1.08 % | 0.85 -1.14 % | 0.86 -0.87 % | 0.87 5.12 % | 0.83 0.02 % | 0.83 7.21 % | 0.77 -10.75 % | 0.87 132.79 % | -2.64 -411.07 % | 0.85 -2.56 % | 0.87 -0.16 % | 0.87 133.80 % | -2.58 -402.55 % | 0.85 0.78 % | 0.85 -2.68 % | 0.87 1 134.28 % | -0.08 -108.42 % | 1.00 10.80 % | 0.90 9.63 % | 0.82 -17.67 % | 1.00 21.61 % | 0.82 0.00 % | 0.82 3.91 % | 0.79 6.84 % | 0.74 -25.92 % | 1.00 | 0.00 -100.00 % | 0.68 0.00 % | 0.68 |
| Weighted average shs out dil | 0.000 -100.00 % | 3.832 B -4.82 % | 4.026 B 14.70 % | 3.510 B -13.23 % | 4.045 B 15.98 % | 3.488 B 69.49 % | 2.058 B 0.44 % | 2.049 B 24.56 % | 1.645 B 0.00 % | 1.645 B 0.00 % | 1.645 B 0.00 % | 1.645 B 0.00 % | 1.645 B 0.00 % | 1.645 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.642 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Weighted average shs out | 0.000 -100.00 % | 3.832 B -4.82 % | 4.026 B 14.70 % | 3.510 B -13.23 % | 4.045 B 15.98 % | 3.488 B 69.49 % | 2.058 B 0.49 % | 2.048 B 24.50 % | 1.645 B 0.00 % | 1.645 B 0.00 % | 1.645 B 0.00 % | 1.645 B 0.00 % | 1.645 B 0.00 % | 1.645 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.642 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| EPS diluted | 1.00 -2.91 % | 1.03 160.95 % | -1.69 -386.44 % | 0.59 -31.40 % | 0.86 28.36 % | 0.67 116.63 % | -4.03 -1 037.21 % | 0.43 -76.76 % | 1.85 5.71 % | 1.75 361.19 % | -0.67 -179.76 % | 0.84 127.03 % | 0.37 -70.40 % | 1.25 163.45 % | -1.97 -679.41 % | 0.34 -50.72 % | 0.69 -26.60 % | 0.94 256.67 % | -0.60 -222.45 % | 0.49 -40.24 % | 0.82 215.49 % | -0.71 -297.22 % | 0.36 -23.40 % | 0.47 -45.35 % | 0.86 -8.51 % | 0.94 51.61 % | 0.62 1 340.00 % | -0.05 -107.94 % | 0.63 142.31 % | 0.26 116.67 % | 0.12 | 0.00 -100.00 % | 1.53 328.36 % | -0.67 | 0.00 100.00 % | -0.67 0.00 % | -0.67 -200.00 % | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings per share | 1.00 -3.85 % | 1.04 161.54 % | -1.69 -386.44 % | 0.59 -31.40 % | 0.86 28.36 % | 0.67 116.63 % | -4.03 -1 037.21 % | 0.43 -76.76 % | 1.85 5.71 % | 1.75 361.19 % | -0.67 -179.76 % | 0.84 127.03 % | 0.37 -70.40 % | 1.25 163.45 % | -1.97 -679.41 % | 0.34 -50.72 % | 0.69 -26.60 % | 0.94 256.67 % | -0.60 -222.45 % | 0.49 -40.24 % | 0.82 215.49 % | -0.71 -291.89 % | 0.37 -21.28 % | 0.47 -45.35 % | 0.86 -8.51 % | 0.94 51.61 % | 0.62 1 340.00 % | -0.05 -107.94 % | 0.63 142.31 % | 0.26 100.00 % | 0.13 | 0.00 -100.00 % | 1.53 328.36 % | -0.67 | 0.00 100.00 % | -0.67 0.00 % | -0.67 -200.00 % | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit | 0.000 -100.00 % | 6.143 B -59.05 % | 15.002 B 0.81 % | 14.882 B 64.84 % | 9.028 B 1.39 % | 8.904 B 133.94 % | -26.231 B -436.77 % | 7.789 B -7.32 % | 8.404 B -16.28 % | 10.038 B 7.46 % | 9.341 B -1.51 % | 9.484 B -15.48 % | 11.221 B -15.13 % | 13.222 B 144.23 % | -29.891 B -405.04 % | 9.799 B 3.54 % | 9.464 B -10.95 % | 10.628 B 144.06 % | -24.124 B -419.27 % | 7.556 B 22.76 % | 6.155 B -40.89 % | 10.413 B 131.89 % | -32.656 B -431.30 % | 9.857 B -14.79 % | 11.568 B 3.00 % | 11.231 B 137.58 % | -29.887 B -408.34 % | 9.693 B 6.41 % | 9.109 B -17.83 % | 11.085 B 424.27 % | -3.419 B -3 384 653 565.35 % | 101.000 -100.00 % | 3.414 B 463.00 % | -940.500 M -21 000.00 % | 4.500 M 100.48 % | -936.000 M 0.00 % | -936.000 M -221.95 % | 767.500 M 209.31 % | -702.100 M -516.68 % | 168.500 M | 0.000 -100.00 % | 533.600 M 0.00 % | 533.600 M |
| Income tax expense | -666.000 M -195.55 % | 697.000 M 401.73 % | -231.000 M 25.96 % | -312.000 M 57.78 % | -739.000 M -91.45 % | -386.000 M -133.36 % | 1.157 B 1 003.91 % | -128.000 M 75.34 % | -519.000 M -1.76 % | -510.000 M -191.07 % | 560.000 M 76.10 % | 318.000 M 139.10 % | 133.000 M -77.57 % | 593.000 M -37.71 % | 952.000 M 578.39 % | -199.000 M 26.30 % | -270.000 M 44.10 % | -483.000 M -276.92 % | 273.000 M 218.18 % | -231.000 M 60.91 % | -591.000 M -207.65 % | 549.000 M -56.94 % | 1.275 B 600.00 % | -255.000 M 41.51 % | -436.000 M 25.34 % | -584.000 M -429.94 % | 177.000 M 151.01 % | -347.000 M -457.73 % | 97.000 M 32.88 % | 73.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 -100.00 % | 12.359 B 101.94 % | 6.120 B | 0.000 -100.00 % | 2.308 B 8.15 % | 2.134 B -65.13 % | 6.120 B 197.81 % | 2.055 B 1.33 % | 2.028 B -0.44 % | 2.037 B -50.11 % | 4.083 B 95.45 % | 2.089 B 4.76 % | 1.994 B 6.35 % | 1.875 B -60.19 % | 4.710 B 182.54 % | 1.667 B 12.33 % | 1.484 B -4.81 % | 1.559 B -68.54 % | 4.955 B 218.85 % | 1.554 B -13.71 % | 1.801 B 12.56 % | 1.600 B -68.39 % | 5.061 B 190.70 % | 1.741 B 2.71 % | 1.695 B 4.31 % | 1.625 B -67.03 % | 4.929 B 198.37 % | 1.652 B 0.98 % | 1.636 B -0.30 % | 1.641 B 345.20 % | 368.600 M | 0.000 -100.00 % | 368.600 M 82.20 % | 202.300 M | 0.000 -100.00 % | 202.300 M 0.00 % | 202.300 M 0.00 % | 202.300 M -17.66 % | 245.700 M | 0.000 | 0.000 -100.00 % | 245.700 M 0.00 % | 245.700 M |
