
Eaton Vance Municipal Income 2028 Term Trust ETX
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.940 M -35.36 % | 10.736 M 231.58 % | -8.160 M -161.00 % | 13.376 M 29.69 % | 10.314 M -58.87 % | 25.078 M 165.73 % | 9.437 M -34.80 % | 14.475 M 8.02 % | 13.400 M 0.69 % | 13.309 M |
Net income | 6.635 M 31.03 % | 5.064 M 160.38 % | -8.387 M -161.13 % | -3.212 M -131.89 % | 10.073 M -59.45 % | 24.837 M 171.02 % | 9.164 M -35.56 % | 14.220 M 1 098.24 % | -1.425 M -111.34 % | 12.558 M |
Income before tax | 6.635 M 31.03 % | 5.064 M 160.38 % | -8.387 M -161.13 % | -3.212 M -131.89 % | 10.073 M -59.45 % | 24.837 M 171.02 % | 9.164 M -35.56 % | 14.220 M 1 098.24 % | -1.425 M -111.34 % | 12.558 M |
Income before tax ratio | 0.96 102.71 % | 0.47 -54.11 % | 1.03 528.07 % | -0.24 -124.59 % | 0.98 -1.39 % | 0.99 1.99 % | 0.97 -1.15 % | 0.98 1 024.14 % | -0.11 -111.27 % | 0.94 |
EBITDA | 7.333 M -42.68 % | 12.794 M 189.47 % | -14.299 M -48.60 % | -9.623 M -316.13 % | -2.312 M | 0.000 -100.00 % | 21.160 M | 0.000 100.00 % | -12.276 M -181.97 % | 14.976 M |
Net income ratio | 0.96 102.71 % | 0.47 -54.11 % | 1.03 528.07 % | -0.24 -124.59 % | 0.98 -1.39 % | 0.99 1.99 % | 0.97 -1.15 % | 0.98 1 024.14 % | -0.11 -111.27 % | 0.94 |
Ratio EBITDA | 1.06 -11.32 % | 1.19 -32.00 % | 1.75 343.60 % | -0.72 -220.86 % | -0.22 | 0.00 -100.00 % | 2.24 | 0.00 100.00 % | -0.92 -181.41 % | 1.13 |
Gross profit ratio | 1.00 19.87 % | 0.83 -16.58 % | 1.00 21.04 % | 0.83 388.56 % | -0.29 -128.63 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 40.17 % | 0.71 -7.59 % | 0.77 |
Weighted average shs out dil | 10.877 M 0.96 % | 10.774 M -0.32 % | 10.809 M -2.75 % | 11.114 M 0.00 % | 11.114 M 2.52 % | 10.841 M 0.67 % | 10.769 M -0.72 % | 10.847 M 0.13 % | 10.833 M 0.00 % | 10.833 M |
Weighted average shs out | 10.888 M 1.06 % | 10.774 M -0.32 % | 10.809 M -2.75 % | 11.114 M 1.96 % | 10.901 M 0.55 % | 10.841 M 0.67 % | 10.769 M -0.72 % | 10.847 M 0.13 % | 10.833 M 0.00 % | 10.833 M |
EPS diluted | 0.61 29.79 % | 0.47 160.26 % | -0.78 -168.97 % | -0.29 -131.52 % | 0.92 -59.83 % | 2.29 169.41 % | 0.85 -35.11 % | 1.31 1 107.69 % | -0.13 -111.21 % | 1.16 |
Earnings per share | 0.61 29.79 % | 0.47 160.26 % | -0.78 -168.97 % | -0.29 -131.52 % | 0.92 -59.83 % | 2.29 169.41 % | 0.85 -35.11 % | 1.31 1 107.69 % | -0.13 -111.21 % | 1.16 |
Gross profit | 6.940 M -22.52 % | 8.957 M 209.77 % | -8.160 M -173.84 % | 11.051 M 474.24 % | -2.953 M -111.78 % | 25.078 M 165.73 % | 9.437 M -34.80 % | 14.475 M 51.41 % | 9.560 M -6.95 % | 10.274 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -236.558 K | 0.000 100.00 % | -171.860 K -6.65 % | -161.141 K | 0.000 | 0.000 | 0.000 |
Cost of revenue | 697.843 K -60.79 % | 1.780 M -16.82 % | 2.140 M -7.97 % | 2.325 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.840 M 26.56 % | 3.034 M |
General and administrative expenses | 285.586 K 18.59 % | 240.809 K 15.30 % | 208.852 K 0.00 % | 208.852 K -13.32 % | 240.937 K 8.26 % | 222.554 K -12.70 % | 254.943 K 7.97 % | 236.125 K 182.38 % | 83.620 K 0.58 % | 83.140 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 18.934 K 0.21 % | 18.895 K -0.08 % | 18.910 K -62.34 % | 50.210 K -99.50 % | 10.073 M 55 721.31 % | 18.045 K 0.17 % | 18.015 K -2.15 % | 18.410 K -63.22 % | 50.050 K -2.43 % | 51.299 K |
