
abrdn Global Income Fund, Inc. FCO
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.445 M 37.08 % | 6.890 M 73.45 % | 3.972 M -6.17 % | 4.233 M -7.41 % | 4.572 M -16.60 % | 5.482 M 346.79 % | -2.221 M -128.73 % | 7.731 M 17.09 % | 6.602 M 160.83 % | -10.854 M -576.13 % | 2.280 M 135.53 % | -6.416 M -148.01 % | 13.365 M -0.20 % | 13.391 M -32.93 % | 19.964 M |
Net income | 8.644 M 72.88 % | 5.000 M 131.42 % | -15.915 M -431.22 % | 4.805 M 223.25 % | -3.899 M -165.29 % | 5.971 M 300.87 % | -2.973 M -143.23 % | 6.876 M 18.81 % | 5.787 M 148.34 % | -11.970 M -1 014.76 % | 1.309 M 117.63 % | -7.422 M -160.11 % | 12.348 M -0.68 % | 12.432 M -34.09 % | 18.862 M |
Income before tax | 8.644 M 72.88 % | 5.000 M 131.42 % | -15.915 M -431.22 % | 4.805 M 223.25 % | -3.899 M -165.29 % | 5.971 M 300.87 % | -2.973 M -143.23 % | 6.876 M 18.81 % | 5.787 M 148.34 % | -11.970 M -1 014.76 % | 1.309 M 117.63 % | -7.422 M -160.11 % | 12.348 M -0.68 % | 12.432 M -34.09 % | 18.862 M |
Income before tax ratio | 0.92 26.11 % | 0.73 118.11 % | -4.01 -452.99 % | 1.14 233.11 % | -0.85 -178.29 % | 1.09 -18.61 % | 1.34 50.46 % | 0.89 1.47 % | 0.88 -20.52 % | 1.10 92.12 % | 0.57 -50.38 % | 1.16 25.20 % | 0.92 -0.48 % | 0.93 -1.73 % | 0.94 |
EBITDA | 8.644 M -23.39 % | 11.283 M 159.71 % | -18.895 M -1 171.53 % | 1.763 M 124.40 % | -7.227 M -491.75 % | 1.845 M 123.94 % | -7.706 M -480.60 % | 2.025 M | 0.000 100.00 % | -31.966 M -807.34 % | -3.523 M 86.09 % | -25.322 M | 0.000 -100.00 % | 12.432 M -34.09 % | 18.862 M |
Net income ratio | 0.92 26.11 % | 0.73 118.11 % | -4.01 -452.99 % | 1.14 233.11 % | -0.85 -178.29 % | 1.09 -18.61 % | 1.34 50.46 % | 0.89 1.47 % | 0.88 -20.52 % | 1.10 92.12 % | 0.57 -50.38 % | 1.16 25.20 % | 0.92 -0.48 % | 0.93 -1.73 % | 0.94 |
Ratio EBITDA | 0.92 -44.12 % | 1.64 134.43 % | -4.76 -1 241.94 % | 0.42 126.35 % | -1.58 -569.72 % | 0.34 -90.30 % | 3.47 1 224.57 % | 0.26 | 0.00 -100.00 % | 2.95 290.57 % | -1.55 -139.16 % | 3.95 | 0.00 -100.00 % | 0.93 -1.73 % | 0.94 |
Gross profit ratio | 1.00 19.32 % | 0.84 -16.19 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 22.12 % | 0.82 9.29 % | 0.75 -25.08 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 64.36 % | 0.61 -39.16 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 13.298 M 14.37 % | 11.627 M 5.67 % | 11.003 M 21.37 % | 9.066 M 2.32 % | 8.860 M 0.91 % | 8.781 M 0.43 % | 8.743 M 0.45 % | 8.703 M -0.74 % | 8.768 M -3.31 % | 9.068 M 3.95 % | 8.724 M -7.14 % | 9.395 M 1.80 % | 9.229 M 2.04 % | 9.044 M 0.00 % | 9.044 M |
Weighted average shs out | 13.298 M 14.37 % | 11.627 M 5.67 % | 11.003 M 24.14 % | 8.863 M 1.51 % | 8.731 M 0.07 % | 8.725 M 0.00 % | 8.725 M 0.25 % | 8.703 M -0.47 % | 8.744 M -1.14 % | 8.845 M 1.39 % | 8.724 M -7.14 % | 9.395 M 1.80 % | 9.229 M 2.04 % | 9.044 M 0.00 % | 9.044 M |
EPS diluted | 0.65 51.16 % | 0.43 129.66 % | -1.45 -368.52 % | 0.54 220.00 % | -0.45 -166.18 % | 0.68 300.00 % | -0.34 -143.04 % | 0.79 19.70 % | 0.66 150.00 % | -1.32 -980.00 % | 0.15 118.99 % | -0.79 -158.96 % | 1.34 -2.19 % | 1.37 -34.45 % | 2.09 |
Earnings per share | 0.65 51.16 % | 0.43 129.66 % | -1.45 -368.52 % | 0.54 220.00 % | -0.45 -166.18 % | 0.68 300.00 % | -0.34 -143.04 % | 0.79 19.70 % | 0.66 148.89 % | -1.35 -1 000.00 % | 0.15 118.99 % | -0.79 -158.96 % | 1.34 -2.19 % | 1.37 -34.45 % | 2.09 |
Gross profit | 9.445 M 63.56 % | 5.775 M 45.37 % | 3.972 M -6.17 % | 4.233 M -7.41 % | 4.572 M -16.60 % | 5.482 M 346.79 % | -2.221 M -135.09 % | 6.331 M 27.98 % | 4.947 M 145.58 % | -10.854 M -576.13 % | 2.280 M 135.53 % | -6.416 M -178.90 % | 8.132 M -39.28 % | 13.391 M -32.93 % | 19.964 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.706 M | 0.000 | 0.000 100.00 % | -17.856 M | 0.000 100.00 % | -13.351 M | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.411 M 26.48 % | 1.116 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.400 M -15.43 % | 1.656 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.233 M | 0.000 | 0.000 |
General and administrative expenses | 778.075 K 14.71 % | 678.286 K -30.73 % | 979.172 K -16.67 % | 1.175 M -1.82 % | 1.197 M -7.57 % | 1.295 M 79.43 % | 721.682 K -9.08 % | 793.719 K 3.35 % | 767.973 K -29.21 % | 1.085 M 15.59 % | 938.520 K -3.37 % | 971.202 K -1.80 % | 988.974 K 5.94 % | 933.556 K -13.07 % | 1.074 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 23.535 K -75.64 % | 96.594 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 801.610 K 3.45 % | 774.880 K -96.37 % | 21.336 M 177 936.67 % | 11.984 K -99.81 % | 6.456 M 40.89 % | 4.582 M 510.00 % | 751.146 K -12.17 % | 855.207 K 4.90 % | 815.247 K -26.98 % | 1.116 M 14.98 % | 971.035 K -3.47 % | 1.006 M -1.05 % | 1.017 M 6.05 % | 958.628 K -13.05 % | 1.103 M |
Cost and expenses | 801.610 K -57.60 % | 1.890 M -91.14 % | 21.336 M 177 936.67 % | 11.984 K -99.81 % | 6.456 M 40.89 % | 4.582 M 145.53 % | -10.064 M -1 754.75 % | 608.193 K -70.06 % | 2.031 M 112.52 % | -16.223 M -268.94 % | -4.397 M 69.59 % | -14.458 M -354.97 % | 5.671 M 491.52 % | 958.628 K -13.05 % | 1.103 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 778.075 K 14.71 % | 678.286 K -31.65 % | 992.420 K -16.73 % | 1.192 M -4.21 % | 1.244 M -8.25 % | 1.356 M 87.90 % | 721.682 K -9.08 % | 793.719 K 3.35 % | 767.973 K -29.21 % | 1.085 M 15.59 % | 938.520 K -3.37 % | 971.202 K -1.80 % | 988.974 K 5.94 % | 933.556 K -13.07 % | 1.074 M |
Interest income | 5.368 M 12.32 % | 4.779 M 229.87 % | 1.449 M 158.92 % | 559.568 K -72.23 % | 2.015 M -50.77 % | 4.093 M -33.25 % | 6.132 M -3.13 % | 6.330 M 33.15 % | 4.754 M -19.56 % | 5.911 M -12.80 % | 6.778 M -9.74 % | 7.510 M -7.61 % | 8.129 M -9.81 % | 9.014 M -1.81 % | 9.180 M |
Interest expense | 1.411 M 26.48 % | 1.116 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 869.886 K 38.50 % | 628.059 K 35.23 % | 464.442 K 7.99 % | 430.088 K -7.08 % | 462.861 K 7.25 % | 431.590 K -10.15 % | 480.363 K -11.15 % | 540.640 K -16.77 % | 649.590 K |
Depreciation and amortization | 0.000 -100.00 % | 167.895 K 105.63 % | -2.980 M 2.03 % | -3.042 M 8.61 % | -3.328 M 19.34 % | -4.126 M 12.83 % | -4.733 M 1.13 % | -4.788 M -39.49 % | -3.432 M 18.81 % | -4.228 M 12.50 % | -4.832 M 11.43 % | -5.455 M 9.84 % | -6.050 M | 0.000 | 0.000 |