| General and administrative expenses | 0.000 -100.00 % | 2.471 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 12.587 B | 0.000 -100.00 % | 18.279 B 44.34 % | 12.664 B 39.73 % | 9.063 B 8.84 % | 8.327 B 132.60 % | -25.545 B -417.33 % | 8.050 B -0.40 % | 8.082 B -14.14 % | 9.413 B -32.59 % | 13.964 B 42.56 % | 9.795 B -16.25 % | 11.695 B -7.75 % | 12.677 B 143.94 % | -28.849 B -386.26 % | 10.078 B 10.36 % | 9.132 B -5.26 % | 9.639 B 141.24 % | -23.373 B -433.19 % | 7.015 B 19.75 % | 5.858 B -44.21 % | 10.500 B 133.63 % | -31.225 B -411.94 % | 10.010 B -8.82 % | 10.978 B 7.24 % | 10.237 B 132.49 % | -31.513 B -400.38 % | 10.491 B 14.36 % | 9.174 B -22.57 % | 11.848 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -112.500 M 0.00 % | -112.500 M | 0.000 100.00 % | -112.500 M | 0.000 -100.00 % | 112.500 M | 0.000 | 0.000 |
| Operating expenses | 12.587 B 409.39 % | 2.471 B -86.48 % | 18.279 B 44.34 % | 12.664 B 39.73 % | 9.063 B 8.84 % | 8.327 B 132.60 % | -25.545 B -417.33 % | 8.050 B -0.40 % | 8.082 B -14.14 % | 9.413 B -32.59 % | 13.964 B 42.56 % | 9.795 B -16.25 % | 11.695 B -7.75 % | 12.677 B 143.94 % | -28.849 B -386.26 % | 10.078 B 10.36 % | 9.132 B -5.26 % | 9.639 B 141.24 % | -23.373 B -433.19 % | 7.015 B 19.75 % | 5.858 B -44.21 % | 10.500 B 133.63 % | -31.225 B -411.94 % | 10.010 B -8.82 % | 10.978 B 7.24 % | 10.237 B 132.49 % | -31.513 B -400.38 % | 10.491 B 14.36 % | 9.174 B -22.57 % | 11.848 B 1 707.16 % | -737.200 M | 0.000 | 0.000 100.00 % | -482.000 M | 0.000 100.00 % | -594.500 M 0.00 % | -594.500 M -223.34 % | 482.000 M 178.32 % | -615.400 M | 0.000 -100.00 % | 112.500 M -77.63 % | 502.900 M 0.00 % | 502.900 M |
| Cost and expenses | 0.000 -100.00 % | 14.830 B -39.22 % | 24.399 B 92.66 % | 12.664 B 11.37 % | 11.371 B 8.70 % | 10.461 B 153.85 % | -19.425 B -292.23 % | 10.105 B -0.05 % | 10.110 B -11.70 % | 11.450 B 138.06 % | -30.084 B -407.14 % | 9.795 B -16.25 % | 11.695 B -7.75 % | 12.677 B 152.52 % | -24.139 B -305.53 % | 11.745 B 10.63 % | 10.616 B -5.20 % | 11.198 B 160.80 % | -18.418 B -314.94 % | 8.569 B 11.88 % | 7.659 B -36.70 % | 12.100 B 146.25 % | -26.164 B -322.65 % | 11.751 B -7.28 % | 12.673 B 6.84 % | 11.862 B 144.62 % | -26.584 B -318.92 % | 12.143 B 12.33 % | 10.810 B -19.86 % | 13.489 B 3 759.52 % | -368.600 M | 0.000 -100.00 % | 368.600 M 231.78 % | -279.700 M | 0.000 100.00 % | -392.200 M 0.00 % | -392.200 M -157.31 % | 684.300 M 285.10 % | -369.700 M | 0.000 -100.00 % | 112.500 M -84.97 % | 748.600 M 0.00 % | 748.600 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 2.471 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 1.181 B -11.47 % | 1.334 B -21.99 % | 1.710 B 30.14 % | 1.314 B 21.44 % | 1.082 B 19.56 % | 905.000 M -66.59 % | 2.709 B 394.14 % | -921.000 M -4.30 % | -883.000 M 2.43 % | -905.000 M -204.87 % | 863.000 M 7.07 % | 806.000 M 1.90 % | 791.000 M 10.01 % | 719.000 M -62.61 % | 1.923 B 396.76 % | -648.000 M -4.85 % | -618.000 M 5.94 % | -657.000 M -131.21 % | 2.105 B 393.18 % | -718.000 M -5.43 % | -681.000 M 3.54 % | -706.000 M -135.91 % | 1.966 B 405.28 % | -644.000 M -1.10 % | -637.000 M 7.01 % | -685.000 M -133.55 % | 2.042 B 393.39 % | -696.000 M -0.87 % | -690.000 M -5.18 % | -656.000 M -465.25 % | 179.601 M 27 504 081.62 % | -653.000 100.00 % | -147.300 M -184.56 % | 174.200 M 639.32 % | -32.300 M -122.76 % | 141.900 M 0.00 % | 141.900 M 224.80 % | -113.700 M -184.22 % | 135.000 M 578.72 % | -28.200 M | 0.000 100.00 % | -106.800 M 0.00 % | -106.800 M |
| Depreciation and amortization | 1.391 B -1.21 % | 1.408 B 1.73 % | 1.384 B 5.09 % | 1.317 B 3.46 % | 1.273 B 6.71 % | 1.193 B 134.61 % | -3.447 B -396.13 % | 1.164 B 2.37 % | 1.137 B -0.79 % | 1.146 B 135.87 % | -3.195 B -396.93 % | 1.076 B 1.13 % | 1.064 B 0.85 % | 1.055 B 137.61 % | -2.805 B -397.14 % | 944.000 M 1.61 % | 929.000 M -0.32 % | 932.000 M 133.69 % | -2.766 B -395.83 % | 935.000 M -1.48 % | 949.000 M 7.60 % | 882.000 M 134.92 % | -2.526 B -399.29 % | 844.000 M 0.24 % | 842.000 M 0.24 % | 840.000 M 134.26 % | -2.452 B -406.88 % | 799.000 M -3.62 % | 829.000 M 0.61 % | 824.000 M 556.26 % | -180.600 M | 0.000 -100.00 % | 180.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 2.289 B -37.66 % | 3.672 B 50.06 % | 2.447 B 10.32 % | 2.218 B -2.42 % | 2.273 B -16.16 % | 2.711 B 148.28 % | -5.615 B -412.99 % | 1.794 B -23.66 % | 2.350 B -11.72 % | 2.662 B 747.77 % | 314.000 M -87.48 % | 2.507 B 63.75 % | 1.531 B -54.56 % | 3.369 B 158.57 % | -5.752 B -514.41 % | 1.388 B -23.57 % | 1.816 B -28.73 % | 2.548 B 144.65 % | -5.706 B -372.36 % | 2.095 B -0.14 % | 2.098 B 38.66 % | 1.513 B -14.42 % | 1.768 B 11.34 % | 1.588 B -30.50 % | 2.285 B -12.75 % | 2.619 B 73.10 % | 1.513 B 77.17 % | 854.000 M -45.64 % | 1.571 B 78.93 % | 878.000 M -43.95 % | 1.567 B 1 550 989 999.01 % | 101.000 | 0.000 100.00 % | -458.500 M -10 288.89 % | 4.500 M 100.79 % | -566.500 M 0.00 % | -566.500 M -298.42 % | 285.500 M 191.59 % | -311.700 M -284.99 % | 168.500 M 49.78 % | 112.500 M 266.45 % | 30.700 M 0.00 % | 30.700 M |