Operating expenses | 304.520 K 17.26 % | 259.704 K 14.02 % | 227.762 K -12.08 % | 259.062 K -97.49 % | 10.314 M 4 186.76 % | 240.599 K -11.85 % | 272.958 K 7.24 % | 254.535 K 90.42 % | 133.670 K -0.57 % | 134.439 K |
Cost and expenses | 304.520 K -90.41 % | 3.174 M 1 293.75 % | 227.762 K -98.56 % | 15.813 M 53.31 % | 10.314 M 4 186.76 % | 240.599 K -11.85 % | 272.958 K 7.24 % | 254.535 K -93.59 % | 3.974 M 25.41 % | 3.169 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 285.586 K 18.59 % | 240.809 K 15.30 % | 208.852 K 0.00 % | 208.852 K -13.32 % | 240.937 K 8.26 % | 222.554 K -12.70 % | 254.943 K 7.97 % | 236.125 K 182.38 % | 83.620 K 0.58 % | 83.140 K |
Interest income | 9.781 M -13.84 % | 11.352 M -8.94 % | 12.467 M -1.48 % | 12.654 M 0.00 % | 12.654 M -5.18 % | 13.346 M -0.66 % | 13.435 M 0.36 % | 13.386 M | 0.000 | 0.000 |
Interest expense | 697.843 K -72.06 % | 2.498 M 11.15 % | 2.247 M 189.74 % | 775.666 K 0.00 % | 775.666 K -71.10 % | 2.684 M 0.48 % | 2.671 M 30.77 % | 2.042 M 118.82 % | -10.851 M -548.79 % | 2.418 M |
Depreciation and amortization | 0.000 -100.00 % | 167.895 K -26.52 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K -92.11 % | 2.042 M 109.41 % | -21.702 M -548.79 % | 4.836 M |
Operating income | 7.333 M -3.03 % | 7.562 M 190.16 % | -8.387 M -244.26 % | -2.436 M 0.00 % | -2.436 M -109.81 % | 24.837 M 109.86 % | 11.835 M -16.77 % | 14.220 M 50.86 % | 9.426 M -7.04 % | 10.140 M |
Operating income ratio | 1.06 50.03 % | 0.70 -31.48 % | 1.03 664.35 % | -0.18 22.89 % | -0.24 -123.85 % | 0.99 -21.02 % | 1.25 27.65 % | 0.98 39.66 % | 0.70 -7.67 % | 0.76 |
Total other income expenses net | -697.843 K 72.06 % | -2.498 M | 0.000 100.00 % | -775.666 K -106.20 % | 12.509 M | 0.000 | 0.000 | 0.000 100.00 % | -10.851 M -548.79 % | 2.418 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Net debt | -33.552 K -100.13 % | 25.243 M -75.12 % | 101.447 M 12.48 % | 90.191 M -19.69 % | 112.309 M -12.27 % | 128.014 M -0.38 % | 128.506 M -1.74 % | 130.780 M 0.09 % | 130.666 M 0.82 % | 129.604 M |
Total investments | 205.040 M -11.84 % | 232.572 M -25.25 % | 311.154 M 0.00 % | 311.154 M -8.28 % | 339.231 M -6.64 % | 363.372 M 4.36 % | 348.183 M -0.64 % | 350.411 M 1.54 % | 345.094 M -3.91 % | 359.143 M |
Total debt | 6.670 M -77.78 % | 30.020 M -70.41 % | 101.447 M -17.90 % | 123.565 M 0.00 % | 123.565 M -4.47 % | 129.352 M 0.14 % | 129.177 M -1.38 % | 130.981 M -0.72 % | 131.935 M 0.00 % | 131.935 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.040 M -44.38 % | 27.038 M |
Retained earnings | -1.148 M -93.24 % | -594.104 K -142.56 % | 1.396 M -92.51 % | 18.638 M -40.05 % | 31.091 M 3.06 % | 30.168 M 107.33 % | 14.551 M 511.37 % | 2.380 M 143.76 % | -5.439 M 20.06 % | -6.804 M |
Common stock | 108.884 K 0.03 % | 108.850 K 0.00 % | 108.850 K 0.00 % | 108.850 K 0.14 % | 108.697 K 0.26 % | 108.419 K 0.06 % | 108.349 K 0.01 % | 108.338 K 0.01 % | 108.330 K 0.00 % | 108.330 K |
Total equity | 202.874 M -1.70 % | 206.390 M -1.41 % | 209.342 M 0.00 % | 209.342 M -7.49 % | 226.287 M -4.61 % | 237.212 M 7.12 % | 221.444 M -0.01 % | 221.476 M 2.32 % | 216.446 M -4.68 % | 227.080 M |
Other non current liabilities | 3.155 M 1 001.36 % | 286.468 K -88.09 % | 2.406 M 12.15 % | 2.145 M | 0.000 | 0.000 | 0.000 100.00 % | -130.981 M | 0.000 | 0.000 |
Long term debt | 6.670 M -77.78 % | 30.020 M -70.41 % | 101.447 M -17.90 % | 123.565 M | 0.000 -100.00 % | 129.352 M | 0.000 -100.00 % | 130.981 M -0.72 % | 131.935 M 0.00 % | 131.935 M |
