
Fidelity China Special Situations PLC FCSS.L
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 362.708 M 271.56 % | -211.414 M -919.66 % | 25.793 M 103.44 % | -749.473 M -175.44 % | 993.446 M 1 341.06 % | -80.048 M -8.31 % | -73.907 M -126.57 % | 278.210 M -20.74 % | 351.008 M 74 741.79 % | 469.000 K -99.84 % | 297.794 M 174.46 % | 108.501 M 23.10 % | 88.137 M 176.15 % | -115.744 M -462.63 % | 31.918 M |
Net income | 338.012 M 258.35 % | -213.464 M -1 016.59 % | 23.289 M 103.09 % | -753.784 M -176.09 % | 990.615 M 1 292.43 % | -83.075 M -6.69 % | -77.865 M -128.42 % | 274.002 M -21.15 % | 347.478 M 37 105.11 % | -939.000 K -100.32 % | 294.675 M 176.76 % | 106.475 M 24.67 % | 85.408 M 166.85 % | -127.756 M -722.62 % | 20.519 M |
Income before tax | 339.082 M 259.45 % | -212.652 M -970.17 % | 24.438 M 103.25 % | -752.598 M -175.91 % | 991.375 M 1 300.40 % | -82.587 M -7.01 % | -77.177 M -128.10 % | 274.675 M -21.11 % | 348.187 M 19 168.29 % | -1.826 M -100.62 % | 295.853 M 177.99 % | 106.424 M 23.02 % | 86.506 M 167.87 % | -127.467 M -708.58 % | 20.945 M |
Income before tax ratio | 0.93 -7.06 % | 1.01 6.16 % | 0.95 -5.65 % | 1.00 0.63 % | 1.00 -3.28 % | 1.03 -1.20 % | 1.04 5.77 % | 0.99 -0.47 % | 0.99 125.48 % | -3.89 -491.89 % | 0.99 1.29 % | 0.98 -0.06 % | 0.98 -10.88 % | 1.10 67.82 % | 0.66 |
EBITDA | 339.082 M 284.77 % | -183.514 M -597.19 % | 36.910 M 104.94 % | -747.653 M -175.42 % | 991.375 M 1 505.09 % | -70.556 M -7.29 % | -65.763 M -123.37 % | 281.366 M -20.23 % | 352.709 M 99 735.31 % | -354.000 K -100.22 % | 163.588 M 199.32 % | 54.653 M -38.30 % | 88.576 M 279.07 % | -49.464 M -330.41 % | 21.468 M |
Net income ratio | 0.93 -7.70 % | 1.01 11.83 % | 0.90 -10.22 % | 1.01 0.86 % | 1.00 -3.92 % | 1.04 -1.49 % | 1.05 6.97 % | 0.98 -0.51 % | 0.99 149.44 % | -2.00 -302.33 % | 0.99 0.84 % | 0.98 1.27 % | 0.97 -12.21 % | 1.10 71.70 % | 0.64 |
Ratio EBITDA | 0.93 7.70 % | 0.87 -39.34 % | 1.43 43.45 % | 1.00 -0.03 % | 1.00 13.22 % | 0.88 -0.94 % | 0.89 -12.02 % | 1.01 0.65 % | 1.00 233.13 % | -0.75 -237.40 % | 0.55 9.06 % | 0.50 -49.88 % | 1.00 135.16 % | 0.43 -36.46 % | 0.67 |
Gross profit ratio | 0.94 -6.28 % | 1.00 137.68 % | 0.42 -59.02 % | 1.03 4.69 % | 0.98 -12.65 % | 1.12 -3.36 % | 1.16 22.86 % | 0.95 -2.30 % | 0.97 -3.21 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 512.653 M 6.62 % | 480.807 M -4.42 % | 503.045 M -2.31 % | 514.922 M -0.82 % | 519.160 M -5.29 % | 548.133 M -0.40 % | 550.332 M -0.24 % | 551.682 M -0.09 % | 552.192 M -1.31 % | 559.533 M -2.06 % | 571.314 M -5.72 % | 606.005 M -7.69 % | 656.480 M -0.50 % | 659.754 M 0.51 % | 656.404 M |
Weighted average shs out | 512.653 M 6.62 % | 480.807 M -4.42 % | 503.045 M -2.31 % | 514.922 M -0.82 % | 519.160 M -5.29 % | 548.133 M -0.40 % | 550.332 M -0.24 % | 551.682 M -0.09 % | 552.192 M -1.31 % | 559.533 M -2.06 % | 571.314 M -5.72 % | 606.005 M -7.69 % | 656.480 M -0.50 % | 659.754 M 0.51 % | 656.404 M |
EPS diluted | 0.66 250.00 % | -0.44 -1 050.32 % | 0.05 103.17 % | -1.46 -176.44 % | 1.91 1 373.33 % | -0.15 -7.14 % | -0.14 -128.00 % | 0.50 -20.63 % | 0.63 37 158.82 % | 0.00 -100.33 % | 0.52 188.89 % | 0.18 38.46 % | 0.13 168.42 % | -0.19 -558.94 % | 0.04 |
Earnings per share | 0.66 250.00 % | -0.44 -1 050.32 % | 0.05 103.17 % | -1.46 -176.44 % | 1.91 1 373.33 % | -0.15 -7.14 % | -0.14 -128.00 % | 0.50 -20.63 % | 0.63 37 158.82 % | 0.00 -100.33 % | 0.52 188.89 % | 0.18 38.46 % | 0.13 168.42 % | -0.19 -558.94 % | 0.04 |
Gross profit | 339.931 M 260.79 % | -211.414 M -2 048.16 % | 10.852 M 101.41 % | -769.541 M -178.98 % | 974.363 M 1 184.10 % | -89.878 M -4.67 % | -85.871 M -132.64 % | 263.101 M -22.56 % | 339.746 M 72 340.51 % | 469.000 K -99.84 % | 297.794 M 174.46 % | 108.501 M 23.10 % | 88.137 M 176.15 % | -115.744 M -462.63 % | 31.918 M |
Income tax expense | 1.070 M 31.77 % | 812.000 K -29.33 % | 1.149 M -3.12 % | 1.186 M 56.05 % | 760.000 K 55.74 % | 488.000 K -29.07 % | 688.000 K 2.23 % | 673.000 K -5.08 % | 709.000 K 179.93 % | -887.000 K -175.30 % | 1.178 M 2 409.80 % | -51.000 K -104.64 % | 1.098 M 279.93 % | 289.000 K -32.16 % | 426.000 K |
Cost of revenue | 22.777 M | 0.000 -100.00 % | 14.941 M -25.55 % | 20.068 M 5.16 % | 19.083 M 94.13 % | 9.830 M -17.84 % | 11.964 M -20.82 % | 15.109 M 34.16 % | 11.262 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 916.000 K -5.47 % | 969.000 K 15.63 % | 838.000 K -27.38 % | 1.154 M -1.62 % | 1.173 M 17.07 % | 1.002 M 2.66 % | 976.000 K -31.70 % | 1.429 M -3.45 % | 1.480 M -11.96 % | 1.681 M 5.79 % | 1.589 M -2.81 % | 1.635 M 3.94 % | 1.573 M -76.48 % | 6.689 M -0.22 % | 6.704 M |
Selling and marketing expenses | 327.000 K 21.56 % | 269.000 K 2.28 % | 263.000 K -0.38 % | 264.000 K 35.38 % | 195.000 K 11.43 % | 175.000 K -26.47 % | 238.000 K 18.41 % | 201.000 K -21.79 % | 257.000 K 11.74 % | 230.000 K 32.18 % | 174.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -394.000 K | 0.000 | 0.000 -100.00 % | 1.707 M 142.82 % | 703.000 K -48.38 % | 1.362 M -33.75 % | 2.056 M 7.93 % | 1.905 M 75.74 % | 1.084 M 182.29 % | 384.000 K 115.73 % | 178.000 K -59.73 % | 442.000 K 662.07 % | 58.000 K -98.85 % | 5.034 M 17.92 % | 4.269 M |
Operating expenses | 849.000 K -31.42 % | 1.238 M -8.63 % | 1.355 M -56.64 % | 3.125 M 50.89 % | 2.071 M -18.43 % | 2.539 M -22.35 % | 3.270 M -7.50 % | 3.535 M 25.31 % | 2.821 M 22.92 % | 2.295 M 18.24 % | 1.941 M -6.55 % | 2.077 M 27.35 % | 1.631 M -86.09 % | 11.723 M 6.83 % | 10.973 M |
Cost and expenses | 23.626 M 1 808.40 % | 1.238 M -8.63 % | 1.355 M -56.64 % | 3.125 M 50.89 % | 2.071 M -18.43 % | 2.539 M -22.35 % | 3.270 M -7.50 % | 3.535 M 25.31 % | 2.821 M 22.92 % | 2.295 M 18.24 % | 1.941 M -6.55 % | 2.077 M 27.35 % | 1.631 M -86.09 % | 11.723 M 6.83 % | 10.973 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.243 M 0.40 % | 1.238 M 12.44 % | 1.101 M -22.36 % | 1.418 M 3.65 % | 1.368 M 16.23 % | 1.177 M -3.05 % | 1.214 M -25.52 % | 1.630 M -6.16 % | 1.737 M -9.11 % | 1.911 M 8.39 % | 1.763 M 7.83 % | 1.635 M 3.94 % | 1.573 M -76.48 % | 6.689 M -0.22 % | 6.704 M |