Operating income | 8.644 M 72.88 % | 5.000 M 67.78 % | 2.980 M -2.03 % | 3.042 M -8.61 % | 3.328 M -19.34 % | 4.126 M -12.83 % | 4.733 M -1.13 % | 4.788 M 39.49 % | 3.432 M -18.81 % | 4.228 M -12.50 % | 4.832 M -11.43 % | 5.455 M -9.84 % | 6.050 M -51.33 % | 12.432 M -34.09 % | 18.862 M |
Operating income ratio | 0.92 26.11 % | 0.73 -3.27 % | 0.75 4.41 % | 0.72 -1.29 % | 0.73 -3.29 % | 0.75 135.32 % | -2.13 -444.07 % | 0.62 19.13 % | 0.52 233.47 % | -0.39 -118.38 % | 2.12 349.29 % | -0.85 -287.81 % | 0.45 -51.24 % | 0.93 -1.73 % | 0.94 |
Total other income expenses net | 0.000 | 0.000 100.00 % | -18.895 M -1 171.53 % | 1.763 M 124.40 % | -7.227 M -491.75 % | 1.845 M 121.99 % | -8.388 M -501.74 % | 2.088 M -11.34 % | 2.355 M | 0.000 100.00 % | -3.523 M | 0.000 -100.00 % | 6.298 M | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -330.391 K -101.66 % | 19.870 M 15.67 % | 17.178 M -20.61 % | 21.637 M 22.30 % | 17.692 M -37.46 % | 28.288 M 7.52 % | 26.308 M -6.14 % | 28.030 M 12.14 % | 24.995 M -7.28 % | 26.958 M -16.80 % | 32.401 M 4.80 % | 30.917 M -12.08 % | 35.167 M -4.99 % | 37.013 M 3.81 % | 35.653 M |
Total investments | 67.785 M -0.52 % | 68.141 M 12.94 % | 60.331 M -20.75 % | 76.132 M 0.44 % | 75.800 M -20.64 % | 95.510 M 1.89 % | 93.736 M -13.61 % | 108.498 M -0.74 % | 109.312 M 2.77 % | 106.365 M -20.56 % | 133.895 M -3.43 % | 138.653 M -13.41 % | 160.123 M 0.89 % | 158.718 M 3.62 % | 153.166 M |
Total debt | 22.050 M 8.35 % | 20.350 M 17.29 % | 17.350 M -20.78 % | 21.900 M 7.88 % | 20.300 M -30.72 % | 29.300 M 2.45 % | 28.600 M -9.21 % | 31.500 M 0.00 % | 31.500 M 0.00 % | 31.500 M -21.25 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -14.846 M 28.18 % | -20.671 M 10.81 % | -23.176 M -271.68 % | -6.235 M 33.72 % | -9.407 M -135.91 % | -3.988 M 42.35 % | -6.917 M -113.38 % | -3.242 M 2.79 % | -3.335 M -71.18 % | -1.948 M -6.06 % | -1.837 M -41.12 % | -1.301 M -67.05 % | -779.058 K -191.05 % | 855.592 K 113.84 % | -6.184 M |
Common stock | 13.434 K 0.31 % | 13.392 K 21.71 % | 11.003 K 24.15 % | 8.863 K 1.51 % | 8.731 K 0.07 % | 8.725 K 0.00 % | 8.725 K 0.00 % | 8.725 K -0.22 % | 8.744 K -1.14 % | 8.845 K -3.82 % | 9.196 K -2.21 % | 9.404 K 1.90 % | 9.229 K 2.05 % | 9.044 K 0.00 % | 9.044 K |
Total equity | 47.734 M -4.78 % | 50.128 M 14.51 % | 43.778 M -21.36 % | 55.666 M -2.59 % | 57.148 M -16.37 % | 68.335 M -1.95 % | 69.693 M -12.88 % | 79.995 M -0.76 % | 80.606 M -2.82 % | 82.947 M -21.49 % | 105.653 M -8.29 % | 115.209 M -10.07 % | 128.112 M 5.31 % | 121.652 M 4.14 % | 116.817 M |
Other non current liabilities | 232.051 K -54.13 % | 505.892 K | 0.000 -100.00 % | 373.747 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 22.050 M 8.35 % | 20.350 M 17.29 % | 17.350 M -20.78 % | 21.900 M -5.03 % | 23.060 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 22.282 M 6.84 % | 20.856 M 20.21 % | 17.350 M -22.11 % | 22.274 M -3.41 % | 23.060 M -21.30 % | 29.300 M 1.31 % | 28.922 M -8.18 % | 31.500 M 280 924.18 % | 11.209 K -99.96 % | 31.500 M -21.25 % | 40.000 M 0.00 % | 40.000 M 4 401.56 % | 888.580 K -97.78 % | 40.000 M 0.00 % | 40.000 M |
Other current liabilities | -450.561 K | 0.000 -100.00 % | 810.203 K 151.11 % | 322.645 K -2.96 % | 332.481 K -48.53 % | 645.943 K 61.49 % | 399.978 K 38.13 % | 289.568 K -99.09 % | 31.819 M 9 470.98 % | 332.457 K -96.84 % | 10.522 M -73.93 % | 40.367 M 0.59 % | 40.132 M | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 82.120 K -92.04 % | 1.032 M 61.14 % | 640.376 K -38.21 % | 1.036 M -35.86 % | 1.616 M 83.72 % | 879.523 K -56.14 % | 2.005 M -94.72 % | 37.946 M 10 868.81 % | 345.948 K -96.85 % | 10.985 M -73.35 % | 41.227 M 0.26 % | 41.120 M 1 327.46 % | 2.881 M -26.83 % | 3.937 M |
Total liabilities | 22.733 M 8.57 % | 20.938 M 13.90 % | 18.382 M -18.63 % | 22.591 M -6.27 % | 24.104 M -22.05 % | 30.920 M 3.76 % | 29.801 M -17.34 % | 36.054 M -13.15 % | 41.512 M 30.26 % | 31.869 M -37.57 % | 51.045 M 23.46 % | 41.347 M -1.58 % | 42.009 M -3.43 % | 43.499 M -3.89 % | 45.260 M |
Other non current assets | 2.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -96.423 M 14.24 % | -112.434 M -0.07 % | -112.358 M -0.03 % | -112.328 M 26.71 % | -153.264 M -0.20 % | -152.960 M 7.81 % | -165.921 M -4.54 % | -158.718 M -3.62 % | -153.166 M |
Long term investments | 67.785 M -0.52 % | 68.141 M 12.58 % | 60.527 M -20.50 % | 76.132 M 0.44 % | 75.800 M -20.64 % | 95.510 M -0.95 % | 96.423 M -14.24 % | 112.434 M 0.07 % | 112.358 M 0.03 % | 112.328 M -26.71 % | 153.264 M 0.20 % | 152.960 M -7.81 % | 165.921 M 4.54 % | 158.718 M 3.62 % | 153.166 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 70.136 M 2.93 % | 68.141 M 12.58 % | 60.527 M -20.50 % | 76.132 M 0.44 % | 75.800 M -20.64 % | 95.510 M -0.95 % | 96.423 M -14.24 % | 112.434 M 0.07 % | 112.358 M 0.03 % | 112.328 M -26.71 % | 153.264 M 0.20 % | 152.960 M -7.81 % | 165.921 M 4.54 % | 158.718 M 3.62 % | 153.166 M |
Other current assets | -1.550 M 2.21 % | -1.585 M -354.36 % | 623.016 K -47.46 % | 1.186 M -10.30 % | 1.322 M -51.58 % | 2.730 M 80.38 % | 1.514 M -42.43 % | 2.629 M -46.91 % | 4.953 M 109.83 % | 2.360 M -82.63 % | 13.586 M 100.73 % | 6.768 M 167.91 % | 2.526 M 8 308.53 % | 30.045 K 1.07 % | 29.726 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.687 M 31.72 % | -3.936 M -29.20 % | -3.046 M 48.91 % | -5.962 M -5 931.24 % | 102.249 K -1.33 % | 103.622 K 101.79 % | -5.798 M | 0.000 | 0.000 |
cash and cash equivalents | 330.391 K -31.12 % | 479.634 K 179.12 % | 171.838 K -34.72 % | 263.242 K -89.91 % | 2.608 M 157.70 % | 1.012 M -55.84 % | 2.292 M -33.96 % | 3.470 M -46.65 % | 6.505 M 43.22 % | 4.542 M -40.23 % | 7.599 M -16.34 % | 9.083 M 87.92 % | 4.833 M 61.80 % | 2.987 M -31.29 % | 4.347 M |
Cash and short term investments | 330.391 K -31.12 % | 479.634 K 179.12 % | 171.838 K -34.72 % | 263.242 K -89.91 % | 2.608 M 67.22 % | 1.560 M -31.94 % | 2.292 M -33.96 % | 3.470 M -46.65 % | 6.505 M 43.22 % | 4.542 M -41.02 % | 7.701 M -16.17 % | 9.187 M 90.07 % | 4.833 M 61.80 % | 2.987 M -31.29 % | 4.347 M |
Total current assets | 330.391 K -82.54 % | 1.893 M 3.48 % | 1.829 M -28.67 % | 2.564 M -56.28 % | 5.865 M 30.27 % | 4.502 M -21.83 % | 5.759 M -23.73 % | 7.551 M -41.04 % | 12.806 M 51.54 % | 8.450 M -63.11 % | 22.905 M 27.21 % | 18.006 M 80.11 % | 9.997 M 56.11 % | 6.404 M -27.89 % | 8.881 M |
Inventory | 0.000 -100.00 % | 1.585 M | 0.000 | 0.000 | 0.000 100.00 % | -1.365 M -147.75 % | -551.054 K 22.20 % | -708.255 K 81.81 % | -3.893 M | 0.000 100.00 % | -102.248 K 1.33 % | -103.622 K | 0.000 | 0.000 | 0.000 |
Net receivables | 1.550 M 9.68 % | 1.413 M 36.64 % | 1.034 M -7.25 % | 1.115 M -42.37 % | 1.934 M 22.67 % | 1.577 M -37.85 % | 2.537 M 15.71 % | 2.193 M 58.62 % | 1.382 M -12.63 % | 1.582 M -23.09 % | 2.057 M -15.48 % | 2.434 M -17.22 % | 2.940 M -13.94 % | 3.417 M -24.63 % | 4.533 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 1.033 M 627.49 % | -195.777 K 55.34 % | -438.416 K -6.39 % | -412.086 K 45.48 % | -755.900 K 71.87 % | -2.687 M 31.72 % | -3.936 M -29.20 % | -3.046 M 48.91 % | -5.962 M 69.38 % | -19.471 M -35.11 % | -14.411 M -148.56 % | -5.798 M -19 396.91 % | 30.045 K 1.07 % | 29.726 K |
Account payables | 450.561 K 448.66 % | 82.120 K -62.95 % | 221.673 K -30.23 % | 317.731 K -54.86 % | 703.884 K -27.43 % | 969.949 K 102.26 % | 479.545 K -72.05 % | 1.716 M -72.00 % | 6.127 M 45 315.36 % | 13.491 K -97.08 % | 462.525 K -46.17 % | 859.263 K -13.05 % | 988.195 K -65.70 % | 2.881 M -26.83 % | 3.937 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 62.566 M -11.61 % | 70.786 M 5.74 % | 66.943 M 8.16 % | 61.893 M -6.99 % | 66.547 M -7.98 % | 72.314 M -5.60 % | 76.602 M -7.96 % | 83.228 M -0.84 % | 83.932 M -1.12 % | 84.886 M -21.02 % | 107.480 M -7.74 % | 116.501 M -9.61 % | 128.882 M 6.70 % | 120.788 M -1.79 % | 122.992 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 22.733 M 8.57 % | 20.938 M 7 097 531.19 % | 295.000 -96.92 % | 9.570 K 25.87 % | 7.603 K 66.92 % | 4.555 K | 0.000 -100.00 % | 2.549 M -28.27 % | 3.554 M 15 154.69 % | 23.299 K -61.39 % | 60.349 K 100.15 % | -39.880 M | 0.000 -100.00 % | 618.738 K -53.23 % | 1.323 M |
Total assets | 70.467 M -0.84 % | 71.066 M 14.33 % | 62.160 M -20.57 % | 78.258 M -3.69 % | 81.252 M -18.14 % | 99.256 M -0.24 % | 99.495 M -14.27 % | 116.049 M -4.97 % | 122.118 M 6.36 % | 114.816 M -26.73 % | 156.698 M 0.09 % | 156.556 M -7.97 % | 170.121 M 3.01 % | 165.152 M 1.90 % | 162.077 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 205.034 K 201.78 % | -201.454 K -368.38 % | 75.063 K 134.48 % | -217.679 K -254.59 % | 140.813 K -84.22 % | 892.515 K 153.99 % | -1.653 M -143.75 % | 3.778 M 201.78 % | -3.712 M -718.22 % | 600.479 K 116.95 % | 276.781 K 338.02 % | -116.284 K 92.51 % | -1.553 M -2 705.31 % | -55.361 K -105.49 % | 1.009 M |
Accounts receivables | 165.048 K 150.72 % | -325.393 K -533.49 % | 75.063 K 286.33 % | 19.430 K -90.27 % | 199.707 K 363.99 % | 43.041 K -63.05 % | 116.486 K -96.92 % | 3.778 M 201.78 % | -3.712 M -718.22 % | 600.479 K 116.95 % | 276.781 K -45.35 % | 506.468 K 10.86 % | 456.868 K | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 39.986 K -67.74 % | 123.939 K 221.40 % | -102.088 K 56.94 % | -237.109 K -302.60 % | -58.894 K -106.93 % | 849.474 K 148.01 % | -1.770 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -622.752 K 69.02 % | -2.010 M | 0.000 | 0.000 |
Other non cash items | 165.200 K 102.04 % | -8.095 M -151.44 % | 15.738 M 70 054.07 % | -22.497 K -100.12 % | 18.586 M 34 957.51 % | 53.016 K -99.60 % | 13.108 M 361.96 % | -5.004 M -144.35 % | 11.284 M -74.51 % | 44.269 M 7 974.96 % | 548.229 K -96.90 % | 17.712 M 277.61 % | -9.972 M -16 348.36 % | -60.628 K 99.70 % | -20.168 M |
Net cash provided by operating activities | 9.014 M 373.41 % | -3.297 M -3 127.60 % | -102.143 K -102.24 % | 4.565 M -69.22 % | 14.828 M 114.40 % | 6.916 M -18.46 % | 8.482 M 50.13 % | 5.650 M -57.70 % | 13.358 M -59.40 % | 32.899 M 1 441.98 % | 2.134 M -79.03 % | 10.174 M 1 136.40 % | 822.863 K -93.32 % | 12.316 M 4 248.27 % | -296.904 K |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.895 M | 0.000 | 0.000 |
Debt repayment | 1.700 M -43.33 % | 3.000 M 165.93 % | -4.550 M -384.38 % | 1.600 M 117.78 % | -9.000 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 -100.00 % | 12.016 M -1.37 % | 12.183 M 1 209.78 % | 930.175 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.417 M 7.45 % | 2.249 M | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -157.833 K 79.41 % | -766.510 K 73.90 % | -2.937 M -31.25 % | -2.238 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -11.059 M -3.99 % | -10.635 M -30.05 % | -8.177 M -11.34 % | -7.345 M -0.21 % | -7.329 M -0.01 % | -7.329 M 0.00 % | -7.329 M 0.01 % | -7.329 M 0.43 % | -7.361 M 2.71 % | -7.566 M 18.52 % | -9.285 M -18.29 % | -7.849 M 6.49 % | -8.394 M -10.49 % | -7.597 M -6.75 % | -7.117 M |
Other financing activites | -80.941 K -350.72 % | 32.283 K -44.74 % | 58.422 K 102.31 % | -2.529 M -195.55 % | 2.647 M 1 950.98 % | -142.990 K 93.82 % | -2.315 M -129.43 % | -1.009 M -128.61 % | 3.527 M 134.62 % | -10.189 M -199.77 % | 10.212 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 M |
Net cash used provided by financing activities | -9.440 M -313.86 % | 4.414 M 1 008.59 % | -485.794 K 93.38 % | -7.343 M 46.33 % | -13.683 M -83.12 % | -7.472 M 22.52 % | -9.644 M -13.51 % | -8.496 M -84.71 % | -4.600 M 84.24 % | -29.192 M -2 127.25 % | -1.311 M 75.87 % | -5.433 M 11.59 % | -6.145 M 19.12 % | -7.597 M -363.47 % | 2.883 M |
Effect of forex changes on cash | 91.880 K 234.19 % | -68.469 K -992.53 % | -6.267 K 31.86 % | -9.197 K -120.69 % | 44.458 K 379.91 % | -15.883 K 7.23 % | -17.121 K 90.90 % | -188.229 K 97.23 % | -6.796 M -0.46 % | -6.764 M -193.20 % | -2.307 M -369.24 % | -491.664 K -289.03 % | 260.096 K 130.89 % | -842.137 K -164.07 % | 1.314 M |
Net change in cash | -333.949 K -131.85 % | 1.049 M 276.48 % | -594.204 K 78.69 % | -2.788 M -334.26 % | 1.190 M 308.28 % | -571.388 K 51.52 % | -1.179 M 61.16 % | -3.034 M -254.60 % | 1.963 M 164.21 % | -3.057 M -105.98 % | -1.484 M -134.92 % | 4.250 M 183.96 % | -5.062 M -230.55 % | 3.877 M -0.61 % | 3.901 M |
Cash at beginning of period | 1.540 M 213.21 % | 491.838 K -54.71 % | 1.086 M -71.97 % | 3.874 M 44.34 % | 2.684 M -17.55 % | 3.255 M -6.20 % | 3.470 M -46.65 % | 6.505 M 43.22 % | 4.542 M -40.23 % | 7.599 M -16.34 % | 9.083 M 87.92 % | 4.833 M -51.15 % | 9.895 M 64.43 % | 6.018 M 184.27 % | 2.117 M |
Cash at end of period | 1.207 M -21.68 % | 1.540 M 213.21 % | 491.838 K -54.71 % | 1.086 M -71.97 % | 3.874 M 44.34 % | 2.684 M 17.11 % | 2.292 M -33.96 % | 3.470 M -46.65 % | 6.505 M 43.22 % | 4.542 M -40.23 % | 7.599 M -16.34 % | 9.083 M 87.92 % | 4.833 M -51.15 % | 9.895 M 64.43 % | 6.018 M |
Operating cash flow | 9.014 M 373.41 % | -3.297 M -3 127.60 % | -102.143 K -102.24 % | 4.565 M -69.22 % | 14.828 M 114.40 % | 6.916 M -18.46 % | 8.482 M 50.13 % | 5.650 M -57.70 % | 13.358 M -59.40 % | 32.899 M 1 441.98 % | 2.134 M -79.03 % | 10.174 M 1 136.40 % | 822.863 K -93.32 % | 12.316 M 4 248.27 % | -296.904 K |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 9.014 M 373.41 % | -3.297 M -3 127.60 % | -102.143 K -102.24 % | 4.565 M -69.22 % | 14.828 M 114.40 % | 6.916 M -18.46 % | 8.482 M 50.13 % | 5.650 M -57.70 % | 13.358 M -59.40 % | 32.899 M 1 441.98 % | 2.134 M -79.03 % | 10.174 M 1 136.40 % | 822.863 K -93.32 % | 12.316 M 4 248.27 % | -296.904 K |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.790 M 426.49 % | 1.100 M -43.13 % | 1.934 M -5.13 % | 2.038 M -3.36 % | 2.109 M -0.69 % | 2.124 M 3.26 % | 2.057 M -18.21 % | 2.515 M -7.53 % | 2.720 M -1.53 % | 2.762 M -10.09 % | 3.072 M -0.72 % | 3.094 M -6.27 % | 3.301 M 8.99 % | 3.029 M 17.75 % | 2.573 M 8.36 % | 2.374 M -15.21 % | 2.800 M -9.98 % | 3.110 M -6.80 % | 3.337 M -3.01 % | 3.441 M -8.63 % | 3.766 M 0.57 % | 3.744 M -43.97 % | 6.682 M 0.00 % | 6.682 M |
Net income | 2.525 M 1.99 % | 2.475 M 139.46 % | -6.273 M 34.94 % | -9.642 M -1 245.50 % | -716.594 K -112.98 % | 5.521 M -27.11 % | 7.575 M 166.02 % | -11.474 M -549.70 % | 2.551 M -25.39 % | 3.419 M 194.63 % | -3.614 M -663.73 % | 641.000 K -81.56 % | 3.475 M 2.20 % | 3.400 M 149.10 % | 1.365 M -69.13 % | 4.422 M 157.11 % | -7.743 M -83.18 % | -4.227 M -153.46 % | -1.668 M -156.03 % | 2.976 M 125.78 % | -11.545 M -379.99 % | 4.123 M -33.21 % | 6.174 M 0.00 % | 6.174 M |
Income before tax | 2.525 M 1.99 % | 2.475 M 139.46 % | -6.273 M 34.94 % | -9.642 M -1 245.50 % | -716.594 K -112.98 % | 5.521 M -27.11 % | 7.575 M 166.02 % | -11.474 M -549.70 % | 2.551 M -25.39 % | 3.419 M 194.63 % | -3.614 M -663.73 % | 641.000 K -81.56 % | 3.475 M 2.20 % | 3.400 M 149.10 % | 1.365 M -69.13 % | 4.422 M 157.11 % | -7.743 M -83.18 % | -4.227 M -153.46 % | -1.668 M -156.03 % | 2.976 M 125.78 % | -11.545 M -379.99 % | 4.123 M -33.21 % | 6.174 M 0.00 % | 6.174 M |
Income before tax ratio | 0.44 -80.63 % | 2.25 169.38 % | -3.24 31.42 % | -4.73 -1 292.30 % | -0.34 -113.07 % | 2.60 -29.41 % | 3.68 180.73 % | -4.56 -586.33 % | 0.94 -24.23 % | 1.24 205.25 % | -1.18 -667.80 % | 0.21 -80.32 % | 1.05 -6.23 % | 1.12 111.55 % | 0.53 -71.51 % | 1.86 167.35 % | -2.77 -103.48 % | -1.36 -171.95 % | -0.50 -157.77 % | 0.86 128.21 % | -3.07 -378.40 % | 1.10 19.19 % | 0.92 0.00 % | 0.92 |
EBITDA | 9.658 M 494.35 % | 1.625 M 120.99 % | -7.742 M 30.58 % | -11.152 M -401.58 % | -2.223 M -155.77 % | 3.987 M -34.77 % | 6.111 M 145.82 % | -13.338 M -2 701.98 % | 512.608 K -61.52 % | 1.332 M 122.20 % | -5.999 M -251.56 % | -1.707 M -277.04 % | 963.904 K 71.52 % | 561.992 K 221.48 % | -462.612 K -132.84 % | 1.409 M 114.44 % | -9.753 M -51.34 % | -6.445 M -59.42 % | -4.042 M -878.30 % | 519.390 K 103.63 % | -14.318 M -1 093.57 % | 1.441 M | 0.000 | 0.000 |
Net income ratio | 0.44 -80.63 % | 2.25 169.38 % | -3.24 31.42 % | -4.73 -1 292.30 % | -0.34 -113.07 % | 2.60 -29.41 % | 3.68 180.73 % | -4.56 -586.33 % | 0.94 -24.23 % | 1.24 205.25 % | -1.18 -667.80 % | 0.21 -80.32 % | 1.05 -6.23 % | 1.12 111.55 % | 0.53 -71.51 % | 1.86 167.35 % | -2.77 -103.48 % | -1.36 -171.95 % | -0.50 -157.77 % | 0.86 128.21 % | -3.07 -378.40 % | 1.10 19.19 % | 0.92 0.00 % | 0.92 |
Ratio EBITDA | 1.67 12.89 % | 1.48 136.91 % | -4.00 26.83 % | -5.47 -419.02 % | -1.05 -156.16 % | 1.88 -36.82 % | 2.97 156.02 % | -5.30 -2 913.92 % | 0.19 -60.92 % | 0.48 124.70 % | -1.95 -254.09 % | -0.55 -288.89 % | 0.29 57.37 % | 0.19 203.17 % | -0.18 -130.31 % | 0.59 117.04 % | -3.48 -68.12 % | -2.07 -71.05 % | -1.21 -902.45 % | 0.15 103.97 % | -3.80 -1 087.93 % | 0.38 | 0.00 | 0.00 |
Gross profit ratio | 0.81 -19.27 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 64.36 % | 0.61 0.00 % | 0.61 |
Weighted average shs out dil | 11.627 M -9.08 % | 12.789 M 16.23 % | 11.003 M 14.77 % | 9.586 M 8.16 % | 8.863 M 1.42 % | 8.739 M 0.09 % | 8.731 M 0.07 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M -0.22 % | 8.744 M -0.09 % | 8.752 M -1.05 % | 8.845 M -1.80 % | 9.007 M -2.05 % | 9.196 M 0.00 % | 9.196 M -2.22 % | 9.404 M 0.00 % | 9.404 M 1.90 % | 9.229 M 0.00 % | 9.229 M |
Weighted average shs out | 11.627 M -9.09 % | 12.789 M 16.23 % | 11.003 M 14.77 % | 9.586 M 8.16 % | 8.863 M 1.42 % | 8.739 M 0.09 % | 8.731 M 0.07 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M 0.00 % | 8.725 M -0.22 % | 8.744 M -0.09 % | 8.752 M -1.05 % | 8.845 M -1.80 % | 9.007 M -2.06 % | 9.196 M 0.00 % | 9.196 M -2.22 % | 9.404 M 0.00 % | 9.404 M 1.90 % | 9.229 M 0.00 % | 9.229 M |
EPS diluted | 0.24 26.32 % | 0.19 132.76 % | -0.58 42.00 % | -1.00 -1 137.62 % | -0.08 -112.63 % | 0.64 -25.58 % | 0.86 165.15 % | -1.32 -540.00 % | 0.30 -25.00 % | 0.40 195.24 % | -0.42 -672.21 % | 0.07 -81.65 % | 0.40 5.26 % | 0.38 143.28 % | 0.16 -68.76 % | 0.50 156.82 % | -0.88 -91.30 % | -0.46 -153.58 % | -0.18 -156.69 % | 0.32 126.23 % | -1.22 -377.27 % | 0.44 -56.00 % | 1.00 0.00 % | 1.00 |
Earnings per share | 0.24 26.32 % | 0.19 132.76 % | -0.58 42.00 % | -1.00 -1 137.62 % | -0.08 -112.63 % | 0.64 -25.58 % | 0.86 165.15 % | -1.32 -540.00 % | 0.30 -25.00 % | 0.40 195.24 % | -0.42 -672.21 % | 0.07 -81.65 % | 0.40 5.26 % | 0.38 143.28 % | 0.16 -68.76 % | 0.50 156.82 % | -0.88 -91.30 % | -0.46 -153.58 % | -0.18 -156.69 % | 0.32 126.23 % | -1.22 -377.27 % | 0.44 -56.00 % | 1.00 0.00 % | 1.00 |
Gross profit | 4.675 M 325.06 % | 1.100 M -43.13 % | 1.934 M -5.13 % | 2.038 M -3.36 % | 2.109 M -0.69 % | 2.124 M 3.26 % | 2.057 M -18.21 % | 2.515 M -7.53 % | 2.720 M -1.53 % | 2.762 M -10.09 % | 3.072 M -0.72 % | 3.094 M -6.27 % | 3.301 M 8.99 % | 3.029 M 17.75 % | 2.573 M 8.36 % | 2.374 M -15.21 % | 2.800 M -9.98 % | 3.110 M -6.80 % | 3.337 M -3.01 % | 3.441 M -8.63 % | 3.766 M 0.57 % | 3.744 M -7.90 % | 4.066 M 0.00 % | 4.066 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.116 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.617 M 0.00 % | 2.617 M |
General and administrative expenses | 432.542 K 76.01 % | 245.744 K -45.92 % | 454.390 K -13.41 % | 524.782 K -12.58 % | 600.324 K 4.44 % | 574.776 K -0.30 % | 576.496 K -7.07 % | 620.366 K -4.61 % | 650.348 K 0.90 % | 644.544 K -1.87 % | 656.820 K -8.27 % | 716.064 K -6.02 % | 761.954 K 5.40 % | 722.896 K 1.40 % | 712.884 K -3.41 % | 738.038 K -2.64 % | 758.034 K -11.99 % | 861.280 K -7.30 % | 929.140 K -2.28 % | 950.820 K -0.91 % | 959.508 K -6.73 % | 1.029 M 108.05 % | 494.487 K 0.00 % | 494.487 K |
Selling and marketing expenses | -3.817 K -200.00 % | 3.817 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.496 K -4.11 % | 30.760 K 9.23 % | 28.162 K -5.88 % | 29.922 K -6.67 % | 32.060 K 1.50 % | 31.586 K -1.10 % | 31.938 K 0.47 % | 31.788 K -5.44 % | 33.616 K 1.27 % | 33.196 K -1.64 % | 33.748 K 1.66 % | 33.196 K | 0.000 | 0.000 |
Other expenses | 96.594 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -965.126 K -155.47 % | 1.740 M -78.69 % | 8.164 M -38.03 % | 13.172 M 397.88 % | 2.646 M -0.45 % | 2.658 M -51.35 % | 5.463 M -54.17 % | 11.918 M 513.80 % | 1.942 M -26.46 % | 2.640 M -60.09 % | 6.615 M 91.80 % | 3.449 M 551.44 % | 529.436 K 572.28 % | 78.752 K -91.18 % | 892.600 K -69.47 % | 2.924 M -70.61 % | 9.949 M 58.59 % | 6.274 M 49.56 % | 4.195 M 1 972.02 % | 202.448 K -98.67 % | 15.205 M 1 935.58 % | 746.968 K 46.95 % | 508.319 K 0.00 % | 508.319 K |
Cost and expenses | 150.407 K -91.36 % | 1.740 M -78.69 % | 8.164 M -38.03 % | 13.172 M 397.88 % | 2.646 M -0.45 % | 2.658 M -51.35 % | 5.463 M -54.17 % | 11.918 M 513.80 % | 1.942 M -26.46 % | 2.640 M -60.09 % | 6.615 M 91.80 % | 3.449 M 551.44 % | 529.436 K 572.28 % | 78.752 K -91.18 % | 892.600 K -69.47 % | 2.924 M -70.61 % | 9.949 M 58.59 % | 6.274 M 49.56 % | 4.195 M 1 972.02 % | 202.448 K -98.67 % | 15.205 M 1 935.58 % | 746.968 K -73.65 % | 2.835 M 0.00 % | 2.835 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 428.725 K 71.79 % | 249.561 K -46.30 % | 464.718 K -11.94 % | 527.702 K -12.40 % | 602.398 K 2.21 % | 589.378 K -0.67 % | 593.382 K -8.82 % | 650.756 K -4.47 % | 681.228 K 0.95 % | 674.848 K -1.67 % | 686.316 K -8.10 % | 746.824 K -5.48 % | 790.116 K 4.95 % | 752.818 K 1.06 % | 744.944 K -3.21 % | 769.624 K -2.58 % | 789.972 K -11.54 % | 893.068 K -7.24 % | 962.756 K -2.16 % | 984.016 K -0.93 % | 993.256 K -6.47 % | 1.062 M 114.76 % | 494.487 K 0.00 % | 494.487 K |
Interest income | 4.415 M 1 110.70 % | 364.634 K 740.64 % | 43.376 K -97.09 % | 1.492 M 728.09 % | 180.202 K -75.64 % | 739.770 K 1 232.29 % | 55.526 K -97.32 % | 2.071 M -1.88 % | 2.110 M 6.42 % | 1.983 M 2 708.87 % | 70.600 K -92.91 % | 995.638 K 459.90 % | 177.825 K 21.63 % | 146.206 K -7.16 % | 157.477 K -64.05 % | 438.008 K -26.26 % | 593.980 K -44.17 % | 1.064 M 31.28 % | 810.374 K 209.10 % | 262.176 K 147.14 % | 106.082 K -71.16 % | 367.882 K -90.95 % | 4.065 M 0.00 % | 4.065 M |
Interest expense | 1.116 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 240.182 K 0.00 % | 240.182 K |
Depreciation and amortization | 1.018 M 219.75 % | -850.227 K 42.13 % | -1.469 M 2.75 % | -1.511 M -0.25 % | -1.507 M 1.81 % | -1.535 M -4.85 % | -1.464 M 21.49 % | -1.864 M 8.55 % | -2.039 M 2.33 % | -2.087 M 12.51 % | -2.386 M -1.63 % | -2.348 M 6.52 % | -2.511 M -10.33 % | -2.276 M -24.55 % | -1.828 M -13.91 % | -1.605 M 20.18 % | -2.010 M 9.35 % | -2.217 M 6.62 % | -2.375 M 3.35 % | -2.457 M 11.38 % | -2.773 M -3.36 % | -2.682 M 11.33 % | -3.025 M 0.00 % | -3.025 M |
Operating income | 4.149 M 388.04 % | 850.227 K -42.13 % | 1.469 M -2.75 % | 1.511 M 0.25 % | 1.507 M -1.81 % | 1.535 M 4.85 % | 1.464 M -21.49 % | 1.864 M -8.55 % | 2.039 M -2.33 % | 2.087 M -12.51 % | 2.386 M 1.63 % | 2.348 M -6.52 % | 2.511 M 10.33 % | 2.276 M 24.55 % | 1.828 M 13.91 % | 1.605 M -20.18 % | 2.010 M -9.35 % | 2.217 M -6.62 % | 2.375 M -3.35 % | 2.457 M -11.38 % | 2.773 M 3.36 % | 2.682 M -11.33 % | 3.025 M 0.00 % | 3.025 M |
Operating income ratio | 0.72 -7.30 % | 0.77 1.76 % | 0.76 2.51 % | 0.74 3.74 % | 0.71 -1.12 % | 0.72 1.54 % | 0.71 -4.01 % | 0.74 -1.11 % | 0.75 -0.81 % | 0.76 -2.69 % | 0.78 2.37 % | 0.76 -0.27 % | 0.76 1.22 % | 0.75 5.78 % | 0.71 5.12 % | 0.68 -5.86 % | 0.72 0.70 % | 0.71 0.19 % | 0.71 -0.35 % | 0.71 -3.02 % | 0.74 2.77 % | 0.72 58.24 % | 0.45 0.00 % | 0.45 |
Total other income expenses net | -1.625 M -200.00 % | 1.625 M 120.99 % | -7.742 M 30.58 % | -11.152 M -401.58 % | -2.223 M -155.77 % | 3.987 M -34.77 % | 6.111 M 145.82 % | -13.338 M -2 701.98 % | 512.608 K -61.52 % | 1.332 M 122.20 % | -5.999 M -251.56 % | -1.707 M -277.04 % | 963.904 K -14.24 % | 1.124 M 342.96 % | -462.612 K -116.42 % | 2.817 M 128.89 % | -9.753 M -51.34 % | -6.445 M -59.42 % | -4.042 M -878.30 % | 519.390 K 103.63 % | -14.318 M -1 093.57 % | 1.441 M -54.24 % | 3.149 M 0.00 % | 3.149 M |
2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 17.924 M 5 525.16 % | -330.391 K -4 707.79 % | -6.872 K -100.03 % | 19.870 M 14.61 % | 17.337 M 0.92 % | 17.178 M -8.15 % | 18.702 M -13.56 % | 21.637 M 8.10 % | 20.015 M 14.56 % | 17.471 M 10.03 % | 15.879 M -42.76 % | 27.740 M 4.05 % | 26.661 M 1.34 % | 26.308 M -11.69 % | 29.790 M 6.28 % | 28.030 M -7.38 % | 30.263 M 21.07 % | 24.995 M -0.72 % | 25.176 M -6.61 % | 26.958 M -6.03 % | 28.688 M -11.46 % | 32.401 M -9.18 % | 35.676 M 15.39 % | 30.917 M -9.77 % | 34.264 M -2.57 % | 35.167 M 4.42 % | 33.679 M -9.01 % | 37.013 M -3.87 % | 38.502 M |
Total investments | 178.913 K -99.74 % | 67.785 M -4.66 % | 71.101 M 4.34 % | 68.141 M -1.03 % | 68.851 M 14.12 % | 60.331 M -7.04 % | 64.902 M -14.26 % | 75.694 M -2.87 % | 77.933 M 3.38 % | 75.388 M 10.74 % | 68.074 M -28.16 % | 94.754 M -0.57 % | 95.296 M 1.66 % | 93.736 M -10.48 % | 104.712 M -3.49 % | 108.498 M -1.78 % | 110.466 M 1.06 % | 109.312 M 2.83 % | 106.305 M -0.06 % | 106.365 M -12.05 % | 120.937 M -9.68 % | 133.895 M -6.83 % | 143.706 M 3.64 % | 138.653 M -14.11 % | 161.424 M 0.81 % | 160.123 M 3.49 % | 154.723 M -2.52 % | 158.718 M -1.12 % | 160.516 M |
Total debt | 18.300 M -17.01 % | 22.050 M 0.00 % | 22.050 M 8.35 % | 20.350 M 17.29 % | 17.350 M 0.00 % | 17.350 M -9.16 % | 19.100 M -12.79 % | 21.900 M 7.88 % | 20.300 M 0.00 % | 20.300 M 24.54 % | 16.300 M -44.37 % | 29.300 M 2.45 % | 28.600 M 0.00 % | 28.600 M -9.21 % | 31.500 M 0.00 % | 31.500 M 0.00 % | 31.500 M 0.00 % | 31.500 M 0.00 % | 31.500 M 0.00 % | 31.500 M -10.00 % | 35.000 M -12.50 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -20.854 M -40.47 % | -14.846 M 27.25 % | -20.407 M 1.28 % | -20.671 M 11.14 % | -23.262 M -0.37 % | -23.176 M -17.42 % | -19.738 M -216.55 % | -6.235 M 17.46 % | -7.554 M 19.70 % | -9.407 M 50.81 % | -19.126 M -379.62 % | -3.988 M 44.32 % | -7.162 M -3.54 % | -6.917 M -39.25 % | -4.968 M -53.24 % | -3.242 M 35.50 % | -5.026 M -50.72 % | -3.335 M 21.76 % | -4.262 M -118.80 % | -1.948 M 50.15 % | -3.908 M -112.77 % | -1.837 M 52.07 % | -3.832 M -194.42 % | -1.301 M 67.15 % | -3.961 M -408.47 % | -779.058 K -682.89 % | 133.655 K -84.38 % | 855.592 K 116.97 % | -5.041 M |