| Operating income ratio | 0.15 -22.47 % | 0.20 71.31 % | 0.12 -22.27 % | 0.15 -25.67 % | 0.20 -18.36 % | 0.25 41.51 % | 0.17 -4.76 % | 0.18 -19.10 % | 0.23 2.18 % | 0.22 842.48 % | 0.02 -89.20 % | 0.22 86.98 % | 0.12 -48.08 % | 0.22 34.24 % | 0.17 37.33 % | 0.12 -27.02 % | 0.17 -20.66 % | 0.21 6.55 % | 0.20 -14.67 % | 0.23 -12.79 % | 0.26 109.37 % | 0.13 -12.01 % | 0.14 4.54 % | 0.14 -20.53 % | 0.17 -15.43 % | 0.20 55.68 % | 0.13 73.84 % | 0.08 -48.51 % | 0.15 111.92 % | 0.07 78.77 % | 0.04 -96.14 % | 1.00 | 0.00 -100.00 % | 0.40 -59.87 % | 1.00 100.93 % | 0.50 0.00 % | 0.50 69.06 % | 0.29 -10.48 % | 0.33 -67.11 % | 1.00 | 0.00 -100.00 % | 0.04 0.00 % | 0.04 |
| Total other income expenses net | 698.000 M 243.92 % | -485.000 M 69.65 % | -1.598 B -248.15 % | -459.000 M -198.29 % | 467.000 M 161.45 % | -760.000 M -2 275.00 % | -32.000 M | 0.000 -100.00 % | 170.000 M 159.44 % | -286.000 M -112.35 % | 2.316 B 387.34 % | -806.000 M -1.90 % | -791.000 M -10.01 % | -719.000 M -259.42 % | 451.000 M 220.27 % | -375.000 M -1 400.00 % | -25.000 M 50.98 % | -51.000 M -101.30 % | 3.916 B 615.26 % | -760.000 M -381.48 % | 270.000 M 107.88 % | -3.426 B 56.94 % | -7.956 B -2 814.29 % | -273.000 M -1 336.84 % | -19.000 M -58.33 % | -12.000 M 99.68 % | -3.740 B -1 172.11 % | -294.000 M 13.78 % | -341.000 M 22.68 % | -441.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 318.200 M | 0.000 | 0.000 100.00 % | -37.200 M 0.00 % | -37.200 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2009-05-06 | 2006-12-31 | 2006-03-31 | 2005-12-31 | 2004-12-31 | 2004-05-05 | 2003-12-31 | 2003-07-30 | 2003-05-07 | 2002-12-31 | 2002-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2013-03-31 | 2009-05-06 | 2006-03-31 | 2004-05-05 | 2003-07-30 | 2003-05-07 | 2002-11-29 | 2002-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 99.850 B -1.16 % | 101.026 B 1 465.08 % | 6.455 B -93.09 % | 93.426 B 5.56 % | 88.506 B 2.48 % | 86.368 B 15.30 % | 74.907 B 1 573.53 % | 4.476 B -94.38 % | 79.637 B 6.29 % | 74.924 B -7.73 % | 81.197 B 4.41 % | 77.768 B 2.25 % | 76.060 B 7.91 % | 70.483 B 3.86 % | 67.865 B 0.79 % | 67.331 B 0.65 % | 66.895 B -1.38 % | 67.828 B 2.97 % | 65.869 B 1.54 % | 64.869 B -0.46 % | 65.169 B -0.16 % | 65.276 B -0.70 % | 65.737 B 1.60 % | 64.700 B 27 171.13 % | -239.000 M -109.44 % | 2.532 B 31.84 % | 1.921 B 63.19 % | 1.177 B -81.60 % | 6.396 B -0.70 % | 6.441 B 8.81 % | 5.919 B 0.00 % | 5.919 B |
| Total investments | 0.000 | 0.000 | 0.000 -100.00 % | 18.295 B 0.37 % | 18.228 B 4.53 % | 17.438 B 14.19 % | 15.271 B 0.09 % | 15.258 B -6.51 % | 16.320 B 2 226 366.58 % | 733.000 K -100.00 % | 15.346 B 12.12 % | 13.687 B 2.44 % | 13.361 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 101.053 B -2.00 % | 103.113 B 1 148.64 % | 8.258 B -91.33 % | 95.301 B 3.48 % | 92.092 B 5.15 % | 87.582 B 12.99 % | 77.515 B 1 307.83 % | 5.506 B -93.17 % | 80.613 B 7.58 % | 74.935 B -8.86 % | 82.218 B 4.32 % | 78.813 B 3.06 % | 76.473 B 7.81 % | 70.934 B 3.95 % | 68.239 B 0.65 % | 67.796 B 0.36 % | 67.552 B -1.57 % | 68.627 B 2.91 % | 66.684 B 1.69 % | 65.577 B -0.45 % | 65.871 B 0.21 % | 65.733 B -0.93 % | 66.347 B 1.79 % | 65.180 B 5 787.99 % | 1.107 B -61.39 % | 2.867 B 36.41 % | 2.102 B 63.52 % | 1.286 B -80.59 % | 6.623 B 2.16 % | 6.483 B 5.15 % | 6.165 B 0.00 % | 6.165 B |
| Accumulated other comprehensive income loss | 4.244 B -40.96 % | 7.188 B 1.03 % | 7.115 B 104.93 % | 3.472 B -18.00 % | 4.234 B 15.56 % | 3.664 B -4.26 % | 3.827 B 49.43 % | 2.561 B -25.25 % | 3.426 B -2.67 % | 3.520 B -7.97 % | 3.825 B 610.97 % | 538.000 M 141.13 % | -1.308 B 3.82 % | -1.360 B 43.80 % | -2.420 B -44.48 % | -1.675 B -286.32 % | 899.000 M -77.46 % | 3.989 B 585.40 % | 582.000 M 369.35 % | 124.000 M -91.44 % | 1.449 B 13.47 % | 1.277 B 288.15 % | 329.000 M 133.81 % | -973.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.153 B 212.48 % | 689.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.093 B -18.77 % | 3.808 B 73.74 % | 2.192 B 41.84 % | 1.545 B 0.60 % | 1.536 B 32.27 % | 1.161 B 0.22 % | 1.159 B 0.00 % | 1.159 B |
| Common stock | 71.823 B 0.02 % | 71.808 B 0.10 % | 71.738 B 0.04 % | 71.707 B 0.01 % | 71.698 B 3.61 % | 69.201 B 0.03 % | 69.180 B 6.93 % | 64.694 B -0.12 % | 64.774 B 0.02 % | 64.760 B 0.00 % | 64.757 B 0.00 % | 64.755 B -0.07 % | 64.801 B 0.02 % | 64.790 B 0.02 % | 64.780 B 0.01 % | 64.772 B 0.01 % | 64.764 B 0.01 % | 64.760 B 0.04 % | 64.735 B 0.00 % | 64.732 B 0.01 % | 64.728 B 25.57 % | 51.548 B 0.82 % | 51.127 B | 0.000 -100.00 % | 4.854 B 49.89 % | 3.238 B 36.86 % | 2.366 B 4.85 % | 2.257 B 2.67 % | 2.198 B 1.15 % | 2.173 B 0.35 % | 2.166 B 0.00 % | 2.166 B |