Total non current liabilities | 9.825 M -67.58 % | 30.307 M -70.82 % | 103.853 M -17.39 % | 125.710 M 4 006.89 % | 3.061 M -97.63 % | 129.352 M 0.14 % | 129.177 M -1.38 % | 130.981 M -0.72 % | 131.935 M 0.00 % | 131.935 M |
Other current liabilities | -9.150 K | 0.000 -100.00 % | 1.363 M 3.84 % | 1.313 M -53.84 % | 2.844 M | 0.000 100.00 % | -678.362 K -17.49 % | -577.399 K -182.01 % | 704.060 K -89.91 % | 6.977 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 374.429 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 2.560 M 2.28 % | 2.503 M 0.00 % | 2.503 M -18.22 % | 3.061 M 449.14 % | 557.410 K -41.55 % | 953.640 K 7.16 % | 889.930 K 26.40 % | 704.060 K -89.91 % | 6.977 M |
Total liabilities | 9.834 M -70.08 % | 32.867 M -68.58 % | 104.619 M 0.00 % | 104.619 M -17.56 % | 126.901 M -2.55 % | 130.227 M 0.07 % | 130.131 M -1.32 % | 131.871 M -0.58 % | 132.639 M -4.52 % | 138.912 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -348.183 M 0.64 % | -350.411 M -1.54 % | -345.094 M 3.91 % | -359.143 M |
Long term investments | 205.040 M -11.84 % | 232.572 M -25.25 % | 311.154 M -8.28 % | 339.231 M -6.68 % | 363.526 M 0.04 % | 363.372 M 4.36 % | 348.183 M -0.64 % | 350.411 M 1.54 % | 345.094 M -3.91 % | 359.143 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 205.040 M -11.84 % | 232.572 M -25.25 % | 311.154 M -8.28 % | 339.231 M -6.68 % | 363.526 M 0.04 % | 363.372 M 4.36 % | 348.183 M -0.64 % | 350.411 M 1.54 % | 345.094 M -3.91 % | 359.143 M |
Other current assets | -7.599 M -305.45 % | -1.874 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 33.552 K -99.30 % | 4.777 M | 0.000 -100.00 % | 11.256 M 0.00 % | 11.256 M 741.31 % | 1.338 M 99.27 % | 671.373 K 233.18 % | 201.503 K -84.12 % | 1.269 M -45.56 % | 2.331 M |
Cash and short term investments | 33.552 K -99.30 % | 4.777 M | 0.000 -100.00 % | 11.256 M 0.00 % | 11.256 M 741.31 % | 1.338 M 99.27 % | 671.373 K 233.18 % | 201.503 K -84.12 % | 1.269 M -45.56 % | 2.331 M |
Total current assets | 33.552 K -99.50 % | 6.651 M 136.92 % | 2.807 M -79.89 % | 13.957 M 0.00 % | 13.957 M 243.13 % | 4.067 M 19.94 % | 3.391 M 15.49 % | 2.936 M 131.40 % | 1.269 M -69.29 % | 4.132 M |
Inventory | 0.000 -100.00 % | 1.874 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.599 M 305.45 % | 1.874 M -33.24 % | 2.807 M 3.94 % | 2.701 M 0.00 % | 2.701 M -1.04 % | 2.730 M 0.36 % | 2.720 M -0.55 % | 2.735 M | 0.000 -100.00 % | 1.801 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 7.635 M 23 146.37 % | 32.844 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.723 M 0.18 % | 2.718 M |
Account payables | 9.150 K -99.64 % | 2.560 M 234.39 % | 765.682 K -35.69 % | 1.191 M 448.13 % | 217.206 K -61.03 % | 557.410 K -17.83 % | 678.362 K 17.49 % | 577.399 K | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 203.913 M -1.43 % | 206.875 M -0.46 % | 207.838 M 0.14 % | 207.540 M 0.18 % | 207.164 M 0.11 % | 206.935 M 0.07 % | 206.785 M -5.57 % | 218.988 M 5.93 % | 206.737 M 0.00 % | 206.737 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 9.834 M -70.08 % | 32.867 M -67.00 % | 99.612 M 0.00 % | 99.612 M -17.53 % | 120.779 M 37 827.39 % | 318.448 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 212.709 M -11.10 % | 239.256 M -23.79 % | 313.961 M 0.00 % | 313.961 M -11.11 % | 353.188 M -3.88 % | 367.439 M 4.51 % | 351.575 M -0.50 % | 353.347 M 1.22 % | 349.085 M -4.62 % | 365.992 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 82.257 K -89.56 % | 787.763 K 1 728.60 % | 43.080 K 110.14 % | -425.048 K -385.28 % | -87.588 K -211.36 % | 78.655 K -54.81 % | 174.037 K 140.36 % | -431.250 K -120.99 % | 2.055 M |
