
First Trust Senior Floating Rate Income Fund II FCT
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.572 M -34.28 % | 32.825 M 125.16 % | 14.579 M 239.68 % | -10.437 M -127.05 % | 38.580 M 611.94 % | -7.536 M -169.49 % | 10.845 M -27.09 % | 14.875 M -39.94 % | 24.766 M 6.90 % | 23.168 M -22.66 % | 29.956 M 1.44 % | 29.532 M -10.41 % | 32.963 M |
Net income | 18.582 M -42.15 % | 32.122 M 129.84 % | 13.976 M 226.11 % | -11.082 M -129.35 % | 37.756 M 557.87 % | -8.246 M -181.29 % | 10.144 M -27.85 % | 14.061 M -55.28 % | 31.439 M 322.84 % | 7.435 M -53.77 % | 16.084 M -19.14 % | 19.892 M -52.98 % | 42.309 M |
Income before tax | 18.582 M -42.15 % | 32.122 M 129.84 % | 13.976 M 226.11 % | -11.082 M -129.35 % | 37.756 M 557.87 % | -8.246 M -181.29 % | 10.144 M -27.85 % | 14.061 M -50.96 % | 28.672 M 423.28 % | 5.479 M -65.93 % | 16.084 M -19.14 % | 19.892 M -52.98 % | 42.309 M |
Income before tax ratio | 0.86 -11.97 % | 0.98 2.08 % | 0.96 -9.72 % | 1.06 8.50 % | 0.98 -10.56 % | 1.09 16.98 % | 0.94 -1.05 % | 0.95 -18.35 % | 1.16 389.51 % | 0.24 -55.95 % | 0.54 -20.29 % | 0.67 -47.52 % | 1.28 |
EBITDA | 18.582 M | 0.000 100.00 % | -6.066 M 37.66 % | -9.731 M | 0.000 | 0.000 100.00 % | -9.544 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.618 M |
Net income ratio | 0.86 -11.97 % | 0.98 2.08 % | 0.96 -9.72 % | 1.06 8.50 % | 0.98 -10.56 % | 1.09 16.98 % | 0.94 -1.05 % | 0.95 -25.53 % | 1.27 295.55 % | 0.32 -40.23 % | 0.54 -20.29 % | 0.67 -47.52 % | 1.28 |
Ratio EBITDA | 0.86 | 0.00 100.00 % | -0.42 -144.63 % | 0.93 | 0.00 | 0.00 100.00 % | -0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.44 |
Gross profit ratio | 0.89 -11.36 % | 1.00 -44.01 % | 1.79 192.85 % | -1.92 -469.93 % | 0.52 115.16 % | -3.43 -228.24 % | 2.67 279.96 % | 0.70 -13.81 % | 0.82 0.87 % | 0.81 -19.04 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 25.983 M 0.00 % | 25.983 M 0.00 % | 25.983 M 0.00 % | 25.983 M 0.12 % | 25.953 M -2.68 % | 26.667 M -0.11 % | 26.697 M 0.63 % | 26.530 M -7.47 % | 28.672 M 13 972 745 026.71 % | 0.205 -100.00 % | 26.697 M 0.00 % | 26.697 M 0.86 % | 26.470 M |
Weighted average shs out | 25.983 M 0.00 % | 25.983 M 0.00 % | 25.983 M 0.00 % | 25.983 M 0.12 % | 25.953 M -2.68 % | 26.667 M -0.11 % | 26.697 M 0.63 % | 26.530 M -7.47 % | 28.672 M 423.28 % | 5.479 M -79.48 % | 26.697 M 0.00 % | 26.697 M 0.86 % | 26.470 M |
EPS diluted | 0.72 -41.94 % | 1.24 129.63 % | 0.54 225.58 % | -0.43 -129.66 % | 1.45 567.74 % | -0.31 -181.58 % | 0.38 -28.30 % | 0.53 -100.00 % | 29 272 895.00 -19.21 % | 36 233 820.00 6 038 969 900.00 % | 0.60 -20.00 % | 0.75 -53.13 % | 1.60 |
Earnings per share | 0.72 -41.94 % | 1.24 129.63 % | 0.54 225.58 % | -0.43 -129.66 % | 1.45 567.74 % | -0.31 -181.58 % | 0.38 -28.30 % | 0.53 -51.82 % | 1.10 -19.12 % | 1.36 126.67 % | 0.60 -20.00 % | 0.75 -53.13 % | 1.60 |
Gross profit | 19.122 M -41.75 % | 32.825 M 26.08 % | 26.036 M 29.69 % | 20.076 M 0.08 % | 20.060 M -22.38 % | 25.845 M -10.89 % | 29.004 M 177.03 % | 10.469 M -48.24 % | 20.225 M 7.83 % | 18.757 M -37.39 % | 29.956 M 1.44 % | 29.532 M -10.41 % | 32.963 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -28.554 M | 0.000 | 0.000 | 0.000 -100.00 % | 17.476 M -44.41 % | 31.439 M 322.84 % | 7.435 M | 0.000 | 0.000 | 0.000 |
Cost of revenue | 2.450 M | 0.000 100.00 % | -11.457 M 62.45 % | -30.513 M -264.75 % | 18.520 M 155.48 % | -33.381 M -83.83 % | -18.158 M -512.21 % | 4.405 M -3.00 % | 4.541 M 2.95 % | 4.411 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 517.740 K -84.17 % | 3.271 M 456.95 % | 587.232 K -4.93 % | 617.705 K -22.37 % | 795.750 K 16.33 % | 684.019 K 1.34 % | 674.982 K -14.16 % | 786.312 K -84.44 % | 5.053 M 6.74 % | 4.734 M -5.40 % | 5.004 M -7.78 % | 5.426 M 2.91 % | 5.272 M |
Selling and marketing expenses | 0.000 100.00 % | -2.587 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.053 M -6.74 % | -4.734 M | 0.000 | 0.000 | 0.000 |
Other expenses | 22.003 K | 0.000 -100.00 % | 11.968 M 43 634.17 % | 27.365 K -3.58 % | 28.380 K 9.69 % | 25.873 K 0.81 % | 25.665 K -6.99 % | 27.593 K -99.90 % | 26.697 M 0.00 % | 26.697 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 539.743 K -23.26 % | 703.322 K 16.62 % | 603.106 K -6.51 % | 645.070 K -21.73 % | 824.130 K 16.09 % | 709.892 K 1.32 % | 700.647 K -13.92 % | 813.905 K -71.75 % | 2.881 M -86.63 % | 21.541 M 75.77 % | 12.255 M 55.53 % | 7.880 M -29.38 % | 11.157 M |
Cost and expenses | 2.990 M -8.59 % | 3.271 M 135.11 % | -9.314 M 68.75 % | -29.806 M -256.71 % | 19.021 M 162.90 % | -30.239 M -114.15 % | -14.120 M -1 834.85 % | 813.905 K -95.98 % | 20.225 M 7.83 % | 18.757 M 53.05 % | 12.255 M 55.53 % | 7.880 M -29.38 % | 11.157 M |
Research and development expenses | 0.000 | 0.000 -100.00 % | 1.794 405.82 % | -0.587 -127.42 % | 2.140 522.80 % | -0.506 -215.12 % | 0.440 -30.36 % | 0.631 -45.48 % | 1.158 389.51 % | 0.237 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 517.740 K -24.21 % | 683.114 K 16.33 % | 587.232 K -4.93 % | 617.705 K -22.37 % | 795.750 K 16.33 % | 684.019 K 1.34 % | 674.982 K -14.16 % | 786.312 K 67 919 979.28 % | 1.158 389.51 % | 0.237 -100.00 % | 5.004 M -7.78 % | 5.426 M 2.91 % | 5.272 M |
Interest income | 25.873 M -15.49 % | 30.616 M 17.59 % | 26.036 M 32.11 % | 19.709 M 0.65 % | 19.581 M -23.27 % | 25.519 M -10.40 % | 28.481 M 8.27 % | 26.306 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 2.450 M -35.09 % | 3.774 M 37.44 % | 2.746 M 103.17 % | 1.352 M 2.07 % | 1.324 M -65.63 % | 3.853 M -18.70 % | 4.739 M 38.75 % | 3.415 M 23.43 % | 2.767 M 41.47 % | 1.956 M 20.94 % | 1.617 M -8.14 % | 1.761 M -2.83 % | 1.812 M |
Depreciation and amortization | 0.000 100.00 % | -27.346 M -20.00 % | -22.788 M -41.37 % | -16.120 M -2.28 % | -15.761 M 26.41 % | -21.418 M 12.32 % | -24.428 M -10.88 % | -22.030 M 6.28 % | -23.506 M 3.04 % | -24.242 M 2.85 % | -24.953 M -3.51 % | -24.107 M 12.94 % | -27.691 M |
Operating income | 18.582 M -32.05 % | 27.346 M 20.00 % | 22.788 M 41.37 % | 16.120 M 2.28 % | 15.761 M -26.41 % | 21.418 M -12.32 % | 24.428 M 39.78 % | 17.476 M -25.65 % | 23.506 M -3.04 % | 24.242 M -2.85 % | 24.953 M 3.51 % | 24.107 M -12.94 % | 27.691 M |
Operating income ratio | 0.86 3.40 % | 0.83 -46.70 % | 1.56 201.21 % | -1.54 -478.06 % | 0.41 114.37 % | -2.84 -226.17 % | 2.25 91.71 % | 1.17 23.79 % | 0.95 -9.30 % | 1.05 25.62 % | 0.83 2.04 % | 0.82 -2.83 % | 0.84 |