| Total equity | 68.358 B | 0.000 -100.00 % | 68.893 B 0.17 % | 68.778 B -2.10 % | 70.253 B 4.38 % | 67.303 B -1.71 % | 68.474 B 6.93 % | 64.038 B 4.06 % | 61.539 B 2.76 % | 59.887 B -11.19 % | 67.430 B 4.48 % | 64.537 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.903 B -59.09 % | 26.650 B 125.80 % | 11.802 B 36.15 % | 8.669 B 166.85 % | 3.248 B 102.22 % | 1.606 B -9.96 % | 1.784 B 0.00 % | 1.784 B |
| Other non current liabilities | 25.389 B -11.44 % | 28.669 B -77.10 % | 125.197 B 376.16 % | 26.293 B 9.49 % | 24.013 B 8.35 % | 22.163 B 6.56 % | 20.798 B 7.71 % | 19.310 B -6.17 % | 20.579 B -33.40 % | 30.900 B 223.56 % | 9.550 B 41.52 % | 6.748 B -64.64 % | 19.084 B -4.88 % | 20.064 B 3.37 % | 19.410 B 1.68 % | 19.090 B -2.07 % | 19.493 B -14.76 % | 22.868 B 11.45 % | 20.518 B 2.06 % | 20.104 B -2.23 % | 20.562 B -25.13 % | 27.465 B 6.72 % | 25.735 B -12.25 % | 29.326 B 3.76 % | 28.262 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 96.981 B -0.18 % | 97.159 B | 0.000 -100.00 % | 87.320 B 2.51 % | 85.181 B 4.66 % | 81.386 B 18.31 % | 68.793 B 4 554.47 % | 1.478 B -97.94 % | 71.740 B -1.64 % | 72.939 B -1.38 % | 73.960 B 5.65 % | 70.005 B -0.69 % | 70.490 B 8.39 % | 65.036 B 3.08 % | 63.090 B 0.64 % | 62.688 B -0.44 % | 62.967 B -0.95 % | 63.571 B 4.42 % | 60.879 B 1.44 % | 60.017 B -1.09 % | 60.680 B 1.23 % | 59.940 B -2.04 % | 61.191 B 0.54 % | 60.865 B 9 178.20 % | 656.000 M -26.97 % | 898.200 M 1 186.82 % | 69.800 M 149.29 % | 28.000 M -99.56 % | 6.428 B 6.39 % | 6.042 B -0.57 % | 6.076 B 0.00 % | 6.076 B |
| Total non current liabilities | 142.045 B -2.58 % | 145.805 B 0.70 % | 144.793 B 9.70 % | 131.984 B 3.84 % | 127.107 B 5.71 % | 120.236 B 15.01 % | 104.542 B 6 973.21 % | 1.478 B -98.61 % | 106.611 B -9.36 % | 117.620 B 8.36 % | 108.541 B 6.67 % | 101.753 B 0.19 % | 101.559 B 5.38 % | 96.377 B 3.13 % | 93.453 B 1.02 % | 92.511 B -0.20 % | 92.695 B -3.79 % | 96.344 B 5.29 % | 91.502 B 1.80 % | 89.888 B -1.20 % | 90.982 B -6.53 % | 97.334 B 0.62 % | 96.738 B -2.76 % | 99.486 B 216.03 % | 31.480 B 3 404.79 % | 898.200 M 1 186.82 % | 69.800 M 149.29 % | 28.000 M -99.56 % | 6.428 B 6.39 % | 6.042 B -0.57 % | 6.076 B 0.00 % | 6.076 B |
| Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -48.000 M | 0.000 | 0.000 100.00 % | -488.000 M -54.43 % | -316.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 488.000 M 54.43 % | 316.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 4.072 B -31.61 % | 5.954 B -27.90 % | 8.258 B 3.47 % | 7.981 B 15.48 % | 6.911 B 11.54 % | 6.196 B -28.96 % | 8.722 B 116.53 % | 4.028 B -54.60 % | 8.873 B 344.54 % | 1.996 B -75.83 % | 8.258 B -6.24 % | 8.808 B 47.22 % | 5.983 B 1.44 % | 5.898 B 14.55 % | 5.149 B 0.80 % | 5.108 B 11.41 % | 4.585 B -9.32 % | 5.056 B -12.90 % | 5.805 B 4.41 % | 5.560 B 7.11 % | 5.191 B -10.39 % | 5.793 B 12.35 % | 5.156 B 19.49 % | 4.315 B 856.76 % | 451.000 M -77.10 % | 1.969 B -3.11 % | 2.032 B 61.61 % | 1.258 B 544.54 % | 195.100 M -55.80 % | 441.400 M 394.84 % | 89.200 M 0.00 % | 89.200 M |
| Total current liabilities | 4.099 B -31.48 % | 5.982 B -27.75 % | 8.280 B 3.49 % | 8.001 B 15.49 % | 6.928 B 11.45 % | 6.216 B -29.17 % | 8.776 B 117.87 % | 4.028 B -54.84 % | 8.920 B 324.56 % | 2.101 B -74.99 % | 8.402 B -7.31 % | 9.065 B 48.73 % | 6.095 B 0.44 % | 6.068 B 15.63 % | 5.248 B 2.38 % | 5.126 B 11.70 % | 4.589 B -9.43 % | 5.067 B -13.41 % | 5.852 B 4.76 % | 5.586 B 6.99 % | 5.221 B -12.55 % | 5.970 B 12.13 % | 5.324 B 19.05 % | 4.472 B 876.42 % | 458.000 M -78.58 % | 2.139 B -2.36 % | 2.190 B 58.30 % | 1.384 B 321.19 % | 328.500 M -47.40 % | 624.500 M 116.69 % | 288.200 M 0.00 % | 288.200 M |
| Total liabilities | 146.144 B -3.72 % | 151.787 B -0.84 % | 153.073 B 9.35 % | 139.985 B 4.44 % | 134.035 B 6.00 % | 126.452 B 11.59 % | 113.318 B 1 958.08 % | 5.506 B -95.23 % | 115.531 B -3.50 % | 119.721 B 2.38 % | 116.943 B 5.53 % | 110.818 B 2.94 % | 107.654 B 5.08 % | 102.445 B 3.79 % | 98.701 B 1.09 % | 97.637 B 0.36 % | 97.284 B -4.07 % | 101.411 B 4.17 % | 97.354 B 1.97 % | 95.474 B -0.76 % | 96.203 B -6.87 % | 103.304 B 1.22 % | 102.062 B -1.82 % | 103.958 B 225.50 % | 31.938 B 760.44 % | -4.836 B -313.97 % | 2.260 B 60.11 % | 1.412 B -79.11 % | 6.756 B 1.35 % | 6.666 B 4.74 % | 6.364 B 0.00 % | 6.364 B |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 20.793 B -0.88 % | 20.978 B | 0.000 -100.00 % | 18.295 B 0.37 % | 18.228 B 4.53 % | 17.438 B 14.19 % | 15.271 B 0.09 % | 15.258 B -6.51 % | 16.320 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 4.276 B -5.29 % | 4.515 B -1.57 % | 4.587 B 4.18 % | 4.403 B -2.26 % | 4.505 B -0.51 % | 4.528 B 21.39 % | 3.730 B -0.90 % | 3.764 B -3.81 % | 3.913 B -2.61 % | 4.018 B -2.57 % | 4.124 B 5.31 % | 3.916 B 0.54 % | 3.895 B 76.08 % | 2.212 B 0.36 % | 2.204 B -0.68 % | 2.219 B 4.57 % | 2.122 B -5.23 % | 2.239 B 1.04 % | 2.216 B 0.05 % | 2.215 B -3.74 % | 2.301 B -35.29 % | 3.556 B 2.92 % | 3.455 B 5.75 % | 3.267 B 276.82 % | 867.000 M 79.28 % | 483.600 M 93.44 % | 250.