Accounts receivables | 633.056 K 226.84 % | 193.687 K 70.83 % | 113.382 K 233.59 % | -84.874 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -37.441 K -67.75 % | -22.319 K -291.01 % | -5.708 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -513.358 K -183.28 % | 616.395 K 1 054.26 % | -64.594 K 81.01 % | -340.174 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 79.437 M 199.46 % | 26.527 M 50.97 % | 17.571 M -34.59 % | 26.863 M 278.92 % | -15.014 M -775.23 % | 2.224 M 143.38 % | -5.126 M -151.25 % | 10.003 M 375.28 % | -3.634 M |
Net cash provided by operating activities | 84.583 M 346.89 % | 18.927 M 105.14 % | 9.226 M -60.28 % | 23.226 M 138.56 % | 9.736 M -15.10 % | 11.466 M 23.72 % | 9.268 M 13.76 % | 8.147 M -25.79 % | 10.979 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -71.822 M -32.14 % | -54.352 M -1 003.30 % | -4.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 150.546 M 132.25 % | 64.820 M 242.50 % | 18.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 78.724 M 652.04 % | 10.468 M -25.23 % | 13.999 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -71.415 M -224.61 % | -22.000 M -303.67 % | -5.450 M -5 090.48 % | -105.000 K | 0.000 100.00 % | -1.800 M -57.21 % | -1.145 M | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -8.017 M 6.32 % | -8.557 M 3.47 % | -8.865 M 0.63 % | -8.921 M 1.63 % | -9.069 M 1.39 % | -9.197 M -0.07 % | -9.191 M 0.20 % | -9.209 M -0.02 % | -9.208 M |
Other financing activites | -374.429 K -200.00 % | 374.429 K | 0.000 100.00 % | -5.289 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 559.520 K |
Net cash used provided by financing activities | -79.806 M -164.41 % | -30.183 M -110.85 % | -14.315 M 0.00 % | -14.315 M -57.84 % | -9.069 M 17.53 % | -10.997 M -6.40 % | -10.336 M -12.23 % | -9.209 M -6.49 % | -8.648 M |
Effect of forex changes on cash | 0.000 | 0.000 -100.00 % | 2.345 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 4.777 M 142.44 % | -11.256 M -200.00 % | 11.256 M 26.31 % | 8.911 M 1 236.99 % | 666.494 K 41.85 % | 469.870 K 144.02 % | -1.067 M -0.51 % | -1.062 M -145.56 % | 2.331 M |
Cash at beginning of period | 0.000 -100.00 % | 11.256 M 0.00 % | 11.256 M 380.05 % | 2.345 M 249.24 % | 671.373 K 233.18 % | 201.503 K -84.12 % | 1.269 M -45.56 % | 2.331 M | 0.000 |
Cash at end of period | 4.777 M | 0.000 -100.00 % | 11.256 M 0.00 % | 11.256 M 741.31 % | 1.338 M 99.27 % | 671.373 K 233.18 % | 201.503 K -84.12 % | 1.269 M -45.56 % | 2.331 M |
Operating cash flow | 84.583 M 346.89 % | 18.927 M 0.00 % | 18.927 M -18.51 % | 23.226 M 138.56 % | 9.736 M -15.10 % | 11.466 M 23.72 % | 9.268 M 13.76 % | 8.147 M -25.79 % | 10.979 M |
Capital expenditure | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 84.583 M 346.89 % | 18.927 M 0.00 % | 18.927 M -18.51 % | 23.226 M 138.56 % | 9.736 M -15.10 % | 11.466 M 23.72 % | 9.268 M 13.76 % | 8.147 M -25.79 % | 10.979 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | |
---|---|---|---|---|---|---|---|---|
Revenue | 4.740 M -4.33 % | 4.955 M 4.68 % | 4.733 M -28.97 % | 6.663 M -0.03 % | 6.665 M -0.23 % | 6.681 M 183.16 % | 2.359 M -64.97 % | 6.736 M |