Total other income expenses net | 0.000 -100.00 % | 4.776 M 154.20 % | -8.812 M 78.19 % | -40.410 M -283.73 % | 21.995 M 174.15 % | -29.664 M -107.68 % | -14.283 M -79.22 % | -7.970 M -254.26 % | 5.167 M 127.54 % | -18.763 M -111.57 % | -8.869 M -110.42 % | -4.215 M -128.83 % | 14.618 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 52.953 M 2 530.92 % | -2.178 M -105.12 % | 42.546 M -63.03 % | 115.082 M -14.95 % | 135.303 M 13.74 % | 118.954 M -26.49 % | 161.823 M 4.69 % | 154.573 M 9.47 % | 141.200 M 6.00 % | 133.213 M -10.30 % | 148.515 M -12.77 % | 170.260 M 3.14 % | 165.083 M |
Total investments | 0.000 -100.00 % | 321.232 M -7.57 % | 347.538 M -16.50 % | 416.202 M -10.84 % | 466.806 M 0.40 % | 464.927 M -13.57 % | 537.942 M -0.85 % | 542.560 M -0.71 % | 546.434 M 7.73 % | 507.231 M -6.42 % | 542.037 M -4.26 % | 566.167 M -4.08 % | 590.230 M |
Total debt | 54.000 M 74.17 % | 31.004 M -35.45 % | 48.030 M -58.60 % | 116.000 M -14.71 % | 136.000 M 14.29 % | 119.000 M -26.99 % | 163.000 M 5.16 % | 155.000 M 5.98 % | 146.255 M 6.61 % | 137.182 M -13.72 % | 159.000 M -8.62 % | 174.000 M 0.00 % | 174.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -62.065 M | 0.000 | 0.000 | 0.000 100.00 % | -28.927 M 68.70 % | -92.404 M 26.49 % | -125.710 M | 0.000 | 0.000 | 0.000 |
Retained earnings | -62.058 M -3.64 % | -59.881 M 12.48 % | -68.419 M -10.24 % | -62.065 M -72.06 % | -36.072 M 39.48 % | -59.605 M -78.55 % | -33.383 M -36 382.55 % | 92.009 K 160.93 % | -151.020 K 39.84 % | -251.039 K 99.77 % | -108.732 M -6.23 % | -102.357 M -4.42 % | -98.027 M |
Common stock | 259.834 K 0.00 % | 259.834 K 0.00 % | 259.834 K 0.00 % | 259.834 K 0.12 % | 259.534 K -2.68 % | 266.670 K -0.11 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.86 % | 264.704 K |
Total equity | 274.872 M -4.07 % | 286.535 M 0.66 % | 284.657 M -3.08 % | 293.716 M -10.89 % | 329.619 M -0.80 % | 332.267 M -9.17 % | 365.804 M -2.46 % | 375.015 M -1.65 % | 381.298 M 1.76 % | 374.685 M -4.59 % | 392.699 M -1.58 % | 399.021 M -0.45 % | 400.825 M |
Other non current liabilities | 348.689 K 16 110.55 % | 2.151 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -155.636 M -4 853 103.06 % | 3.207 K 32.63 % | 2.418 K | 0.000 | 0.000 | 0.000 |
Long term debt | 54.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 155.636 M 60 827.56 % | 255.444 K 40.63 % | 181.647 K | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 54.349 M 2 526 570.80 % | 2.151 K -100.00 % | 48.030 M -58.60 % | 116.000 M -14.71 % | 136.000 M 14.29 % | 119.000 M -26.99 % | 163.000 M 5.16 % | 155.000 M 59 826.31 % | 258.651 K 40.52 % | 184.065 K | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 | 0.000 100.00 % | -70.177 M -231.66 % | -21.159 M -26.95 % | -16.667 M 10.70 % | -18.665 M 48.60 % | -36.315 M -12.00 % | -32.425 M -3 721.08 % | 895.454 K 22.25 % | 732.468 K 9.60 % | 668.321 K -16.62 % | 801.584 K 5.67 % | 758.557 K |
Deferred revenue | 0.000 | 0.000 100.00 % | -2.215 K 71.62 % | -7.806 K 99.99 % | -136.000 M -14.29 % | -119.000 M 26.99 % | -163.000 M -32.91 % | -122.642 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 31.000 M -35.42 % | 48.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 146.000 M 6.57 % | 137.000 M -13.84 % | 159.000 M -8.62 % | 174.000 M 0.00 % | 174.000 M |
Total current liabilities | 27.105 M -52.79 % | 57.417 M -18.73 % | 70.646 M -48.70 % | 137.698 M -10.12 % | 153.201 M 10.80 % | 138.262 M -30.89 % | 200.055 M 518.25 % | 32.358 M -83.39 % | 194.817 M 26.08 % | 154.520 M -14.57 % | 180.883 M -16.63 % | 216.970 M -6.00 % | 230.825 M |
Total liabilities | 81.453 M 40.43 % | 58.001 M -17.94 % | 70.680 M -48.70 % | 137.775 M -10.07 % | 153.206 M 10.81 % | 138.265 M -30.89 % | 200.060 M 6.08 % | 188.586 M -3.33 % | 195.075 M 26.10 % | 154.704 M -14.47 % | 180.883 M -16.63 % | 216.970 M -6.00 % | 230.825 M |
Other non current assets | 346.312 M 10 883 383.78 % | 3.182 K 100.00 % | -347.538 M 16.50 % | -416.202 M 10.84 % | -466.806 M -0.40 % | -464.927 M 13.57 % | -537.942 M 0.85 % | -542.560 M 0.71 % | -546.434 M -7.73 % | -507.231 M -29 404 810.03 % | 1.725 K -76.89 % | 7.464 K 48.86 % | 5.014 K |
Long term investments | 0.000 -100.00 % | 321.232 M -7.57 % | 347.538 M -16.50 % | 416.202 M -10.84 % | 466.806 M 0.40 % | 464.927 M -13.57 % | 537.942 M -0.85 % | 542.560 M -0.71 % | 546.434 M 7.73 % | 507.231 M -6.42 % | 542.037 M -4.26 % | 566.167 M -4.08 % | 590.230 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 346.312 M 7.81 % | 321.236 M -7.57 % | 347.538 M -16.50 % | 416.202 M -10.84 % | 466.806 M 0.40 % | 464.927 M -13.57 % | 537.942 M -0.85 % | 542.560 M -0.71 % | 546.434 M 7.73 % | 507.231 M -6.42 % | 542.039 M -4.26 % | 566.174 M -4.08 % | 590.235 M |
Other current assets | 21.164 K -0.99 % | 21.376 K 0.66 % | 21.235 K -0.01 % | 21.237 K -1.98 % | 21.666 K 24.47 % | 17.407 K -8.95 % | 19.118 K 528.26 % | 3.043 K -85.78 % | 21.396 K 65.77 % | 12.907 K -37.92 % | 20.791 K -71.21 % | 72.212 K -32.42 % | 106.849 K |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 775.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.047 M -51.92 % | 2.178 M -60.28 % | 5.483 M 497.09 % | 918.369 K 31.84 % | 696.581 K 1 399.80 % | 46.445 K -96.05 % | 1.177 M 175.56 % | 427.171 K -91.55 % | 5.056 M 27.39 % | 3.969 M -62.15 % | 10.485 M 180.36 % | 3.740 M -58.06 % | 8.917 M |
Cash and short term investments | 1.047 M -51.92 % | 2.178 M -60.28 % | 5.483 M 497.09 % | 918.369 K 31.84 % | 696.581 K 1 399.80 % | 46.445 K -96.05 % | 1.177 M 175.56 % | 427.171 K -91.55 % | 5.056 M 27.39 % | 3.969 M -62.15 % | 10.485 M 180.36 % | 3.740 M -58.06 % | 8.917 M |
Total current assets | 10.013 M -57.03 % | 23.300 M 198.75 % | 7.799 M -48.99 % | 15.289 M -4.55 % | 16.018 M 185.79 % | 5.605 M -79.93 % | 27.923 M 32.73 % | 21.038 M -29.73 % | 29.939 M 35.12 % | 22.158 M -29.76 % | 31.547 M -36.68 % | 49.819 M 20.27 % | 41.424 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 23.290 M 19.68 % | 19.459 M | 0.000 -100.00 % | 34.170 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 8.944 M -57.61 % | 21.100 M 819.70 % | 2.294 M -84.01 % | 14.349 M -6.21 % | 15.300 M 176.12 % | 5.541 M -79.27 % | 26.727 M 29.67 % | 20.611 M -30.72 % | 29.751 M 63.68 % | 18.176 M -13.61 % | 21.041 M -54.27 % | 46.007 M 42.00 % | 32.400 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.043 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 27.105 M 2.60 % | 26.417 M 19.12 % | 22.177 M 4.81 % | 21.159 M 26.95 % | 16.667 M -10.70 % | 18.665 M -48.51 % | 36.253 M 12.04 % | 32.358 M -32.48 % | 47.921 M 185.46 % | 16.787 M -20.87 % | 21.215 M -49.69 % | 42.169 M -24.79 % | 56.067 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.200 K -6.68 % | 66.650 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 -100.00 % | 284.657 M -19.99 % | 355.780 M 7.94 % | 329.619 M -0.80 % | 332.267 M -9.17 % | 365.804 M 1 164.60 % | 28.927 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 336.670 M -2.74 % | 346.156 M -1.89 % | 352.816 M -0.76 % | 355.520 M -2.71 % | 365.431 M -6.68 % | 391.605 M -1.83 % | 398.921 M -1.16 % | 403.583 M -14.78 % | 473.586 M -5.35 % | 500.379 M -0.16 % | 501.164 M 0.01 % | 501.111 M 0.51 % | 498.587 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 582.038 K 101.21 % | -47.996 M 58.60 % | -115.924 M 14.76 % | -135.995 M -14.29 % | -118.996 M 26.99 % | -162.995 M -13 375.58 % | 1.228 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 356.325 M 3.42 % | 344.535 M -3.04 % | 355.337 M -17.65 % | 431.491 M -10.63 % | 482.824 M 2.61 % | 470.532 M -16.85 % | 565.865 M 0.40 % | 563.602 M -2.22 % | 576.373 M 8.88 % | 529.389 M -7.71 % | 573.586 M -6.88 % | 615.993 M -2.48 % | 631.659 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -217.423 K -422.03 % | 67.516 K -55.32 % | 151.109 K -10.18 % | 168.237 K 143.36 % | -388.036 K -203.16 % | 376.136 K 43.20 % | 262.672 K 373.43 % | -96.064 K -106.14 % | 1.564 M 341.77 % | 354.014 K 156.09 % | -631.161 K -245.40 % | -182.733 K -261.12 % | 113.416 K |
Accounts receivables | -238.185 K -449.12 % | -43.376 K -119.62 % | 221.103 K 34.00 % | 165.000 K 151.00 % | -323.559 K -155.66 % | 581.301 K 137.83 % | 244.415 K 483.86 % | -63.673 K -104.29 % | 1.484 M 297.57 % | 373.155 K 167.87 % | -549.789 K -242.26 % | -160.636 K -245.35 % | 110.513 K |
Inventory | 0.000 | 0.000 -100.00 % | 56.607 K 199.67 % | 18.890 K -73.78 % | 72.032 K -25.84 % | 97.127 K 374.10 % | -35.435 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 100.00 % | -10.199 K 81.98 % | -56.607 K -199.67 % | -18.890 K 73.78 % | -72.032 K 25.84 % | -97.127 K -374.10 % | 35.435 K 223.72 % | -28.642 K -138.17 % | 75.044 K 253.15 % | -49.001 K | 0.000 | 0.000 | 0.000 |
Other working capital | 20.762 K -82.85 % | 121.091 K 273.00 % | -69.994 K -2 261.64 % | 3.238 K 105.02 % | -64.477 K 68.57 % | -205.165 K -1 223.76 % | 18.257 K 587.11 % | -3.748 K -170.37 % | 5.326 K -82.16 % | 29.860 K 136.70 % | -81.372 K -268.25 % | -22.097 K -861.18 % | 2.903 K |
Other non cash items | -12.251 M -204.26 % | 11.750 M -85.58 % | 81.472 M 45.60 % | 55.956 M 520.29 % | -13.314 M -117.51 % | 76.031 M 4 377.39 % | 1.698 M 171.93 % | -2.361 M 77.54 % | -10.513 M -167.73 % | 15.523 M -45.91 % | 28.698 M 941.96 % | -3.408 M 92.33 % | -44.437 M |
Net cash provided by operating activities | 6.114 M -86.09 % | 43.939 M -54.04 % | 95.599 M 112.24 % | 45.042 M 87.25 % | 24.054 M -64.71 % | 68.161 M 463.07 % | 12.105 M 4.32 % | 11.604 M -45.47 % | 21.281 M -1.84 % | 21.681 M -50.89 % | 44.151 M 170.85 % | 16.301 M 909.04 % | -2.015 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 100.00 % | -286.356 M 15.13 % | -337.387 M 31.65 % | -493.604 M -4.11 % | -474.126 M -3.79 % | -456.793 M 36.12 % | -715.082 M -12.81 % | -633.874 M -165.82 % | -238.464 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 696.924 M 92.11 % | 362.772 M -1.55 % | 368.498 M -27.02 % | 504.923 M -3.79 % | 524.798 M 16.88 % | 449.009 M -36.63 % | 708.583 M 13.95 % | 621.850 M 143.14 % | 255.761 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 76.416 M 145.63 % | 31.111 M 174.85 % | 11.319 M -77.66 % | 50.672 M 750.91 % | -7.785 M -19.77 % | -6.500 M 45.95 % | -12.024 M -169.52 % | 17.296 M | 0.000 | 0.000 | 0.000 |
Debt repayment | 23.000 M 235.29 % | -17.000 M 75.00 % | -68.000 M -240.00 % | -20.000 M -217.65 % | 17.000 M 138.64 % | -44.000 M -650.00 % | 8.000 M -11.11 % | 9.000 M 0.00 % | 9.000 M 140.91 % | -22.000 M -46.67 % | -15.000 M | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 -100.00 % | 169.394 M 46 149.57 % | 366.260 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -6.661 M -147.00 % | -2.697 M | 0.000 100.00 % | -7.873 M -2 439.00 % | -310.074 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -30.245 M 0.00 % | -30.245 M -31.30 % | -23.034 M 8.55 % | -25.187 M 22.58 % | -32.531 M -30.22 % | -24.982 M -29.07 % | -19.355 M 4.86 % | -20.343 M 7.78 % | -22.060 M 6.10 % | -23.493 M -4.86 % | -22.405 M 9.41 % | -24.732 M 6.42 % | -26.429 M |
Other financing activites | 0.000 | 0.000 | 0.000 100.00 % | -10.648 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.254 M -90.33 % | 33.649 M |
Net cash used provided by financing activities | -7.245 M 84.67 % | -47.245 M 48.10 % | -91.034 M -103.11 % | -44.821 M -91.51 % | -23.404 M 66.22 % | -69.292 M -510.21 % | -11.355 M -0.11 % | -11.343 M 13.14 % | -13.060 M 71.29 % | -45.493 M -21.62 % | -37.405 M -74.16 % | -21.478 M -397.50 % | 7.219 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -76.416 M -145.63 % | -31.111 M -174.85 % | -11.319 M 77.66 % | -50.672 M -750.91 % | 7.785 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -1.131 M 65.78 % | -3.305 M -172.40 % | 4.565 M 1 958.33 % | 221.788 K -65.89 % | 650.136 K 157.50 % | -1.131 M -250.77 % | 749.927 K 115.64 % | -4.795 M -541.13 % | 1.087 M 116.68 % | -6.517 M -196.61 % | 6.745 M 230.29 % | -5.177 M -199.47 % | 5.205 M |
Cash at beginning of period | 2.178 M -60.28 % | 5.483 M 497.09 % | 918.369 K 31.84 % | 696.581 K 1 399.80 % | 46.445 K -96.05 % | 1.177 M 175.56 % | 427.171 K -91.55 % | 5.056 M 27.39 % | 3.969 M -62.15 % | 10.485 M 180.36 % | 3.740 M -58.06 % | 8.917 M 140.19 % | 3.713 M |
Cash at end of period | 1.047 M -51.92 % | 2.178 M -60.28 % | 5.483 M 497.09 % | 918.369 K 31.84 % | 696.581 K 1 399.80 % | 46.445 K -96.05 % | 1.177 M 351.55 % | 260.681 K -94.84 % | 5.056 M 27.39 % | 3.969 M -62.15 % | 10.485 M 180.36 % | 3.740 M -58.06 % | 8.917 M |
Operating cash flow | 6.114 M -86.09 % | 43.939 M -54.04 % | 95.599 M 112.24 % | 45.042 M 87.25 % | 24.054 M -64.71 % | 68.161 M 463.07 % | 12.105 M 4.32 % | 11.604 M -45.47 % | 21.281 M -1.84 % | 21.681 M -50.89 % | 44.151 M 170.85 % | 16.301 M 909.04 % | -2.015 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 6.114 M -86.09 % | 43.939 M -54.04 % | 95.599 M 112.24 % | 45.042 M 87.25 % | 24.054 M -64.71 % | 68.161 M 463.07 % | 12.105 M 4.32 % | 11.604 M -45.47 % | 21.281 M -1.84 % | 21.681 M -50.89 % | 44.151 M 170.85 % | 16.301 M 909.04 % | -2.015 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.946 M -12.83 % | 14.853 M -5.78 % | 15.764 M 17.66 % | 13.398 M 6.01 % | 12.639 M 26.02 % | 10.029 M -0.17 % | 10.046 M -0.92 % | 10.140 M 2.21 % | 9.920 M -14.76 % | 11.639 M -18.08 % | 14.207 M 24.05 % | 11.452 M -19.13 % | 14.161 M 7.67 % | 13.152 M -3.48 % | 13.627 M -3.69 % | 14.149 M -1.81 % | 14.409 M 2.99 % | 13.992 M -6.62 % | 14.984 M -1.14 % | 15.157 M 2.42 % | 14.799 M 3.06 % | 14.359 M -5.36 % | 15.173 M -8.85 % | 16.645 M 2.01 % | 16.318 M |
Net income | 11.024 M -15.03 % | 12.974 M -32.24 % | 19.148 M 92.40 % | 9.952 M 147.34 % | 4.024 M 130.35 % | -13.258 M -709.37 % | 2.176 M -86.15 % | 15.709 M -28.75 % | 22.047 M 216.99 % | -18.845 M -277.80 % | 10.599 M 17.52 % | 9.019 M 701.57 % | 1.125 M -87.76 % | 9.194 M 88.93 % | 4.866 M -62.85 % | 13.101 M -15.86 % | 15.571 M -15.62 % | 18.454 M 242.23 % | -12.974 M -208.65 % | 11.941 M 188.21 % | 4.143 M -61.16 % | 10.667 M 15.62 % | 9.225 M -50.19 % | 18.521 M -22.14 % | 23.788 M |
Income before tax | 11.024 M -15.03 % | 12.974 M -32.24 % | 19.148 M 92.40 % | 9.952 M 147.34 % | 4.024 M 130.35 % | -13.258 M -709.37 % | 2.176 M -86.15 % | 15.709 M -28.75 % | 22.047 M 216.99 % | -18.845 M -277.80 % | 10.599 M 17.52 % | 9.019 M 701.57 % | 1.125 M -87.76 % | 9.194 M 88.93 % | 4.866 M -62.85 % | 13.101 M -15.86 % | 15.571 M -15.62 % | 18.454 M 242.23 % | -12.974 M -208.65 % | 11.941 M 188.21 % | 4.143 M -61.16 % | 10.667 M 15.62 % | 9.225 M -50.19 % | 18.521 M -22.14 % | 23.788 M |
Income before tax ratio | 0.85 -2.52 % | 0.87 -28.08 % | 1.21 63.52 % | 0.74 133.32 % | 0.32 124.08 % | -1.32 -710.40 % | 0.22 -86.02 % | 1.55 -30.29 % | 2.22 237.25 % | -1.62 -317.03 % | 0.75 -5.27 % | 0.79 891.20 % | 0.08 -88.63 % | 0.70 95.75 % | 0.36 -61.43 % | 0.93 -14.31 % | 1.08 -18.07 % | 1.32 252.32 % | -0.87 -209.91 % | 0.79 181.39 % | 0.28 -62.31 % | 0.74 22.17 % | 0.61 -45.36 % | 1.11 -23.67 % | 1.46 |
EBITDA | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.257 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.653 M -53.31 % | 9.965 M |
Net income ratio | 0.85 -2.52 % | 0.87 -28.08 % | 1.21 63.52 % | 0.74 133.32 % | 0.32 124.08 % | -1.32 -710.40 % | 0.22 -86.02 % | 1.55 -30.29 % | 2.22 237.25 % | -1.62 -317.03 % | 0.75 -5.27 % | 0.79 891.20 % | 0.08 -88.63 % | 0.70 95.75 % | 0.36 -61.43 % | 0.93 -14.31 % | 1.08 -18.07 % | 1.32 252.32 % | -0.87 -209.91 % | 0.79 181.39 % | 0.28 -62.31 % | 0.74 22.17 % | 0.61 -45.36 % | 1.11 -23.67 % | 1.46 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.28 -54.23 % | 0.61 |
Gross profit ratio | 1.00 24.23 % | 0.80 -32.00 % | 1.18 18.38 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 23.72 % | 0.81 -19.17 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 25.983 M 0.00 % | 25.983 M 0.00 % | 25.983 M -50.00 % | 51.967 M 0.00 % | 51.967 M 0.00 % | 51.967 M 0.06 % | 51.935 M 0.05 % | 51.907 M -0.03 % | 51.924 M -2.64 % | 53.334 M -0.11 % | 53.394 M 100.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.86 % | 26.470 M 4.27 % | 25.385 M |
Weighted average shs out | 25.983 M 0.00 % | 25.983 M 0.00 % | 25.983 M -50.00 % | 51.967 M 0.00 % | 51.967 M 0.00 % | 51.967 M 0.06 % | 51.935 M 0.05 % | 51.907 M -0.03 % | 51.924 M -2.64 % | 53.334 M -0.11 % | 53.394 M 100.00 % | 26.697 M 0.00 % | 26.698 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.00 % | 26.697 M 0.86 % | 26.470 M 4.27 % | 25.385 M |
EPS diluted | 0.42 -16.00 % | 0.50 -32.43 % | 0.74 94.74 % | 0.38 145.48 % | 0.15 129.77 % | -0.52 -720.53 % | 0.08 -86.03 % | 0.60 -28.57 % | 0.84 220.00 % | -0.70 -275.00 % | 0.40 17.65 % | 0.34 705.69 % | 0.04 -87.59 % | 0.34 86.61 % | 0.18 -63.56 % | 0.50 -13.79 % | 0.58 -17.14 % | 0.70 245.83 % | -0.48 -209.09 % | 0.44 183.51 % | 0.16 -61.20 % | 0.40 17.65 % | 0.34 -51.43 % | 0.70 -25.53 % | 0.94 |
Earnings per share | 0.42 -16.00 % | 0.50 -32.43 % | 0.74 94.74 % | 0.38 145.48 % | 0.15 129.77 % | -0.52 -720.53 % | 0.08 -86.03 % | 0.60 -28.57 % | 0.84 220.00 % | -0.70 -275.00 % | 0.40 17.65 % | 0.34 705.69 % | 0.04 -87.59 % | 0.34 86.61 % | 0.18 -63.56 % | 0.50 -13.79 % | 0.58 -17.14 % | 0.70 245.83 % | -0.48 -209.09 % | 0.44 183.51 % | 0.16 -61.20 % | 0.40 17.65 % | 0.34 -51.43 % | 0.70 -25.53 % | 0.94 |
Gross profit | 12.946 M 8.29 % | 11.955 M -35.93 % | 18.661 M 39.29 % | 13.398 M 6.01 % | 12.639 M 26.02 % | 10.029 M -0.17 % | 10.046 M -0.92 % | 10.140 M 2.21 % | 9.920 M -14.76 % | 11.639 M -18.08 % | 14.207 M 53.47 % | 9.257 M -34.63 % | 14.161 M 7.67 % | 13.152 M -3.48 % | 13.627 M -3.69 % | 14.149 M -1.81 % | 14.409 M 2.99 % | 13.992 M -6.62 % | 14.984 M -1.14 % | 15.157 M 2.42 % | 14.799 M 3.06 % | 14.359 M -5.36 % | 15.173 M -8.85 % | 16.645 M 2.01 % | 16.318 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.300 M | 0.000 | 0.000 100.00 % | -6.317 M -846 718.77 % | -746.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.382 M -52.30 % | 2.897 M 200.00 % | -2.897 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.195 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.497 M -10.24 % | 1.668 M 4.07 % | 1.603 M 3.61 % | 1.547 M -9.08 % | 1.701 M -13.06 % | 1.957 M -2.10 % | 1.999 M 1.60 % | 1.967 M -15.62 % | 2.332 M 10.46 % | 2.111 M -8.89 % | 2.317 M 106.55 % | 1.122 M -51.91 % | 2.332 M 1.17 % | 2.305 M -5.63 % | 2.443 M -5.07 % | 2.573 M 3.79 % | 2.479 M 6.86 % | 2.320 M -3.85 % | 2.413 M -2.80 % | 2.483 M -1.50 % | 2.521 M -3.19 % | 2.604 M -7.71 % | 2.822 M 1.61 % | 2.777 M 11.27 % | 2.496 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.497 M -10.24 % | 1.668 M 4.07 % | 1.603 M -19.43 % | 1.989 M -72.84 % | 7.325 M -67.51 % | 22.547 M 210.61 % | 7.259 M 16.47 % | 6.233 M -51.26 % | 12.788 M -55.89 % | 28.989 M 2 219.08 % | 1.250 M 154.35 % | -2.300 M -121.23 % | 10.834 M 400.98 % | 2.163 M -69.71 % | 7.140 M 1 391.81 % | 478.616 K -80.08 % | 2.402 M -56.69 % | 5.546 M -79.53 % | 27.087 M 1 022.39 % | 2.413 M -75.48 % | 9.842 M 253.59 % | 2.783 M -45.38 % | 5.096 M 83.59 % | 2.776 M -66.88 % | 8.381 M |
Cost and expenses | 1.497 M -10.24 % | 1.668 M 4.07 % | 1.603 M -19.43 % | 1.989 M -72.84 % | 7.325 M -67.51 % | 22.547 M 210.61 % | 7.259 M 16.47 % | 6.233 M -51.26 % | 12.788 M -55.89 % | 28.989 M 2 219.08 % | 1.250 M -48.62 % | 2.433 M -77.55 % | 10.834 M 400.98 % | 2.163 M -69.71 % | 7.140 M 1 391.81 % | 478.616 K -80.08 % | 2.402 M -56.69 % | 5.546 M -79.53 % | 27.087 M 1 022.39 % | 2.413 M -75.48 % | 9.842 M 253.59 % | 2.783 M -45.38 % | 5.096 M 83.59 % | 2.776 M -66.88 % | 8.381 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.497 M -10.24 % | 1.668 M 4.07 % | 1.603 M 3.61 % | 1.547 M -9.08 % | 1.701 M -13.06 % | 1.957 M -2.10 % | 1.999 M 1.60 % | 1.967 M -15.62 % | 2.332 M 10.46 % | 2.111 M -8.89 % | 2.317 M 106.55 % | 1.122 M -51.91 % | 2.332 M 1.17 % | 2.305 M -5.63 % | 2.443 M -5.07 % | 2.573 M 3.79 % | 2.479 M 6.86 % | 2.320 M -3.85 % | 2.413 M -2.80 % | 2.483 M -1.50 % | 2.521 M -3.19 % | 2.604 M -7.71 % | 2.822 M 1.61 % | 2.777 M 11.27 % | 2.496 M |
Interest income | 0.000 -100.00 % | 29.300 M 2 126.54 % | 1.316 M -9.64 % | 1.456 M 12.92 % | 1.290 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 3.774 M 159.16 % | 1.456 M 12.92 % | 1.290 M 74.26 % | 740.154 K 21.04 % | 611.502 K -7.77 % | 663.054 K 0.28 % | 661.196 K -55.78 % | 1.495 M -36.57 % | 2.357 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.526 M 23.03 % | 1.241 M 14.44 % | 1.084 M 24.35 % | 871.802 K 8.53 % | 803.250 K -1.32 % | 814.028 K -10.48 % | 909.284 K 6.82 % | 851.226 K -5.44 % | 900.210 K -1.25 % | 911.630 K |
Depreciation and amortization | -11.449 M 13.16 % | -13.185 M 6.89 % | -14.161 M -19.49 % | -11.851 M -8.35 % | -10.937 M -35.49 % | -8.072 M -0.31 % | -8.047 M 1.53 % | -8.172 M -7.69 % | -7.589 M 20.35 % | -9.528 M 19.86 % | -11.890 M -88.74 % | -6.300 M 46.74 % | -11.829 M -9.06 % | -10.847 M 3.01 % | -11.184 M 3.38 % | -11.576 M 2.97 % | -11.930 M -2.22 % | -11.671 M 7.16 % | -12.571 M 0.82 % | -12.675 M -3.23 % | -12.278 M -4.45 % | -11.755 M 4.83 % | -12.351 M 10.94 % | -13.868 M -0.33 % | -13.822 M |
Operating income | 11.449 M -13.16 % | 13.185 M -6.89 % | 14.161 M 19.49 % | 11.851 M 8.35 % | 10.937 M 35.49 % | 8.072 M 0.31 % | 8.047 M -1.53 % | 8.172 M 7.69 % | 7.589 M -20.35 % | 9.528 M -19.86 % | 11.890 M 2.88 % | 11.557 M -2.30 % | 11.829 M 9.06 % | 10.847 M -3.01 % | 11.184 M -3.38 % | 11.576 M -2.97 % | 11.930 M 2.22 % | 11.671 M -7.16 % | 12.571 M -0.82 % | 12.675 M 3.23 % | 12.278 M 4.45 % | 11.755 M -4.83 % | 12.351 M -10.94 % | 13.868 M 0.33 % | 13.822 M |
Operating income ratio | 0.88 -0.38 % | 0.89 -1.18 % | 0.90 1.56 % | 0.88 2.21 % | 0.87 7.52 % | 0.80 0.48 % | 0.80 -0.61 % | 0.81 5.36 % | 0.76 -6.56 % | 0.82 -2.18 % | 0.84 -17.07 % | 1.01 20.81 % | 0.84 1.28 % | 0.82 0.49 % | 0.82 0.32 % | 0.82 -1.18 % | 0.83 -0.75 % | 0.83 -0.57 % | 0.84 0.33 % | 0.84 0.79 % | 0.83 1.34 % | 0.82 0.57 % | 0.81 -2.30 % | 0.83 -1.64 % | 0.85 |
Total other income expenses net | -425.398 K -102.13 % | -210.462 K -104.22 % | 4.987 M 362.63 % | -1.899 M 72.54 % | -6.914 M 67.59 % | -21.330 M -263.27 % | -5.872 M -177.91 % | 7.537 M -47.87 % | 14.458 M 150.96 % | -28.373 M -2 098.36 % | -1.291 M -147.45 % | 2.720 M 125.41 % | -10.704 M -547.72 % | -1.653 M | 0.000 -100.00 % | 1.526 M -58.10 % | 3.641 M -46.32 % | 6.782 M 126.55 % | -25.545 M -3 381.82 % | -733.678 K 90.98 % | -8.135 M -647.24 % | -1.089 M 65.17 % | -3.126 M -167.19 % | 4.653 M -53.31 % | 9.965 M |
2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 52.953 M 56.94 % | 33.741 M 1 648.97 % | -2.178 M -103.50 % | 62.206 M 46.21 % | 42.546 M -6.51 % | 45.509 M -60.45 % | 115.082 M -7.62 % | 124.568 M -7.93 % | 135.303 M 9.97 % | 123.040 M 3.44 % | 118.954 M -18.96 % | 146.788 M -9.29 % | 161.823 M 4.08 % | 155.473 M 0.58 % | 154.573 M -5.17 % | 162.992 M 11.57 % | 146.089 M -11.69 % | 165.420 M 24.18 % | 133.213 M -10.79 % | 149.327 M 0.55 % | 148.515 M -11.09 % | 167.041 M -1.89 % | 170.260 M -2.35 % | 174.353 M 5.62 % | 165.083 M 8 787.83 % | -1.900 M |
Total investments | 0.000 -100.00 % | 329.906 M 2.70 % | 321.232 M -9.76 % | 355.956 M 2.42 % | 347.538 M 1.74 % | 341.592 M -17.93 % | 416.202 M -8.49 % | 454.827 M -2.57 % | 466.806 M -0.31 % | 468.241 M 0.71 % | 464.927 M -8.95 % | 510.624 M -5.08 % | 537.942 M 2.15 % | 526.643 M -2.93 % | 542.560 M -1.02 % | 548.173 M 0.32 % | 546.434 M -0.39 % | 548.549 M 8.15 % | 507.231 M -2.01 % | 517.627 M -4.50 % | 542.037 M -3.28 % | 560.396 M -1.02 % | 566.167 M -7.14 % | 609.714 M 3.30 % | 590.230 M 5.63 % | 558.779 M |
Total debt | 54.000 M 58.82 % | 34.000 M 9.66 % | 31.004 M -54.41 % | 68.007 M 41.59 % | 48.030 M -11.26 % | 54.127 M -53.34 % | 116.000 M -7.94 % | 126.000 M -7.35 % | 136.000 M 6.25 % | 128.000 M 7.56 % | 119.000 M -19.05 % | 147.000 M -9.82 % | 163.000 M 4.49 % | 156.000 M 0.65 % | 155.000 M -4.91 % | 163.000 M 11.45 % | 146.255 M -12.94 % | 168.000 M 22.47 % | 137.182 M -9.31 % | 151.257 M -4.87 % | 159.000 M -7.02 % | 171.000 M -1.72 % | 174.000 M -1.14 % | 176.000 M 1.15 % | 174.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -62.065 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 399.188 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -62.058 M 3.00 % | -63.979 M -6.84 % | -59.881 M 7.01 % | -64.393 M 5.88 % | -68.419 M 0.94 % | -69.071 M -11.29 % | -62.065 M -30.65 % | -47.505 M -31.69 % | -36.072 M 33.35 % | -54.121 M 9.20 % | -59.605 M -72.52 % | -34.551 M -3.50 % | -33.383 M 10.55 % | -37.320 M -40 661.50 % | 92.009 K 108.12 % | -1.133 M 98.78 % | -92.555 M 23.89 % | -121.602 M 3.46 % | -125.961 M 5.80 % | -133.720 M -22.98 % | -108.732 M 0.42 % | -109.193 M -6.68 % | -102.357 M -0.18 % | -102.175 M -4.23 % | -98.027 M 4.96 % | -103.138 M |
Common stock | 259.834 K 0.00 % | 259.834 K 0.00 % | 259.834 K 0.00 % | 259.834 K 0.00 % | 259.834 K 0.00 % | 259.834 K 0.00 % | 259.834 K 0.06 % | 259.675 K 0.05 % | 259.534 K -0.03 % | 259.621 K -2.64 % | 266.670 K -0.11 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.00 % | 266.970 K 0.86 % | 264.704 K 4.27 % | 253.852 K |
Total equity | 274.872 M -2.68 % | 282.436 M -1.43 % | 286.535 M -0.74 % | 288.683 M 1.41 % | 284.657 M -0.72 % | 286.710 M -2.39 % | 293.716 M -7.74 % | 318.362 M -3.42 % | 329.619 M -0.11 % | 329.977 M -0.69 % | 332.267 M -8.88 % | 364.637 M -0.32 % | 365.804 M -0.20 % | 366.530 M -2.26 % | 375.015 M -0.16 % | 375.619 M -1.49 % | 381.298 M 0.59 % | 379.044 M 1.16 % | 374.685 M 1.90 % | 367.711 M -6.36 % | 392.699 M 0.13 % | 392.185 M -1.71 % | 399.021 M -0.29 % | 400.168 M -0.16 % | 400.825 M 5.84 % | 378.705 M |
Other non current liabilities | 348.689 K 100 097.99 % | 348.000 -83.82 % | 2.151 K 100.00 % | -68.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -155.636 M 4.99 % | -163.812 M -5 108 044.47 % | 3.207 K | 0.000 -100.00 % | 2.418 K -38.83 % | 3.953 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 54.000 M 58.82 % | 34.000 M | 0.000 -100.00 % | 68.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 155.636 M -4.99 % | 163.812 M 64 028.25 % | 255.444 K | 0.000 -100.00 % | 181.647 K -29.20 % | 256.572 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 54.349 M 15 617 339.37 % | 348.000 -83.82 % | 2.151 K -100.00 % | 77.951 M 62.30 % | 48.030 M -11.26 % | 54.127 M -53.34 % | 116.000 M -7.94 % | 126.000 M -7.35 % | 136.000 M 6.25 % | 128.000 M 7.56 % | 119.000 M -19.05 % | 147.000 M -9.82 % | 163.000 M 4.49 % | 156.000 M 0.65 % | 155.000 M -4.91 % | 163.000 M 62 919.28 % | 258.651 K | 0.000 -100.00 % | 184.065 K -29.35 % | 260.525 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 516.942 K 102.00 % | -25.835 M -169.16 % | -9.598 M 86.32 % | -70.177 M 17.31 % | -84.872 M -301.11 % | -21.159 M -6.72 % | -19.826 M -18.51 % | -16.730 M 45.67 % | -30.793 M -64.10 % | -18.765 M -101.81 % | -9.298 M 74.54 % | -36.517 M -419.55 % | -7.029 M 78.32 % | -32.425 M -21.46 % | -26.695 M -3 081.20 % | 895.454 K 14.01 % | 785.394 K 7.23 % | 732.468 K 32.78 % | 551.651 K -17.46 % | 668.321 K 1.56 % | 658.033 K -17.91 % | 801.584 K -5.93 % | 852.111 K 12.33 % | 758.557 K -99.53 % | 162.771 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.215 K 100.00 % | -54.000 M -691 675.56 % | -7.806 K 99.99 % | -126.000 M -5.64 % | -119.270 M -22.70 % | -97.207 M 3.02 % | -100.235 M 27.21 % | -137.702 M -8.82 % | -126.545 M 15.08 % | -149.013 M -21.50 % | -122.642 M 10.06 % | -136.358 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 34.000 M | 0.000 -100.00 % | 7.132 K -99.99 % | 48.000 M -11.11 % | 54.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 146.000 M -13.10 % | 168.000 M 22.63 % | 137.000 M -9.27 % | 151.000 M -5.03 % | 159.000 M -7.02 % | 171.000 M -1.72 % | 174.000 M -1.14 % | 176.000 M 1.15 % | 174.000 M | 0.000 |
Total current liabilities | 27.105 M -55.09 % | 60.354 M 10 469.48 % | -582.038 K -106.06 % | 9.598 M -86.41 % | 70.646 M -17.19 % | 85.315 M -38.04 % | 137.698 M -5.86 % | 146.272 M 774.32 % | 16.730 M -45.67 % | 30.793 M 64.10 % | 18.765 M 101.81 % | 9.298 M -74.49 % | 36.455 M 421.75 % | 6.987 M -78.41 % | 32.358 M 21.45 % | 26.642 M -86.32 % | 194.817 M -4.40 % | 203.783 M 31.88 % | 154.520 M -12.69 % | 176.981 M -2.16 % | 180.883 M -7.36 % | 195.261 M -10.01 % | 216.970 M -12.63 % | 248.340 M 7.59 % | 230.825 M 11.24 % | 207.504 M |
Total liabilities | 81.453 M 34.96 % | 60.355 M 4.06 % | 58.001 M -25.60 % | 77.958 M 10.30 % | 70.680 M -17.28 % | 85.446 M -37.98 % | 137.775 M -5.82 % | 146.290 M -4.51 % | 153.206 M -3.80 % | 159.258 M 15.18 % | 138.265 M -11.86 % | 156.871 M -21.59 % | 200.060 M 22.31 % | 163.565 M -13.27 % | 188.586 M -1.27 % | 191.012 M -2.08 % | 195.075 M -4.27 % | 203.783 M 31.73 % | 154.704 M -12.72 % | 177.241 M -2.01 % | 180.883 M -7.36 % | 195.261 M -10.01 % | 216.970 M -12.63 % | 248.340 M 7.59 % | 230.825 M 11.24 % | 207.504 M |
Other non current assets | 346.312 M 15 262 678.93 % | 2.269 K -28.69 % | 3.182 K 100.00 % | -352.203 M -1.34 % | -347.538 M -1.74 % | -341.592 M 17.93 % | -416.202 M 8.49 % | -454.827 M 2.57 % | -466.806 M 0.31 % | -468.241 M -0.71 % | -464.927 M 8.95 % | -510.624 M 5.08 % | -537.942 M -2.15 % | -526.643 M 2.93 % | -542.560 M 1.02 % | -548.173 M -0.32 % | -546.434 M 0.39 % | -548.549 M -8.15 % | -507.231 M | 0.000 -100.00 % | 1.725 K -57.79 % | 4.087 K -45.24 % | 7.464 K -25.10 % | 9.965 K 98.74 % | 5.014 K 100.00 % | -558.779 M |
Long term investments | 0.000 -100.00 % | 329.906 M 2.70 % | 321.232 M -8.79 % | 352.203 M 1.34 % | 347.538 M 1.74 % | 341.592 M -17.93 % | 416.202 M -8.49 % | 454.827 M -2.57 % | 466.806 M -0.31 % | 468.241 M 0.71 % | 464.927 M -8.95 % | 510.624 M -5.08 % | 537.942 M 2.15 % | 526.643 M -2.93 % | 542.560 M -1.02 % | 548.173 M 0.32 % | 546.434 M -0.39 % | 548.549 M 8.15 % | 507.231 M -2.01 % | 517.627 M -4.50 % | 542.037 M -3.28 % | 560.396 M -1.02 % | 566.167 M -7.14 % | 609.714 M 3.30 % | 590.230 M 5.63 % | 558.779 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 346.312 M 4.97 % | 329.908 M 2.70 % | 321.236 M -9.75 % | 355.956 M 2.42 % | 347.538 M 1.74 % | 341.592 M -17.93 % | 416.202 M -8.49 % | 454.827 M -2.57 % | 466.806 M -0.31 % | 468.241 M 0.71 % | 464.927 M -8.95 % | 510.624 M -5.08 % | 537.942 M 2.15 % | 526.643 M -2.93 % | 542.560 M -1.02 % | 548.173 M 0.32 % | 546.434 M -0.39 % | 548.549 M 8.15 % | 507.231 M -2.01 % | 517.627 M -4.50 % | 542.039 M -3.28 % | 560.400 M -1.02 % | 566.174 M -7.14 % | 609.724 M 3.30 % | 590.235 M 5.63 % | 558.779 M |
Other current assets | 21.164 K 136.47 % | 8.950 K -58.13 % | 21.376 K 125.06 % | 9.498 K -55.27 % | 21.235 K 391.44 % | 4.321 K -79.65 % | 21.237 K 298.44 % | 5.330 K -75.40 % | 21.666 K 360.29 % | 4.707 K -72.96 % | 17.407 K 120.45 % | 7.896 K -58.70 % | 19.118 K 148.67 % | 7.688 K 152.65 % | 3.043 K -53.18 % | 6.500 K -69.62 % | 21.396 K | 0.000 -100.00 % | 12.907 K 2.54 % | 12.587 K -39.46 % | 20.791 K 120.27 % | 9.439 K -86.93 % | 72.212 K -63.48 % | 197.754 K 85.08 % | 106.849 K -43.15 % | 187.955 K |
Short term investments | 0.000 -100.00 % | 2.269 K -28.69 % | 3.182 K -99.92 % | 3.753 M | 0.000 | 0.000 -100.00 % | 775.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.047 M 304.69 % | 258.786 K -88.12 % | 2.178 M -62.45 % | 5.802 M 5.80 % | 5.483 M -36.37 % | 8.617 M 838.35 % | 918.369 K -35.89 % | 1.432 M 105.64 % | 696.581 K -85.95 % | 4.960 M 10 578.49 % | 46.445 K -78.05 % | 211.548 K -82.03 % | 1.177 M 123.31 % | 527.120 K 23.40 % | 427.171 K 5 563.90 % | 7.542 K -95.47 % | 166.490 K -93.55 % | 2.580 M -34.99 % | 3.969 M 105.69 % | 1.930 M -81.60 % | 10.485 M 164.87 % | 3.959 M 5.85 % | 3.740 M 127.11 % | 1.647 M -81.53 % | 8.917 M 369.29 % | 1.900 M |
Cash and short term investments | 1.047 M 304.69 % | 258.786 K -88.12 % | 2.178 M -77.20 % | 9.555 M 74.25 % | 5.483 M -36.37 % | 8.617 M 838.35 % | 918.369 K -35.89 % | 1.432 M 105.64 % | 696.581 K -85.95 % | 4.960 M 10 578.49 % | 46.445 K -78.05 % | 211.548 K -82.03 % | 1.177 M 123.31 % | 527.120 K 23.40 % | 427.171 K 5 563.90 % | 7.542 K -95.47 % | 166.490 K -93.55 % | 2.580 M -34.99 % | 3.969 M 105.69 % | 1.930 M -81.60 % | 10.485 M 164.87 % | 3.959 M 5.85 % | 3.740 M 127.11 % | 1.647 M -81.53 % | 8.917 M 369.29 % | 1.900 M |
Total current assets | 10.013 M -22.28 % | 12.883 M -44.71 % | 23.300 M 118.06 % | 10.685 M 37.01 % | 7.799 M -74.48 % | 30.564 M 99.91 % | 15.289 M 55.62 % | 9.825 M -38.58 % | 15.997 M -23.79 % | 20.990 M 275.66 % | 5.587 M -48.63 % | 10.876 M -61.02 % | 27.904 M 710.07 % | 3.445 M -83.63 % | 21.038 M 14.02 % | 18.451 M -38.37 % | 29.939 M -12.67 % | 34.282 M 54.72 % | 22.158 M -18.91 % | 27.326 M -13.38 % | 31.547 M 16.61 % | 27.053 M -45.70 % | 49.819 M 28.43 % | 38.790 M -6.36 % | 41.424 M 50.97 % | 27.438 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.290 M 30.66 % | 17.825 M -8.30 % | 19.438 M -32.95 % | 28.990 M | 0.000 -100.00 % | 15.410 M 80 706.76 % | -19.117 K -148.66 % | -7.688 K | 0.000 100.00 % | -6.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 8.944 M -29.10 % | 12.615 M -40.21 % | 21.100 M 332.92 % | 4.874 M 112.44 % | 2.294 M -89.54 % | 21.942 M 52.91 % | 14.349 M 71.09 % | 8.387 M -45.18 % | 15.300 M -4.55 % | 16.030 M 189.30 % | 5.541 M -48.04 % | 10.665 M -60.10 % | 26.727 M 816.08 % | 2.918 M -85.84 % | 20.611 M 11.75 % | 18.444 M -38.01 % | 29.751 M -6.15 % | 31.701 M 74.41 % | 18.176 M -28.40 % | 25.384 M 20.64 % | 21.041 M -8.85 % | 23.084 M -49.82 % | 46.007 M 24.52 % | 36.946 M 14.03 % | 32.400 M 27.81 % | 25.350 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.666 K 360.29 % | 4.707 K -72.96 % | 17.407 K 120.45 % | 7.896 K -58.70 % | 19.118 K 148.67 % | 7.688 K 152.65 % | 3.043 K -53.18 % | 6.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 27.105 M 4.90 % | 25.837 M 0.01 % | 25.835 M 169.36 % | 9.591 M -56.75 % | 22.177 M -28.16 % | 30.872 M 45.90 % | 21.159 M 6.72 % | 19.826 M 18.51 % | 16.730 M -45.67 % | 30.793 M 64.10 % | 18.765 M 101.81 % | 9.298 M -74.49 % | 36.455 M 421.75 % | 6.987 M -78.41 % | 32.358 M 21.45 % | 26.642 M -44.40 % | 47.921 M 36.93 % | 34.998 M 108.48 % | 16.787 M -33.99 % | 25.429 M 19.86 % | 21.215 M -10.12 % | 23.603 M -44.03 % | 42.169 M -41.01 % | 71.488 M 27.51 % | 56.067 M 25.34 % | 44.732 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.200 K 49.58 % | 41.582 K -37.61 % | 66.650 K 25.96 % | 52.915 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 284.657 M -0.72 % | 286.710 M -19.41 % | 355.780 M 11.75 % | 318.362 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 336.670 M -2.74 % | 346.156 M 0.00 % | 346.156 M -1.89 % | 352.816 M 0.00 % | 352.816 M -0.76 % | 355.520 M 0.00 % | 355.520 M -2.76 % | 365.607 M 0.05 % | 365.431 M -4.80 % | 383.839 M -1.98 % | 391.605 M -1.83 % | 398.921 M 0.00 % | 398.921 M -1.16 % | 403.583 M 0.00 % | 403.583 M 7.20 % | 376.485 M -20.50 % | 473.586 M -5.35 % | 500.379 M 0.00 % | 500.379 M -0.16 % | 501.164 M 0.00 % | 501.164 M 0.01 % | 501.111 M 0.00 % | 501.111 M -0.19 % | 502.076 M 0.70 % | 498.587 M 3.53 % | 481.589 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 60.355 M 3.03 % | 58.581 M 710.77 % | -9.591 M 80.02 % | -47.996 M 11.11 % | -53.996 M 53.42 % | -115.924 M 7.98 % | -125.982 M -26 575.93 % | 475.836 K 2.40 % | 464.699 K -7.20 % | 500.772 K -12.61 % | 573.003 K -5.40 % | 605.680 K 4.72 % | 578.392 K -52.89 % | 1.228 M -10.35 % | 1.370 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 356.325 M 3.95 % | 342.791 M -0.51 % | 344.535 M -6.03 % | 366.641 M 3.18 % | 355.337 M -4.52 % | 372.156 M -13.75 % | 431.491 M -7.14 % | 464.652 M -3.76 % | 482.824 M -1.31 % | 489.235 M 3.97 % | 470.532 M -9.77 % | 521.508 M -7.84 % | 565.865 M 6.75 % | 530.095 M -5.95 % | 563.602 M -0.53 % | 566.631 M -1.69 % | 576.373 M -1.11 % | 582.830 M 10.09 % | 529.389 M -2.86 % | 544.953 M -4.99 % | 573.586 M -2.36 % | 587.453 M -4.63 % | 615.993 M -5.01 % | 648.514 M 2.67 % | 631.659 M 7.75 % | 586.217 M |
2025-05-31 | 2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 |
2024-11-30 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 | 2021-05-31 | 2020-11-30 | 2020-05-31 | 2019-11-30 | 2019-05-31 | 2018-11-30 | 2018-05-31 | 2017-11-30 | 2017-05-31 | 2016-11-30 | 2016-05-31 | 2015-11-30 | 2015-05-31 | 2014-11-30 | 2014-05-31 | 2013-11-30 | 2013-05-31 | 2012-11-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -381.035 K -226.72 % | 300.701 K 226.29 % | -238.102 K -170.55 % | 337.512 K 286.66 % | -180.812 K -231.05 % | 137.974 K 372.89 % | 29.177 K 115.66 % | -186.294 K 7.66 % | -201.742 K -233.66 % | 150.935 K -32.98 % | 225.201 K -56.04 % | 512.318 K 305.22 % | -249.648 K -169.67 % | 358.308 K 178.86 % | -454.374 K -143.55 % | 1.043 M 100.38 % | 520.650 K -52.42 % | 1.094 M 247.82 % | -740.296 K -308.81 % | 354.532 K 135.97 % | -985.694 K -240.47 % | 701.724 K 179.34 % | -884.458 K -197.10 % | 910.846 K 263.84 % | -555.942 K |
Accounts receivables | -323.858 K -253.73 % | 210.662 K 182.93 % | -254.038 K -179.64 % | 318.991 K 425.87 % | -97.888 K -254.30 % | 63.441 K -37.53 % | 101.558 K 156.83 % | -178.708 K -23.37 % | -144.851 K -154.33 % | 266.592 K -15.29 % | 314.709 K -33.86 % | 475.838 K 315.95 % | -220.346 K -185.32 % | 258.250 K 204.51 % | -247.112 K -125.88 % | 954.690 K 110.31 % | 453.942 K -50.41 % | 915.348 K 244.65 % | -632.808 K -275.70 % | 360.156 K 139.58 % | -909.946 K -256.13 % | 582.808 K 178.39 % | -743.444 K -211.55 % | 666.456 K 219.88 % | -555.942 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -32.251 K -268.12 % | -8.761 K -509.25 % | -1.438 K -107.16 % | 20.085 K 126.19 % | -76.692 K -392.76 % | 26.196 K 158.10 % | -45.086 K 37.59 % | -72.246 K -33 859.81 % | 214.000 100.24 % | -88.057 K -870.86 % | -9.070 K -119.04 % | 47.625 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -24.925 K -125.23 % | 98.800 K 468.67 % | 17.374 K 1 210.87 % | -1.564 K 74.90 % | -6.232 K -112.89 % | 48.337 K 277.09 % | -27.295 K -142.21 % | 64.660 K 213.23 % | -57.105 K -106.90 % | -27.600 K 65.69 % | -80.438 K -153.22 % | -31.766 K -8.41 % | -29.302 K -129.29 % | 100.058 K 148.28 % | -207.262 K -333.99 % | 88.578 K 32.78 % | 66.708 K -62.73 % | 178.964 K 266.50 % | -107.488 K -1 811.24 % | -5.624 K 92.58 % | -75.748 K -163.70 % | 118.916 K 184.33 % | -141.014 K -157.70 % | 244.390 K | 0.000 |
Other non cash items | -440.063 K -101.25 % | 35.224 M 574.59 % | -7.422 M -12 009.14 % | -61.293 K -101.24 % | 4.953 M -75.29 % | 20.049 M 331.08 % | 4.651 M 154.41 % | -8.548 M 45.52 % | -15.690 M -159.39 % | 26.417 M 1 812.72 % | -1.542 M -258.84 % | 971.008 K -87.61 % | 7.835 M -9.57 % | 8.665 M 178.59 % | -11.026 M -167.69 % | 16.289 M 143.71 % | -37.267 M -567.53 % | 7.971 M -68.33 % | 25.172 M 42.56 % | 17.657 M 59.94 % | 11.040 M 140.73 % | 4.586 M 157.37 % | -7.995 M 71.15 % | -27.714 M -58.18 % | -17.521 M |
Net cash provided by operating activities | 10.203 M -78.96 % | 48.499 M 331.79 % | 11.232 M 6.29 % | 10.567 M 22.57 % | 8.621 M 22.84 % | 7.018 M 1.53 % | 6.912 M 2.79 % | 6.724 M 11.87 % | 6.011 M -23.92 % | 7.901 M -17.59 % | 9.588 M -8.71 % | 10.503 M 20.57 % | 8.711 M -52.18 % | 18.217 M 375.45 % | -6.614 M -121.73 % | 30.433 M 243.72 % | -21.176 M -176.95 % | 27.519 M 140.18 % | 11.458 M -61.75 % | 29.953 M 110.97 % | 14.198 M -11.01 % | 15.954 M 4 508.19 % | 346.220 K 104.18 % | -8.282 M -232.15 % | 6.267 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -235.670 M 57.12 % | -549.563 M -336.19 % | -125.992 M -18.16 % | -106.626 M 40.67 % | -179.730 M -29.47 % | -138.822 M 30.09 % | -198.566 M 33.70 % | -299.485 M -54.28 % | -194.119 M 31.42 % | -283.065 M -48.15 % | -191.061 M -10.36 % | -173.125 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 234.720 M -60.00 % | 586.729 M 432.44 % | 110.196 M -0.67 % | 110.939 M -55.95 % | 251.833 M 64.95 % | 152.677 M -29.26 % | 215.822 M -27.23 % | 296.565 M 42.33 % | 208.357 M -34.17 % | 316.523 M 51.97 % | 208.275 M 25.45 % | 166.017 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -950.518 K | 0.000 100.00 % | -15.797 M -466.25 % | 4.313 M -94.02 % | 72.103 M 420.42 % | 13.855 M -19.71 % | 17.256 M 691.11 % | -2.919 M -120.50 % | 14.238 M -57.44 % | 33.459 M 94.37 % | 17.214 M 342.16 % | -7.108 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 3.000 M | 0.000 | 0.000 100.00 % | -6.010 M 90.31 % | -61.995 M -520.02 % | -9.999 M 0.01 % | -10.000 M -225.00 % | 8.000 M | 0.000 100.00 % | -28.000 M -75.00 % | -16.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 175.903 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -6.661 M | 0.000 100.00 % | -1.348 M | 0.000 100.00 % | -5.141 M | 0.000 100.00 % | -99.721 K 98.72 % | -7.773 M -119.92 % | -3.535 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -361.796 K | 0.000 | 0.000 | 0.000 |
Dividends paid | -15.122 M -78.73 % | -8.461 M 44.05 % | -15.122 M -25.97 % | -12.004 M -8.83 % | -11.030 M 4.74 % | -11.579 M 14.91 % | -13.608 M 14.78 % | -15.968 M 3.59 % | -16.563 M -25.34 % | -13.215 M -12.31 % | -11.767 M -20.75 % | -9.744 M -1.39 % | -9.611 M 1.91 % | -9.798 M 7.09 % | -10.545 M 2.78 % | -10.847 M 3.26 % | -11.213 M 2.33 % | -11.480 M 4.44 % | -12.014 M -5.14 % | -11.426 M -4.07 % | -10.979 M 3.34 % | -11.359 M 15.06 % | -13.373 M 1.37 % | -13.559 M -5.35 % | -12.870 M |
Other financing activites | 0.000 100.00 % | -89.129 M -816.26 % | 12.444 M 822.84 % | 1.348 M | 0.000 -100.00 % | 5.331 M -55.17 % | 11.892 M | 0.000 -100.00 % | 16.668 M 416.93 % | 3.224 M | 0.000 -100.00 % | 7.000 M 600.00 % | 1.000 M 112.50 % | -8.000 M -147.06 % | 17.000 M 177.27 % | -22.000 M -170.97 % | 31.000 M 321.43 % | -14.000 M -75.00 % | -8.000 M 33.33 % | -12.000 M -300.00 % | -3.000 M -40.14 % | -2.141 M -137.19 % | 5.756 M -80.05 % | 28.858 M 502.40 % | 4.791 M |
Net cash used provided by financing activities | -12.122 M 88.37 % | -104.252 M -2 235.18 % | 4.883 M 127.10 % | -18.014 M 75.33 % | -73.025 M -241.45 % | -21.387 M 8.73 % | -23.432 M -190.43 % | -8.068 M 47.39 % | -15.336 M 63.07 % | -41.525 M -49.55 % | -27.767 M -911.76 % | -2.744 M 68.13 % | -8.611 M 51.62 % | -17.798 M -375.73 % | 6.455 M 119.65 % | -32.847 M -266.00 % | 19.787 M 177.66 % | -25.480 M -27.31 % | -20.014 M 14.57 % | -23.426 M -67.58 % | -13.979 M -0.85 % | -13.861 M -81.98 % | -7.617 M -149.79 % | 15.299 M 289.35 % | -8.080 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 -100.00 % | 1.567 M 140.71 % | -3.850 M -1 597.72 % | 257.028 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -1.920 M 47.02 % | -3.623 M -1 238.97 % | 318.121 K 110.15 % | -3.134 M -941.57 % | -300.892 K 41.47 % | -514.057 K -109.71 % | 5.295 M 160.02 % | -8.822 M -214.38 % | 7.713 M 1 436.03 % | 502.127 K 152.00 % | -965.550 K -248.55 % | 649.979 K 1 200.63 % | 49.974 K -76.18 % | 209.815 K 364.00 % | -79.474 K 93.42 % | -1.207 M -73.83 % | -694.280 K -168.09 % | 1.020 M 123.84 % | -4.278 M -231.09 % | 3.263 M 2 883.95 % | 109.362 K -89.55 % | 1.047 M 128.79 % | -3.635 M -203.61 % | 3.509 M 487.15 % | -906.257 K |
Cash at beginning of period | 2.178 M -62.45 % | 5.802 M 5.80 % | 5.483 M -36.37 % | 8.617 M -3.37 % | 8.918 M -5.45 % | 9.432 M 127.97 % | 4.137 M -68.07 % | 12.960 M 147.00 % | 5.247 M 10.58 % | 4.745 M -16.91 % | 5.710 M 1 857.05 % | -324.989 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 258.786 K -88.12 % | 2.178 M -62.45 % | 5.802 M 5.80 % | 5.483 M -36.37 % | 8.617 M -3.37 % | 8.918 M -5.45 % | 9.432 M 127.97 % | 4.137 M -68.07 % | 12.960 M 147.00 % | 5.247 M 10.58 % | 4.745 M 1 359.94 % | 324.990 K 550.32 % | 49.974 K -76.18 % | 209.815 K 364.00 % | -79.474 K 93.42 % | -1.207 M -73.83 % | -694.280 K -168.09 % | 1.020 M 123.84 % | -4.278 M -231.09 % | 3.263 M 2 883.95 % | 109.362 K -89.55 % | 1.047 M 128.79 % | -3.635 M -203.61 % | 3.509 M 487.15 % | -906.257 K |
Operating cash flow | 10.203 M -78.96 % | 48.499 M 331.79 % | 11.232 M 6.29 % | 10.567 M 22.57 % | 8.621 M 22.84 % | 7.018 M 1.53 % | 6.912 M 2.79 % | 6.724 M 11.87 % | 6.011 M -23.92 % | 7.901 M -17.59 % | 9.588 M -8.71 % | 10.503 M 20.57 % | 8.711 M -52.18 % | 18.217 M 375.45 % | -6.614 M -121.73 % | 30.433 M 243.72 % | -21.176 M -176.95 % | 27.519 M 140.18 % | 11.458 M -61.75 % | 29.953 M 110.97 % | 14.198 M -11.01 % | 15.954 M 4 508.19 % | 346.220 K 104.18 % | -8.282 M -232.15 % | 6.267 M |
Capital expenditure | 0.000 -100.00 % | 8.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 10.203 M -78.96 % | 48.499 M 331.79 % | 11.232 M 6.29 % | 10.567 M 22.57 % | 8.621 M 22.84 % | 7.018 M 1.53 % | 6.912 M 2.79 % | 6.724 M 11.87 % | 6.011 M -23.92 % | 7.901 M -17.59 % | 9.588 M -8.71 % | 10.503 M 20.57 % | 8.711 M -52.18 % | 18.217 M 375.45 % | -6.614 M -121.73 % | 30.433 M 243.72 % | -21.176 M -176.95 % | 27.519 M 140.18 % | 11.458 M -61.75 % | 29.953 M 110.97 % | 14.198 M -11.01 % | 15.954 M 4 508.19 % | 346.220 K 104.18 % | -8.282 M -232.15 % | 6.267 M |
2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |