ETX

Eaton Vance Municipal Income 2028 Term Trust ETX

Finances

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 6.940 M -35.36 % 10.736 M 231.58 % -8.160 M -161.00 % 13.376 M 29.69 % 10.314 M -58.87 % 25.078 M 165.73 % 9.437 M -34.80 % 14.475 M 8.02 % 13.400 M 0.69 % 13.309 M
Net income 6.635 M 31.03 % 5.064 M 160.38 % -8.387 M -161.13 % -3.212 M -131.89 % 10.073 M -59.45 % 24.837 M 171.02 % 9.164 M -35.56 % 14.220 M 1 098.24 % -1.425 M -111.34 % 12.558 M
Income before tax 6.635 M 31.03 % 5.064 M 160.38 % -8.387 M -161.13 % -3.212 M -131.89 % 10.073 M -59.45 % 24.837 M 171.02 % 9.164 M -35.56 % 14.220 M 1 098.24 % -1.425 M -111.34 % 12.558 M
Income before tax ratio 0.96 102.71 % 0.47 -54.11 % 1.03 528.07 % -0.24 -124.59 % 0.98 -1.39 % 0.99 1.99 % 0.97 -1.15 % 0.98 1 024.14 % -0.11 -111.27 % 0.94
EBITDA 7.333 M -42.68 % 12.794 M 189.47 % -14.299 M -48.60 % -9.623 M -316.13 % -2.312 M 0.000 -100.00 % 21.160 M 0.000 100.00 % -12.276 M -181.97 % 14.976 M
Net income ratio 0.96 102.71 % 0.47 -54.11 % 1.03 528.07 % -0.24 -124.59 % 0.98 -1.39 % 0.99 1.99 % 0.97 -1.15 % 0.98 1 024.14 % -0.11 -111.27 % 0.94
Ratio EBITDA 1.06 -11.32 % 1.19 -32.00 % 1.75 343.60 % -0.72 -220.86 % -0.22 0.00 -100.00 % 2.24 0.00 100.00 % -0.92 -181.41 % 1.13
Gross profit ratio 1.00 19.87 % 0.83 -16.58 % 1.00 21.04 % 0.83 388.56 % -0.29 -128.63 % 1.00 0.00 % 1.00 0.00 % 1.00 40.17 % 0.71 -7.59 % 0.77
Weighted average shs out dil 10.877 M 0.96 % 10.774 M -0.32 % 10.809 M -2.75 % 11.114 M 0.00 % 11.114 M 2.52 % 10.841 M 0.67 % 10.769 M -0.72 % 10.847 M 0.13 % 10.833 M 0.00 % 10.833 M
Weighted average shs out 10.888 M 1.06 % 10.774 M -0.32 % 10.809 M -2.75 % 11.114 M 1.96 % 10.901 M 0.55 % 10.841 M 0.67 % 10.769 M -0.72 % 10.847 M 0.13 % 10.833 M 0.00 % 10.833 M
EPS diluted 0.61 29.79 % 0.47 160.26 % -0.78 -168.97 % -0.29 -131.52 % 0.92 -59.83 % 2.29 169.41 % 0.85 -35.11 % 1.31 1 107.69 % -0.13 -111.21 % 1.16
Earnings per share 0.61 29.79 % 0.47 160.26 % -0.78 -168.97 % -0.29 -131.52 % 0.92 -59.83 % 2.29 169.41 % 0.85 -35.11 % 1.31 1 107.69 % -0.13 -111.21 % 1.16
Gross profit 6.940 M -22.52 % 8.957 M 209.77 % -8.160 M -173.84 % 11.051 M 474.24 % -2.953 M -111.78 % 25.078 M 165.73 % 9.437 M -34.80 % 14.475 M 51.41 % 9.560 M -6.95 % 10.274 M
Income tax expense 0.000 0.000 0.000 100.00 % -236.558 K 0.000 100.00 % -171.860 K -6.65 % -161.141 K 0.000 0.000 0.000
Cost of revenue 697.843 K -60.79 % 1.780 M -16.82 % 2.140 M -7.97 % 2.325 M 0.000 0.000 0.000 0.000 -100.00 % 3.840 M 26.56 % 3.034 M
General and administrative expenses 285.586 K 18.59 % 240.809 K 15.30 % 208.852 K 0.00 % 208.852 K -13.32 % 240.937 K 8.26 % 222.554 K -12.70 % 254.943 K 7.97 % 236.125 K 182.38 % 83.620 K 0.58 % 83.140 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 18.934 K 0.21 % 18.895 K -0.08 % 18.910 K -62.34 % 50.210 K -99.50 % 10.073 M 55 721.31 % 18.045 K 0.17 % 18.015 K -2.15 % 18.410 K -63.22 % 50.050 K -2.43 % 51.299 K
Operating expenses 304.520 K 17.26 % 259.704 K 14.02 % 227.762 K -12.08 % 259.062 K -97.49 % 10.314 M 4 186.76 % 240.599 K -11.85 % 272.958 K 7.24 % 254.535 K 90.42 % 133.670 K -0.57 % 134.439 K
