
Wells Fargo Advantage Funds - Allspring Global Dividend Opportunity Fund EOD
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Revenue | 63.409 M 551.75 % | 9.729 M -26.79 % | 13.289 M -64.89 % | 37.852 M 252.69 % | -24.791 M -165.65 % | 37.761 M 303.40 % | -18.565 M -153.10 % | 34.960 M |
Net income | 62.300 M 259.38 % | 17.336 M 142.97 % | -40.345 M -154.70 % | 73.760 M 456.52 % | -20.689 M -155.51 % | 37.267 M 292.54 % | -19.356 M -156.12 % | 34.490 M |
Income before tax | 62.300 M 259.38 % | 17.336 M 142.97 % | -40.345 M -154.70 % | 73.760 M 456.52 % | -20.689 M -155.51 % | 37.267 M 292.54 % | -19.356 M -156.12 % | 34.490 M |
Income before tax ratio | 0.98 -44.86 % | 1.78 158.69 % | -3.04 -255.80 % | 1.95 133.50 % | 0.83 -15.44 % | 0.99 -5.34 % | 1.04 5.69 % | 0.99 |
EBITDA | 0.000 -100.00 % | 20.551 M 153.05 % | -38.741 M -152.17 % | 74.263 M 478.22 % | -19.635 M -149.57 % | 39.612 M 316.11 % | -18.329 M | 0.000 |
Net income ratio | 0.98 -44.86 % | 1.78 158.69 % | -3.04 -255.80 % | 1.95 133.50 % | 0.83 -15.44 % | 0.99 -5.34 % | 1.04 5.69 % | 0.99 |
Ratio EBITDA | 0.00 -100.00 % | 2.11 172.45 % | -2.92 -248.60 % | 1.96 147.71 % | 0.79 -24.50 % | 1.05 6.25 % | 0.99 | 0.00 |
Gross profit ratio | 1.00 35.79 % | 0.74 -7.45 % | 0.80 -13.86 % | 0.92 -16.65 % | 1.11 21.22 % | 0.91 -22.94 % | 1.19 18.64 % | 1.00 |
Weighted average shs out dil | 43.066 M -0.63 % | 43.339 M 0.19 % | 43.257 M 0.03 % | 43.243 M -0.93 % | 43.651 M -0.71 % | 43.964 M -2.33 % | 45.014 M -0.81 % | 45.382 M |
Weighted average shs out | 43.066 M -0.63 % | 43.339 M 0.19 % | 43.257 M 0.03 % | 43.243 M -0.93 % | 43.651 M -0.71 % | 43.964 M -2.33 % | 45.014 M -0.81 % | 45.382 M |
EPS diluted | 1.45 262.50 % | 0.40 143.01 % | -0.93 -154.39 % | 1.71 463.83 % | -0.47 -155.29 % | 0.85 297.67 % | -0.43 -156.58 % | 0.76 |
Earnings per share | 1.45 262.50 % | 0.40 143.01 % | -0.93 -154.39 % | 1.71 463.83 % | -0.47 -155.29 % | 0.85 297.67 % | -0.43 -156.58 % | 0.76 |
Gross profit | 63.409 M 785.04 % | 7.165 M -32.24 % | 10.574 M -69.76 % | 34.966 M 227.26 % | -27.475 M -179.59 % | 34.522 M 256.74 % | -22.025 M -163.00 % | 34.960 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 845.938 K 291.62 % | -441.459 K 53.06 % | -940.416 K 39.49 % | -1.554 M | 0.000 | 0.000 |
Cost of revenue | 2.610 M 1.77 % | 2.565 M -5.53 % | 2.715 M -5.96 % | 2.887 M 7.55 % | 2.684 M -17.12 % | 3.238 M -6.41 % | 3.460 M | 0.000 |
General and administrative expenses | 435.013 K -19.68 % | 541.611 K 19.66 % | 452.634 K -3.85 % | 470.750 K 10.85 % | 424.674 K -6.42 % | 453.828 K -40.10 % | 757.664 K 72.68 % | 438.780 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 673.783 K -11.21 % | 758.867 K 19.76 % | 633.673 K 1 544.24 % | 38.539 K -2.82 % | 39.657 K 0.55 % | 39.441 K 16.03 % | 33.992 K 8.14 % | 31.434 K |
Operating expenses | 1.109 M -14.74 % | 1.300 M 19.72 % | 1.086 M 113.30 % | 509.291 K 9.68 % | 464.332 K -5.87 % | 493.270 K -37.69 % | 791.656 K 68.36 % | 470.214 K |
Cost and expenses | 1.109 M 110.06 % | -11.020 M -121.15 % | 52.111 M 243.36 % | -36.349 M -620.80 % | -5.043 M -1 122.33 % | 493.270 K -37.69 % | 791.656 K 68.36 % | 470.214 K |
Research and development expenses | 0.000 | 0.000 100.00 % | -3.036 | 0.000 | 0.000 | 0.000 100.00 % | -1.621 | 0.000 |
Selling general and administrative expenses | 435.013 K -19.68 % | 541.611 K 19.66 % | 452.634 K -3.85 % | 470.750 K 10.85 % | 424.674 K -6.42 % | 453.828 K -40.10 % | 757.664 K 72.68 % | 438.780 K |
Interest income | 3.893 M 11.10 % | 3.504 M 11.20 % | 3.151 M 4.21 % | 3.024 M -1.50 % | 3.070 M 8.78 % | 2.822 M -31.17 % | 4.100 M 88.85 % | 2.171 M |
Interest expense | 2.912 M 9.43 % | 2.661 M 214.56 % | 845.938 K 117.25 % | 389.381 K -54.67 % | 858.919 K -41.86 % | 1.477 M 17.50 % | 1.257 M 178.56 % | 451.342 K |
Depreciation and amortization | -311.032 K -56.66 % | -198.545 K -346.95 % | 80.398 K 29.07 % | 62.289 K -44.91 % | 113.067 K -85.69 % | 790.339 K 442.78 % | -230.569 K 2.40 % | -236.241 K |
Operating income | 62.300 M 200.25 % | 20.749 M 153.45 % | -38.822 M -152.32 % | 74.201 M 475.74 % | -19.748 M -152.99 % | 37.267 M 305.91 % | -18.099 M -151.80 % | 34.941 M |
Operating income ratio | 0.98 -53.93 % | 2.13 173.00 % | -2.92 -249.03 % | 1.96 146.08 % | 0.80 -19.29 % | 0.99 1.23 % | 0.97 -2.46 % | 1.00 |
Total other income expenses net | -3.558 M -4.24 % | -3.414 M -124.16 % | -1.523 M -244.97 % | -441.459 K 53.06 % | -940.416 K | 0.000 100.00 % | -1.257 M -178.56 % | -451.342 K |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Net debt | -1.085 K -100.00 % | 47.513 M 0.24 % | 47.399 M -0.21 % | 47.498 M 0.00 % | 47.499 M 0.00 % | 47.500 M 0.17 % | 47.420 M 16.33 % | 40.762 M |
Total investments | 285.225 M 17.18 % | 243.413 M -1.10 % | 246.115 M -20.43 % | 309.320 M 19.52 % | 258.806 M -15.02 % | 304.536 M 1.79 % | 299.192 M -14.49 % | 349.909 M |
Total debt | 47.500 M -0.03 % | 47.514 M 0.03 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -138.693 M 17.10 % | -167.307 M | 0.000 |
Retained earnings | -92.297 M 35.92 % | -144.036 M 5.51 % | -152.443 M -45.85 % | -104.519 M 37.48 % | -167.181 M -20.54 % | -138.693 M 17.10 % | -167.307 M -128 644.74 % | 130.155 K |
Common stock | 330.334 M -2.73 % | 339.601 M -2.98 % | 350.029 M -4.14 % | 365.153 M -3.49 % | 378.347 M -4.62 % | 396.683 M -5.71 % | 420.696 M -8.32 % | 458.899 M |
Total equity | 238.037 M 21.72 % | 195.565 M -1.02 % | 197.587 M -24.19 % | 260.634 M 23.43 % | 211.166 M -18.15 % | 257.990 M 1.82 % | 253.389 M -16.56 % | 303.664 M |
Other non current liabilities | 1.562 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 47.500 M -0.03 % | 47.514 M 0.03 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M | 0.000 | 0.000 |
Total non current liabilities | 49.062 M 3.26 % | 47.514 M 0.03 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M |
Other current liabilities | -557.446 K 48.73 % | -1.087 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -353.506 K | 0.000 |
Deferred revenue | 0.000 -100.00 % | 1.073 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 14.129 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 1.087 M 405.65 % | 215.028 K -69.80 % | 711.904 K -11.95 % | 808.531 K -72.05 % | 2.893 M 718.37 % | 353.506 K -44.50 % | 636.984 K |
Total liabilities | 49.620 M -0.26 % | 49.751 M -1.26 % | 50.386 M -0.28 % | 50.527 M 2.28 % | 49.399 M -3.13 % | 50.996 M 5.10 % | 48.523 M 0.09 % | 48.479 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -299.192 M 14.49 % | -349.909 M |
Long term investments | 285.225 M 17.18 % | 243.413 M -1.10 % | 246.115 M -20.43 % | 309.320 M 19.52 % | 258.806 M -15.02 % | 304.536 M 1.79 % | 299.192 M -14.49 % | 349.909 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 285.225 M 17.18 % | 243.413 M -1.10 % | 246.115 M -20.43 % | 309.320 M 19.52 % | 258.806 M -15.02 % | 304.536 M 1.79 % | 299.192 M -14.49 % | 349.909 M |
Other current assets | -2.332 M 80.18 % | -11.767 M -201.73 % | -3.900 M 53.04 % | -8.305 M | 0.000 100.00 % | -3.872 M 90.15 % | -39.312 M -17 565.98 % | 225.075 K |
Short term investments | 3.705 M -25.63 % | 4.982 M 24.52 % | 4.001 M -51.82 % | 8.305 M | 0.000 -100.00 % | 3.872 M -74.55 % | 15.209 M | 0.000 |
cash and cash equivalents | 1.085 K 41.83 % | 765.000 -99.24 % | 101.087 K 3 959.72 % | 2.490 K 238.32 % | 736.000 | 0.000 -100.00 % | 79.897 K -98.81 % | 6.738 M |
Cash and short term investments | 3.706 M -25.62 % | 4.983 M 24.54 % | 4.001 M -51.84 % | 8.307 M 1 128 629.48 % | 736.000 -99.98 % | 3.872 M 4 745.69 % | 79.897 K -98.81 % | 6.738 M |
Total current assets | 3.706 M 105.53 % | 1.803 M -5.30 % | 1.904 M 5.32 % | 1.808 M 3.41 % | 1.748 M -60.53 % | 4.430 M 64.79 % | 2.688 M 33.76 % | 2.010 M |
Inventory | 0.000 -100.00 % | 6.785 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.000 M | 0.000 |
Net receivables | 2.332 M 29.40 % | 1.802 M -0.03 % | 1.803 M -0.13 % | 1.805 M 3.31 % | 1.747 M -60.55 % | 4.430 M 69.84 % | 2.608 M 29.79 % | 2.010 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -1.274 M -1 379.99 % | 99.552 K 315.85 % | -46.120 K -240.73 % | 32.773 K -99.99 % | 260.564 M 1 282 204.44 % | 20.320 K -36.23 % | 31.865 K -85.84 % | 225.075 K |
Account payables | 557.446 K -48.73 % | 1.087 M 405.65 % | 215.028 K -69.80 % | 711.904 K -11.95 % | 808.531 K -72.05 % | 2.893 M 718.37 % | 353.506 K -44.50 % | 636.984 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -155.365 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 49.620 M 4 217.30 % | 1.149 M -56.97 % | 2.671 M 15.39 % | 2.315 M -95.31 % | 49.399 M 8 095.18 % | 602.777 K -9.96 % | 669.487 K 95.63 % | 342.227 K |
Total assets | 287.657 M 17.26 % | 245.316 M -1.07 % | 247.973 M -20.31 % | 311.161 M 19.42 % | 260.564 M -15.67 % | 308.986 M 2.34 % | 301.912 M -14.26 % | 352.143 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.397 M -215.29 % | 1.211 M 314.70 % | -564.249 K -205.10 % | -184.942 K -165.59 % | 281.967 K -67.48 % | 867.131 K 253.23 % | -565.909 K -345.76 % | 230.271 K |
Accounts receivables | -526.356 K -93 591.30 % | 563.000 -76.07 % | 2.353 K 104.07 % | -57.820 K -102.16 % | 2.682 M 230.64 % | -2.053 M -106.64 % | -993.596 K | 0.000 |
Inventory | 0.000 | 0.000 100.00 % | -6.966 M -632.21 % | 1.309 M -78.55 % | 6.103 M 169 670.02 % | -3.599 K | 0.000 | 0.000 |
Accounts payables | 0.000 -100.00 % | 883.863 K 261.47 % | -547.390 K -597.51 % | -78.478 K 96.29 % | -2.117 M -183.85 % | 2.525 M 884.19 % | -321.992 K | 0.000 |
Other working capital | -870.321 K -171.87 % | 1.211 M -82.57 % | 6.947 M 611.72 % | -1.358 M 78.74 % | -6.386 M -1 701.00 % | 398.869 K -46.79 % | 749.679 K | 0.000 |
Other non cash items | -40.698 M -4 933.18 % | 842.053 K -98.67 % | 63.528 M 228.52 % | -49.431 M -206.03 % | 46.619 M 604.73 % | -9.236 M -119.52 % | 47.312 M 185.05 % | -55.631 M |
Net cash provided by operating activities | 19.894 M 3.67 % | 19.191 M -15.46 % | 22.699 M -6.22 % | 24.206 M -8.05 % | 26.325 M -11.33 % | 29.689 M 9.31 % | 27.159 M 228.43 % | -21.147 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -204.401 M -6.98 % | -191.060 M 27.54 % | -263.665 M 14.28 % | -307.606 M -6.46 % | -288.940 M 10.78 % | -323.860 M -119.95 % | -147.243 M | 0.000 |
Sales maturities of investments | 217.965 M 8.22 % | 201.416 M -25.33 % | 269.746 M -17.92 % | 328.640 M 4.72 % | 313.814 M -5.78 % | 333.060 M 103.42 % | 163.734 M | 0.000 |
Other investing activites | -13.564 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 10.356 M 70.30 % | 6.081 M -71.09 % | 21.034 M -15.44 % | 24.875 M 170.36 % | 9.201 M -44.21 % | 16.490 M | 0.000 |
Debt repayment | -14.129 K -200.00 % | 14.129 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.500 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -832.059 K -1 472.15 % | -52.925 K | 0.000 100.00 % | -1.967 M -62.79 % | -1.208 M 81.30 % | -6.463 M -481.46 % | -1.111 M 60.30 % | -2.799 M |
Dividends paid | -19.048 M 1.06 % | -19.252 M 15.20 % | -22.703 M -1.69 % | -22.324 M 10.44 % | -24.928 M 5.61 % | -26.408 M 10.79 % | -29.603 M -8.88 % | -27.189 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -19.894 M -3.13 % | -19.291 M 15.03 % | -22.703 M 6.54 % | -24.291 M 7.06 % | -26.136 M 20.49 % | -32.871 M -7.02 % | -30.715 M -275.40 % | 17.511 M |
Effect of forex changes on cash | 0.000 100.00 % | -879.985 K 85.53 % | -6.081 M 71.09 % | -21.034 M 15.44 % | -24.875 M -170.36 % | -9.201 M | 0.000 | 0.000 |
Net change in cash | 320.000 100.32 % | -100.322 K -2 911.77 % | -3.331 K 96.09 % | -85.164 K -144.92 % | 189.582 K 105.96 % | -3.182 M 10.51 % | -3.556 M 2.20 % | -3.636 M |
Cash at beginning of period | 765.000 -99.24 % | 101.087 K -3.19 % | 104.418 K -44.92 % | 189.582 K | 0.000 -100.00 % | 3.182 M -52.77 % | 6.738 M -35.05 % | 10.374 M |
Cash at end of period | 1.085 K 41.83 % | 765.000 -99.24 % | 101.087 K -3.19 % | 104.418 K -44.92 % | 189.582 K | 0.000 -100.00 % | 3.182 M -52.77 % | 6.738 M |
Operating cash flow | 19.894 M 3.67 % | 19.191 M -15.46 % | 22.699 M -6.22 % | 24.206 M -8.05 % | 26.325 M -11.33 % | 29.689 M 9.31 % | 27.159 M 228.43 % | -21.147 M |
Capital expenditure | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 19.894 M 3.67 % | 19.191 M -15.46 % | 22.699 M -6.22 % | 24.206 M -8.05 % | 26.325 M -11.33 % | 29.689 M 9.31 % | 27.159 M 228.43 % | -21.147 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.178 M -22.30 % | 20.820 M 89.59 % | 10.982 M 29.85 % | 8.457 M 564.92 % | 1.272 M 183.15 % | -1.530 M -110.32 % | 14.818 M -14.94 % | 17.420 M -14.74 % | 20.432 M 418.51 % | -6.415 M 65.09 % | -18.376 M -151.89 % | 35.414 M |
Net income | 11.977 M -33.80 % | 18.092 M -59.08 % | 44.208 M 14 064.23 % | -316.581 K -101.79 % | 17.652 M 189.18 % | -19.793 M 3.69 % | -20.552 M -242.54 % | 14.418 M -75.70 % | 59.342 M 152.80 % | 23.474 M 153.15 % | -44.163 M -200.45 % | 43.964 M |
Income before tax | 11.977 M -33.80 % | 18.092 M -59.08 % | 44.208 M 14 064.23 % | -316.581 K -101.79 % | 17.652 M 189.18 % | -19.793 M 3.69 % | -20.552 M -242.54 % | 14.418 M -75.70 % | 59.342 M 152.80 % | 23.474 M 153.15 % | -44.163 M -15 512 038 034.67 % | 0.285 |
Income before tax ratio | 0.74 -14.80 % | 0.87 -78.41 % | 4.03 10 854.16 % | -0.04 -100.27 % | 13.88 7.26 % | 12.94 1 032.99 % | -1.39 -267.57 % | 0.83 -71.50 % | 2.90 179.37 % | -3.66 -252.27 % | 2.40 30 040 738 461.25 % | 0.00 |
EBITDA | 13.397 M -32.79 % | 19.933 M -56.60 % | 45.926 M 2 606.93 % | 1.697 M -91.10 % | 19.053 M 202.90 % | -18.516 M 8.81 % | -20.305 M -238.47 % | 14.665 M -75.37 % | 59.537 M 150.54 % | 23.763 M 154.61 % | -43.511 M -426.52 % | 13.326 M |
Net income ratio | 0.74 -14.80 % | 0.87 -78.41 % | 4.03 10 854.16 % | -0.04 -100.27 % | 13.88 7.26 % | 12.94 1 032.99 % | -1.39 -267.57 % | 0.83 -71.50 % | 2.90 179.37 % | -3.66 -252.27 % | 2.40 93.59 % | 1.24 |
Ratio EBITDA | 0.83 -13.50 % | 0.96 -77.11 % | 4.18 1 984.66 % | 0.20 -98.66 % | 14.98 23.75 % | 12.11 983.39 % | -1.37 -262.78 % | 0.84 -71.11 % | 2.91 178.66 % | -3.70 -256.45 % | 2.37 529.25 % | 0.38 |
Gross profit ratio | 0.00 -100.00 % | 0.94 5.91 % | 0.88 5.26 % | 0.84 1 571.48 % | 0.05 -97.24 % | 1.82 101.61 % | 0.90 -1.50 % | 0.91 -1.78 % | 0.93 -22.46 % | 1.20 11.64 % | 1.08 12.75 % | 0.95 |
Weighted average shs out dil | 43.066 M 0.00 % | 43.066 M 0.00 % | 43.066 M -0.41 % | 43.243 M -0.06 % | 43.271 M 0.03 % | 43.257 M 0.03 % | 43.243 M 0.00 % | 43.243 M -0.17 % | 43.315 M -0.77 % | 43.651 M -0.35 % | 43.803 M -1.54 % | 44.489 M |
Weighted average shs out | 43.066 M 0.00 % | 43.066 M 0.00 % | 43.066 M -0.41 % | 43.243 M -0.06 % | 43.271 M 0.03 % | 43.257 M 0.03 % | 43.243 M 0.00 % | 43.243 M -0.17 % | 43.315 M -0.77 % | 43.651 M -0.35 % | 43.803 M -1.54 % | 44.489 M |
EPS diluted | 0.28 -33.33 % | 0.42 -59.22 % | 1.03 14 209.59 % | -0.01 -101.78 % | 0.41 189.13 % | -0.46 4.17 % | -0.48 -245.45 % | 0.33 -75.91 % | 1.37 153.70 % | 0.54 153.47 % | -1.01 -202.23 % | 0.99 |
Earnings per share | 0.28 -33.33 % | 0.42 -59.22 % | 1.03 14 209.59 % | -0.01 -101.78 % | 0.41 189.13 % | -0.46 4.17 % | -0.48 -245.45 % | 0.33 -75.91 % | 1.37 153.70 % | 0.54 153.47 % | -1.01 -202.23 % | 0.99 |
Gross profit | 0.000 -100.00 % | 19.487 M 100.80 % | 9.705 M 36.68 % | 7.101 M 11 014.03 % | 63.889 K 102.30 % | -2.779 M -120.81 % | 13.353 M -16.21 % | 15.936 M -16.26 % | 19.030 M 346.98 % | -7.705 M 61.03 % | -19.770 M -158.50 % | 33.792 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.408 189.16 % | -0.458 100.00 % | -86.065 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.285 |
Cost of revenue | 1.374 M 3.02 % | 1.333 M 4.44 % | 1.277 M -5.89 % | 1.357 M 12.29 % | 1.208 M -3.30 % | 1.249 M -14.76 % | 1.466 M -1.28 % | 1.485 M 5.88 % | 1.402 M 8.68 % | 1.290 M -7.44 % | 1.394 M -14.04 % | 1.622 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 5.404 M 38 937 847.34 % | 13.879 7.26 % | 12.940 100.00 % | -33.658 M -2 547.49 % | -1.271 M -103.14 % | 40.507 M 28.72 % | 31.468 M 232.55 % | -23.741 M -6 716 494 807.65 % | 0.353 |
Operating expenses | 0.000 100.00 % | -445.411 K -101.23 % | 36.221 M 570.26 % | 5.404 M 128.46 % | -18.989 M -220.66 % | 15.738 M -53.24 % | 33.658 M 2 747.49 % | -1.271 M -103.14 % | 40.507 M 28.72 % | 31.468 M 232.55 % | -23.741 M -6 716 494 807.65 % | 0.353 |
Cost and expenses | 2.781 M 213.15 % | 887.941 K 102.54 % | -34.944 M -616.89 % | 6.761 M 138.02 % | -17.781 M -204.67 % | 16.987 M -51.64 % | 35.124 M 1 174.49 % | 2.756 M 107.05 % | -39.105 M -29.58 % | -30.178 M -220.06 % | 25.135 M 88.62 % | 13.326 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -445.411 K -101.23 % | 36.221 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.326 M |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 2.002 M 45.33 % | 1.378 M 11.65 % | 1.234 M 485.97 % | 210.609 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.518 M |
Operating income | 13.397 M -32.79 % | 19.933 M -56.60 % | 45.926 M 2 606.93 % | 1.697 M -91.10 % | 19.053 M 202.90 % | -18.516 M 8.81 % | -20.305 M -238.47 % | 14.665 M -75.37 % | 59.537 M 150.54 % | 23.763 M 154.61 % | -43.511 M -447.59 % | 12.518 M |
Operating income ratio | 0.83 -13.50 % | 0.96 -77.11 % | 4.18 1 984.66 % | 0.20 -98.66 % | 14.98 23.75 % | 12.11 983.39 % | -1.37 -262.78 % | 0.84 -71.11 % | 2.91 178.66 % | -3.70 -256.45 % | 2.37 569.86 % | 0.35 |
Total other income expenses net | -1.421 M 22.82 % | -1.840 M -7.14 % | -1.718 M 14.67 % | -2.013 M -43.74 % | -1.401 M -9.70 % | -1.277 M -418.60 % | -246.189 K 0.18 % | -246.636 K -26.59 % | -194.823 K 32.53 % | -288.755 K 55.69 % | -651.662 K 19.35 % | -807.992 K |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 47.449 M 4 373 251.89 % | -1.085 K -100.00 % | 47.521 M 0.02 % | 47.513 M 0.24 % | 47.399 M 0.00 % | 47.399 M 0.14 % | 47.335 M -0.34 % | 47.498 M 0.00 % | 47.498 M 0.00 % | 47.499 M 0.04 % | 47.481 M -0.04 % | 47.500 M 13.79 % | 41.743 M -11.97 % | 47.420 M -0.17 % | 47.500 M |
Total investments | 8.022 M -97.19 % | 285.225 M 3.13 % | 276.580 M 13.63 % | 243.413 M -3.83 % | 253.100 M 2.84 % | 246.115 M -10.65 % | 275.459 M -10.95 % | 309.320 M 0.28 % | 308.467 M 19.19 % | 258.806 M 2.66 % | 252.096 M -17.22 % | 304.536 M -0.06 % | 304.726 M 1.85 % | 299.192 M -9.92 % | 332.148 M |
Total debt | 47.500 M 0.00 % | 47.500 M -0.04 % | 47.521 M 0.02 % | 47.514 M 0.03 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.501 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -138.693 M | 0.000 | 0.000 | 0.000 |
Retained earnings | -90.860 M 1.56 % | -92.297 M 15.40 % | -109.101 M 24.25 % | -144.036 M 0.57 % | -144.862 M 4.97 % | -152.443 M -11.65 % | -136.540 M -30.64 % | -104.519 M 12.17 % | -119.006 M 28.82 % | -167.181 M 14.58 % | -195.710 M -41.11 % | -138.693 M 11.16 % | -156.113 M 6.69 % | -167.307 M -1 591.99 % | -9.888 M |
Common stock | 330.334 M 0.00 % | 330.334 M -2.50 % | 338.821 M -0.23 % | 339.601 M -3.00 % | 350.094 M 0.02 % | 350.029 M -4.14 % | 365.153 M 0.00 % | 365.153 M -3.05 % | 376.640 M -0.45 % | 378.347 M -4.48 % | 396.103 M -0.15 % | 396.683 M -4.39 % | 414.916 M -1.37 % | 420.696 M -8.32 % | 458.899 M |
Total equity | 239.474 M 0.60 % | 238.037 M 3.62 % | 229.720 M 17.46 % | 195.565 M -4.71 % | 205.233 M 3.87 % | 197.587 M -13.57 % | 228.613 M -12.29 % | 260.634 M 1.16 % | 257.634 M 22.01 % | 211.166 M 5.38 % | 200.393 M -22.33 % | 257.990 M -0.31 % | 258.804 M 2.14 % | 253.389 M -11.47 % | 286.211 M |
Other non current liabilities | 3.024 M 93.56 % | 1.562 M -30.94 % | 2.262 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -47.500 M 0.00 % | -47.500 M | 0.000 | 0.000 | 0.000 |
Long term debt | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.500 M 0.00 % | 47.500 M | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 50.524 M 2.98 % | 49.062 M -1.41 % | 49.762 M 4.73 % | 47.514 M 0.03 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.501 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M 0.00 % | 47.500 M |
Other current liabilities | 0.000 | 0.000 -100.00 % | 234.827 K 121.60 % | -1.087 M 54.04 % | -2.366 M -1 000.15 % | -215.028 K 87.05 % | -1.661 M -133.32 % | -711.904 K 92.38 % | -9.337 M -1 054.82 % | -808.531 K -169.44 % | -300.078 K 89.63 % | -2.893 M 37.68 % | -4.642 M -1 213.17 % | -353.506 K | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 -100.00 % | 1.073 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 300.078 K | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 21.328 K 50.95 % | 14.129 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 705.090 K 26.49 % | 557.446 K -52.09 % | 1.163 M 7.00 % | 1.087 M -54.04 % | 2.366 M 1 000.15 % | 215.028 K -87.05 % | 1.661 M 133.32 % | 711.904 K -92.38 % | 9.337 M 1 054.82 % | 808.531 K 168.69 % | 300.913 K -89.60 % | 2.893 M -37.68 % | 4.642 M 1 213.17 % | 353.506 K 41.21 % | 250.339 K |
Total liabilities | 51.229 M 3.24 % | 49.620 M -0.33 % | 49.783 M 0.07 % | 49.751 M -4.84 % | 52.279 M 3.76 % | 50.386 M -0.21 % | 50.493 M -0.07 % | 50.527 M -14.66 % | 59.206 M 19.85 % | 49.399 M -8.00 % | 53.692 M 5.29 % | 50.996 M -3.74 % | 52.979 M 9.18 % | 48.523 M 0.37 % | 48.344 M |
Other non current assets | 287.505 M | 0.000 | 0.000 | 0.000 100.00 % | -253.100 M -2.84 % | -246.115 M 10.65 % | -275.459 M 10.95 % | -309.320 M -0.28 % | -308.467 M -19.19 % | -258.806 M -2.66 % | -252.096 M 17.22 % | -304.536 M 0.06 % | -304.726 M -1.85 % | -299.192 M 9.92 % | -332.148 M |
Long term investments | 0.000 -100.00 % | 285.225 M 5.37 % | 270.699 M 11.21 % | 243.413 M -3.83 % | 253.100 M 2.84 % | 246.115 M -10.65 % | 275.459 M -10.95 % | 309.320 M 0.28 % | 308.467 M 19.19 % | 258.806 M 2.66 % | 252.096 M -17.22 % | 304.536 M -0.06 % | 304.726 M 1.85 % | 299.192 M -9.92 % | 332.148 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 287.505 M 0.80 % | 285.225 M 5.37 % | 270.699 M 11.21 % | 243.413 M -3.83 % | 253.100 M 2.84 % | 246.115 M -10.65 % | 275.459 M -10.95 % | 309.320 M 0.28 % | 308.467 M 19.19 % | 258.806 M 2.66 % | 252.096 M -17.22 % | 304.536 M -0.06 % | 304.726 M 1.85 % | 299.192 M -9.92 % | 332.148 M |
Other current assets | 0.000 100.00 % | -2.332 M 60.29 % | -5.874 M -17.90 % | -4.982 M 58.52 % | -12.010 M -106.92 % | -5.804 M 67.59 % | -17.908 M 2.77 % | -18.418 M 26.76 % | -25.148 M -161.17 % | -9.629 M 28.74 % | -13.513 M -62.78 % | -8.301 M | 0.000 -100.00 % | 31.865 K -81.40 % | 171.348 K |
Short term investments | 8.022 M 116.51 % | 3.705 M -37.00 % | 5.881 M 18.04 % | 4.982 M 22.20 % | 4.077 M 1.90 % | 4.001 M -44.60 % | 7.222 M -13.04 % | 8.305 M 45.70 % | 5.700 M 44.65 % | 3.940 M -31.61 % | 5.762 M 48.82 % | 3.872 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 51.302 K 4 628.29 % | 1.085 K 40.91 % | 770.000 0.65 % | 765.000 -99.24 % | 100.568 K -0.51 % | 101.087 K -38.76 % | 165.060 K 6 528.92 % | 2.490 K 4.58 % | 2.381 K 223.51 % | 736.000 -96.23 % | 19.498 K | 0.000 -100.00 % | 5.757 M 7 105.01 % | 79.897 K 73 200.00 % | 109.000 |
Cash and short term investments | 51.302 K -98.62 % | 3.706 M -36.99 % | 5.882 M 18.04 % | 4.983 M 4 854.64 % | 100.568 K -0.51 % | 101.087 K -38.76 % | 165.060 K 6 528.92 % | 2.490 K 4.58 % | 2.381 K 223.51 % | 736.000 -96.23 % | 19.498 K -99.50 % | 3.872 M -32.75 % | 5.757 M 7 105.01 % | 79.897 K 73 200.00 % | 109.000 |
Total current assets | 3.197 M -13.73 % | 3.706 M 33.76 % | 2.771 M 53.65 % | 1.803 M -53.24 % | 3.856 M 102.52 % | 1.904 M -47.54 % | 3.630 M 100.78 % | 1.808 M -78.39 % | 8.364 M 378.43 % | 1.748 M -12.11 % | 1.989 M -55.09 % | 4.430 M -37.23 % | 7.057 M 162.51 % | 2.688 M 20.26 % | 2.235 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.933 M 36.68 % | 5.804 M -45.69 % | 10.686 M 5.67 % | 10.113 M -39.65 % | 16.756 M 194.55 % | 5.689 M -26.61 % | 7.751 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.146 M 34.89 % | 2.332 M -15.57 % | 2.763 M 53.27 % | 1.802 M -52.01 % | 3.756 M 108.30 % | 1.803 M -50.33 % | 3.630 M 101.06 % | 1.805 M -78.41 % | 8.362 M 378.50 % | 1.747 M -11.28 % | 1.970 M -55.53 % | 4.430 M 240.73 % | 1.300 M -50.15 % | 2.608 M 16.69 % | 2.235 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -1.274 M | 0.000 -100.00 % | 99.552 K -82.09 % | 555.867 K 1 305.26 % | -46.120 K -367.64 % | 17.232 K -47.42 % | 32.773 K 291.65 % | 8.368 K -20.21 % | 10.487 K | 0.000 -100.00 % | 20.320 K | 0.000 -100.00 % | 31.865 K -81.40 % | 171.348 K |
Account payables | 705.090 K 26.49 % | 557.446 K -38.56 % | 907.296 K -16.55 % | 1.087 M -54.04 % | 2.366 M 1 000.15 % | 215.028 K -87.05 % | 1.661 M 133.32 % | 711.904 K -92.38 % | 9.337 M 1 054.82 % | 808.531 K 168.69 % | 300.913 K -89.60 % | 2.893 M -37.68 % | 4.642 M 1 213.17 % | 353.506 K 41.21 % | 250.339 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -162.800 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 51.229 M 3.24 % | 49.620 M 4 444.51 % | -1.142 M -199.37 % | 1.149 M -52.37 % | 2.413 M -9.66 % | 2.671 M 100.56 % | 1.332 M -42.47 % | 2.315 M -2.28 % | 2.369 M 117.29 % | 1.090 M -81.49 % | 5.891 M 877.24 % | 602.777 K -27.97 % | 836.810 K 24.99 % | 669.487 K 12.86 % | 593.199 K |
Total assets | 290.702 M 1.06 % | 287.657 M 2.92 % | 279.504 M 13.94 % | 245.316 M -4.74 % | 257.511 M 3.85 % | 247.973 M -11.15 % | 279.106 M -10.30 % | 311.161 M -1.79 % | 316.840 M 21.60 % | 260.564 M 2.55 % | 254.085 M -17.77 % | 308.986 M -0.90 % | 311.782 M 3.27 % | 301.912 M -9.76 % | 334.554 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 1.414 M 103.35 % | -42.178 M -2 586.28 % | -1.570 M -137.20 % | 4.221 M 712.45 % | -689.123 K -122.20 % | 3.104 M -5.87 % | 3.298 M 206.41 % | -3.099 M -293.06 % | 1.605 M 120.12 % | -7.978 M -469.87 % | 2.157 M 143.48 % | -4.960 M |
Accounts receivables | -813.929 K -289.12 % | 430.384 K 144.82 % | -960.165 K -149.16 % | 1.953 M 200.03 % | -1.953 M -206.89 % | 1.827 M 200.13 % | -1.824 M -127.83 % | 6.556 M 199.13 % | -6.614 M -2 514.11 % | -253.019 K -108.62 % | 2.935 M 191.68 % | -3.202 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 136.504 K 140.71 % | -335.280 K -101.19 % | -166.646 K 86.90 % | -1.272 M -159.00 % | 2.156 M 244.86 % | -1.488 M -258.17 % | 940.987 K 110.90 % | -8.636 M -200.92 % | 8.558 M 1 494.03 % | 536.858 K 120.23 % | -2.654 M -50.80 % | -1.760 M |
Other working capital | 2.092 M 104.95 % | -42.273 M -9 435.98 % | -443.296 K -112.52 % | 3.540 M 496.55 % | -892.588 K -132.27 % | 2.766 M -33.85 % | 4.181 M 510.16 % | -1.019 M -201.43 % | -338.187 K 95.91 % | -8.262 M -540.45 % | 1.876 M 129 709.27 % | 1.445 K |
Other non cash items | -7.249 M 43.81 % | -12.900 M 68.61 % | -41.091 M -1 310.45 % | 3.395 M 123.17 % | -14.650 M -172.20 % | 20.291 M -23.46 % | 26.511 M 462.86 % | -7.306 M 87.25 % | -57.287 M -233.89 % | -17.157 M -138.45 % | 44.621 M 1 362.95 % | -3.533 M |
Net cash provided by operating activities | 6.142 M 116.61 % | -36.985 M -2 490.88 % | 1.547 M -78.81 % | 7.299 M 190.00 % | 2.517 M -36.12 % | 3.940 M -52.95 % | 8.374 M 333.28 % | 1.933 M -65.51 % | 5.603 M 506.94 % | -1.377 M -147.53 % | 2.897 M 409.08 % | -937.230 K |
Investments in property plant and equipment | 0.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -91.306 M 20.45 % | -114.773 M -28.05 % | -89.628 M 9.60 % | -99.144 M -7.87 % | -91.915 M 8.21 % | -100.131 M 38.77 % | -163.533 M -18.17 % | -138.385 M 18.22 % | -169.220 M -16.35 % | -145.438 M -1.35 % | -143.502 M 49.31 % | -283.079 M |
Sales maturities of investments | 100.148 M -15.81 % | 118.959 M 20.15 % | 99.006 M -2.87 % | 101.936 M 2.47 % | 99.480 M -4.47 % | 104.140 M -37.12 % | 165.606 M 11.98 % | 147.885 M -18.18 % | 180.755 M 14.50 % | 157.866 M 1.23 % | 155.948 M -44.36 % | 280.286 M |
Other investing activites | 0.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 8.842 M 111.21 % | 4.187 M -55.36 % | 9.378 M 235.92 % | 2.792 M -63.10 % | 7.565 M 88.71 % | 4.009 M 93.41 % | 2.073 M -78.18 % | 9.500 M -17.64 % | 11.535 M -7.19 % | 12.428 M -0.15 % | 12.447 M 545.63 % | -2.793 M |
Debt repayment | 0.000 100.00 % | -21.328 K -396.26 % | 7.199 K -49.05 % | 14.129 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -835.000 -200.00 % | 835.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -71.760 K 90.56 % | -760.299 K -1 336.56 % | -52.925 K | 0.000 | 0.000 | 0.000 100.00 % | -259.596 K 84.79 % | -1.707 M -171.91 % | -627.889 K -8.19 % | -580.343 K 10.41 % | -647.803 K |
Dividends paid | -10.540 M -7.83 % | -9.775 M -5.42 % | -9.273 M -0.29 % | -9.246 M 7.59 % | -10.006 M 10.92 % | -11.233 M 2.06 % | -11.469 M -2.79 % | -11.158 M 0.07 % | -11.166 M 7.51 % | -12.073 M 6.07 % | -12.854 M -0.01 % | -12.853 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -10.540 M -6.81 % | -9.868 M 1.57 % | -10.026 M -7.98 % | -9.285 M 7.21 % | -10.006 M 10.92 % | -11.233 M 2.06 % | -11.469 M -0.45 % | -11.418 M 11.31 % | -12.874 M -1.35 % | -12.702 M 5.45 % | -13.434 M 0.50 % | -13.501 M |
Effect of forex changes on cash | -4.394 M -110.30 % | 42.667 M 4 847.12 % | -898.803 K 0.71 % | -905.218 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 50.217 K 15 841.90 % | 315.000 6 200.00 % | 5.000 100.01 % | -99.803 K -232.48 % | 75.335 K 102.29 % | -3.285 M -221.16 % | -1.023 M 62.01 % | -2.692 M -199.93 % | 2.694 M 14 457.90 % | -18.762 K -100.98 % | 1.910 M 111.08 % | -17.231 M |
Cash at beginning of period | 1.085 K 40.91 % | 770.000 0.65 % | 765.000 -99.24 % | 100.568 K 298.56 % | 25.233 K | 0.000 -100.00 % | 2.490 K -99.91 % | 2.695 M 366 009.38 % | 736.000 -96.23 % | 19.498 K 101.03 % | -1.890 M | 0.000 |
Cash at end of period | 51.302 K 4 628.29 % | 1.085 K 40.91 % | 770.000 0.65 % | 765.000 -99.24 % | 100.568 K 103.06 % | -3.285 M -221.94 % | -1.020 M -41 073.73 % | 2.490 K -99.91 % | 2.695 M 366 009.38 % | 736.000 -96.23 % | 19.498 K 100.11 % | -17.231 M |
Operating cash flow | 6.142 M 116.61 % | -36.985 M -2 490.88 % | 1.547 M -78.81 % | 7.299 M 190.00 % | 2.517 M -36.12 % | 3.940 M -52.95 % | 8.374 M 333.28 % | 1.933 M -65.51 % | 5.603 M 506.94 % | -1.377 M -147.53 % | 2.897 M 409.08 % | -937.230 K |
Capital expenditure | -3.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 6.142 M 116.61 % | -36.985 M -2 490.88 % | 1.547 M -78.81 % | 7.299 M 190.00 % | 2.517 M -36.12 % | 3.940 M -52.95 % | 8.374 M 333.28 % | 1.933 M -65.51 % | 5.603 M 506.94 % | -1.377 M -147.53 % | 2.897 M 409.08 % | -937.230 K |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 |