Net income | 3.186 M -7.63 % | 3.449 M -30.46 % | 4.960 M 227.25 % | 1.516 M -83.70 % | 9.298 M -40.17 % | 15.540 M 578.27 % | 2.291 M -33.05 % | 3.422 M |
Income before tax | 3.186 M -7.63 % | 3.449 M -30.46 % | 4.960 M 227.25 % | 1.516 M -83.70 % | 9.298 M -40.17 % | 15.540 M 578.27 % | 2.291 M -33.05 % | 3.422 M |
Income before tax ratio | 0.67 -3.45 % | 0.70 -33.57 % | 1.05 360.70 % | 0.23 -83.69 % | 1.39 -40.03 % | 2.33 139.53 % | 0.97 91.13 % | 0.51 |
EBITDA | 3.402 M -13.44 % | 3.931 M -31.68 % | 5.753 M 489.85 % | -1.476 M -110.28 % | 14.355 M -46.94 % | 27.054 M 814.39 % | 2.959 M 16.63 % | 2.537 M |
Net income ratio | 0.67 -3.45 % | 0.70 -33.57 % | 1.05 360.70 % | 0.23 -83.69 % | 1.39 -40.03 % | 2.33 139.53 % | 0.97 91.13 % | 0.51 |
Ratio EBITDA | 0.72 -9.52 % | 0.79 -34.74 % | 1.22 648.83 % | -0.22 -110.28 % | 2.15 -46.82 % | 4.05 222.92 % | 1.25 232.97 % | 0.38 |
Gross profit ratio | 0.84 -0.49 % | 0.85 | 0.00 -100.00 % | 0.69 6.19 % | 0.65 5.38 % | 0.61 -38.66 % | 1.00 54.06 % | 0.65 |
Weighted average shs out dil | 10.888 M 0.02 % | 10.886 M 0.01 % | 10.885 M 0.38 % | 10.844 M -0.05 % | 10.849 M 0.13 % | 10.835 M 0.61 % | 10.769 M -0.60 % | 10.834 M |
Weighted average shs out | 10.888 M 0.02 % | 10.886 M 0.01 % | 10.885 M 0.38 % | 10.844 M -0.05 % | 10.849 M 0.13 % | 10.835 M 0.61 % | 10.769 M -0.60 % | 10.834 M |
EPS diluted | 0.29 -9.38 % | 0.32 -30.43 % | 0.46 228.57 % | 0.14 -83.72 % | 0.86 -39.86 % | 1.43 580.95 % | 0.21 -34.38 % | 0.32 |
Earnings per share | 0.29 -9.38 % | 0.32 -30.43 % | 0.46 228.57 % | 0.14 -83.72 % | 0.86 -39.86 % | 1.43 580.95 % | 0.21 -34.38 % | 0.32 |
Gross profit | 3.989 M -4.80 % | 4.190 M | 0.000 -100.00 % | 4.573 M 6.15 % | 4.308 M 5.14 % | 4.098 M 73.68 % | 2.359 M -46.04 % | 4.372 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 751.426 K -1.74 % | 764.742 K -7.13 % | 823.467 K -60.60 % | 2.090 M -11.33 % | 2.357 M -8.74 % | 2.583 M | 0.000 -100.00 % | 2.364 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 -100.00 % | 48.010 K 9.76 % | 43.740 K -11.28 % | 49.300 K -22.65 % | 63.735 K 37.98 % | 46.190 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 -100.00 % | 18.500 K -23.59 % | 24.210 K 2.07 % | 23.720 K 426.67 % | 4.504 K -75.63 % | 18.480 K |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 586.598 K 125.96 % | 259.597 K | 0.000 -100.00 % | 66.510 K -2.12 % | 67.950 K -6.94 % | 73.020 K 7.01 % | 68.239 K 5.52 % | 64.670 K |
Cost and expenses | 1.338 M 30.62 % | 1.024 M 200.41 % | -1.020 M -147.31 % | 2.157 M -11.07 % | 2.425 M -8.69 % | 2.656 M 3 792.17 % | 68.239 K -97.19 % | 2.428 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 586.598 K 125.96 % | 259.597 K | 0.000 -100.00 % | 66.510 K -2.12 % | 67.950 K -6.94 % | 73.020 K 7.01 % | 68.239 K 5.52 % | 64.670 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 100.00 % | -2.991 M -159.15 % | 5.057 M -56.08 % | 11.515 M 1 624.62 % | 667.673 K 175.42 % | -885.230 K |
Depreciation and amortization | 0.000 | 0.000 | 0.000 100.00 % | -5.983 M -159.15 % | 10.115 M -56.08 % | 23.030 M | 0.000 100.00 % | -1.770 M |
Operating income | 3.402 M -13.44 % | 3.931 M -31.68 % | 5.753 M 27.66 % | 4.507 M 6.29 % | 4.240 M 5.36 % | 4.025 M 36.03 % | 2.959 M -31.31 % | 4.307 M |
Operating income ratio | 0.72 -9.52 % | 0.79 -34.74 % | 1.22 79.72 % | 0.68 6.32 % | 0.64 5.60 % | 0.60 -51.96 % | 1.25 96.11 % | 0.64 |
Total other income expenses net | -216.356 K 55.07 % | -481.487 K 39.34 % | -793.709 K 73.47 % | -2.991 M -159.15 % | 5.057 M -56.08 % | 11.515 M 1 824.62 % | -667.673 K 24.58 % | -885.230 K |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -33.552 K -100.22 % | 15.466 M -38.73 % | 25.243 M -63.95 % | 70.024 M -30.97 % | 101.447 M -11.41 % | 114.510 M 1.96 % | 112.309 M -1.60 % | 114.139 M -10.02 % | 126.848 M 0.70 % | 125.963 M -1.60 % | 128.014 M -0.22 % | 128.290 M -0.17 % | 128.506 M 0.46 % | 127.920 M -2.19 % | 130.780 M -0.69 % | 131.688 M |
Total investments | 205.040 M -4.39 % | 214.455 M -7.79 % | 232.572 M -15.25 % | 274.423 M -11.80 % | 311.154 M -5.92 % | 330.742 M -2.50 % | 339.231 M -2.33 % | 347.333 M -4.45 % | 363.526 M 1.54 % | 358.027 M -1.47 % | 363.372 M 1.25 % | 358.872 M 3.07 % | 348.183 M 0.54 % | 346.328 M -1.17 % | 350.411 M -1.39 % | 355.348 M |
Total debt | 6.670 M -56.87 % | 15.466 M -48.48 % | 30.020 M -57.13 % | 70.024 M -30.97 % | 101.447 M -12.16 % | 115.487 M -6.54 % | 123.565 M -0.09 % | 123.678 M -4.27 % | 129.193 M -0.13 % | 129.367 M 0.01 % | 129.352 M 0.04 % | 129.306 M 0.10 % | 129.177 M -0.23 % | 129.473 M -1.15 % | 130.981 M -0.71 % | 131.915 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -1.148 M 49.03 % | -2.252 M -279.10 % | -594.104 K 76.16 % | -2.492 M -278.55 % | 1.396 M -77.51 % | 6.206 M -66.70 % | 18.638 M -37.98 % | 30.053 M -3.34 % | 31.091 M 14.52 % | 27.149 M -10.01 % | 30.168 M 18.40 % | 25.481 M 75.12 % | 14.551 M 600.00 % | 2.079 M -12.66 % | 2.380 M -14.34 % | 2.778 M |
Common stock | 108.884 K 0.02 % | 108.858 K 0.01 % | 108.850 K 0.00 % | 108.850 K 0.00 % | 108.850 K 0.05 % | 108.798 K 0.09 % | 108.697 K 0.07 % | 108.624 K 0.09 % | 108.524 K 0.08 % | 108.438 K 0.02 % | 108.419 K 0.06 % | 108.349 K 0.00 % | 108.349 K 0.01 % | 108.338 K 0.00 % | 108.338 K 0.00 % | 108.338 K |
Total equity | 202.874 M -0.91 % | 204.747 M -0.80 % | 206.390 M 0.46 % | 205.454 M -1.86 % | 209.342 M -2.20 % | 214.056 M -5.41 % | 226.287 M -4.74 % | 237.544 M -0.34 % | 238.364 M 1.76 % | 234.234 M -1.26 % | 237.212 M 2.08 % | 232.374 M 4.94 % | 221.444 M 0.52 % | 220.290 M -0.54 % | 221.476 M -1.88 % | 225.715 M |
Other non current liabilities | 3.155 M 10.67 % | 2.851 M 895.14 % | 286.468 K 100.41 % | -70.024 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -129.367 M -0.01 % | -129.352 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 6.670 M -54.53 % | 14.670 M -51.13 % | 30.020 M -57.13 % | 70.024 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 129.367 M 0.01 % | 129.352 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 9.825 M -43.92 % | 17.521 M -42.19 % | 30.307 M -56.72 % | 70.024 M 2 697.21 % | 2.503 M -47.34 % | 4.754 M -96.25 % | 126.626 M 2.38 % | 123.678 M -4.27 % | 129.193 M -0.13 % | 129.367 M 0.01 % | 129.352 M 0.04 % | 129.306 M 0.10 % | 129.177 M -0.23 % | 129.473 M -1.15 % | 130.981 M -0.71 % | 131.915 M |
Other current liabilities | -9.150 K 98.85 % | -795.624 K | 0.000 | 0.000 -100.00 % | 1.738 M -60.28 % | 4.375 M 467.50 % | -1.191 M | 0.000 -100.00 % | 185.863 K 156.23 % | -330.565 K 40.70 % | -557.410 K 20.66 % | -702.564 K -3.57 % | -678.362 K -10.07 % | -616.314 K | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 795.624 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 118.527 K -95.37 % | 2.560 M 237.38 % | 758.889 K -69.69 % | 2.503 M -47.34 % | 4.754 M -96.25 % | 126.626 M 63 903.01 % | 197.844 K -50.92 % | 403.069 K -32.82 % | 599.980 K -31.50 % | 875.860 K -9.60 % | 968.900 K 1.60 % | 953.640 K 9.48 % | 871.040 K 50.86 % | 577.399 K 19.83 % | 481.849 K |
Total liabilities | 9.834 M -44.25 % | 17.639 M -46.33 % | 32.867 M -54.30 % | 71.926 M -31.25 % | 104.619 M -13.18 % | 120.503 M -5.04 % | 126.901 M 0.54 % | 126.220 M -3.15 % | 130.322 M 0.27 % | 129.967 M -0.20 % | 130.227 M -0.04 % | 130.275 M 0.11 % | 130.131 M -0.16 % | 130.344 M -1.16 % | 131.871 M -0.59 % | 132.650 M |
Other non current assets | 0.000 -100.00 % | 35.633 K | 0.000 100.00 % | -274.423 M 11.80 % | -311.154 M 5.92 % | -330.742 M 2.50 % | -339.231 M 2.33 % | -347.333 M 4.45 % | -363.526 M -1.54 % | -358.027 M 1.47 % | -363.372 M -1.25 % | -358.872 M -3.07 % | -348.183 M -0.54 % | -346.328 M 1.17 % | -350.411 M 1.39 % | -355.348 M |
Long term investments | 205.040 M -4.39 % | 214.455 M -7.79 % | 232.572 M -15.25 % | 274.423 M -11.80 % | 311.154 M -5.92 % | 330.742 M -2.50 % | 339.231 M -2.33 % | 347.333 M -4.45 % | 363.526 M 1.54 % | 358.027 M -1.47 % | 363.372 M 1.25 % | 358.872 M 3.07 % | 348.183 M 0.54 % | 346.328 M -1.17 % | 350.411 M -1.39 % | 355.348 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 205.040 M -4.41 % | 214.491 M -7.77 % | 232.572 M -15.25 % | 274.423 M -11.80 % | 311.154 M -5.92 % | 330.742 M -2.50 % | 339.231 M -2.33 % | 347.333 M -4.45 % | 363.526 M 1.54 % | 358.027 M -1.47 % | 363.372 M 1.25 % | 358.872 M 3.07 % | 348.183 M 0.54 % | 346.328 M -1.17 % | 350.411 M -1.39 % | 355.348 M |
Other current assets | -7.599 M | 0.000 100.00 % | -1.874 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 33.552 K | 0.000 -100.00 % | 4.777 M | 0.000 | 0.000 -100.00 % | 977.250 K -91.32 % | 11.256 M 18.01 % | 9.538 M 306.81 % | 2.345 M -31.11 % | 3.403 M 154.38 % | 1.338 M 31.64 % | 1.016 M 51.38 % | 671.373 K -56.76 % | 1.552 M 670.46 % | 201.503 K -11.31 % | 227.200 K |
Cash and short term investments | 33.552 K | 0.000 -100.00 % | 4.777 M | 0.000 | 0.000 -100.00 % | 977.250 K -91.32 % | 11.256 M 18.01 % | 9.538 M 306.81 % | 2.345 M -31.11 % | 3.403 M 154.38 % | 1.338 M 31.64 % | 1.016 M 51.38 % | 671.373 K -56.76 % | 1.552 M 670.46 % | 201.503 K -11.31 % | 227.200 K |
Total current assets | 33.552 K -99.58 % | 7.895 M 18.71 % | 6.651 M 124.91 % | 2.957 M 5.34 % | 2.807 M -26.45 % | 3.817 M -72.65 % | 13.957 M -15.06 % | 16.431 M 218.49 % | 5.159 M -16.44 % | 6.174 M 51.80 % | 4.067 M 7.69 % | 3.777 M 11.37 % | 3.391 M -21.24 % | 4.305 M 46.63 % | 2.936 M -2.65 % | 3.016 M |
Inventory | 0.000 | 0.000 -100.00 % | 1.874 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.599 M -3.75 % | 7.895 M 321.25 % | 1.874 M -36.62 % | 2.957 M 5.34 % | 2.807 M -1.13 % | 2.840 M 5.13 % | 2.701 M -60.81 % | 6.893 M 144.91 % | 2.814 M 1.57 % | 2.771 M 1.51 % | 2.730 M -1.12 % | 2.761 M 1.50 % | 2.720 M -1.20 % | 2.753 M 0.67 % | 2.735 M -1.94 % | 2.789 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 7.635 M | 0.000 -100.00 % | 32.844 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 9.150 K -92.28 % | 118.527 K -95.37 % | 2.560 M 237.38 % | 758.889 K -0.89 % | 765.682 K 102.36 % | 378.377 K -68.22 % | 1.191 M 501.77 % | 197.844 K -8.91 % | 217.206 K -34.29 % | 330.565 K -40.70 % | 557.410 K -20.66 % | 702.564 K 3.57 % | 678.362 K 10.07 % | 616.314 K 6.74 % | 577.399 K 19.83 % | 481.849 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 203.913 M -1.44 % | 206.891 M 0.01 % | 206.875 M -0.46 % | 207.838 M 0.00 % | 207.838 M 0.05 % | 207.741 M 0.10 % | 207.540 M 0.08 % | 207.383 M 0.11 % | 207.164 M 0.09 % | 206.977 M 0.02 % | 206.935 M 0.07 % | 206.785 M 0.00 % | 206.785 M -5.19 % | 218.103 M -0.40 % | 218.988 M -1.72 % | 222.828 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 9.834 M | 0.000 | 0.000 -100.00 % | 1.143 M -98.85 % | 99.612 M -10.26 % | 110.996 M 187.85 % | -126.351 M -5 488.51 % | 2.345 M 223.13 % | 725.651 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 312.526 K 23.59 % | 252.870 K |
Total assets | 212.709 M -4.35 % | 222.387 M -7.05 % | 239.256 M -13.74 % | 277.380 M -11.65 % | 313.961 M -6.16 % | 334.559 M -5.27 % | 353.188 M -2.91 % | 363.765 M -1.33 % | 368.685 M 1.23 % | 364.201 M -0.88 % | 367.439 M 1.32 % | 362.649 M 3.15 % | 351.575 M 0.27 % | 350.633 M -0.77 % | 353.347 M -1.40 % | 358.365 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 |
2024-07-31 | 2024-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | |
---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -110.608 K -251.53 % | -31.465 K -101.35 % | 2.334 M 10 759.59 % | -21.897 K -101.85 % | 1.182 M 5 910.17 % | 19.663 K -99.44 % | 3.508 M |
Accounts receivables | 57.256 K -87.83 % | 470.304 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -5.181 K 74.92 % | -20.654 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -162.683 K 66.19 % | -481.115 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -236.989 K 88.38 % | -2.039 M -175.26 % | 2.709 M 139.60 % | -6.842 M 41.86 % | -11.767 M -2 216.84 % | 555.886 K 11.26 % | 499.610 K |
Net cash provided by operating activities | 3.102 M 7.35 % | 2.889 M -55.95 % | 6.559 M 169.48 % | 2.434 M -50.87 % | 4.954 M 72.82 % | 2.867 M -61.42 % | 7.430 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -40.424 M -6.57 % | -37.932 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 52.191 M -38.02 % | 84.212 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 11.767 M -74.57 % | 46.280 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -14.554 M 63.95 % | -40.368 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -5.091 M -26.52 % | -4.024 M 10.44 % | -4.493 M -98.19 % | -2.267 M 50.81 % | -4.609 M -100.47 % | -2.299 M 50.11 % | -4.609 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -450.000 K 69.39 % | -1.470 M |
Net cash used provided by financing activities | -19.646 M 55.74 % | -44.392 M -887.93 % | -4.493 M -98.19 % | -2.267 M 50.81 % | -4.609 M -67.66 % | -2.749 M 54.77 % | -6.079 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -4.777 M -200.00 % | 4.777 M 131.28 % | 2.065 M 1 139.58 % | 166.623 K -51.69 % | 344.930 K 193.64 % | 117.468 K -91.31 % | 1.351 M |
Cash at beginning of period | 11.256 M | 0.000 -100.00 % | 1.338 M 697.10 % | 167.843 K -75.00 % | 671.370 K 1 232.74 % | 50.375 K | 0.000 |
Cash at end of period | 0.000 -100.00 % | 4.777 M 40.36 % | 3.403 M 917.53 % | 334.466 K -67.09 % | 1.016 M 505.51 % | 167.843 K -87.58 % | 1.351 M |
Operating cash flow | 3.102 M 7.35 % | 2.889 M -55.95 % | 6.559 M 169.48 % | 2.434 M -50.87 % | 4.954 M 72.82 % | 2.867 M -61.42 % | 7.430 M |
Capital expenditure | 0.000 100.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 3.102 M 7.35 % | 2.889 M -55.95 % | 6.559 M 169.48 % | 2.434 M -50.87 % | 4.954 M 72.82 % | 2.867 M -61.42 % | 7.430 M |
2024 | 2024 | 2020 | 2020 | 2019 | 2019 | 2018 |