Cost and expenses 304.520 K -90.41 % 3.174 M 1 293.75 % 227.762 K -98.56 % 15.813 M 53.31 % 10.314 M 4 186.76 % 240.599 K -11.85 % 272.958 K 7.24 % 254.535 K -93.59 % 3.974 M 25.41 % 3.169 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 285.586 K 18.59 % 240.809 K 15.30 % 208.852 K 0.00 % 208.852 K -13.32 % 240.937 K 8.26 % 222.554 K -12.70 % 254.943 K 7.97 % 236.125 K 182.38 % 83.620 K 0.58 % 83.140 K
Interest income 9.781 M -13.84 % 11.352 M -8.94 % 12.467 M -1.48 % 12.654 M 0.00 % 12.654 M -5.18 % 13.346 M -0.66 % 13.435 M 0.36 % 13.386 M 0.000 0.000
Interest expense 697.843 K -72.06 % 2.498 M 11.15 % 2.247 M 189.74 % 775.666 K 0.00 % 775.666 K -71.10 % 2.684 M 0.48 % 2.671 M 30.77 % 2.042 M 118.82 % -10.851 M -548.79 % 2.418 M
Depreciation and amortization 0.000 -100.00 % 167.895 K -26.52 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K -92.11 % 2.042 M 109.41 % -21.702 M -548.79 % 4.836 M
Operating income 7.333 M -3.03 % 7.562 M 190.16 % -8.387 M -244.26 % -2.436 M 0.00 % -2.436 M -109.81 % 24.837 M 109.86 % 11.835 M -16.77 % 14.220 M 50.86 % 9.426 M -7.04 % 10.140 M
Operating income ratio 1.06 50.03 % 0.70 -31.48 % 1.03 664.35 % -0.18 22.89 % -0.24 -123.85 % 0.99 -21.02 % 1.25 27.65 % 0.98 39.66 % 0.70 -7.67 % 0.76
Total other income expenses net -697.843 K 72.06 % -2.498 M 0.000 100.00 % -775.666 K -106.20 % 12.509 M 0.000 0.000 0.000 100.00 % -10.851 M -548.79 % 2.418 M
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Net debt -33.552 K -100.13 % 25.243 M -75.12 % 101.447 M 12.48 % 90.191 M -19.69 % 112.309 M -12.27 % 128.014 M -0.38 % 128.506 M -1.74 % 130.780 M 0.09 % 130.666 M 0.82 % 129.604 M
Total investments 205.040 M -11.84 % 232.572 M -25.25 % 311.154 M 0.00 % 311.154 M -8.28 % 339.231 M -6.64 % 363.372 M 4.36 % 348.183 M -0.64 % 350.411 M 1.54 % 345.094 M -3.91 % 359.143 M
Total debt 6.670 M -77.78 % 30.020 M -70.41 % 101.447 M -17.90 % 123.565 M 0.00 % 123.565 M -4.47 % 129.352 M 0.14 % 129.177 M -1.38 % 130.981 M -0.72 % 131.935 M 0.00 % 131.935 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 15.040 M -44.38 % 27.038 M
Retained earnings -1.148 M -93.24 % -594.104 K -142.56 % 1.396 M -92.51 % 18.638 M -40.05 % 31.091 M 3.06 % 30.168 M 107.33 % 14.551 M 511.37 % 2.380 M 143.76 % -5.439 M 20.06 % -6.804 M
Common stock 108.884 K 0.03 % 108.850 K 0.00 % 108.850 K 0.00 % 108.850 K 0.14 % 108.697 K 0.26 % 108.419 K 0.06 % 108.349 K 0.01 % 108.338 K 0.01 % 108.330 K 0.00 % 108.330 K
Total equity 202.874 M -1.70 % 206.390 M -1.41 % 209.342 M 0.00 % 209.342 M -7.49 % 226.287 M -4.61 % 237.212 M 7.12 % 221.444 M -0.01 % 221.476 M 2.32 % 216.446 M -4.68 % 227.080 M
Other non current liabilities 3.155 M 1 001.36 % 286.468 K -88.09 % 2.406 M 12.15 % 2.145 M 0.000 0.000 0.000 100.00 % -130.981 M 0.000 0.000
Long term debt 6.670 M -77.78 % 30.020 M -70.41 % 101.447 M -17.90 % 123.565 M 0.000 -100.00 % 129.352 M 0.000 -100.00 % 130.981 M -0.72 % 131.935 M 0.00 % 131.935 M
Total non current liabilities 9.825 M -67.58 % 30.307 M -70.82 % 103.853 M -17.39 % 125.710 M 4 006.89 % 3.061 M -97.63 % 129.352 M 0.14 % 129.177 M -1.38 % 130.981 M -0.72 % 131.935 M 0.00 % 131.935 M
Other current liabilities -9.150 K 0.000 -100.00 % 1.363 M 3.84 % 1.313 M -53.84 % 2.844 M 0.000 100.00 % -678.362 K -17.49 % -577.399 K -182.01 % 704.060 K -89.91 % 6.977 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 -100.00 % 374.429 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 2.560 M 2.28 % 2.503 M 0.00 % 2.503 M -18.22 % 3.061 M 449.14 % 557.410 K -41.55 % 953.640 K 7.16 % 889.930 K 26.40 % 704.060 K -89.91 % 6.977 M
Total liabilities 9.834 M -70.08 % 32.867 M -68.58 % 104.619 M 0.00 % 104.619 M -17.56 % 126.901 M -2.55 % 130.227 M 0.07 % 130.131 M -1.32 % 131.871 M -0.58 % 132.639 M -4.52 % 138.912 M
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -348.183 M 0.64 % -350.411 M -1.54 % -345.094 M 3.91 % -359.143 M
Long term investments 205.040 M -11.84 % 232.572 M -25.25 % 311.154 M -8.28 % 339.231 M -6.68 % 363.526 M 0.04 % 363.372 M 4.36 % 348.183 M -0.64 % 350.411 M 1.54 % 345.094 M -3.91 % 359.143 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 205.040 M -11.84 % 232.572 M -25.25 % 311.154 M -8.28 % 339.231 M -6.68 % 363.526 M 0.04 % 363.372 M 4.36 % 348.183 M -0.64 % 350.411 M 1.54 % 345.094 M -3.91 % 359.143 M
Other current assets -7.599 M -305.45 % -1.874 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 33.552 K -99.30 % 4.777 M 0.000 -100.00 % 11.256 M 0.00 % 11.256 M 741.31 % 1.338 M 99.27 % 671.373 K 233.18 % 201.503 K -84.12 % 1.269 M -45.56 % 2.331 M
Cash and short term investments 33.552 K -99.30 % 4.777 M 0.000 -100.00 % 11.256 M 0.00 % 11.256 M 741.31 % 1.338 M 99.27 % 671.373 K 233.18 % 201.503 K -84.12 % 1.269 M -45.56 % 2.331 M
Total current assets 33.552 K -99.50 % 6.651 M 136.92 % 2.807 M -79.89 % 13.957 M 0.00 % 13.957 M 243.13 % 4.067 M 19.94 % 3.391 M 15.49 % 2.936 M 131.40 % 1.269 M -69.29 % 4.132 M
Inventory 0.000 -100.00 % 1.874 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 7.599 M 305.45 % 1.874 M -33.24 % 2.807 M 3.94 % 2.701 M 0.00 % 2.701 M -1.04 % 2.730 M 0.36 % 2.720 M -0.55 % 2.735 M 0.000 -100.00 % 1.801 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 7.635 M 23 146.37 % 32.844 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.723 M 0.18 % 2.718 M
Account payables 9.150 K -99.64 % 2.560 M 234.39 % 765.682 K -35.69 % 1.191 M 448.13 % 217.206 K -61.03 % 557.410 K -17.83 % 678.362 K 17.49 % 577.399 K 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 203.913 M -1.43 % 206.875 M -0.46 % 207.838 M 0.14 % 207.540 M 0.18 % 207.164 M 0.11 % 206.935 M 0.07 % 206.785 M -5.57 % 218.988 M 5.93 % 206.737 M 0.00 % 206.737 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 9.834 M -70.08 % 32.867 M -67.00 % 99.612 M 0.00 % 99.612 M -17.53 % 120.779 M 37 827.39 % 318.448 K 0.000 0.000 0.000 0.000
Total assets 212.709 M -11.10 % 239.256 M -23.79 % 313.961 M 0.00 % 313.961 M -11.11 % 353.188 M -3.88 % 367.439 M 4.51 % 351.575 M -0.50 % 353.347 M 1.22 % 349.085 M -4.62 % 365.992 M
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
2024 2023 2022 2021 2020 2019 2018 2017 2016
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 82.257 K -89.56 % 787.763 K 1 728.60 % 43.080 K 110.14 % -425.048 K -385.28 % -87.588 K -211.36 % 78.655 K -54.81 % 174.037 K 140.36 % -431.250 K -120.99 % 2.055 M
Accounts receivables 633.056 K 226.84 % 193.687 K 70.83 % 113.382 K 233.59 % -84.874 K 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -37.441 K -67.75 % -22.319 K -291.01 % -5.708 K 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -513.358 K -183.28 % 616.395 K 1 054.26 % -64.594 K 81.01 % -340.174 K 0.000 0.000 0.000 0.000 0.000
Other non cash items 79.437 M 199.46 % 26.527 M 50.97 % 17.571 M -34.59 % 26.863 M 278.92 % -15.014 M -775.23 % 2.224 M 143.38 % -5.126 M -151.25 % 10.003 M 375.28 % -3.634 M
Net cash provided by operating activities 84.583 M 346.89 % 18.927 M 105.14 % 9.226 M -60.28 % 23.226 M 138.56 % 9.736 M -15.10 % 11.466 M 23.72 % 9.268 M 13.76 % 8.147 M -25.79 % 10.979 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -71.822 M -32.14 % -54.352 M -1 003.30 % -4.926 M 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 150.546 M 132.25 % 64.820 M 242.50 % 18.926 M 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 78.724 M 652.04 % 10.468 M -25.23 % 13.999 M 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment -71.415 M -224.61 % -22.000 M -303.67 % -5.450 M -5 090.48 % -105.000 K 0.000 100.00 % -1.800 M -57.21 % -1.145 M 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -8.017 M 6.32 % -8.557 M 3.47 % -8.865 M 0.63 % -8.921 M 1.63 % -9.069 M 1.39 % -9.197 M -0.07 % -9.191 M 0.20 % -9.209 M -0.02 % -9.208 M
Other financing activites -374.429 K -200.00 % 374.429 K 0.000 100.00 % -5.289 M 0.000 0.000 0.000 0.000 -100.00 % 559.520 K
Net cash used provided by financing activities -79.806 M -164.41 % -30.183 M -110.85 % -14.315 M 0.00 % -14.315 M -57.84 % -9.069 M 17.53 % -10.997 M -6.40 % -10.336 M -12.23 % -9.209 M -6.49 % -8.648 M
Effect of forex changes on cash 0.000 0.000 -100.00 % 2.345 M 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 4.777 M 142.44 % -11.256 M -200.00 % 11.256 M 26.31 % 8.911 M 1 236.99 % 666.494 K 41.85 % 469.870 K 144.02 % -1.067 M -0.51 % -1.062 M -145.56 % 2.331 M
Cash at beginning of period 0.000 -100.00 % 11.256 M 0.00 % 11.256 M 380.05 % 2.345 M 249.24 % 671.373 K 233.18 % 201.503 K -84.12 % 1.269 M -45.56 % 2.331 M 0.000
Cash at end of period 4.777 M 0.000 -100.00 % 11.256 M 0.00 % 11.256 M 741.31 % 1.338 M 99.27 % 671.373 K 233.18 % 201.503 K -84.12 % 1.269 M -45.56 % 2.331 M
Operating cash flow 84.583 M 346.89 % 18.927 M 0.00 % 18.927 M -18.51 % 23.226 M 138.56 % 9.736 M -15.10 % 11.466 M 23.72 % 9.268 M 13.76 % 8.147 M -25.79 % 10.979 M
Capital expenditure 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 84.583 M 346.89 % 18.927 M 0.00 % 18.927 M -18.51 % 23.226 M 138.56 % 9.736 M -15.10 % 11.466 M 23.72 % 9.268 M 13.76 % 8.147 M -25.79 % 10.979 M
2024 2023 2022 2021 2020 2019 2018 2017 2016
2025-01-31 2024-07-31 2024-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31
Revenue 4.740 M -4.33 % 4.955 M 4.68 % 4.733 M -28.97 % 6.663 M -0.03 % 6.665 M -0.23 % 6.681 M 183.16 % 2.359 M -64.97 % 6.736 M
Net income 3.186 M -7.63 % 3.449 M -30.46 % 4.960 M 227.25 % 1.516 M -83.70 % 9.298 M -40.17 % 15.540 M 578.27 % 2.291 M -33.05 % 3.422 M