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 35.162 B -3.93 % | 36.599 B 0.00 % | 36.600 B 5.00 % | 34.858 B 1.58 % | 34.316 B 0.06 % | 34.294 B 5.88 % | 32.390 B 1.58 % | 31.886 B -1.62 % | 32.411 B -0.09 % | 32.440 B -8.03 % | 35.274 B 6.00 % | 33.277 B 2.38 % | 32.503 B -0.21 % | 32.573 B 1.75 % | 32.014 B -1.08 % | 32.365 B -4.34 % | 33.832 B -4.83 % | 35.549 B 5.59 % | 33.668 B 0.98 % | 33.342 B -1.63 % | 33.895 B -4.35 % | 35.436 B 0.76 % | 35.168 B 2.06 % | 34.457 B 7 969.56 % | 427.000 M 9.10 % | 391.400 M -0.05 % | 391.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 39.438 B -4.08 % | 41.114 B -0.18 % | 41.187 B 4.91 % | 39.261 B 1.13 % | 38.821 B 0.00 % | 38.822 B 7.48 % | 36.120 B 1.32 % | 35.650 B -1.86 % | 36.324 B -0.37 % | 36.458 B -7.46 % | 39.398 B 5.93 % | 37.193 B 2.18 % | 36.398 B 4.64 % | 34.785 B 1.66 % | 34.218 B -1.06 % | 34.584 B -3.81 % | 35.954 B -4.85 % | 37.788 B 5.31 % | 35.884 B 0.92 % | 35.557 B -1.77 % | 36.196 B -7.17 % | 38.992 B 0.96 % | 38.623 B 2.38 % | 37.724 B 2 815.30 % | 1.294 B 47.89 % | 875.000 M 36.38 % | 641.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 128.179 B -2.59 % | 131.583 B 0.37 % | 131.104 B 5.36 % | 124.429 B 3.44 % | 120.288 B 6.03 % | 113.445 B 7.45 % | 105.580 B 1.56 % | 103.955 B -0.28 % | 104.251 B -0.20 % | 104.460 B -0.75 % | 105.251 B 3.91 % | 101.290 B 1.96 % | 99.346 B 1.27 % | 98.097 B 2.96 % | 95.273 B 0.14 % | 95.141 B -0.88 % | 95.990 B -2.53 % | 98.483 B 4.35 % | 94.379 B 1.26 % | 93.202 B -0.72 % | 93.875 B -0.19 % | 94.058 B 1.66 % | 92.521 B 2.00 % | 90.711 B 159.51 % | 34.955 B 98.74 % | 17.589 B 66.22 % | 10.582 B 24.17 % | 8.522 B 6.78 % | 7.981 B 15.11 % | 6.933 B -0.11 % | 6.941 B 0.00 % | 6.941 B |
| Total non current assets | 188.955 B -2.83 % | 194.466 B 12.87 % | 172.291 B -5.58 % | 182.479 B 2.63 % | 177.804 B 4.48 % | 170.176 B 8.14 % | 157.368 B 1.45 % | 155.125 B -1.42 % | 157.358 B 11.29 % | 141.390 B -2.56 % | 145.112 B 4.55 % | 138.799 B 2.04 % | 136.019 B 1.89 % | 133.497 B 2.64 % | 130.058 B -0.23 % | 130.363 B -1.93 % | 132.935 B -3.33 % | 137.519 B 4.60 % | 131.476 B 1.16 % | 129.963 B -1.07 % | 131.363 B -2.17 % | 134.277 B 1.47 % | 132.326 B 2.16 % | 129.525 B 257.32 % | 36.249 B 96.33 % | 18.464 B 64.51 % | 11.223 B 31.70 % | 8.522 B 6.78 % | 7.981 B 15.11 % | 6.933 B -0.11 % | 6.941 B 0.00 % | 6.941 B |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.126 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 733.000 K -100.00 % | 15.346 B 12.12 % | 13.687 B 2.44 % | 13.361 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 1.203 B -42.36 % | 2.087 B 15.75 % | 1.803 B -3.84 % | 1.875 B -47.71 % | 3.586 B 195.39 % | 1.214 B -53.45 % | 2.608 B 153.20 % | 1.030 B 5.53 % | 976.000 M 8 591.01 % | 11.230 M -98.90 % | 1.021 B -2.30 % | 1.045 B 153.03 % | 413.000 M -8.43 % | 451.000 M 20.59 % | 374.000 M -19.57 % | 465.000 M -29.22 % | 657.000 M -17.77 % | 799.000 M -1.96 % | 815.000 M 15.11 % | 708.000 M 0.85 % | 702.000 M 53.61 % | 457.000 M -25.08 % | 610.000 M 27.08 % | 480.000 M -64.34 % | 1.346 B 301.67 % | 335.100 M 84.73 % | 181.400 M 67.03 % | 108.600 M -52.24 % | 227.400 M 436.32 % | 42.400 M -82.76 % | 246.000 M 0.00 % | 246.000 M |
| Cash and short term investments | 1.203 B -42.36 % | 2.087 B 15.75 % | 1.803 B -3.84 % | 1.875 B -47.71 % | 3.586 B 195.39 % | 1.214 B -53.45 % | 2.608 B 153.20 % | 1.030 B 5.53 % | 976.000 M 8 058.49 % | 11.963 M -99.93 % | 16.367 B 11.10 % | 14.732 B 6.96 % | 13.774 B 2 954.10 % | 451.000 M 20.59 % | 374.000 M -19.57 % | 465.000 M -29.22 % | 657.000 M -17.77 % | 799.000 M -1.96 % | 815.000 M 15.11 % | 708.000 M 0.85 % | 702.000 M 53.61 % | 457.000 M -25.08 % | 610.000 M 27.08 % | 480.000 M -64.34 % | 1.346 B 301.67 % | 335.100 M 84.73 % | 181.400 M 67.03 % | 108.600 M -52.24 % | 227.400 M 436.32 % | 42.400 M -82.76 % | 246.000 M 0.00 % | 246.000 M |
| Total current assets | 2.691 B -21.15 % | 3.413 B 0.95 % | 3.381 B -5.87 % | 3.592 B -29.37 % | 5.086 B 89.35 % | 2.686 B -38.38 % | 4.359 B 81.02 % | 2.408 B 0.88 % | 2.387 B 19 853.19 % | 11.963 M -99.95 % | 25.881 B 8.64 % | 23.823 B 1.83 % | 23.394 B 181.04 % | 8.324 B 4.55 % | 7.962 B 5.53 % | 7.545 B 18.67 % | 6.358 B -21.23 % | 8.072 B 2.06 % | 7.909 B -4.12 % | 8.249 B 0.17 % | 8.235 B 6.09 % | 7.762 B 0.12 % | 7.753 B -14.44 % | 9.061 B 37.45 % | 6.592 B 96.75 % | 3.351 B 18.00 % | 2.839 B 82.23 % | 1.558 B -23.02 % | 2.024 B 51.11 % | 1.339 B 10.92 % | 1.208 B 0.00 % | 1.208 B |
| Inventory | 1.414 B 15.15 % | 1.228 B -17.47 % | 1.488 B -7.46 % | 1.608 B 18.06 % | 1.362 B -1.52 % | 1.383 B -11.69 % | 1.566 B 29.31 % | 1.211 B -7.63 % | 1.311 B -41.86 % | 2.255 B -3.88 % | 2.346 B 51.75 % | 1.546 B 27.56 % | 1.212 B -18.93 % | 1.495 B 1.01 % | 1.480 B 73.51 % | 853.000 M -37.65 % | 1.368 B 95.71 % | 699.000 M -44.57 % | 1.261 B -1.79 % | 1.284 B 22.64 % | 1.047 B -13.11 % | 1.205 B 38.19 % | 872.000 M -42.93 % | 1.528 B 118.91 % | 698.000 M 45.17 % | 480.800 M -23.77 % | 630.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 74.000 M -24.49 % | 98.000 M 8.89 % | 90.000 M -17.43 % | 109.000 M -21.01 % | 138.000 M 55.06 % | 89.000 M -51.89 % | 185.000 M 10.78 % | 167.000 M 67.00 % | 100.000 M -98.87 % | 8.871 B 23.76 % | 7.168 B -5.00 % | 7.545 B -10.26 % | 8.408 B 31.83 % | 6.378 B 4.42 % | 6.108 B -1.91 % | 6.227 B 43.71 % | 4.333 B -34.09 % | 6.574 B 12.70 % | 5.833 B -6.78 % | 6.257 B -3.53 % | 6.486 B 6.33 % | 6.100 B -2.73 % | 6.271 B -11.09 % | 7.053 B 55.08 % | 4.548 B 79.44 % | 2.535 B 25.02 % | 2.027 B 39.86 % | 1.450 B -19.32 % | 1.797 B 38.52 % | 1.297 B 34.89 % | 961.500 M 0.00 % | 961.500 M |
| Tax assets | 545.000 M -31.10 % | 791.000 M | 0.000 -100.00 % | 494.000 M 5.78 % | 467.000 M -0.85 % | 471.000 M 18.64 % | 397.000 M 51.53 % | 262.000 M -43.41 % | 463.000 M -1.91 % | 472.000 M 1.94 % | 463.000 M 46.52 % | 316.000 M 14.91 % | 275.000 M -55.28 % | 615.000 M 8.47 % | 567.000 M -11.13 % | 638.000 M -35.62 % | 991.000 M -20.59 % | 1.248 B 2.89 % | 1.213 B 0.75 % | 1.204 B -6.81 % | 1.292 B 5.30 % | 1.227 B 3.81 % | 1.182 B 8.44 % | 1.090 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 19.946 B -10.02 % | 22.166 B -48.81 % | 43.301 B 119.78 % | 19.702 B 7.23 % | 18.373 B 2.92 % | 17.851 B 7.00 % | 16.683 B 1.67 % | 16.409 B -5.29 % | 17.325 B 112.25 % | -141.390 B -1 411.35 % | 10.782 B 5.77 % | 10.194 B 2.16 % | 9.978 B -56.07 % | 22.711 B 0.02 % | 22.707 B -0.35 % | 22.787 B -1.76 % | 23.195 B -5.95 % | 24.663 B -9.51 % | 27.256 B 2.40 % | 26.616 B -1.09 % | 26.910 B 15.01 % | 23.397 B -0.08 % | 23.415 B -0.39 % | 23.507 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 27.000 M -3.57 % | 28.000 M 27.27 % | 22.000 M 10.00 % | 20.000 M 17.65 % | 17.000 M -15.00 % | 20.000 M -62.96 % | 54.000 M 12.50 % | 48.000 M 2.13 % | 47.000 M -55.24 % | 105.000 M -27.08 % | 144.000 M -43.97 % | 257.000 M 129.46 % | 112.000 M -34.12 % | 170.000 M 71.72 % | 99.000 M 450.00 % | 18.000 M 350.00 % | 4.000 M -63.64 % | 11.000 M -76.60 % | 47.000 M 80.77 % | 26.000 M -13.33 % | 30.000 M -83.05 % | 177.000 M 5.36 % | 168.000 M 7.01 % | 157.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 169.400 M 7.15 % | 158.100 M 25.38 % | 126.100 M -5.47 % | 133.400 M -27.14 % | 183.100 M -7.99 % | 199.000 M 0.00 % | 199.000 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -33.812 B | 0.000 | 0.000 -100.00 % | 11.689 B -6.49 % | 12.500 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.562 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 2.910 B -3.71 % | 3.022 B 0.97 % | 2.993 B 0.10 % | 2.990 B -1.16 % | 3.025 B -0.56 % | 3.042 B -10.05 % | 3.382 B -1.11 % | 3.420 B | 0.000 | 0.000 -100.00 % | 2.598 B 2.32 % | 2.539 B 0.12 % | 2.536 B -1.51 % | 2.575 B -10.28 % | 2.870 B -2.05 % | 2.930 B -9.32 % | 3.231 B -6.29 % | 3.448 B 1.74 % | 3.389 B -1.80 % | 3.451 B -4.51 % | 3.614 B -18.48 % | 4.433 B 16.20 % | 3.815 B -6.20 % | 4.067 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 100.00 % | -12.953 B -37.93 % | -9.391 B -7.89 % | -8.704 B -1.16 % | -8.604 B -8.70 % | -7.915 B -19.26 % | -6.637 B 0.36 % | -6.661 B 20.64 % | -8.393 B -42.18 % | -5.903 B -48.17 % | -3.984 B -126.88 % | -1.756 B -30.75 % | -1.343 B -302.10 % | -334.000 M -756.41 % | -39.000 M 91.50 % | -459.000 M -588.30 % | 94.000 M -97.63 % | 3.970 B -11.74 % | 4.498 B 8.96 % | 4.128 B -55.65 % | 9.307 B -6.71 % | 9.976 B -83.12 % | 59.108 B 1 899.59 % | 2.956 B -84.92 % | 19.604 B 170.60 % | 7.245 B 48.86 % | 4.867 B 1 102.18 % | -485.600 M 71.90 % | -1.728 B -12.19 % | -1.540 B 0.00 % | -1.540 B |