Common stock | 13.459 K 0.19 % | 13.434 K 0.15 % | 13.414 K 0.16 % | 13.392 K 4.71 % | 12.789 K 16.23 % | 11.003 K 14.78 % | 9.586 K 8.16 % | 8.863 K 1.42 % | 8.739 K 0.09 % | 8.731 K 0.07 % | 8.725 K 0.00 % | 8.725 K 0.00 % | 8.725 K 0.00 % | 8.725 K 0.00 % | 8.725 K 0.00 % | 8.725 K 0.00 % | 8.725 K -0.22 % | 8.744 K -0.09 % | 8.752 K -1.05 % | 8.845 K -1.80 % | 9.007 K -2.06 % | 9.196 K 0.00 % | 9.196 K -2.21 % | 9.404 K 0.00 % | 9.404 K 1.90 % | 9.229 K 0.81 % | 9.155 K 1.23 % | 9.044 K 0.00 % | 9.044 K |
Total equity | 41.866 M -12.29 % | 47.734 M -5.49 % | 50.505 M 0.75 % | 50.128 M -4.77 % | 52.640 M 20.24 % | 43.778 M -7.09 % | 47.118 M -15.36 % | 55.666 M -5.75 % | 59.062 M 3.35 % | 57.148 M 7.43 % | 53.197 M -22.15 % | 68.335 M -1.60 % | 69.448 M -0.35 % | 69.693 M -9.46 % | 76.971 M -3.78 % | 79.995 M -0.24 % | 80.184 M -0.52 % | 80.606 M -2.86 % | 82.980 M 0.04 % | 82.947 M -13.42 % | 95.798 M -9.33 % | 105.653 M -4.97 % | 111.183 M -3.49 % | 115.209 M -11.86 % | 130.704 M 2.02 % | 128.112 M 2.53 % | 124.956 M 2.72 % | 121.652 M -0.64 % | 122.436 M |
Other non current liabilities | 544.819 K 134.78 % | 232.051 K -51.17 % | 475.201 K -6.07 % | 505.892 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 18.300 M -17.01 % | 22.050 M 0.00 % | 22.050 M 8.35 % | 20.350 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 18.845 M -15.43 % | 22.282 M -1.08 % | 22.525 M 8.00 % | 20.856 M 20.21 % | 17.350 M 0.00 % | 17.350 M -9.16 % | 19.100 M -12.95 % | 21.942 M 8.09 % | 20.300 M -11.97 % | 23.060 M 41.47 % | 16.300 M -44.37 % | 29.300 M 2.45 % | 28.600 M -1.11 % | 28.922 M -8.18 % | 31.500 M 0.00 % | 31.500 M 0.00 % | 31.500 M 280 924.18 % | 11.209 K -99.96 % | 31.500 M 0.00 % | 31.500 M -10.00 % | 35.000 M -12.50 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 23 519.86 % | 169.349 K -80.94 % | 888.580 K 91.32 % | 464.457 K -98.84 % | 40.000 M 0.00 % | 40.000 M |
Other current liabilities | 0.000 100.00 % | -450.561 K | 0.000 | 0.000 100.00 % | -537.892 K -166.39 % | 810.203 K -29.45 % | 1.148 M 255.95 % | 322.645 K -10.07 % | 358.758 K 7.90 % | 332.481 K -66.17 % | 982.884 K 52.16 % | 645.943 K 186.84 % | 225.194 K -43.70 % | 399.978 K -28.76 % | 561.425 K 93.88 % | 289.568 K -61.26 % | 747.524 K -97.65 % | 31.819 M -3.91 % | 33.115 M 9 860.79 % | 332.457 K -35.69 % | 516.925 K -95.09 % | 10.522 M 1 909.49 % | 523.633 K -98.70 % | 40.367 M -0.90 % | 40.736 M 1.50 % | 40.132 M 3 624.07 % | -1.139 M | 0.000 100.00 % | -1.238 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 266.190 K | 0.000 -100.00 % | 376.276 K 358.20 % | 82.120 K -84.73 % | 537.892 K -47.87 % | 1.032 M -47.24 % | 1.956 M 205.43 % | 640.376 K -60.10 % | 1.605 M 54.85 % | 1.036 M -24.10 % | 1.365 M -15.50 % | 1.616 M -2.61 % | 1.659 M 88.65 % | 879.523 K -41.67 % | 1.508 M -24.81 % | 2.005 M -27.52 % | 2.767 M -92.71 % | 37.946 M 13.70 % | 33.375 M 9 547.38 % | 345.948 K -56.46 % | 794.494 K -92.77 % | 10.985 M 128.77 % | 4.802 M -88.35 % | 41.227 M -8.37 % | 44.991 M 9.41 % | 41.120 M -1.28 % | 41.655 M 1 346.01 % | 2.881 M 132.76 % | 1.238 M |
Total liabilities | 19.111 M -15.93 % | 22.733 M -0.74 % | 22.901 M 9.38 % | 20.938 M 15.09 % | 18.192 M -1.03 % | 18.382 M -12.71 % | 21.059 M -6.78 % | 22.591 M 3.10 % | 21.911 M -9.10 % | 24.104 M 36.45 % | 17.666 M -42.87 % | 30.920 M 1.92 % | 30.337 M 1.80 % | 29.801 M -9.73 % | 33.013 M -8.44 % | 36.054 M 3.46 % | 34.849 M -16.05 % | 41.512 M 24.37 % | 33.379 M 4.74 % | 31.869 M -10.98 % | 35.800 M -29.87 % | 51.045 M 13.40 % | 45.012 M 8.86 % | 41.347 M -8.44 % | 45.160 M 7.50 % | 42.009 M -0.26 % | 42.119 M -3.17 % | 43.499 M 2.49 % | 42.443 M |
Other non current assets | 59.303 M 2 422.51 % | 2.351 M 2.25 % | 2.299 M | 0.000 100.00 % | -68.851 M -13.75 % | -60.527 M 7.64 % | -65.535 M 13.92 % | -76.132 M 2.84 % | -78.359 M -3.38 % | -75.800 M -10.09 % | -68.850 M 27.91 % | -95.510 M 0.47 % | -95.956 M 0.48 % | -96.423 M 9.58 % | -106.634 M 5.16 % | -112.434 M -0.31 % | -112.088 M 0.24 % | -112.358 M 1.42 % | -113.978 M -1.47 % | -112.328 M 12.84 % | -128.877 M 15.91 % | -153.264 M -3.17 % | -148.560 M 2.88 % | -152.960 M 10.09 % | -170.119 M -2.53 % | -165.921 M -2.50 % | -161.882 M -1.99 % | -158.718 M 1.12 % | -160.516 M |
Long term investments | 178.913 K -99.74 % | 67.785 M -4.66 % | 71.101 M 4.34 % | 68.141 M -1.03 % | 68.851 M 13.75 % | 60.527 M -7.64 % | 65.535 M -13.92 % | 76.132 M -2.84 % | 78.359 M 3.38 % | 75.800 M 10.09 % | 68.850 M -27.91 % | 95.510 M -0.47 % | 95.956 M -0.48 % | 96.423 M -9.58 % | 106.634 M -5.16 % | 112.434 M 0.31 % | 112.088 M -0.24 % | 112.358 M -1.42 % | 113.978 M 1.47 % | 112.328 M -12.84 % | 128.877 M -15.91 % | 153.264 M 3.17 % | 148.560 M -2.88 % | 152.960 M -10.09 % | 170.119 M 2.53 % | 165.921 M 2.50 % | 161.882 M 1.99 % | 158.718 M -1.12 % | 160.516 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 59.482 M -15.19 % | 70.136 M -4.45 % | 73.400 M 7.72 % | 68.141 M -1.03 % | 68.851 M 13.75 % | 60.527 M -7.64 % | 65.535 M -13.92 % | 76.132 M -2.84 % | 78.359 M 3.38 % | 75.800 M 10.09 % | 68.850 M -27.91 % | 95.510 M -0.47 % | 95.956 M -0.48 % | 96.423 M -9.58 % | 106.634 M -5.16 % | 112.434 M 0.31 % | 112.088 M -0.24 % | 112.358 M -1.42 % | 113.978 M 1.47 % | 112.328 M -12.84 % | 128.877 M -15.91 % | 153.264 M 3.17 % | 148.560 M -2.88 % | 152.960 M -10.09 % | 170.119 M 2.53 % | 165.921 M 2.50 % | 161.882 M 1.99 % | 158.718 M -1.12 % | 160.516 M |
Other current assets | 0.000 100.00 % | -1.550 M -23.65 % | -1.253 M 20.92 % | -1.585 M -195.88 % | 1.653 M 89.22 % | 873.545 K -50.25 % | 1.756 M 27.83 % | 1.374 M 30.27 % | 1.054 M -18.50 % | 1.294 M 16.59 % | 1.110 M -20.61 % | 1.398 M 24.80 % | 1.120 M -26.00 % | 1.514 M -5.82 % | 1.607 M -38.88 % | 2.629 M 153.50 % | 1.037 M -79.06 % | 4.953 M 132.90 % | 2.127 M -9.90 % | 2.360 M -12.16 % | 2.687 M -80.22 % | 13.586 M 620.40 % | 1.886 M -72.14 % | 6.768 M 88.20 % | 3.596 M 42.35 % | 2.526 M 974.29 % | 235.163 K 682.70 % | 30.045 K -54.79 % | 66.454 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -195.777 K 69.05 % | -632.536 K -44.28 % | -438.416 K -3.00 % | -425.635 K -3.29 % | -412.086 K 46.87 % | -775.587 K -2.60 % | -755.900 K -14.53 % | -660.000 K 75.44 % | -2.687 M -39.83 % | -1.922 M 51.17 % | -3.936 M -35 091.55 % | 11.248 K 100.37 % | -3.046 M 60.30 % | -7.673 M -28.69 % | -5.962 M -80 056.82 % | 7.457 K -92.71 % | 102.249 K -41.11 % | 173.625 K 67.56 % | 103.622 K 101.19 % | -8.695 M -49.97 % | -5.798 M 19.01 % | -7.158 M | 0.000 | 0.000 |
cash and cash equivalents | 375.756 K 13.73 % | 330.391 K 4 707.79 % | 6.872 K -98.57 % | 479.634 K 3 535.24 % | 13.194 K -92.32 % | 171.838 K -56.81 % | 397.882 K 51.15 % | 263.242 K -7.63 % | 284.978 K -89.92 % | 2.829 M 571.96 % | 420.944 K -73.01 % | 1.560 M -19.55 % | 1.939 M -15.41 % | 2.292 M 34.01 % | 1.710 M -50.72 % | 3.470 M 180.45 % | 1.237 M -80.98 % | 6.505 M 2.86 % | 6.324 M 39.23 % | 4.542 M -28.05 % | 6.312 M -16.93 % | 7.599 M 75.73 % | 4.324 M -52.39 % | 9.083 M 58.34 % | 5.736 M 18.68 % | 4.833 M -23.53 % | 6.321 M 111.59 % | 2.987 M 99.42 % | 1.498 M |
Cash and short term investments | 375.756 K 13.73 % | 330.391 K 4 707.79 % | 6.872 K -98.57 % | 479.634 K 3 535.24 % | 13.194 K -92.32 % | 171.838 K -56.81 % | 397.882 K 51.15 % | 263.242 K -7.63 % | 284.978 K -89.92 % | 2.829 M 571.96 % | 420.944 K -73.01 % | 1.560 M -19.55 % | 1.939 M -15.41 % | 2.292 M 34.01 % | 1.710 M -50.72 % | 3.470 M 177.93 % | 1.249 M -80.80 % | 6.505 M 2.86 % | 6.324 M 39.23 % | 4.542 M -28.13 % | 6.320 M -17.94 % | 7.701 M 71.22 % | 4.498 M -51.04 % | 9.187 M 60.15 % | 5.736 M 18.68 % | 4.833 M -23.53 % | 6.321 M 111.59 % | 2.987 M 99.42 % | 1.498 M |
Total current assets | 1.495 M 352.46 % | 330.391 K 4 707.79 % | 6.872 K -99.64 % | 1.893 M 7.51 % | 1.760 M -3.74 % | 1.829 M -44.16 % | 3.275 M 27.74 % | 2.564 M -15.66 % | 3.040 M -48.16 % | 5.865 M 110.27 % | 2.789 M -38.05 % | 4.502 M 0.29 % | 4.489 M -22.06 % | 5.759 M 9.23 % | 5.272 M -30.18 % | 7.551 M 64.93 % | 4.578 M -64.25 % | 12.806 M 27.38 % | 10.053 M 18.97 % | 8.450 M -20.79 % | 10.669 M -53.42 % | 22.905 M 80.89 % | 12.662 M -29.68 % | 18.006 M 24.70 % | 14.440 M 44.44 % | 9.997 M -19.06 % | 12.352 M 92.88 % | 6.404 M 49.05 % | 4.296 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 1.585 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -175.803 K | 0.000 | 0.000 | 0.000 100.00 % | -551.054 K | 0.000 100.00 % | -708.255 K -6 197.28 % | -11.247 K 99.71 % | -3.893 M | 0.000 | 0.000 100.00 % | -7.457 K 92.71 % | -102.248 K 41.11 % | -173.625 K -67.56 % | -103.622 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 1.119 M -27.78 % | 1.550 M 23.65 % | 1.253 M -11.30 % | 1.413 M -9.19 % | 1.556 M 50.48 % | 1.034 M -28.14 % | 1.439 M 29.08 % | 1.115 M -34.45 % | 1.701 M -12.09 % | 1.934 M 53.45 % | 1.261 M -20.06 % | 1.577 M 6.58 % | 1.480 M -41.68 % | 2.537 M 29.63 % | 1.957 M -10.73 % | 2.193 M -5.54 % | 2.321 M 67.92 % | 1.382 M -13.90 % | 1.605 M 1.47 % | 1.582 M -5.37 % | 1.672 M -18.73 % | 2.057 M -69.30 % | 6.701 M 175.29 % | 2.434 M -54.43 % | 5.341 M 81.65 % | 2.940 M 10.46 % | 2.662 M -22.09 % | 3.417 M 22.10 % | 2.798 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 1.033 M 366.77 % | 221.245 K 213.01 % | -195.777 K 69.05 % | -632.536 K -44.28 % | -438.416 K -3.00 % | -425.635 K -3.29 % | -412.086 K 46.87 % | -775.587 K -2.60 % | -755.900 K -14.53 % | -660.000 K 75.44 % | -2.687 M -39.83 % | -1.922 M 51.17 % | -3.936 M -140.97 % | -1.633 M 46.38 % | -3.046 M 60.30 % | -7.673 M -28.69 % | -5.962 M 24.98 % | -7.948 M 59.18 % | -19.471 M -287.23 % | -5.028 M 65.11 % | -14.411 M -65.74 % | -8.695 M -49.97 % | -5.798 M 19.01 % | -7.158 M -23 925.82 % | 30.045 K -54.79 % | 66.454 K |
Account payables | 266.190 K -40.92 % | 450.561 K 19.74 % | 376.276 K 358.20 % | 82.120 K -84.73 % | 537.892 K 142.65 % | 221.673 K -72.55 % | 807.416 K 154.12 % | 317.731 K -74.50 % | 1.246 M 77.03 % | 703.884 K 83.97 % | 382.600 K -60.55 % | 969.949 K -32.36 % | 1.434 M 199.04 % | 479.545 K -49.33 % | 946.349 K -44.84 % | 1.716 M -15.03 % | 2.019 M -67.04 % | 6.127 M 2 260.63 % | 259.549 K 1 823.87 % | 13.491 K -95.14 % | 277.569 K -39.99 % | 462.525 K -89.19 % | 4.278 M 397.87 % | 859.263 K -79.81 % | 4.255 M 330.57 % | 988.195 K -13.22 % | 1.139 M -60.47 % | 2.881 M 132.76 % | 1.238 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 62.706 M 0.22 % | 62.566 M -11.75 % | 70.899 M 0.16 % | 70.786 M -6.72 % | 75.889 M 13.36 % | 66.943 M 0.14 % | 66.847 M 8.00 % | 61.893 M -7.08 % | 66.607 M 0.09 % | 66.547 M -7.98 % | 72.314 M 0.00 % | 72.314 M -5.60 % | 76.602 M 0.00 % | 76.602 M -6.50 % | 81.930 M -1.56 % | 83.228 M -2.32 % | 85.201 M 1.51 % | 83.932 M -3.78 % | 87.233 M 2.77 % | 84.886 M -14.86 % | 99.697 M -7.24 % | 107.480 M -6.54 % | 115.005 M -1.28 % | 116.501 M -13.48 % | 134.656 M 4.48 % | 128.882 M 5.37 % | 122.319 M 1.27 % | 120.788 M -5.24 % | 127.468 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 22.733 M | 0.000 | 0.000 -100.00 % | 304.206 K 103 020.68 % | 295.000 -90.61 % | 3.141 K -67.18 % | 9.570 K 45.09 % | 6.596 K -13.24 % | 7.603 K 4 480.12 % | 166.000 -96.36 % | 4.555 K -94.12 % | 77.501 K | 0.000 -100.00 % | 4.923 K -99.81 % | 2.549 M 337.90 % | 582.154 K -83.62 % | 3.554 M 111.28 % | -31.496 M -135 283.42 % | 23.299 K 352.58 % | 5.148 K -91.47 % | 60.349 K -71.26 % | 210.000 K 100.53 % | -39.880 M | 0.000 | 0.000 | 0.000 -100.00 % | 618.738 K -48.66 % | 1.205 M |
Total assets | 60.977 M -13.47 % | 70.467 M -4.00 % | 73.407 M 3.29 % | 71.066 M 0.33 % | 70.832 M 13.95 % | 62.160 M -8.83 % | 68.177 M -12.88 % | 78.258 M -3.35 % | 80.973 M -0.34 % | 81.252 M 14.66 % | 70.863 M -28.61 % | 99.256 M -0.53 % | 99.785 M 0.29 % | 99.495 M -9.54 % | 109.984 M -5.23 % | 116.049 M 0.88 % | 115.033 M -5.80 % | 122.118 M 4.95 % | 116.358 M 1.34 % | 114.816 M -12.75 % | 131.598 M -16.02 % | 156.698 M 0.32 % | 156.194 M -0.23 % | 156.556 M -10.98 % | 175.864 M 3.38 % | 170.121 M 1.82 % | 167.075 M 1.16 % | 165.152 M 0.17 % | 164.879 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-10-31 | 2011-04-30 |
2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -138.522 K -120.11 % | -62.932 K -205.65 % | 59.566 K 284.35 % | 15.498 K 110.57 % | -146.652 K -188.30 % | 166.082 K 239.81 % | -118.792 K -137.30 % | 318.500 K 202.12 % | 105.422 K 269.00 % | -62.380 K 34.12 % | -94.688 K -144.84 % | 211.174 K -74.20 % | 818.516 K -72.35 % | 2.960 M 179.90 % | -3.704 M -45 698.32 % | -8.088 K -114.75 % | 54.824 K -89.95 % | 545.656 K -87.95 % | 4.528 M 206.51 % | -4.252 M -245.72 % | 2.918 M 221.01 % | -2.411 M -459.01 % | -431.332 K -148.56 % | 888.200 K |