Interest income | 2.685 M 13.82 % | 2.359 M 240.40 % | 693.000 K 350.00 % | 154.000 K -52.62 % | 325.000 K -78.06 % | 1.481 M 17.17 % | 1.264 M 675.46 % | 163.000 K 0.62 % | 162.000 K 37.29 % | 118.000 K 306.90 % | 29.000 K 480.00 % | 5.000 K -61.54 % | 13.000 K 30.00 % | 10.000 K | 0.000 |
Interest expense | 22.777 M -15.00 % | 26.797 M 72.10 % | 15.571 M 214.88 % | 4.945 M -40.48 % | 8.308 M -30.95 % | 12.031 M 5.41 % | 11.414 M 70.59 % | 6.691 M 47.97 % | 4.522 M 73.32 % | 2.609 M 33.79 % | 1.950 M 1.77 % | 1.916 M -7.44 % | 2.070 M 135.76 % | 878.000 K 67.88 % | 523.000 K |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K 130.17 % | 22.816 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 339.082 M 259.45 % | -212.652 M -970.17 % | 24.438 M 103.27 % | -747.653 M -175.42 % | 991.375 M 1 505.09 % | -70.556 M -7.29 % | -65.763 M -123.37 % | 281.366 M -20.23 % | 352.709 M 44 945.85 % | 783.000 K -99.74 % | 297.803 M 174.88 % | 108.340 M 22.31 % | 88.576 M 169.97 % | -126.589 M -689.66 % | 21.468 M |
Operating income ratio | 0.93 -7.06 % | 1.01 6.16 % | 0.95 -5.02 % | 1.00 -0.03 % | 1.00 13.22 % | 0.88 -0.94 % | 0.89 -12.02 % | 1.01 0.65 % | 1.00 -39.81 % | 1.67 66.95 % | 1.00 0.15 % | 1.00 -0.64 % | 1.00 -8.11 % | 1.09 62.61 % | 0.67 |
Total other income expenses net | 0.000 | 0.000 100.00 % | -9.373 M -89.54 % | -4.945 M | 0.000 100.00 % | -10.544 M 7.62 % | -11.414 M -203.00 % | -3.767 M 16.70 % | -4.522 M | 0.000 -100.00 % | 132.265 M 155.48 % | 51.771 M -39.95 % | 86.217 M 9 919.70 % | -878.000 K -103.35 % | 26.228 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -49.691 M -532.36 % | -7.858 M -199.29 % | 7.914 M 233.92 % | 2.370 M -60.96 % | 6.070 M -85.47 % | 41.776 M 47.26 % | 28.368 M 6.90 % | 26.536 M -63.12 % | 71.943 M -2.84 % | 74.049 M -13.98 % | 86.082 M 17.44 % | 73.301 M -8.63 % | 80.228 M 8.83 % | 73.718 M 100.16 % | 36.829 M |
Total investments | 9.938 M -99.15 % | 1.169 B -12.80 % | 1.341 B -3.48 % | 1.389 B -36.86 % | 2.201 B 65.59 % | 1.329 B -7.86 % | 1.442 B -5.93 % | 1.533 B 14.10 % | 1.344 B 33.30 % | 1.008 B -3.52 % | 1.045 B 39.86 % | 747.129 M 3.55 % | 721.490 M 14.58 % | 629.709 M -12.58 % | 720.287 M |
Total debt | 0.000 -100.00 % | 12.758 M -84.22 % | 80.857 M 6.33 % | 76.043 M 4.92 % | 72.474 M -9.74 % | 80.299 M -30.38 % | 115.331 M 7.81 % | 106.975 M -10.60 % | 119.665 M 14.72 % | 104.315 M 3.27 % | 101.014 M 12.28 % | 89.963 M -8.89 % | 98.739 M 5.22 % | 93.841 M 51.32 % | 62.013 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 1.065 B -6.12 % | 1.135 B -41.08 % | 1.926 B 89.12 % | 1.019 B -11.48 % | 1.151 B -8.31 % | 1.255 B 25.11 % | 1.003 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 0.000 | 0.000 -100.00 % | 55.649 M 14.92 % | 48.424 M 22.60 % | 39.499 M 6.07 % | 37.237 M 10.63 % | 33.660 M 9.93 % | 30.619 M 30.69 % | 23.429 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.248 M 210.94 % | 2.331 M |
Common stock | 5.805 M -5.04 % | 6.113 M 7.06 % | 5.710 M 0.00 % | 5.710 M 0.00 % | 5.710 M -0.05 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M -12.54 % | 6.532 M -1.00 % | 6.598 M 0.52 % | 6.564 M |
Total equity | 1.414 B 20.22 % | 1.176 B -12.13 % | 1.338 B -4.44 % | 1.401 B -35.84 % | 2.183 B 71.48 % | 1.273 B -9.17 % | 1.402 B -6.74 % | 1.503 B 20.83 % | 1.244 B 36.91 % | 908.478 M -3.78 % | 944.135 M 43.89 % | 656.152 M 3.46 % | 634.233 M 13.46 % | 558.975 M -18.27 % | 683.963 M |
Other non current liabilities | 29.206 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 29.206 M | 0.000 -100.00 % | 80.857 M 3 321.79 % | 2.363 M -96.74 % | 72.474 M -9.74 % | 80.299 M -30.38 % | 115.331 M 7.81 % | 106.975 M -10.60 % | 119.665 M 14.72 % | 104.315 M 3.27 % | 101.014 M 12.28 % | 89.963 M -8.89 % | 98.739 M 5.22 % | 93.841 M 51.32 % | 62.013 M |
Other current liabilities | 0.000 100.00 % | -2.148 M -103.19 % | 67.348 M -8.59 % | 73.680 M 906.48 % | -9.136 M -9.41 % | -8.350 M -107.43 % | 112.373 M 1 541.05 % | -7.798 M -27.75 % | -6.104 M | 0.000 100.00 % | -1.300 M -104.08 % | -637.000 K | 0.000 100.00 % | -108.640 M -742.69 % | -12.892 M |
Deferred revenue | 0.000 100.00 % | -5.305 M 92.12 % | -67.348 M 8.59 % | -73.680 M | 0.000 | 0.000 100.00 % | -112.373 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 93.841 M | 0.000 |
Total current liabilities | 3.914 M | 0.000 -100.00 % | 13.509 M 471.69 % | 2.363 M -74.14 % | 9.136 M 9.41 % | 8.350 M 182.29 % | 2.958 M -62.07 % | 7.798 M 27.75 % | 6.104 M 295.59 % | 1.543 M -81.14 % | 8.180 M 636.94 % | 1.110 M -84.17 % | 7.014 M -67.63 % | 21.666 M 68.06 % | 12.892 M |
Total liabilities | 33.120 M -7.66 % | 35.867 M -70.69 % | 122.351 M 12.29 % | 108.955 M -13.95 % | 126.619 M -6.44 % | 135.337 M -35.54 % | 209.959 M 38.25 % | 151.870 M -6.86 % | 163.056 M 11.52 % | 146.212 M 21.32 % | 120.518 M 11.77 % | 107.822 M -4.54 % | 112.955 M -2.21 % | 115.507 M 54.20 % | 74.905 M |
Other non current assets | 1.380 B | 0.000 100.00 % | -1.341 B 3.48 % | -1.389 B 36.86 % | -2.201 B -65.59 % | -1.329 B 7.86 % | -1.442 B 5.93 % | -1.533 B -14.10 % | -1.344 B -33.30 % | -1.008 B 3.52 % | -1.045 B -39.86 % | -747.129 M -3.55 % | -721.490 M -14.58 % | -629.709 M 12.58 % | -720.287 M |
Long term investments | 9.938 M -99.15 % | 1.169 B -12.80 % | 1.341 B -3.48 % | 1.389 B -36.86 % | 2.201 B 65.59 % | 1.329 B -7.86 % | 1.442 B -5.93 % | 1.533 B 14.10 % | 1.344 B 33.30 % | 1.008 B -3.52 % | 1.045 B 39.86 % | 747.129 M 3.55 % | 721.490 M 14.58 % | 629.709 M -12.58 % | 720.287 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.390 B 18.86 % | 1.169 B -12.80 % | 1.341 B -3.48 % | 1.389 B -36.86 % | 2.201 B 65.59 % | 1.329 B -7.86 % | 1.442 B -5.93 % | 1.533 B 14.10 % | 1.344 B 33.30 % | 1.008 B -3.52 % | 1.045 B 39.86 % | 747.129 M 3.55 % | 721.490 M 14.58 % | 629.709 M -12.58 % | 720.287 M |
Other current assets | 0.000 100.00 % | -63.650 M 46.14 % | -118.182 M 0.94 % | -119.303 M -9.62 % | -108.837 M -38.84 % | -78.388 M 53.48 % | -168.505 M -40.60 % | -119.849 M -90.40 % | -62.945 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 49.691 M 532.36 % | 7.858 M -89.23 % | 72.943 M -0.99 % | 73.673 M 10.95 % | 66.404 M 72.37 % | 38.523 M -55.70 % | 86.963 M 8.11 % | 80.439 M 68.56 % | 47.722 M 57.68 % | 30.266 M 102.69 % | 14.932 M -10.38 % | 16.662 M -9.99 % | 18.511 M -8.01 % | 20.123 M -20.10 % | 25.184 M |
Cash and short term investments | 49.691 M 532.36 % | 7.858 M -89.23 % | 72.943 M -0.99 % | 73.673 M 10.95 % | 66.404 M 72.37 % | 38.523 M -55.70 % | 86.963 M 8.11 % | 80.439 M 68.56 % | 47.722 M 57.68 % | 30.266 M 102.69 % | 14.932 M -10.38 % | 16.662 M -9.99 % | 18.511 M -8.01 % | 20.123 M -20.10 % | 25.184 M |
Total current assets | 56.986 M 217.93 % | 17.924 M -78.88 % | 84.882 M -3.41 % | 87.877 M -1.43 % | 89.153 M 123.27 % | 39.930 M -54.47 % | 87.700 M -3.79 % | 91.153 M 49.74 % | 60.876 M 80.12 % | 33.797 M 84.48 % | 18.320 M 8.76 % | 16.845 M -22.17 % | 21.642 M -34.80 % | 33.191 M -7.42 % | 35.852 M |
Inventory | 0.000 -100.00 % | 40.787 M -65.49 % | 118.182 M -0.94 % | 119.303 M 9.62 % | 108.837 M 38.84 % | 78.388 M -53.48 % | 168.505 M 40.60 % | 119.849 M 90.40 % | 62.945 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.295 M -77.85 % | 32.929 M 175.81 % | 11.939 M -15.95 % | 14.204 M -37.56 % | 22.749 M 1 516.84 % | 1.407 M 90.91 % | 737.000 K -93.12 % | 10.714 M -18.55 % | 13.154 M 272.53 % | 3.531 M 4.22 % | 3.388 M 1 751.37 % | 183.000 K -94.16 % | 3.131 M -74.82 % | 12.435 M 24.15 % | 10.016 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 24.589 M -29.37 % | 34.813 M 8.05 % | 32.220 M 62.14 % | 19.872 M -49.68 % | 39.495 M -51.51 % | 81.451 M 169.29 % | 30.247 M 1 361.91 % | 2.069 M -83.76 % | 12.740 M 821.19 % | 1.383 M | 0.000 -100.00 % | 4.056 M -64.98 % | 11.582 M 324.40 % | 2.729 M |
Account payables | 3.914 M -47.48 % | 7.453 M -44.83 % | 13.509 M 471.69 % | 2.363 M -74.14 % | 9.136 M 9.41 % | 8.350 M 182.29 % | 2.958 M -62.07 % | 7.798 M 27.75 % | 6.104 M 295.59 % | 1.543 M -81.14 % | 8.180 M 636.94 % | 1.110 M -84.17 % | 7.014 M -52.60 % | 14.799 M 14.79 % | 12.892 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.300 M 104.08 % | 637.000 K | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.408 B 20.35 % | 1.170 B -12.22 % | 1.333 B 529.92 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 3.38 % | 204.648 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 35.867 M 28.17 % | 27.985 M -73.15 % | 104.229 M 131.57 % | 45.009 M -3.60 % | 46.688 M -49.07 % | 91.670 M 147.11 % | 37.097 M -0.51 % | 37.287 M -7.60 % | 40.354 M 256.36 % | 11.324 M -32.39 % | 16.749 M 132.56 % | 7.202 M | 0.000 | 0.000 |
Total assets | 1.447 B 19.39 % | 1.212 B -17.04 % | 1.461 B -3.23 % | 1.510 B -34.64 % | 2.310 B 63.99 % | 1.408 B -12.61 % | 1.612 B -2.61 % | 1.655 B 17.62 % | 1.407 B 33.39 % | 1.055 B -0.94 % | 1.065 B 39.36 % | 763.974 M 2.25 % | 747.188 M 10.78 % | 674.482 M -11.12 % | 758.868 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -9.171 M -189.70 % | 10.224 M 494.29 % | -2.593 M 79.00 % | -12.348 M -162.93 % | 19.623 M -53.23 % | 41.956 M 181.94 % | -51.204 M -81.72 % | -28.178 M -353.17 % | 11.130 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | -9.171 M -189.70 % | 10.224 M 494.29 % | -2.593 M 79.00 % | -12.348 M -162.93 % | 19.623 M -53.23 % | 41.956 M 181.94 % | -51.204 M -81.72 % | -28.178 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -286.473 M -222.54 % | 233.776 M 6 629.30 % | 3.474 M -99.54 % | 753.784 M 175.45 % | -999.044 M -1 796.08 % | 58.903 M -58.89 % | 143.271 M 152.29 % | -274.002 M 21.15 % | -347.478 M -37 105.11 % | 939.000 K 100.32 % | -294.675 M -176.76 % | -106.475 M -24.67 % | -85.408 M -166.85 % | 127.756 M |
Net cash provided by operating activities | 42.368 M 38.75 % | 30.536 M 41.52 % | 21.577 M 102.86 % | -753.784 M -2 546.00 % | 30.817 M -48.41 % | 59.740 M 261.45 % | -37.002 M -113.50 % | 274.002 M -21.15 % | 347.478 M 37 105.11 % | -939.000 K -100.32 % | 294.675 M 176.76 % | 106.475 M 24.67 % | 85.408 M 166.85 % | -127.756 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -1.090 B -21.76 % | -895.461 M 3.03 % | -923.432 M 28.26 % | -1.287 B 10.71 % | -1.442 B -128.24 % | -631.637 M -37.07 % | -460.829 M -3.12 % | -446.883 M 1.38 % | -453.142 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 1.224 B 27.02 % | 963.501 M -2.74 % | 990.670 M -25.19 % | 1.324 B -13.92 % | 1.538 B 149.91 % | 615.599 M 15.43 % | 533.326 M 1.91 % | 523.328 M 12.10 % | 466.823 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 133.596 M 96.35 % | 68.040 M 1.19 % | 67.238 M -91.54 % | 794.949 M 721.42 % | 96.777 M 703.42 % | -16.038 M -122.12 % | 72.497 M 133.44 % | -216.829 M 32.00 % | -318.852 M -736.29 % | 50.111 M 117.36 % | -288.730 M -1 300.79 % | -20.612 M 73.19 % | -76.891 M -185.36 % | 90.077 M |
Debt repayment | 0.000 100.00 % | -79.340 M | 0.000 | 0.000 | 0.000 100.00 % | -38.353 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.223 M |
Common stock issued | 0.000 -100.00 % | 5.556 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.984 M |
Common stock repurchased | -66.988 M -45.99 % | -45.884 M 19.67 % | -57.119 M -1 184.15 % | -4.448 M 92.40 % | -58.558 M -140.85 % | -24.313 M -488.55 % | -4.131 M -264.93 % | -1.132 M 58.38 % | -2.720 M 89.89 % | -26.904 M -2 332.55 % | -1.106 M 98.60 % | -79.183 M -1 720.72 % | -4.349 M -223.35 % | -1.345 M |
Dividends paid | -33.355 M -10.45 % | -30.198 M -6.93 % | -28.240 M -17.06 % | -24.124 M -9.03 % | -22.127 M -4.60 % | -21.153 M -9.70 % | -19.282 M -22.79 % | -15.703 M -42.31 % | -11.034 M -43.49 % | -7.690 M -13.94 % | -6.749 M -8.28 % | -6.233 M -26.33 % | -4.934 M -197.95 % | -1.656 M |
Other financing activites | -22.799 M -0.46 % | -22.695 M -58.25 % | -14.341 M -372.21 % | -3.037 M 48.73 % | -5.924 M 62.08 % | -15.622 M -43.08 % | -10.918 M -63.76 % | -6.667 M -53.19 % | -4.352 M -72.36 % | -2.525 M -31.37 % | -1.922 M -20.13 % | -1.600 M 7.83 % | -1.736 M -8.91 % | -1.594 M |
Net cash used provided by financing activities | -123.142 M 28.64 % | -172.561 M -72.64 % | -99.954 M -182.96 % | -35.325 M 60.51 % | -89.452 M 10.05 % | -99.441 M -173.29 % | -36.387 M -54.83 % | -23.502 M -29.80 % | -18.106 M 51.22 % | -37.119 M -279.66 % | -9.777 M 88.76 % | -87.016 M -689.69 % | -11.019 M -133.79 % | 32.612 M |
Effect of forex changes on cash | -10.989 M -184.84 % | -3.858 M -147.24 % | 8.167 M 471.52 % | 1.429 M 111.52 % | -12.401 M -441.25 % | 3.634 M -6.29 % | 3.878 M 506.50 % | -954.000 K -113.75 % | 6.936 M 111.40 % | 3.281 M 56.09 % | 2.102 M 402.01 % | -696.000 K -178.20 % | 890.000 K 14 733.33 % | 6.000 K |
Net change in cash | 41.833 M 153.74 % | -77.843 M -10 563.42 % | -730.000 K -110.04 % | 7.269 M -73.93 % | 27.881 M 157.56 % | -48.440 M -842.49 % | 6.524 M -80.06 % | 32.717 M 87.43 % | 17.456 M 13.84 % | 15.334 M 986.36 % | -1.730 M 6.44 % | -1.849 M -14.70 % | -1.612 M 68.15 % | -5.061 M |
Cash at beginning of period | 7.858 M -89.23 % | 72.943 M -0.99 % | 73.673 M 10.95 % | 66.404 M 72.37 % | 38.523 M -55.70 % | 86.963 M 8.11 % | 80.439 M 68.56 % | 47.722 M 57.68 % | 30.266 M 102.69 % | 14.932 M -10.38 % | 16.662 M -9.99 % | 18.511 M -8.01 % | 20.123 M -20.10 % | 25.184 M |
Cash at end of period | 49.691 M 1 114.10 % | -4.900 M -106.72 % | 72.943 M -0.99 % | 73.673 M 10.95 % | 66.404 M 72.37 % | 38.523 M -55.70 % | 86.963 M 8.11 % | 80.439 M 68.56 % | 47.722 M 57.68 % | 30.266 M 102.69 % | 14.932 M -10.38 % | 16.662 M -9.99 % | 18.511 M -8.01 % | 20.123 M |
Operating cash flow | 42.368 M 38.75 % | 30.536 M 41.52 % | 21.577 M 102.86 % | -753.784 M -2 546.00 % | 30.817 M -48.41 % | 59.740 M 261.45 % | -37.002 M -113.50 % | 274.002 M -21.15 % | 347.478 M 37 105.11 % | -939.000 K -100.32 % | 294.675 M 176.76 % | 106.475 M 24.67 % | 85.408 M 166.85 % | -127.756 M |
Capital expenditure | -42.368 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 -100.00 % | 30.536 M 41.52 % | 21.577 M 102.86 % | -753.784 M -2 546.00 % | 30.817 M -48.41 % | 59.740 M 261.45 % | -37.002 M -113.50 % | 274.002 M -21.15 % | 347.478 M 37 105.11 % | -939.000 K -100.32 % | 294.675 M 176.76 % | 106.475 M 24.67 % | 85.408 M 166.85 % | -127.756 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 181.385 M -8.56 % | 198.362 M 517.51 % | -47.511 M 61.48 % | -123.344 M -179.49 % | 155.177 M 251.48 % | -102.439 M 72.75 % | -375.885 M -8.37 % | -346.860 M -189.21 % | 388.804 M -38.88 % | 636.117 M 5 814.07 % | 10.756 M |
Net income | 159.509 M -10.64 % | 178.503 M -62.55 % | 476.705 M -1.23 % | 482.649 M -1.16 % | 488.326 M -4.76 % | 512.715 M -0.33 % | 514.423 M -0.20 % | 515.457 M 0.00 % | 515.463 M -1.41 % | 522.836 M -2.96 % | 538.809 M |
Income before tax | 159.560 M -11.12 % | 179.522 M 373.69 % | -65.594 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -36.999 K |
Income before tax ratio | 0.88 -2.80 % | 0.91 -34.45 % | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | 0.00 |
EBITDA | 165.922 M -14.64 % | 194.389 M 465.74 % | -53.149 M 59.23 % | -130.365 M -188.45 % | 147.381 M 233.41 % | -110.471 M 71.34 % | -385.423 M -7.55 % | -358.383 M -195.17 % | 376.552 M -40.08 % | 628.410 M 16 337.61 % | 3.823 M |
Net income ratio | 0.88 -2.28 % | 0.90 108.97 % | -10.03 -156.41 % | -3.91 -224.35 % | 3.15 162.87 % | -5.01 -265.72 % | -1.37 7.91 % | -1.49 -212.09 % | 1.33 61.30 % | 0.82 -98.36 % | 50.09 |
Ratio EBITDA | 0.91 -6.66 % | 0.98 -12.40 % | 1.12 5.84 % | 1.06 11.28 % | 0.95 -11.93 % | 1.08 5.17 % | 1.03 -0.76 % | 1.03 6.68 % | 0.97 -1.96 % | 0.99 177.94 % | 0.36 |
Gross profit ratio | 0.00 -100.00 % | 0.98 -11.18 % | 1.11 5.26 % | 1.05 10.25 % | 0.95 -11.17 % | 1.07 4.89 % | 1.02 -0.73 % | 1.03 6.24 % | 0.97 -1.85 % | 0.99 76.50 % | 0.56 |
Weighted average shs out dil | 516.903 M -0.82 % | 521.154 M 9.32 % | 476.705 M -3.18 % | 492.385 M | 0.000 -100.00 % | 508.984 M -1.17 % | 515.027 M -0.39 % | 517.041 M -3.07 % | 533.392 M 0.00 % | 533.392 M -2.88 % | 549.233 M |
Weighted average shs out | 516.903 M -0.82 % | 521.154 M 9.32 % | 476.705 M -3.18 % | 492.385 M | 0.000 -100.00 % | 508.984 M -1.17 % | 515.027 M -0.39 % | 517.041 M -3.07 % | 533.392 M 0.00 % | 533.392 M -2.88 % | 549.233 M |
EPS diluted | 0.32 -5.88 % | 0.34 342.86 % | -0.14 100.00 % | -16 692 999.00 -129.93 % | -7 260 000.00 -39.29 % | -5 212 000.00 -28.12 % | -4 068 000.00 13.89 % | -4 724 000.00 29.85 % | -6 734 000.00 1.74 % | -6 853 000.00 -24.94 % | -5 485 000.00 |
Earnings per share | 0.32 -5.88 % | 0.34 342.86 % | -0.14 -100.00 % | 482 649 498.00 -1.16 % | 488 325 628.00 -4.76 % | 512 714 728.00 -0.33 % | 514 423 164.00 -0.20 % | 515 457 308.00 0.00 % | 515 463 483.00 -1.41 % | 522 836 127.00 -2.96 % | 538 809 043.00 |
Gross profit | 0.000 -100.00 % | 194.987 M 470.82 % | -52.583 M 59.46 % | -129.693 M -187.63 % | 147.996 M 234.56 % | -109.985 M 71.41 % | -384.749 M -7.58 % | -357.639 M -194.78 % | 377.326 M -40.01 % | 629.004 M 10 338.17 % | 6.026 M |
Income tax expense | 51.000 K -95.00 % | 1.019 M 5 561.11 % | 18.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -538.772 M |
Cost of revenue | 4.766 M 41.21 % | 3.375 M -33.46 % | 5.072 M -20.11 % | 6.349 M -11.59 % | 7.181 M -4.84 % | 7.546 M -14.87 % | 8.864 M -17.77 % | 10.779 M -6.09 % | 11.478 M 61.37 % | 7.113 M 50.38 % | 4.730 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 -100.00 % | 598.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost and expenses | 15.463 M 289.20 % | 3.973 M 170.47 % | -5.638 M 95.68 % | -130.365 M -188.45 % | 147.381 M 233.41 % | -110.471 M 71.34 % | -385.423 M -7.55 % | -358.383 M -195.17 % | 376.552 M -40.08 % | 628.410 M 11 436.81 % | 5.447 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 598.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 147.381 M | 0.000 | 0.000 | 0.000 -100.00 % | 376.552 M -40.08 % | 628.410 M 11 436.81 % | 5.447 M |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -65.594 M 55.40 % | -147.058 M -204.95 % | 140.121 M 221.12 % | -115.683 M 70.30 % | -389.491 M -7.27 % | -363.107 M -198.19 % | 369.818 M -40.50 % | 621.557 M 1 635 776.32 % | -38.000 K |
Operating income | 165.922 M -14.64 % | 194.389 M 465.74 % | -53.149 M 64.05 % | -147.852 M -205.60 % | 140.015 M 219.95 % | -116.726 M 70.04 % | -389.546 M -6.95 % | -364.238 M -198.51 % | 369.763 M -40.44 % | 620.852 M 1 678 078.38 % | -37.000 K |
Operating income ratio | 0.91 -6.66 % | 0.98 -12.40 % | 1.12 -6.68 % | 1.20 32.85 % | 0.90 -20.81 % | 1.14 9.95 % | 1.04 -1.31 % | 1.05 10.42 % | 0.95 -2.56 % | 0.98 28 472.67 % | 0.00 |
Total other income expenses net | -6.362 M 57.21 % | -14.867 M -19.46 % | -12.445 M 25.45 % | -16.693 M -129.93 % | -7.260 M -39.29 % | -5.212 M -28.12 % | -4.068 M 13.89 % | -4.724 M 29.85 % | -6.734 M 1.74 % | -6.853 M -77.54 % | -3.860 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -49.691 M -471.35 % | 13.381 M 270.29 % | -7.858 M -125.67 % | 30.612 M 286.81 % | 7.914 M -90.03 % | 79.412 M 3 250.72 % | 2.370 M -88.42 % | 20.467 M 237.18 % | 6.070 M -91.46 % | 71.100 M 70.19 % | 41.776 M -54.93 % | 92.688 M 226.73 % | 28.368 M -60.69 % | 72.161 M 171.94 % | 26.536 M -15.97 % | 31.579 M -56.11 % | 71.943 M 2.68 % | 70.063 M -5.38 % | 74.049 M -13.82 % | 85.924 M -0.18 % | 86.082 M 56.67 % | 54.944 M -25.04 % | 73.301 M -15.00 % | 86.234 M 7.49 % | 80.228 M -6.46 % | 85.772 M 16.35 % | 73.718 M -6.52 % | 78.861 M 114.13 % | 36.829 M -22.85 % | 47.736 M |
Total investments | 9.938 M -90.49 % | 104.457 M -91.07 % | 1.169 B 1.58 % | 1.151 B -14.16 % | 1.341 B 5.38 % | 1.273 B -8.41 % | 1.389 B -22.44 % | 1.792 B -18.59 % | 2.201 B 15.94 % | 1.898 B 42.82 % | 1.329 B -5.04 % | 1.400 B -2.97 % | 1.442 B 0.50 % | 1.435 B -6.40 % | 1.533 B 4.79 % | 1.463 B 8.88 % | 1.344 B 8.18 % | 1.242 B 23.23 % | 1.008 B 13.61 % | 887.403 M -15.08 % | 1.045 B 26.03 % | 829.124 M 10.97 % | 747.129 M 3.34 % | 723.004 M 0.21 % | 721.490 M 17.97 % | 611.591 M -2.88 % | 629.709 M 9.13 % | 577.015 M -19.89 % | 720.287 M 29.81 % | 554.871 M |
Total debt | 0.000 -100.00 % | 22.208 M 74.07 % | 12.758 M -84.42 % | 81.870 M 1.25 % | 80.857 M -11.11 % | 90.963 M 19.62 % | 76.043 M 2.42 % | 74.245 M 2.44 % | 72.474 M -6.39 % | 77.420 M -3.59 % | 80.299 M -34.13 % | 121.912 M 5.71 % | 115.331 M 0.35 % | 114.925 M 7.43 % | 106.975 M -4.43 % | 111.932 M -6.46 % | 119.665 M 3.81 % | 115.274 M 10.51 % | 104.315 M 5.12 % | 99.236 M -1.76 % | 101.014 M 9.23 % | 92.481 M 2.80 % | 89.963 M -2.97 % | 92.716 M -6.10 % | 98.739 M 6.19 % | 92.980 M -0.92 % | 93.841 M -2.26 % | 96.015 M 54.83 % | 62.013 M -2.30 % | 63.470 M |
Accumulated other comprehensive income loss | 0.000 -100.00 % | 891.394 M | 0.000 -100.00 % | 865.617 M -18.76 % | 1.065 B 10.81 % | 961.566 M -15.27 % | 1.135 B -25.79 % | 1.529 B -20.61 % | 1.926 B 23.71 % | 1.557 B 52.87 % | 1.019 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 0.000 -100.00 % | 67.072 M | 0.000 -100.00 % | 51.669 M -7.15 % | 55.649 M 4.45 % | 53.278 M 10.02 % | 48.424 M 3.65 % | 46.717 M 18.27 % | 39.499 M 1.64 % | 38.860 M 4.36 % | 37.237 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.248 M -16.06 % | 8.635 M 270.44 % | 2.331 M -40.37 % | 3.909 M |
Common stock | 5.805 M -3.57 % | 6.020 M -1.52 % | 6.113 M 28.26 % | 4.766 M -16.53 % | 5.710 M 0.00 % | 5.710 M 0.00 % | 5.710 M 0.00 % | 5.710 M 0.00 % | 5.710 M -0.05 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M 0.00 % | 5.713 M -4.10 % | 5.957 M -8.80 % | 6.532 M -0.38 % | 6.557 M -0.62 % | 6.598 M -0.36 % | 6.622 M 0.88 % | 6.564 M 36.27 % | 4.817 M |
Total equity | 1.414 B 8.58 % | 1.302 B 10.72 % | 1.176 B 3.66 % | 1.134 B -15.24 % | 1.338 B 8.63 % | 1.232 B -12.03 % | 1.401 B -21.89 % | 1.793 B -17.85 % | 2.183 B 20.39 % | 1.813 B 42.43 % | 1.273 B -1.80 % | 1.296 B -7.51 % | 1.402 B 4.09 % | 1.347 B -10.40 % | 1.503 B 8.02 % | 1.391 B 11.86 % | 1.244 B 7.51 % | 1.157 B 27.34 % | 908.478 M 15.58 % | 786.017 M -16.75 % | 944.135 M 24.37 % | 759.130 M 15.69 % | 656.152 M 3.34 % | 634.969 M 0.12 % | 634.233 M 22.85 % | 516.285 M -7.64 % | 558.975 M 14.18 % | 489.541 M -28.43 % | 683.963 M 33.19 % | 513.518 M |
Other non current liabilities | 29.206 M 41.80 % | 20.596 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -74.245 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -99.236 M | 0.000 100.00 % | -92.481 M | 0.000 100.00 % | -92.716 M | 0.000 | 0.000 | 0.000 100.00 % | -96.015 M | 0.000 100.00 % | -63.470 M |
Long term debt | 0.000 -100.00 % | 22.208 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.245 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 99.236 M | 0.000 -100.00 % | 92.481 M | 0.000 -100.00 % | 92.716 M | 0.000 | 0.000 | 0.000 -100.00 % | 96.015 M | 0.000 -100.00 % | 63.470 M |
Total non current liabilities | 29.206 M -31.77 % | 42.804 M | 0.000 -100.00 % | 81.870 M 1.25 % | 80.857 M -11.11 % | 90.963 M 3 749.47 % | 2.363 M -97.89 % | 111.941 M 54.46 % | 72.474 M -6.39 % | 77.420 M -3.59 % | 80.299 M -34.13 % | 121.912 M 5.71 % | 115.331 M 0.35 % | 114.925 M 7.43 % | 106.975 M -4.43 % | 111.932 M -6.46 % | 119.665 M 3.81 % | 115.274 M 10.51 % | 104.315 M -21.40 % | 132.719 M 31.39 % | 101.014 M -8.29 % | 110.148 M 22.44 % | 89.963 M -17.05 % | 108.455 M 9.84 % | 98.739 M 6.19 % | 92.980 M -0.92 % | 93.841 M -16.73 % | 112.695 M 81.73 % | 62.013 M -14.22 % | 72.291 M |
Other current liabilities | 0.000 100.00 % | -22.208 M -933.89 % | -2.148 M -102.83 % | 75.827 M 12.59 % | 67.348 M 20.19 % | 56.033 M -23.95 % | 73.680 M | 0.000 100.00 % | -9.136 M -107.78 % | -4.397 M 47.34 % | -8.350 M | 0.000 | 0.000 100.00 % | -2.608 M 66.56 % | -7.798 M -798.39 % | -868.000 K 85.78 % | -6.104 M | 0.000 | 0.000 100.00 % | -1.254 M 3.54 % | -1.300 M -47.39 % | -882.000 K -38.46 % | -637.000 K | 0.000 100.00 % | -1.046 M 92.92 % | -14.774 M 0.17 % | -14.799 M | 0.000 100.00 % | -12.892 M | 0.000 |
Deferred revenue | 0.000 | 0.000 100.00 % | -5.305 M 93.00 % | -75.827 M -12.59 % | -67.348 M -20.19 % | -56.033 M 23.95 % | -73.680 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 22.208 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 3.914 M 546.94 % | 605.000 K | 0.000 -100.00 % | 6.043 M -55.27 % | 13.509 M -61.33 % | 34.930 M 1 378.21 % | 2.363 M | 0.000 -100.00 % | 9.136 M 107.78 % | 4.397 M -51.85 % | 9.132 M 258.82 % | 2.545 M -13.96 % | 2.958 M 13.42 % | 2.608 M -66.56 % | 7.798 M 798.39 % | 868.000 K -85.78 % | 6.104 M -4.28 % | 6.377 M 313.29 % | 1.543 M | 0.000 -100.00 % | 8.180 M | 0.000 -100.00 % | 1.110 M | 0.000 -100.00 % | 7.014 M -52.52 % | 14.774 M -31.81 % | 21.666 M | 0.000 -100.00 % | 12.892 M | 0.000 |
Total liabilities | 33.120 M -23.70 % | 43.409 M 21.03 % | 35.867 M -65.11 % | 102.805 M -15.98 % | 122.351 M -24.94 % | 163.013 M 49.61 % | 108.955 M -2.67 % | 111.941 M -11.59 % | 126.619 M -6.02 % | 134.728 M -0.45 % | 135.337 M -36.19 % | 212.092 M 1.02 % | 209.959 M -5.43 % | 222.014 M 46.19 % | 151.870 M -4.58 % | 159.159 M -2.39 % | 163.056 M 5.90 % | 153.967 M 5.30 % | 146.212 M 10.17 % | 132.719 M 10.12 % | 120.518 M 9.41 % | 110.148 M 2.16 % | 107.822 M -0.58 % | 108.455 M -3.98 % | 112.955 M -0.02 % | 112.978 M -2.19 % | 115.507 M 2.50 % | 112.695 M 50.45 % | 74.905 M 3.62 % | 72.291 M |
Other non current assets | 1.380 B 1 421.12 % | -104.457 M | 0.000 100.00 % | -1.151 B 14.16 % | -1.341 B -5.38 % | -1.273 B 8.41 % | -1.389 B 22.44 % | -1.792 B 18.59 % | -2.201 B -15.94 % | -1.898 B -42.82 % | -1.329 B 5.04 % | -1.400 B 2.97 % | -1.442 B -0.50 % | -1.435 B 6.40 % | -1.533 B -4.79 % | -1.463 B -8.88 % | -1.344 B -8.18 % | -1.242 B -23.23 % | -1.008 B -13.61 % | -887.403 M 15.08 % | -1.045 B -26.03 % | -829.124 M -10.97 % | -747.129 M -3.34 % | -723.004 M -0.21 % | -721.490 M -17.97 % | -611.591 M 2.88 % | -629.709 M -9.13 % | -577.015 M 19.89 % | -720.287 M -29.81 % | -554.871 M |
Long term investments | 9.938 M -90.49 % | 104.457 M -91.07 % | 1.169 B 1.58 % | 1.151 B -14.16 % | 1.341 B 5.38 % | 1.273 B -8.41 % | 1.389 B -22.44 % | 1.792 B -18.59 % | 2.201 B 15.94 % | 1.898 B 42.82 % | 1.329 B -5.04 % | 1.400 B -2.97 % | 1.442 B 0.50 % | 1.435 B -6.40 % | 1.533 B 4.79 % | 1.463 B 8.88 % | 1.344 B 8.18 % | 1.242 B 23.23 % | 1.008 B 13.61 % | 887.403 M -15.08 % | 1.045 B 26.03 % | 829.124 M 10.97 % | 747.129 M 3.34 % | 723.004 M 0.21 % | 721.490 M 17.97 % | 611.591 M -2.88 % | 629.709 M 9.13 % | 577.015 M -19.89 % | 720.287 M 29.81 % | 554.871 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.390 B | 0.000 -100.00 % | 1.169 B 1.58 % | 1.151 B -14.16 % | 1.341 B 5.38 % | 1.273 B -8.41 % | 1.389 B -22.44 % | 1.792 B -18.59 % | 2.201 B 15.94 % | 1.898 B 42.82 % | 1.329 B -5.04 % | 1.400 B -2.97 % | 1.442 B 0.50 % | 1.435 B -6.40 % | 1.533 B 4.79 % | 1.463 B 8.88 % | 1.344 B 8.18 % | 1.242 B 23.23 % | 1.008 B 13.61 % | 887.403 M -15.08 % | 1.045 B 26.03 % | 829.124 M 10.97 % | 747.129 M 3.34 % | 723.004 M 0.21 % | 721.490 M 17.97 % | 611.591 M -2.88 % | 629.709 M 9.13 % | 577.015 M -19.89 % | 720.287 M 29.81 % | 554.871 M |
Other current assets | 0.000 | 0.000 100.00 % | -63.650 M 20.75 % | -80.318 M 32.04 % | -118.182 M 1.40 % | -119.863 M -0.47 % | -119.303 M -7.77 % | -110.705 M -1.72 % | -108.837 M -131.06 % | -47.103 M 39.91 % | -78.388 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 49.691 M 462.94 % | 8.827 M 12.33 % | 7.858 M -84.67 % | 51.258 M -29.73 % | 72.943 M 531.49 % | 11.551 M -84.32 % | 73.673 M 36.99 % | 53.778 M -19.01 % | 66.404 M 950.70 % | 6.320 M -83.59 % | 38.523 M 31.82 % | 29.224 M -66.39 % | 86.963 M 103.36 % | 42.764 M -46.84 % | 80.439 M 0.11 % | 80.353 M 68.38 % | 47.722 M 5.55 % | 45.211 M 49.38 % | 30.266 M 127.36 % | 13.312 M -10.85 % | 14.932 M -60.22 % | 37.537 M 125.29 % | 16.662 M 157.05 % | 6.482 M -64.98 % | 18.511 M 156.81 % | 7.208 M -64.18 % | 20.123 M 17.31 % | 17.154 M -31.89 % | 25.184 M 60.06 % | 15.734 M |
Cash and short term investments | 49.691 M 462.94 % | 8.827 M 12.33 % | 7.858 M -84.67 % | 51.258 M -29.73 % | 72.943 M 531.49 % | 11.551 M -84.32 % | 73.673 M 36.99 % | 53.778 M -19.01 % | 66.404 M 950.70 % | 6.320 M -83.59 % | 38.523 M 31.82 % | 29.224 M -66.39 % | 86.963 M 103.36 % | 42.764 M -46.84 % | 80.439 M 0.11 % | 80.353 M 68.38 % | 47.722 M 5.55 % | 45.211 M 49.38 % | 30.266 M 127.36 % | 13.312 M -10.85 % | 14.932 M -60.22 % | 37.537 M 125.29 % | 16.662 M 157.05 % | 6.482 M -64.98 % | 18.511 M 156.81 % | 7.208 M -64.18 % | 20.123 M 17.31 % | 17.154 M -31.89 % | 25.184 M 60.06 % | 15.734 M |
Total current assets | 56.986 M 144.82 % | 23.277 M 29.86 % | 17.924 M -70.93 % | 61.648 M -27.37 % | 84.882 M 51.73 % | 55.942 M -36.34 % | 87.877 M 1.94 % | 86.206 M -3.31 % | 89.153 M 636.38 % | 12.107 M -69.68 % | 39.930 M 26.25 % | 31.627 M -63.94 % | 87.700 M 81.14 % | 48.415 M -46.89 % | 91.153 M 7.20 % | 85.031 M 39.68 % | 60.876 M -5.50 % | 64.417 M 90.60 % | 33.797 M 95.32 % | 17.303 M -5.55 % | 18.320 M -53.13 % | 39.084 M 132.02 % | 16.845 M -17.51 % | 20.420 M -5.65 % | 21.642 M 22.46 % | 17.672 M -46.76 % | 33.191 M 93.49 % | 17.154 M -52.15 % | 35.852 M 127.86 % | 15.734 M |
Inventory | 0.000 | 0.000 -100.00 % | 40.787 M -49.22 % | 80.318 M -32.04 % | 118.182 M -1.40 % | 119.863 M 0.47 % | 119.303 M 7.77 % | 110.705 M 1.72 % | 108.837 M 131.06 % | 47.103 M -39.91 % | 78.388 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.295 M -49.52 % | 14.450 M -56.12 % | 32.929 M 216.93 % | 10.390 M -12.97 % | 11.939 M -73.10 % | 44.391 M 212.52 % | 14.204 M -56.20 % | 32.428 M 42.55 % | 22.749 M 293.11 % | 5.787 M 311.30 % | 1.407 M -41.45 % | 2.403 M 226.05 % | 737.000 K -86.96 % | 5.651 M -47.26 % | 10.714 M 149.74 % | 4.290 M -67.39 % | 13.154 M -31.51 % | 19.206 M 443.93 % | 3.531 M -11.53 % | 3.991 M 17.80 % | 3.388 M 119.00 % | 1.547 M 745.36 % | 183.000 K -98.69 % | 13.938 M 345.16 % | 3.131 M -70.08 % | 10.464 M -19.93 % | 13.068 M | 0.000 -100.00 % | 10.668 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 1.346 B 5 372.06 % | 24.589 M 0.62 % | 24.438 M -29.80 % | 34.813 M -47.74 % | 66.612 M 106.74 % | 32.220 M 17.46 % | 27.431 M 38.04 % | 19.872 M -47.34 % | 37.736 M -4.45 % | 39.495 M -48.94 % | 77.356 M -5.03 % | 81.451 M -4.15 % | 84.977 M 180.94 % | 30.247 M 1 286.84 % | 2.181 M 5.41 % | 2.069 M -49.77 % | 4.119 M -67.67 % | 12.740 M -9.19 % | 14.030 M 914.46 % | 1.383 M 29.25 % | 1.070 M | 0.000 | 0.000 -100.00 % | 4.056 M | 0.000 -100.00 % | 11.582 M 43.57 % | 8.067 M 195.60 % | 2.729 M -82.05 % | 15.204 M |
Account payables | 3.914 M 546.94 % | 605.000 K -91.88 % | 7.453 M 23.33 % | 6.043 M -55.27 % | 13.509 M -61.33 % | 34.930 M 1 378.21 % | 2.363 M | 0.000 -100.00 % | 9.136 M 107.78 % | 4.397 M -47.34 % | 8.350 M 228.09 % | 2.545 M -13.96 % | 2.958 M 13.42 % | 2.608 M -66.56 % | 7.798 M 798.39 % | 868.000 K -85.78 % | 6.104 M -4.28 % | 6.377 M 313.29 % | 1.543 M | 0.000 -100.00 % | 8.180 M | 0.000 -100.00 % | 1.110 M | 0.000 -100.00 % | 7.014 M -52.52 % | 14.774 M -0.17 % | 14.799 M | 0.000 -100.00 % | 12.892 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.254 M -3.54 % | 1.300 M 47.39 % | 882.000 K 38.46 % | 637.000 K | 0.000 -100.00 % | 1.046 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.408 B 317.02 % | 337.631 M -71.14 % | 1.170 B 452.96 % | 211.569 M -84.12 % | 1.333 B 8.67 % | 1.226 B 479.68 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M 0.00 % | 211.569 M -84.73 % | 1.386 B 554.93 % | 211.569 M 0.00 % | 211.569 M -76.56 % | 902.765 M 15.69 % | 780.304 M -16.85 % | 938.422 M 24.56 % | 753.417 M 15.83 % | 650.439 M 3.41 % | 629.012 M 0.21 % | 627.701 M 23.14 % | 509.728 M -6.49 % | 545.129 M 14.94 % | 474.284 M -29.74 % | 675.068 M 33.73 % | 504.792 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 -100.00 % | 35.867 M 140.85 % | 14.892 M -46.79 % | 27.985 M -24.61 % | 37.120 M -64.39 % | 104.229 M | 0.000 -100.00 % | 45.009 M -14.93 % | 52.911 M 15.26 % | 45.906 M -47.62 % | 87.635 M -4.40 % | 91.670 M -12.26 % | 104.481 M 181.64 % | 37.097 M -19.98 % | 46.359 M 24.33 % | 37.287 M 15.38 % | 32.316 M -19.92 % | 40.354 M | 0.000 -100.00 % | 11.324 M | 0.000 -100.00 % | 16.749 M | 0.000 -100.00 % | 7.202 M 37.86 % | 5.224 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.447 B 7.54 % | 1.346 B 11.03 % | 1.212 B -2.05 % | 1.237 B -15.30 % | 1.461 B 4.70 % | 1.395 B -7.58 % | 1.510 B -20.76 % | 1.905 B -17.51 % | 2.310 B 18.57 % | 1.948 B 38.31 % | 1.408 B -6.64 % | 1.508 B -6.40 % | 1.612 B 2.74 % | 1.569 B -5.21 % | 1.655 B 6.72 % | 1.550 B 10.21 % | 1.407 B 7.32 % | 1.311 B 24.29 % | 1.055 B 14.80 % | 918.736 M -13.71 % | 1.065 B 22.48 % | 869.278 M 13.78 % | 763.974 M 2.76 % | 743.424 M -0.50 % | 747.188 M 18.74 % | 629.263 M -6.70 % | 674.482 M 12.00 % | 602.236 M -20.64 % | 758.868 M 29.54 % | 585.809 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -4.175 M 16.43 % | -4.996 M -3 208.61 % | -151.000 K -101.46 % | 10.375 M -67.37 % | 31.799 M 192.46 % | -34.392 M -618.15 % | -4.789 M 36.65 % | -7.559 M -142.31 % | 17.864 M 915.58 % | 1.759 M | 0.000 -100.00 % | 37.861 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | -4.175 M 16.43 % | -4.996 M -3 208.61 % | -151.000 K -101.46 % | 10.375 M -67.37 % | 31.799 M 192.46 % | -34.392 M -618.15 % | -4.789 M 36.65 % | -7.559 M -142.31 % | 17.864 M 915.58 % | 1.759 M | 0.000 -100.00 % | 37.861 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -150.775 M -11.11 % | -135.698 M -298.94 % | 68.212 M -56.05 % | 155.189 M 190.04 % | -172.353 M -198.02 % | 175.827 M -54.89 % | 389.787 M -0.26 % | 390.804 M 199.21 % | -393.929 M 34.90 % | -605.115 M | 0.000 100.00 % | -39.278 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash provided by operating activities | 4.559 M -87.94 % | 37.809 M 1 443.85 % | 2.449 M -91.28 % | 28.087 M -10.15 % | 31.260 M 422.83 % | -9.683 M -3.71 % | -9.337 M -181.56 % | 11.448 M -0.99 % | 11.562 M -39.95 % | 19.255 M | 0.000 -100.00 % | 36.407 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -607.648 M -25.90 % | -482.628 M -13.53 % | -425.093 M 9.63 % | -470.368 M 3.61 % | -488.004 M -12.07 % | -435.428 M 22.38 % | -560.962 M 22.76 % | -726.213 M 17.94 % | -884.926 M -58.95 % | -556.721 M | 0.000 100.00 % | -416.514 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 720.785 M 43.27 % | 503.087 M 6.02 % | 474.514 M -2.96 % | 488.987 M -14.18 % | 569.771 M 35.37 % | 420.899 M -29.31 % | 595.450 M -18.29 % | 728.770 M -22.79 % | 943.823 M 58.73 % | 594.601 M | 0.000 -100.00 % | 458.212 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.842 M 0.00 % | 11.842 M 0.00 % | 11.842 M 0.00 % | 11.842 M 21.35 % | 9.758 M 0.00 % | 9.758 M 0.00 % | 9.758 M -31.73 % | 14.293 M 0.00 % | 14.293 M 0.00 % | 14.293 M 99.72 % | 7.157 M 0.00 % | 7.157 M 0.00 % | 7.157 M -41.78 % | 12.293 M 0.00 % | 12.293 M 0.00 % | 12.293 M 727.12 % | 1.486 M 0.00 % | 1.486 M 0.00 % | 1.486 M 0.00 % | 1.486 M -93.08 % | 21.466 M 0.00 % | 21.466 M 0.00 % | 21.466 M 0.00 % | 21.466 M 908.14 % | 2.129 M 0.00 % | 2.129 M 0.00 % | 2.129 M 0.00 % | 2.129 M 122.60 % | -9.420 M 0.00 % | -9.420 M 0.00 % | -9.420 M 0.00 % | -9.420 M |
Net cash used for investing activites | 113.137 M 452.99 % | 20.459 M -58.60 % | 49.421 M 165.43 % | 18.619 M -77.23 % | 81.767 M 662.78 % | -14.529 M -142.13 % | 34.488 M 1 248.77 % | 2.557 M -95.66 % | 58.897 M 55.48 % | 37.880 M 219.89 % | 11.842 M -71.60 % | 41.698 M 252.13 % | 11.842 M 21.35 % | 9.758 M 0.00 % | 9.758 M 0.00 % | 9.758 M -31.73 % | 14.293 M 0.00 % | 14.293 M 0.00 % | 14.293 M 99.72 % | 7.157 M 0.00 % | 7.157 M 0.00 % | 7.157 M -41.78 % | 12.293 M 0.00 % | 12.293 M 0.00 % | 12.293 M 727.12 % | 1.486 M 0.00 % | 1.486 M 0.00 % | 1.486 M 0.00 % | 1.486 M -93.08 % | 21.466 M 0.00 % | 21.466 M 0.00 % | 21.466 M 0.00 % | 21.466 M 908.14 % | 2.129 M 0.00 % | 2.129 M 0.00 % | 2.129 M 0.00 % | 2.129 M 122.60 % | -9.420 M 0.00 % | -9.420 M 0.00 % | -9.420 M 0.00 % | -9.420 M |
Debt repayment | 0.000 | 0.000 100.00 % | -79.340 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | -100.000 K -200.00 % | 100.000 K -98.20 % | 5.556 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.746 M 0.00 % | 1.746 M 0.00 % | 1.746 M 0.00 % | 1.746 M |
Common stock repurchased | -48.318 M -158.80 % | -18.670 M 10.72 % | -20.911 M 16.27 % | -24.973 M 30.07 % | -35.710 M -66.80 % | -21.409 M -484.79 % | -3.661 M -365.18 % | -787.000 K | 0.000 100.00 % | -58.558 M -863.40 % | -6.078 M 73.92 % | -23.307 M -283.45 % | -6.078 M -488.55 % | -1.033 M 29.51 % | -1.465 M -41.85 % | -1.033 M -264.93 % | -283.000 K 41.65 % | -485.000 K -71.38 % | -283.000 K 58.38 % | -680.000 K -359.46 % | -148.000 K 78.24 % | -680.000 K 89.89 % | -6.726 M 0.00 % | -6.726 M 0.00 % | -6.726 M -2 332.55 % | -276.500 K 0.00 % | -276.500 K 0.00 % | -276.500 K 0.00 % | -276.500 K 98.60 % | -19.796 M 0.00 % | -19.796 M 0.00 % | -19.796 M 0.00 % | -19.796 M -1 720.72 % | -1.087 M 0.00 % | -1.087 M 0.00 % | -1.087 M 0.00 % | -1.087 M -223.35 % | -336.250 K 0.00 % | -336.250 K 0.00 % | -336.250 K 0.00 % | -336.250 K |
Dividends paid | 0.000 100.00 % | -33.355 M | 0.000 100.00 % | -30.198 M | 0.000 100.00 % | -28.240 M | 0.000 100.00 % | -24.124 M -73 003.03 % | -33.000 K 99.85 % | -22.160 M -319.04 % | -5.288 M 0.00 % | -5.288 M 0.00 % | -5.288 M -9.70 % | -4.821 M 0.00 % | -4.821 M 0.00 % | -4.821 M -39.74 % | -3.450 M 0.00 % | -3.450 M 0.00 % | -3.450 M -38.67 % | -2.488 M 0.00 % | -2.488 M 0.00 % | -2.488 M -36.19 % | -1.827 M 0.00 % | -1.827 M 0.00 % | -1.827 M -11.19 % | -1.643 M 0.00 % | -1.643 M 0.00 % | -1.643 M 0.00 % | -1.643 M -5.42 % | -1.558 M 0.00 % | -1.558 M 0.00 % | -1.558 M 0.00 % | -1.558 M -26.33 % | -1.234 M 0.00 % | -1.234 M 0.00 % | -1.234 M 0.00 % | -1.234 M -197.95 % | -414.000 K 0.00 % | -414.000 K 0.00 % | -414.000 K 0.00 % | -414.000 K |
Other financing activites | -11.238 M 2.79 % | -11.561 M -0.97 % | -11.450 M -1.82 % | -11.245 M -20.16 % | -9.358 M -212.45 % | -2.995 M -75.35 % | -1.708 M 43.74 % | -3.036 M -29.85 % | -2.338 M 44.64 % | -4.223 M -124.65 % | 17.130 M 145.50 % | -37.650 M -319.79 % | 17.130 M 17.50 % | 14.579 M 38 776.67 % | 37.500 K -99.74 % | 14.579 M -17.83 % | 17.743 M -2.66 % | 18.228 M 2.73 % | 17.743 M 83.98 % | 9.644 M 1 464.31 % | 616.500 K -93.61 % | 9.644 M -31.70 % | 14.120 M 0.00 % | 14.120 M 0.00 % | 14.120 M 351.25 % | 3.129 M 0.00 % | 3.129 M 0.00 % | 3.129 M 0.00 % | 3.129 M -86.41 % | 23.024 M 0.00 % | 23.024 M 0.00 % | 23.024 M 0.00 % | 23.024 M 584.68 % | 3.363 M 0.00 % | 3.363 M 0.00 % | 3.363 M 0.00 % | 3.363 M 137.34 % | -9.006 M 0.00 % | -9.006 M 0.00 % | -9.006 M 0.00 % | -9.006 M |
Net cash used provided by financing activities | -59.656 M 6.03 % | -63.486 M 40.19 % | -106.145 M -59.82 % | -66.416 M -47.37 % | -45.068 M 14.39 % | -52.644 M -880.52 % | -5.369 M 80.79 % | -27.947 M -1 078.70 % | -2.371 M 97.21 % | -84.941 M -817.30 % | 11.842 M 117.88 % | -66.245 M -659.42 % | 11.842 M 21.35 % | 9.758 M 0.00 % | 9.758 M 0.00 % | 9.758 M -31.73 % | 14.293 M 0.00 % | 14.293 M 0.00 % | 14.293 M 99.72 % | 7.157 M 0.00 % | 7.157 M 0.00 % | 7.157 M -41.78 % | 12.293 M 0.00 % | 12.293 M 0.00 % | 12.293 M 727.12 % | 1.486 M 0.00 % | 1.486 M 0.00 % | 1.486 M 0.00 % | 1.486 M -93.08 % | 21.466 M 0.00 % | 21.466 M 0.00 % | 21.466 M 0.00 % | 21.466 M 908.14 % | 2.129 M 0.00 % | 2.129 M 0.00 % | 2.129 M 0.00 % | 2.129 M 122.60 % | -9.420 M 0.00 % | -9.420 M 0.00 % | -9.420 M 0.00 % | -9.420 M |
Effect of forex changes on cash | -17.176 M -377.61 % | 6.187 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 40.864 M 4 117.13 % | 969.000 K 102.23 % | -43.400 M -100.14 % | -21.685 M -135.32 % | 61.392 M 198.82 % | -62.122 M -412.25 % | 19.895 M 257.57 % | -12.626 M -121.01 % | 60.084 M 286.58 % | -32.203 M -165.92 % | -12.110 M -172.16 % | 16.782 M 238.58 % | -12.110 M -842.49 % | 1.631 M 0.00 % | 1.631 M 0.00 % | 1.631 M -80.06 % | 8.179 M 0.00 % | 8.179 M 0.00 % | 8.179 M 87.43 % | 4.364 M 0.00 % | 4.364 M 0.00 % | 4.364 M 13.84 % | 3.834 M 0.00 % | 3.834 M 0.00 % | 3.834 M 986.36 % | -432.500 K 0.00 % | -432.500 K 0.00 % | -432.500 K 0.00 % | -432.500 K 6.44 % | -462.250 K 0.00 % | -462.250 K 0.00 % | -462.250 K 0.00 % | -462.250 K -14.70 % | -403.000 K 0.00 % | -403.000 K 0.00 % | -403.000 K 0.00 % | -403.000 K 68.15 % | -1.265 M 0.00 % | -1.265 M 0.00 % | -1.265 M 0.00 % | -1.265 M |
Cash at beginning of period | 8.827 M 12.33 % | 7.858 M -84.67 % | 51.258 M -29.73 % | 72.943 M 531.49 % | 11.551 M -84.32 % | 73.673 M 36.99 % | 53.778 M -19.01 % | 66.404 M 950.70 % | 6.320 M -83.59 % | 38.523 M 77.19 % | 21.741 M 0.00 % | 21.741 M 0.00 % | 21.741 M 8.11 % | 20.110 M 0.00 % | 20.110 M 0.00 % | 20.110 M 68.56 % | 11.931 M 0.00 % | 11.931 M 0.00 % | 11.931 M 57.68 % | 7.567 M 0.00 % | 7.567 M 0.00 % | 7.567 M 102.69 % | 3.733 M 0.00 % | 3.733 M 0.00 % | 3.733 M -10.38 % | 4.166 M 0.00 % | 4.166 M 0.00 % | 4.166 M 0.00 % | 4.166 M -9.99 % | 4.628 M 0.00 % | 4.628 M 0.00 % | 4.628 M 0.00 % | 4.628 M -8.01 % | 5.031 M 0.00 % | 5.031 M 0.00 % | 5.031 M 0.00 % | 5.031 M -20.10 % | 6.296 M 0.00 % | 6.296 M 0.00 % | 6.296 M 0.00 % | 6.296 M |
Cash at end of period | 49.691 M 462.94 % | 8.827 M 12.33 % | 7.858 M -84.67 % | 51.258 M -29.73 % | 72.943 M 531.49 % | 11.551 M -84.32 % | 73.673 M 36.99 % | 53.778 M -19.01 % | 66.404 M 950.70 % | 6.320 M -34.38 % | 9.631 M -75.00 % | 38.523 M 300.00 % | 9.631 M -55.70 % | 21.741 M 0.00 % | 21.741 M 0.00 % | 21.741 M 8.11 % | 20.110 M 0.00 % | 20.110 M 0.00 % | 20.110 M 68.56 % | 11.931 M 0.00 % | 11.931 M 0.00 % | 11.931 M 57.68 % | 7.567 M 0.00 % | 7.567 M 0.00 % | 7.567 M 102.69 % | 3.733 M 0.00 % | 3.733 M 0.00 % | 3.733 M 0.00 % | 3.733 M -10.38 % | 4.166 M 0.00 % | 4.166 M 0.00 % | 4.166 M 0.00 % | 4.166 M -9.99 % | 4.628 M 0.00 % | 4.628 M 0.00 % | 4.628 M 0.00 % | 4.628 M -8.01 % | 5.031 M 0.00 % | 5.031 M 0.00 % | 5.031 M 0.00 % | 5.031 M |
Operating cash flow | 4.559 M -87.94 % | 37.809 M 1 443.85 % | 2.449 M -91.28 % | 28.087 M -10.15 % | 31.260 M 422.83 % | -9.683 M -3.71 % | -9.337 M -181.56 % | 11.448 M -0.99 % | 11.562 M -39.95 % | 19.255 M | 0.000 -100.00 % | 36.407 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | -4.559 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 -100.00 % | 37.809 M 1 443.85 % | 2.449 M -91.28 % | 28.087 M -10.15 % | 31.260 M 422.83 % | -9.683 M -3.71 % | -9.337 M -181.56 % | 11.448 M -0.99 % | 11.562 M -39.95 % | 19.255 M | 0.000 -100.00 % | 36.407 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 |