| Deferred tax liabilities non current | 19.675 B -1.51 % | 19.977 B 1.94 % | 19.596 B 6.67 % | 18.371 B 2.56 % | 17.913 B 7.35 % | 16.687 B 11.61 % | 14.951 B 3.10 % | 14.502 B 1.47 % | 14.292 B 3.71 % | 13.781 B 3.29 % | 13.342 B 6.74 % | 12.500 B 4.30 % | 11.985 B 6.28 % | 11.277 B 2.96 % | 10.953 B 2.05 % | 10.733 B 4.87 % | 10.235 B 3.33 % | 9.905 B -1.98 % | 10.105 B 3.46 % | 9.767 B 0.28 % | 9.740 B -1.90 % | 9.929 B 1.19 % | 9.812 B 5.56 % | 9.295 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.873 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 211.592 B -3.84 % | 220.045 B 0.49 % | 218.973 B 6.41 % | 205.773 B 2.24 % | 201.263 B 5.53 % | 190.713 B 6.90 % | 178.410 B 2.57 % | 173.942 B -1.77 % | 177.070 B 1 480 047.12 % | 11.963 M -99.99 % | 181.775 B 5.18 % | 172.816 B 2.02 % | 169.391 B 2.95 % | 164.532 B 2.37 % | 160.727 B 0.02 % | 160.695 B -1.10 % | 162.488 B -4.56 % | 170.254 B 2.17 % | 166.641 B 1.10 % | 164.828 B -1.01 % | 166.508 B 0.65 % | 165.436 B 1.19 % | 163.494 B 0.86 % | 162.093 B 278.36 % | 42.841 B 96.39 % | 21.814 B 55.12 % | 14.063 B 39.51 % | 10.080 B 0.75 % | 10.005 B 20.94 % | 8.273 B 1.52 % | 8.148 B 0.00 % | 8.148 B |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2013-03-31 | 2009-05-06 | 2006-03-31 | 2004-05-05 | 2003-07-30 | 2003-05-07 | 2002-11-29 | 2002-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-09-30 | 2009-05-06 | 2007-11-07 | 2007-07-01 | 2005-01-26 | 2004-05-05 | 2004-01-27 | 2003-07-30 | 2003-05-07 | 2002-11-29 | 2002-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 487.000 M 60.20 % | 304.000 M 29.36 % | 235.000 M 80.77 % | 130.000 M | 0.000 -100.00 % | 134.000 M | 0.000 | 0.000 -100.00 % | 484.000 M 35.57 % | 357.000 M 172.52 % | 131.000 M 184.78 % | 46.000 M -89.13 % | 423.000 M 14.63 % | 369.000 M 151.75 % | -713.000 M -263.91 % | 435.000 M 395.92 % | -147.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 899.000 M | 0.000 | 0.000 -100.00 % | 507.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.545 B 33.25 % | 1.910 B 89.30 % | 1.009 B -30.94 % | 1.461 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 899.000 M | 0.000 | 0.000 -100.00 % | 507.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 1.744 B 270.48 % | -1.023 B -119.37 % | 5.282 B 64.96 % | 3.202 B 13.79 % | 2.814 B 148.81 % | 1.131 B 228.67 % | -879.000 M 80.64 % | -4.540 B -598.46 % | -650.000 M | 0.000 | 0.000 100.00 % | -192.000 M 90.67 % | -2.057 B -230.35 % | 1.578 B 45.57 % | 1.084 B -24.67 % | 1.439 B -36.24 % | 2.257 B 143 574 963.61 % | 1.572 K 100.00 % | -180.600 M -19.60 % | -151.000 M 0.59 % | -151.900 M 17.62 % | -184.400 M -66.88 % | -110.500 M -1.38 % | -109.000 M 15.24 % | -128.600 M | 0.000 100.00 % | -98.000 M 0.00 % | -98.000 M |
| Net cash provided by operating activities | 3.238 B 6.06 % | 3.053 B 124.82 % | 1.358 B -45.90 % | 2.510 B -10.80 % | 2.814 B -10.70 % | 3.151 B 11.11 % | 2.836 B -37.53 % | 4.540 B 17.43 % | 3.866 B 7.00 % | 3.613 B 68.52 % | 2.144 B -15.39 % | 2.534 B -13.78 % | 2.939 B 14.63 % | 2.564 B -8.72 % | 2.809 B 29.09 % | 2.176 B -31.87 % | 3.194 B 208 349 541.23 % | 1.533 K -100.00 % | 180.600 M 19.60 % | 151.000 M -0.59 % | 151.900 M -17.62 % | 184.400 M 66.88 % | 110.500 M 1.38 % | 109.000 M -15.24 % | 128.600 M | 0.000 -100.00 % | 98.000 M 0.00 % | 98.000 M |
| Investments in property plant and equipment | -1.900 B -10.27 % | -1.723 B 69.13 % | -5.582 B -262.70 % | -1.539 B | 0.000 100.00 % | -1.185 B | 0.000 | 0.000 100.00 % | -1.129 B 21.76 % | -1.443 B -20.05 % | -1.202 B -26.00 % | -954.000 M 8.97 % | -1.048 B 49.10 % | -2.059 B -79.51 % | -1.147 B 28.85 % | -1.612 B 1.41 % | -1.635 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 -100.00 % | 10.452 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 -100.00 % | 1.294 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 -100.00 % | 130.000 M -95.23 % | 2.724 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 175.700 M | 0.000 | 0.000 -100.00 % | 95.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -959.000 M -389.29 % | -196.000 M 98.78 % | -16.068 B -11.34 % | -14.431 B | 0.000 100.00 % | -6.607 B | 0.000 | 0.000 100.00 % | -308.000 M 53.96 % | -669.000 M -507.93 % | 164.000 M 7.89 % | 152.000 M 156.30 % | -270.000 M -367.33 % | 101.000 M 182.11 % | -123.000 M 77.05 % | -536.000 M -23.79 % | -433.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -2.859 B -59.81 % | -1.789 B 90.55 % | -18.926 B -348.06 % | -4.224 B | 0.000 100.00 % | -7.792 B | 0.000 | 0.000 100.00 % | -1.437 B 31.96 % | -2.112 B -103.47 % | -1.038 B -29.43 % | -802.000 M 39.15 % | -1.318 B 32.69 % | -1.958 B -54.17 % | -1.270 B 40.88 % | -2.148 B -3.87 % | -2.068 B | 0.000 -100.00 % | 175.700 M | 0.000 | 0.000 -100.00 % | 95.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | -5.000 M | 0.000 | 0.000 100.00 % | -2.485 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -101.000 M -102.00 % | -50.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -104.000 M -1.96 % | -102.000 M 19.69 % | -127.000 M 96.65 % | -3.792 B -3 891.58 % | -95.000 M -2.15 % | -93.000 M -4.49 % | -89.000 M -2.30 % | -87.000 M -3.57 % | -84.000 M 0.00 % | -84.000 M -3.70 % | -81.000 M 1.22 % | -82.000 M 9.89 % | -91.000 M 1.09 % | -92.000 M 4.17 % | -96.000 M -6.67 % | -90.000 M -3.45 % | -87.000 M | 0.000 100.00 % | -1.700 M 0.00 % | -1.700 M 0.00 % | -1.700 M 0.00 % | -1.700 M 0.00 % | -1.700 M 5.56 % | -1.800 M -5.88 % | -1.700 M 97.60 % | -70.700 M -4 058.82 % | -1.700 M 0.00 % | -1.700 M |
| Other financing activites | -1.112 B -31.13 % | -848.000 M -113.82 % | 6.136 B 55.34 % | 3.950 B 4 057.89 % | 95.000 M 451.85 % | -27.000 M | 0.000 | 0.000 100.00 % | -2.205 B -41.44 % | -1.559 B -41.86 % | -1.099 B -5.67 % | -1.040 B 25.29 % | -1.392 B -194.29 % | -473.000 M 63.33 % | -1.290 B -782.54 % | 189.000 M 120.50 % | -922.000 M | 0.000 -100.00 % | 1.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.700 M | 0.000 -100.00 % | 1.700 M 0.00 % | 1.700 M |
| Net cash used provided by financing activities | -1.216 B -28.00 % | -950.000 M -115.81 % | 6.009 B 3 703.16 % | 158.000 M | 0.000 100.00 % | -120.000 M -34.83 % | -89.000 M -2.30 % | -87.000 M 96.20 % | -2.289 B -39.32 % | -1.643 B -39.24 % | -1.180 B -5.17 % | -1.122 B 24.34 % | -1.483 B -162.48 % | -565.000 M 59.24 % | -1.386 B -1 500.00 % | 99.000 M 109.81 % | -1.009 B | 0.000 100.00 % | -1.700 M 0.00 % | -1.700 M 0.00 % | -1.700 M 0.00 % | -1.700 M 0.00 % | -1.700 M 5.56 % | -1.800 M -5.88 % | -1.700 M 97.60 % | -70.700 M -4 058.82 % | -1.700 M 0.00 % | -1.700 M |
| Effect of forex changes on cash | -8.000 M | 0.000 100.00 % | -4.000 M 97.92 % | -192.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 M 150.00 % | -8.000 M -118.60 % | 43.000 M 79.17 % | 24.000 M | 0.000 100.00 % | -7.000 M -163.64 % | 11.000 M 257.14 % | -7.000 M -136.84 % | 19.000 M | 0.000 100.00 % | -561.200 M | 0.000 | 0.000 100.00 % | -343.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -900.000 M -379.50 % | 322.000 M 143.11 % | -747.000 M 53.22 % | -1.597 B | 0.000 100.00 % | -4.600 B -267.46 % | 2.747 B -38.31 % | 4.453 B 2 992.36 % | 144.000 M 196.00 % | -150.000 M -383.87 % | -31.000 M -104.89 % | 634.000 M 359.42 % | 138.000 M 305.88 % | 34.000 M -79.27 % | 164.000 M 36.67 % | 120.000 M -11.76 % | 136.000 M 9 372 746.31 % | 1.451 K 100.00 % | -206.600 M -141.36 % | -85.600 M -557.75 % | 18.700 M 128.73 % | -65.100 M -1 546.67 % | 4.500 M -76.92 % | 19.500 M -89.46 % | 185.000 M 361.67 % | -70.700 M -178.21 % | 90.400 M 0.00 % | 90.400 M |
| Cash at beginning of period | 2.322 B 16.10 % | 2.000 B -27.19 % | 2.747 B -25.74 % | 3.699 B 167.08 % | 1.385 B -76.86 % | 5.985 B 34.40 % | 4.453 B | 0.000 -100.00 % | 907.000 M -14.19 % | 1.057 B -2.85 % | 1.088 B 139.65 % | 454.000 M 43.67 % | 316.000 M -35.51 % | 490.000 M -27.51 % | 676.000 M 6.12 % | 637.000 M 8.52 % | 587.000 M | 0.000 -100.00 % | 541.700 M 111.19 % | 256.500 M 7.86 % | 237.800 M 39.39 % | 170.600 M 63.88 % | 104.100 M 23.05 % | 84.600 M 99.53 % | 42.400 M | 0.000 -100.00 % | 155.600 M 0.00 % | 155.600 M |
| Cash at end of period | 1.422 B -38.76 % | 2.322 B 16.10 % | 2.000 B -4.85 % | 2.102 B -43.17 % | 3.699 B 167.08 % | 1.385 B -49.58 % | 2.747 B -38.31 % | 4.453 B 323.69 % | 1.051 B 15.88 % | 907.000 M -14.19 % | 1.057 B -2.85 % | 1.088 B 139.65 % | 454.000 M -13.36 % | 524.000 M -37.62 % | 840.000 M 10.96 % | 757.000 M 4.70 % | 723.000 M 49 827 605.03 % | 1.451 K -100.00 % | 335.100 M 96.08 % | 170.900 M -33.37 % | 256.500 M 143.13 % | 105.500 M -2.85 % | 108.600 M 4.32 % | 104.100 M -54.22 % | 227.400 M 421.64 % | -70.700 M -128.74 % | 246.000 M 0.00 % | 246.000 M |
| Operating cash flow | 3.238 B 6.06 % | 3.053 B 124.82 % | 1.358 B -45.90 % | 2.510 B -10.80 % | 2.814 B -10.70 % | 3.151 B 11.11 % | 2.836 B -37.53 % | 4.540 B 17.43 % | 3.866 B 7.00 % | 3.613 B 68.52 % | 2.144 B -15.39 % | 2.534 B -13.78 % | 2.939 B 14.63 % | 2.564 B -8.72 % | 2.809 B 29.09 % | 2.176 B -31.87 % | 3.194 B 208 349 541.23 % | 1.533 K -100.00 % | 180.600 M 19.60 % | 151.000 M -0.59 % | 151.900 M -17.62 % | 184.400 M 66.88 % | 110.500 M 1.38 % | 109.000 M -15.24 % | 128.600 M | 0.000 -100.00 % | 98.000 M 0.00 % | 98.000 M |
| Capital expenditure | -1.900 B -10.27 % | -1.723 B 69.13 % | -5.582 B -262.70 % | -1.539 B | 0.000 100.00 % | -1.185 B | 0.000 | 0.000 100.00 % | -1.129 B 21.76 % | -1.443 B -20.05 % | -1.202 B -26.00 % | -954.000 M 8.97 % | -1.048 B 49.10 % | -2.059 B -79.51 % | -1.147 B 28.85 % | -1.612 B 1.41 % | -1.635 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 1.338 B 0.60 % | 1.330 B 131.49 % | -4.224 B -535.02 % | 971.000 M -65.49 % | 2.814 B 43.13 % | 1.966 B -30.68 % | 2.836 B -37.53 % | 4.540 B 65.88 % | 2.737 B 26.13 % | 2.170 B 130.36 % | 942.000 M -40.38 % | 1.580 B -16.45 % | 1.891 B 274.46 % | 505.000 M -69.61 % | 1.662 B 194.68 % | 564.000 M -63.82 % | 1.559 B 101 695 920.87 % | 1.533 K -100.00 % | 180.600 M 19.60 % | 151.000 M -0.59 % | 151.900 M -17.62 % | 184.400 M 66.88 % | 110.500 M 1.38 % | 109.000 M -15.24 % | 128.600 M | 0.000 -100.00 % | 98.000 M 0.00 % | 98.000 M |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2009 | 2007 | 2007 | 2005 | 2004 | 2004 | 2003 | 2003 | 2002 | 2002 |