Income before tax 3.186 M -7.63 % 3.449 M -30.46 % 4.960 M 227.25 % 1.516 M -83.70 % 9.298 M -40.17 % 15.540 M 578.27 % 2.291 M -33.05 % 3.422 M
Income before tax ratio 0.67 -3.45 % 0.70 -33.57 % 1.05 360.70 % 0.23 -83.69 % 1.39 -40.03 % 2.33 139.53 % 0.97 91.13 % 0.51
EBITDA 3.402 M -13.44 % 3.931 M -31.68 % 5.753 M 489.85 % -1.476 M -110.28 % 14.355 M -46.94 % 27.054 M 814.39 % 2.959 M 16.63 % 2.537 M
Net income ratio 0.67 -3.45 % 0.70 -33.57 % 1.05 360.70 % 0.23 -83.69 % 1.39 -40.03 % 2.33 139.53 % 0.97 91.13 % 0.51
Ratio EBITDA 0.72 -9.52 % 0.79 -34.74 % 1.22 648.83 % -0.22 -110.28 % 2.15 -46.82 % 4.05 222.92 % 1.25 232.97 % 0.38
Gross profit ratio 0.84 -0.49 % 0.85 0.00 -100.00 % 0.69 6.19 % 0.65 5.38 % 0.61 -38.66 % 1.00 54.06 % 0.65
Weighted average shs out dil 10.888 M 0.02 % 10.886 M 0.01 % 10.885 M 0.38 % 10.844 M -0.05 % 10.849 M 0.13 % 10.835 M 0.61 % 10.769 M -0.60 % 10.834 M
Weighted average shs out 10.888 M 0.02 % 10.886 M 0.01 % 10.885 M 0.38 % 10.844 M -0.05 % 10.849 M 0.13 % 10.835 M 0.61 % 10.769 M -0.60 % 10.834 M
EPS diluted 0.29 -9.38 % 0.32 -30.43 % 0.46 228.57 % 0.14 -83.72 % 0.86 -39.86 % 1.43 580.95 % 0.21 -34.38 % 0.32
Earnings per share 0.29 -9.38 % 0.32 -30.43 % 0.46 228.57 % 0.14 -83.72 % 0.86 -39.86 % 1.43 580.95 % 0.21 -34.38 % 0.32
Gross profit 3.989 M -4.80 % 4.190 M 0.000 -100.00 % 4.573 M 6.15 % 4.308 M 5.14 % 4.098 M 73.68 % 2.359 M -46.04 % 4.372 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 751.426 K -1.74 % 764.742 K -7.13 % 823.467 K -60.60 % 2.090 M -11.33 % 2.357 M -8.74 % 2.583 M 0.000 -100.00 % 2.364 M
General and administrative expenses 0.000 0.000 0.000 -100.00 % 48.010 K 9.76 % 43.740 K -11.28 % 49.300 K -22.65 % 63.735 K 37.98 % 46.190 K
Selling and marketing expenses 0.000 0.000 0.000 -100.00 % 18.500 K -23.59 % 24.210 K 2.07 % 23.720 K 426.67 % 4.504 K -75.63 % 18.480 K
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 586.598 K 125.96 % 259.597 K 0.000 -100.00 % 66.510 K -2.12 % 67.950 K -6.94 % 73.020 K 7.01 % 68.239 K 5.52 % 64.670 K
Cost and expenses 1.338 M 30.62 % 1.024 M 200.41 % -1.020 M -147.31 % 2.157 M -11.07 % 2.425 M -8.69 % 2.656 M 3 792.17 % 68.239 K -97.19 % 2.428 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 586.598 K 125.96 % 259.597 K 0.000 -100.00 % 66.510 K -2.12 % 67.950 K -6.94 % 73.020 K 7.01 % 68.239 K 5.52 % 64.670 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 100.00 % -2.991 M -159.15 % 5.057 M -56.08 % 11.515 M 1 624.62 % 667.673 K 175.42 % -885.230 K
Depreciation and amortization 0.000 0.000 0.000 100.00 % -5.983 M -159.15 % 10.115 M -56.08 % 23.030 M 0.000 100.00 % -1.770 M
Operating income 3.402 M -13.44 % 3.931 M -31.68 % 5.753 M 27.66 % 4.507 M 6.29 % 4.240 M 5.36 % 4.025 M 36.03 % 2.959 M -31.31 % 4.307 M
Operating income ratio 0.72 -9.52 % 0.79 -34.74 % 1.22 79.72 % 0.68 6.32 % 0.64 5.60 % 0.60 -51.96 % 1.25 96.11 % 0.64
Total other income expenses net -216.356 K 55.07 % -481.487 K 39.34 % -793.709 K 73.47 % -2.991 M -159.15 % 5.057 M -56.08 % 11.515 M 1 824.62 % -667.673 K 24.58 % -885.230 K
2025-01-31 2024-07-31 2024-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-07-31 2021-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31 2018-01-31 2017-07-31
Net debt -33.552 K -100.22 % 15.466 M -38.73 % 25.243 M -63.95 % 70.024 M -30.97 % 101.447 M -11.41 % 114.510 M 1.96 % 112.309 M -1.60 % 114.139 M -10.02 % 126.848 M 0.70 % 125.963 M -1.60 % 128.014 M -0.22 % 128.290 M -0.17 % 128.506 M 0.46 % 127.920 M -2.19 % 130.780 M -0.69 % 131.688 M
Total investments 205.040 M -4.39 % 214.455 M -7.79 % 232.572 M -15.25 % 274.423 M -11.80 % 311.154 M -5.92 % 330.742 M -2.50 % 339.231 M -2.33 % 347.333 M -4.45 % 363.526 M 1.54 % 358.027 M -1.47 % 363.372 M 1.25 % 358.872 M 3.07 % 348.183 M 0.54 % 346.328 M -1.17 % 350.411 M -1.39 % 355.348 M
Total debt 6.670 M -56.87 % 15.466 M -48.48 % 30.020 M -57.13 % 70.024 M -30.97 % 101.447 M -12.16 % 115.487 M -6.54 % 123.565 M -0.09 % 123.678 M -4.27 % 129.193 M -0.13 % 129.367 M 0.01 % 129.352 M 0.04 % 129.306 M 0.10 % 129.177 M -0.23 % 129.473 M -1.15 % 130.981 M -0.71 % 131.915 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -1.148 M 49.03 % -2.252 M -279.10 % -594.104 K 76.16 % -2.492 M -278.55 % 1.396 M -77.51 % 6.206 M -66.70 % 18.638 M -37.98 % 30.053 M -3.34 % 31.091 M 14.52 % 27.149 M -10.01 % 30.168 M 18.40 % 25.481 M 75.12 % 14.551 M 600.00 % 2.079 M -12.66 % 2.380 M -14.34 % 2.778 M
Common stock 108.884 K 0.02 % 108.858 K 0.01 % 108.850 K 0.00 % 108.850 K 0.00 % 108.850 K 0.05 % 108.798 K 0.09 % 108.697 K 0.07 % 108.624 K 0.09 % 108.524 K 0.08 % 108.438 K 0.02 % 108.419 K 0.06 % 108.349 K 0.00 % 108.349 K 0.01 % 108.338 K 0.00 % 108.338 K 0.00 % 108.338 K
Total equity 202.874 M -0.91 % 204.747 M -0.80 % 206.390 M 0.46 % 205.454 M -1.86 % 209.342 M -2.20 % 214.056 M -5.41 % 226.287 M -4.74 % 237.544 M -0.34 % 238.364 M 1.76 % 234.234 M -1.26 % 237.212 M 2.08 % 232.374 M 4.94 % 221.444 M 0.52 % 220.290 M -0.54 % 221.476 M -1.88 % 225.715 M
Other non current liabilities 3.155 M 10.67 % 2.851 M 895.14 % 286.468 K 100.41 % -70.024 M 0.000 0.000 0.000 0.000 0.000 100.00 % -129.367 M -0.01 % -129.352 M 0.000 0.000 0.000 0.000 0.000
Long term debt 6.670 M -54.53 % 14.670 M -51.13 % 30.020 M -57.13 % 70.024 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 129.367 M 0.01 % 129.352 M 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 9.825 M -43.92 % 17.521 M -42.19 % 30.307 M -56.72 % 70.024 M 2 697.21 % 2.503 M -47.34 % 4.754 M -96.25 % 126.626 M 2.38 % 123.678 M -4.27 % 129.193 M -0.13 % 129.367 M 0.01 % 129.352 M 0.04 % 129.306 M 0.10 % 129.177 M -0.23 % 129.473 M -1.15 % 130.981 M -0.71 % 131.915 M
Other current liabilities -9.150 K 98.85 % -795.624 K 0.000 0.000 -100.00 % 1.738 M -60.28 % 4.375 M 467.50 % -1.191 M 0.000 -100.00 % 185.863 K 156.23 % -330.565 K 40.70 % -557.410 K 20.66 % -702.564 K -3.57 % -678.362 K -10.07 % -616.314 K 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 795.624 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 118.527 K -95.37 % 2.560 M 237.38 % 758.889 K -69.69 % 2.503 M -47.34 % 4.754 M -96.25 % 126.626 M 63 903.01 % 197.844 K -50.92 % 403.069 K -32.82 % 599.980 K -31.50 % 875.860 K -9.60 % 968.900 K 1.60 % 953.640 K 9.48 % 871.040 K 50.86 % 577.399 K 19.83 % 481.849 K
Total liabilities 9.834 M -44.25 % 17.639 M -46.33 % 32.867 M -54.30 % 71.926 M -31.25 % 104.619 M -13.18 % 120.503 M -5.04 % 126.901 M 0.54 % 126.220 M -3.15 % 130.322 M 0.27 % 129.967 M -0.20 % 130.227 M -0.04 % 130.275 M 0.11 % 130.131 M -0.16 % 130.344 M -1.16 % 131.871 M -0.59 % 132.650 M
Other non current assets 0.000 -100.00 % 35.633 K 0.000 100.00 % -274.423 M 11.80 % -311.154 M 5.92 % -330.742 M 2.50 % -339.231 M 2.33 % -347.333 M 4.45 % -363.526 M -1.54 % -358.027 M 1.47 % -363.372 M -1.25 % -358.872 M -3.07 % -348.183 M -0.54 % -346.328 M 1.17 % -350.411 M 1.39 % -355.348 M
Long term investments 205.040 M -4.39 % 214.455 M -7.79 % 232.572 M -15.25 % 274.423 M -11.80 % 311.154 M -5.92 % 330.742 M -2.50 % 339.231 M -2.33 % 347.333 M -4.45 % 363.526 M 1.54 % 358.027 M -1.47 % 363.372 M 1.25 % 358.872 M 3.07 % 348.183 M 0.54 % 346.328 M -1.17 % 350.411 M -1.39 % 355.348 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 205.040 M -4.41 % 214.491 M -7.77 % 232.572 M -15.25 % 274.423 M -11.80 % 311.154 M -5.92 % 330.742 M -2.50 % 339.231 M -2.33 % 347.333 M -4.45 % 363.526 M 1.54 % 358.027 M -1.47 % 363.372 M 1.25 % 358.872 M 3.07 % 348.183 M 0.54 % 346.328 M -1.17 % 350.411 M -1.39 % 355.348 M
Other current assets -7.599 M 0.000 100.00 % -1.874 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 33.552 K 0.000 -100.00 % 4.777 M 0.000 0.000 -100.00 % 977.250 K -91.32 % 11.256 M 18.01 % 9.538 M 306.81 % 2.345 M -31.11 % 3.403 M 154.38 % 1.338 M 31.64 % 1.016 M 51.38 % 671.373 K -56.76 % 1.552 M 670.46 % 201.503 K -11.31 % 227.200 K
Cash and short term investments 33.552 K 0.000 -100.00 % 4.777 M 0.000 0.000 -100.00 % 977.250 K -91.32 % 11.256 M 18.01 % 9.538 M 306.81 % 2.345 M -31.11 % 3.403 M 154.38 % 1.338 M 31.64 % 1.016 M 51.38 % 671.373 K -56.76 % 1.552 M 670.46 % 201.503 K -11.31 % 227.200 K
Total current assets 33.552 K -99.58 % 7.895 M 18.71 % 6.651 M 124.91 % 2.957 M 5.34 % 2.807 M -26.45 % 3.817 M -72.65 % 13.957 M -15.06 % 16.431 M 218.49 % 5.159 M -16.44 % 6.174 M 51.80 % 4.067 M 7.69 % 3.777 M 11.37 % 3.391 M -21.24 % 4.305 M 46.63 % 2.936 M -2.65 % 3.016 M
Inventory 0.000 0.000 -100.00 % 1.874 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 7.599 M -3.75 % 7.895 M 321.25 % 1.874 M -36.62 % 2.957 M 5.34 % 2.807 M -1.13 % 2.840 M 5.13 % 2.701 M -60.81 % 6.893 M 144.91 % 2.814 M 1.57 % 2.771 M 1.51 % 2.730 M -1.12 % 2.761 M 1.50 % 2.720 M -1.20 % 2.753 M 0.67 % 2.735 M -1.94 % 2.789 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 7.635 M 0.000 -100.00 % 32.844 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 9.150 K -92.28 % 118.527 K -95.37 % 2.560 M 237.38 % 758.889 K -0.89 % 765.682 K 102.36 % 378.377 K -68.22 % 1.191 M 501.77 % 197.844 K -8.91 % 217.206 K -34.29 % 330.565 K -40.70 % 557.410 K -20.66 % 702.564 K 3.57 % 678.362 K 10.07 % 616.314 K 6.74 % 577.399 K 19.83 % 481.849 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 203.913 M -1.44 % 206.891 M 0.01 % 206.875 M -0.46 % 207.838 M 0.00 % 207.838 M 0.05 % 207.741 M 0.10 % 207.540 M 0.08 % 207.383 M 0.11 % 207.164 M 0.09 % 206.977 M 0.02 % 206.935 M 0.07 % 206.785 M 0.00 % 206.785 M -5.19 % 218.103 M -0.40 % 218.988 M -1.72 % 222.828 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 9.834 M 0.000 0.000 -100.00 % 1.143 M -98.85 % 99.612 M -10.26 % 110.996 M 187.85 % -126.351 M -5 488.51 % 2.345 M 223.13 % 725.651 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 312.526 K 23.59 % 252.870 K
Total assets 212.709 M -4.35 % 222.387 M -7.05 % 239.256 M -13.74 % 277.380 M -11.65 % 313.961 M -6.16 % 334.559 M -5.27 % 353.188 M -2.91 % 363.765 M -1.33 % 368.685 M 1.23 % 364.201 M -0.88 % 367.439 M 1.32 % 362.649 M 3.15 % 351.575 M 0.27 % 350.633 M -0.77 % 353.347 M -1.40 % 358.365 M
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-07-31 2021-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31 2018-01-31 2017-07-31
2024-07-31 2024-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -110.608 K -251.53 % -31.465 K -101.35 % 2.334 M 10 759.59 % -21.897 K -101.85 % 1.182 M 5 910.17 % 19.663 K -99.44 % 3.508 M
Accounts receivables 57.256 K -87.83 % 470.304 K 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -5.181 K 74.92 % -20.654 K 0.000 0.000 0.000 0.000 0.000
Other working capital -162.683 K 66.19 % -481.115 K 0.000 0.000 0.000 0.000 0.000
Other non cash items -236.989 K 88.38 % -2.039 M -175.26 % 2.709 M 139.60 % -6.842 M 41.86 % -11.767 M -2 216.84 % 555.886 K 11.26 % 499.610 K
Net cash provided by operating activities 3.102 M 7.35 % 2.889 M -55.95 % 6.559 M 169.48 % 2.434 M -50.87 % 4.954 M 72.82 % 2.867 M -61.42 % 7.430 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -40.424 M -6.57 % -37.932 M 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 52.191 M -38.02 % 84.212 M 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 11.767 M -74.57 % 46.280 M 0.000 0.000 0.000 0.000 0.000
Debt repayment -14.554 M 63.95 % -40.368 M 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -5.091 M -26.52 % -4.024 M 10.44 % -4.493 M -98.19 % -2.267 M 50.81 % -4.609 M -100.47 % -2.299 M 50.11 % -4.609 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 100.00 % -450.000 K 69.39 % -1.470 M
Net cash used provided by financing activities -19.646 M 55.74 % -44.392 M -887.93 % -4.493 M -98.19 % -2.267 M 50.81 % -4.609 M -67.66 % -2.749 M 54.77 % -6.079 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -4.777 M -200.00 % 4.777 M 131.28 % 2.065 M 1 139.58 % 166.623 K -51.69 % 344.930 K 193.64 % 117.468 K -91.31 % 1.351 M
Cash at beginning of period 11.256 M 0.000 -100.00 % 1.338 M 697.10 % 167.843 K -75.00 % 671.370 K 1 232.74 % 50.375 K 0.000
Cash at end of period 0.000 -100.00 % 4.777 M 40.36 % 3.403 M 917.53 % 334.466 K -67.09 % 1.016 M 505.51 % 167.843 K -87.58 % 1.351 M
Operating cash flow 3.102 M 7.35 % 2.889 M -55.95 % 6.559 M 169.48 % 2.434 M -50.87 % 4.954 M 72.82 % 2.867 M -61.42 % 7.430 M
Capital expenditure 0.000 100.00 % -5.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 3.102 M 7.35 % 2.889 M -55.95 % 6.559 M 169.48 % 2.434 M -50.87 % 4.954 M 72.82 % 2.867 M -61.42 % 7.430 M
2024 2024 2020 2020 2019 2019 2018
Date Form 10K
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016