Accounts receivables | -262.461 K -317.05 % | -62.932 K -205.65 % | 59.566 K 284.35 % | 15.498 K 110.57 % | -146.652 K -188.30 % | 166.082 K 239.81 % | -118.792 K -137.30 % | 318.500 K 202.12 % | 105.422 K 269.00 % | -62.380 K 34.12 % | -94.688 K -144.84 % | 211.174 K -74.20 % | 818.516 K -72.35 % | 2.960 M 179.90 % | -3.704 M -45 698.32 % | -8.088 K -114.75 % | 54.824 K -89.95 % | 545.656 K -87.95 % | 4.528 M 206.51 % | -4.252 M -245.72 % | 2.918 M 221.01 % | -2.411 M -459.01 % | -431.332 K -148.56 % | 888.200 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 123.939 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -4.183 M -6.94 % | -3.912 M -191.75 % | 4.263 M -63.09 % | 11.549 M 648.14 % | 1.544 M 186.54 % | -1.784 M -134.06 % | 5.237 M -61.17 % | 13.490 M 1 490.26 % | 848.264 K 772.11 % | 97.266 K -98.71 % | 7.568 M 94.73 % | 3.887 M 234.80 % | -2.883 M -273.94 % | 1.658 M -10.23 % | 1.846 M -67.75 % | 5.725 M -69.26 % | 18.621 M -29.06 % | 26.249 M 3 795.66 % | 673.790 K 345.57 % | 151.220 K -99.23 % | 19.724 M 1 026.78 % | -2.128 M 49.97 % | -4.254 M 47.87 % | -8.160 M |
Net cash provided by operating activities | -1.797 M -19.86 % | -1.499 M 25.39 % | -2.010 M -205.35 % | 1.907 M 130.62 % | 827.132 K -77.87 % | 3.738 M -70.83 % | 12.812 M 535.54 % | 2.016 M -40.70 % | 3.400 M -3.33 % | 3.517 M -11.08 % | 3.955 M -12.65 % | 4.528 M 664.61 % | 592.142 K -88.29 % | 5.058 M 57.49 % | 3.212 M -68.35 % | 10.147 M -6.72 % | 10.878 M -50.60 % | 22.021 M 2 315.51 % | -993.970 K -131.78 % | 3.128 M -61.76 % | 8.179 M 309.90 % | 1.995 M 15.42 % | 1.729 M 290.84 % | -905.798 K |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 3.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 12.016 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -157.834 K -146.19 % | -64.110 K 90.87 % | -702.400 K 48.48 % | -1.363 M 13.37 % | -1.574 M -10 600.59 % | 14.987 K 100.67 % | -2.253 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -8.116 M -222.32 % | -2.518 M 41.66 % | -4.316 M -11.79 % | -3.861 M -5.03 % | -3.676 M -0.21 % | -3.668 M -0.09 % | -3.665 M -0.02 % | -3.664 M 0.00 % | -3.664 M 0.00 % | -3.664 M 0.00 % | -3.664 M 0.00 % | -3.664 M 0.00 % | -3.664 M 0.01 % | -3.665 M 0.25 % | -3.674 M 0.34 % | -3.687 M 1.56 % | -3.745 M 1.98 % | -3.821 M 1.07 % | -3.862 M 28.78 % | -5.423 M -37.30 % | -3.950 M -1.29 % | -3.900 M -24.53 % | -3.131 M 30.91 % | -4.533 M |
Other financing activites | -4.346 M -199.26 % | 4.378 M -23.03 % | 5.689 M 184.01 % | 2.003 M -30.43 % | 2.879 M 200.04 % | -2.878 M 56.20 % | -6.571 M -3 124.65 % | 217.232 K 165.01 % | 81.970 K 136.44 % | -224.960 K -199.23 % | 226.702 K 108.92 % | -2.542 M -229.25 % | 1.967 M 162.76 % | -3.133 M -189.87 % | 3.487 M 580.45 % | -725.700 K 85.01 % | -4.840 M 71.17 % | -16.786 M -264.13 % | 10.227 M 553.97 % | -2.253 M -673.57 % | -291.230 K -110.75 % | 2.708 M 3 728.40 % | 70.734 K -95.12 % | 1.449 M |
Net cash used provided by financing activities | 2.554 M 37.28 % | 1.860 M 35.55 % | 1.372 M 173.86 % | -1.858 M -133.09 % | -797.206 K 87.82 % | -6.546 M 36.04 % | -10.236 M -196.93 % | -3.447 M 3.78 % | -3.582 M 7.89 % | -3.889 M -13.14 % | -3.438 M 44.61 % | -6.206 M -265.51 % | -1.698 M 75.02 % | -6.798 M -3 526.53 % | -187.460 K 95.75 % | -4.412 M 48.61 % | -8.585 M 58.34 % | -20.607 M -423.74 % | 6.365 M 182.92 % | -7.676 M -81.00 % | -4.241 M -255.89 % | -1.192 M 61.07 % | -3.061 M 0.76 % | -3.084 M |
Effect of forex changes on cash | -65.849 K -2 413.32 % | -2.620 K 38.98 % | -4.294 K -117.53 % | -1.974 K -71.65 % | -1.150 K 85.71 % | -8.048 K -106.40 % | 125.754 K 254.69 % | -81.296 K -129.34 % | -35.448 K -281.19 % | 19.564 K -69.68 % | 64.530 K 179.03 % | -81.652 K -102.45 % | 3.339 M 194.66 % | -3.527 M -24.05 % | -2.843 M 28.07 % | -3.953 M 2.72 % | -4.063 M -50.41 % | -2.701 M -28.83 % | -2.097 M -896.75 % | -210.356 K 64.41 % | -591.032 K -694.79 % | 99.368 K 163.82 % | -155.690 K -137.44 % | 415.786 K |
Net change in cash | 1.049 M 192.80 % | 358.142 K 211.65 % | -320.779 K -1 454.87 % | 23.676 K 64.55 % | 14.388 K 101.02 % | -1.408 M -204.22 % | 1.351 M 278.68 % | -756.251 K -593.00 % | -109.127 K 38.20 % | -176.568 K -160.72 % | 290.804 K 133.04 % | -880.080 K -178.83 % | 1.116 M 142.39 % | -2.634 M -3 010.87 % | 90.476 K -89.84 % | 890.938 K 200.65 % | -885.191 K -37.59 % | -643.341 K -139.29 % | 1.637 M 168.81 % | -2.379 M -242.20 % | 1.673 M 270.62 % | 451.490 K 160.70 % | -743.831 K 58.38 % | -1.787 M |
Cash at beginning of period | 491.838 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 1.540 M 330.14 % | 358.142 K 211.65 % | -320.779 K -1 454.87 % | 23.676 K 64.55 % | 14.388 K 101.02 % | -1.408 M -204.22 % | 1.351 M 278.68 % | -756.251 K -593.00 % | -109.127 K 38.20 % | -176.568 K -160.72 % | 290.804 K 133.04 % | -880.080 K -178.83 % | 1.116 M 142.39 % | -2.634 M -3 010.87 % | 90.476 K -89.84 % | 890.938 K 200.65 % | -885.191 K -37.59 % | -643.341 K -139.29 % | 1.637 M 168.81 % | -2.379 M -242.20 % | 1.673 M 270.62 % | 451.490 K 160.70 % | -743.831 K 58.38 % | -1.787 M |
Operating cash flow | -1.797 M -19.86 % | -1.499 M 25.39 % | -2.010 M -205.35 % | 1.907 M 130.62 % | 827.132 K -77.87 % | 3.738 M -70.83 % | 12.812 M 535.54 % | 2.016 M -40.70 % | 3.400 M -3.33 % | 3.517 M -11.08 % | 3.955 M -12.65 % | 4.528 M 664.61 % | 592.142 K -88.29 % | 5.058 M 57.49 % | 3.212 M -68.35 % | 10.147 M -6.72 % | 10.878 M -50.60 % | 22.021 M 2 315.51 % | -993.970 K -131.78 % | 3.128 M -61.76 % | 8.179 M 309.90 % | 1.995 M 15.42 % | 1.729 M 290.84 % | -905.798 K |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | -1.797 M -19.86 % | -1.499 M 25.39 % | -2.010 M -205.35 % | 1.907 M 130.62 % | 827.132 K -77.87 % | 3.738 M -70.83 % | 12.812 M 535.54 % | 2.016 M -40.70 % | 3.400 M -3.33 % | 3.517 M -11.08 % | 3.955 M -12.65 % | 4.528 M 664.61 % | 592.142 K -88.29 % | 5.058 M 57.49 % | 3.212 M -68.35 % | 10.147 M -6.72 % | 10.878 M -50.60 % | 22.021 M 2 315.51 % | -993.970 K -131.78 % | 3.128 M -61.76 % | 8.179 M 309.90 % | 1.995 M 15.42 % | 1.729 M 290.84 % | -905.798 K |
2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |