FDEU

First Trust Dynamic Europe Equity Income Fund FDEU

Trading inactive

Finances

2022 2021 2020 2019 2018 2017 2016 2015
Revenue -26.086 M -168.14 % 38.283 M 246.92 % -26.058 M -150.46 % 51.640 M 180.56 % -64.105 M -196.98 % 66.102 M 261.63 % 18.279 M 739.77 % 2.177 M
Net income -26.633 M -170.49 % 37.780 M 241.92 % -26.622 M -152.10 % 51.096 M 178.97 % -64.699 M -198.67 % 65.574 M 1 039.27 % 5.756 M 154.29 % 2.263 M
Income before tax -26.633 M -170.49 % 37.780 M 241.92 % -26.622 M -152.10 % 51.096 M 178.97 % -64.699 M -198.67 % 65.574 M 1 039.27 % 5.756 M 154.29 % 2.263 M
Income before tax ratio 1.02 3.45 % 0.99 -3.40 % 1.02 3.25 % 0.99 -1.96 % 1.01 1.74 % 0.99 215.04 % 0.31 -69.72 % 1.04
EBITDA -25.198 M -166.70 % 37.780 M 241.92 % -26.622 M -152.10 % 51.096 M 135.94 % -142.168 M -316.81 % 65.574 M 5 837.35 % -1.143 M -129.90 % 3.823 M
Net income ratio 1.02 3.45 % 0.99 -3.40 % 1.02 3.25 % 0.99 -1.96 % 1.01 1.74 % 0.99 215.04 % 0.31 -69.72 % 1.04
Ratio EBITDA 0.97 -2.12 % 0.99 -3.40 % 1.02 3.25 % 0.99 -55.38 % 2.22 123.56 % 0.99 1 686.52 % -0.06 -103.56 % 1.76
Gross profit ratio 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 -7.86 % 1.09 8.53 % 1.00 40.30 % 0.71 83.07 % 0.39
Weighted average shs out dil 17.183 M -0.40 % 17.251 M 0.44 % 17.175 M -0.17 % 17.204 M -0.02 % 17.207 M -0.28 % 17.256 M 0.14 % 17.232 M 0.00 % 17.232 M
Weighted average shs out 17.183 M -0.40 % 17.251 M 0.44 % 17.175 M -0.17 % 17.204 M -0.02 % 17.207 M -0.28 % 17.256 M 0.14 % 17.232 M 0.00 % 17.232 M
EPS diluted -1.55 -170.78 % 2.19 241.29 % -1.55 -152.19 % 2.97 178.99 % -3.76 -198.95 % 3.80 1 051.52 % 0.33 153.85 % 0.13
Earnings per share -1.55 -170.78 % 2.19 241.29 % -1.55 -152.19 % 2.97 178.99 % -3.76 -198.95 % 3.80 1 051.52 % 0.33 153.85 % 0.13
Gross profit -26.086 M -168.14 % 38.283 M 246.92 % -26.058 M -150.46 % 51.640 M 174.22 % -69.575 M -205.25 % 66.102 M 407.36 % 13.029 M 1 437.32 % 847.490 K
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 -100.00 % 5.469 M 0.000 -100.00 % 5.250 M 295.00 % 1.329 M
General and administrative expenses 523.792 K 9.55 % 478.113 K -11.14 % 538.042 K 2.48 % 525.021 K -8.85 % 576.011 K 16.78 % 493.248 K 75.21 % 281.520 K 110.37 % 133.820 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 22.728 K -7.48 % 24.565 K -4.96 % 25.847 K 32.38 % 19.525 K -94.10 % 330.819 K 0.000 -100.00 % 92.650 K 871.17 % 9.540 K
Operating expenses 546.520 K 8.72 % 502.678 K -10.86 % 563.889 K 3.55 % 544.546 K -8.34 % 594.099 K 12.51 % 528.053 K 41.13 % 374.170 K 161.00 % 143.359 K
Cost and expenses 546.520 K 8.72 % 502.678 K -10.86 % 563.889 K 3.55 % 544.546 K -90.64 % 5.816 M 1 001.39 % 528.053 K -90.61 % 5.624 M 281.95 % 1.473 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 523.792 K 9.55 % 478.113 K -11.14 % 538.042 K 2.48 % 525.021 K -8.85 % 576.011 K 16.78 % 493.248 K 75.21 % 281.520 K 110.37 % 133.820 K
Interest income 224.581 K 0.000 -100.00 % 34.955 K -86.03 % 250.261 K -30.68 % 361.012 K 213.41 % 115.187 K 0.000 0.000
Interest expense 1.435 M 92.58 % 744.910 K -20.52 % 937.235 K 18.70 % 789.581 K -0.45 % 793.180 K -4.04 % 826.595 K 111.98 % -6.899 M -542.42 % 1.559 M
Depreciation and amortization 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 100.38 % -13.797 M -542.42 % 3.119 M
Operating income -25.198 M -166.70 % 37.780 M 241.92 % -26.622 M -152.10 % 51.096 M 135.94 % -142.168 M -316.81 % 65.574 M 418.19 % 12.654 M 1 697.18 % 704.130 K
Operating income ratio 0.97 -2.12 % 0.99 -3.40 % 1.02 3.25 % 0.99 -55.38 % 2.22 123.56 % 0.99 43.29 % 0.69 114.01 % 0.32
Total other income expenses net -1.435 M 0.000 0.000 0.000 -100.00 % 77.468 M 0.000 100.00 % -6.899 M -542.42 % 1.559 M
2022 2021 2020 2019 2018 2017 2016 2015
2022 2021 2020 2019 2018 2017 2016 2015
Net debt 70.605 M 5.53 % 66.902 M -4.44 % 70.013 M -14.65 % 82.034 M 62.12 % 50.600 M -29.20 % 71.471 M -15.26 % 84.340 M 9.86 % 76.772 M
Total investments 282.175 M -12.41 % 322.153 M 4.60 % 307.989 M -14.30 % 359.396 M 19.02 % 301.961 M -26.99 % 413.568 M 11.33 % 371.495 M -3.63 % 385.502 M
Total debt 73.139 M -3.61 % 75.882 M -4.23 % 79.232 M -21.18 % 100.524 M 14.69 % 87.650 M -14.06 % 101.987 M 18.88 % 85.791 M -3.73 % 89.114 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -6.853 M -892.69 % 864.540 K
Retained earnings -64.278 M -123.14 % -28.806 M 47.13 % -54.487 M -163.10 % -20.709 M 61.08 % -53.205 M -33 559.06 % 159.015 K 102.36 % -6.742 M -882.62 % -686.170 K
Common stock 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.320 K 0.00 % 172.320 K
Total equity 221.838 M -14.96 % 260.878 M 10.77 % 235.505 M -15.51 % 278.738 M 10.32 % 252.663 M -26.20 % 342.383 M 10.64 % 309.455 M -5.84 % 328.648 M
Other non current liabilities -72.582 M 4.35 % -75.882 M 4.23 % -79.232 M 21.18 % -100.524 M 0.000 100.00 % -101.987 M 0.000 0.000
Long term debt 73.139 M -3.61 % 75.882 M -4.23 % 79.232 M -21.18 % 100.524 M 14.69 % 87.650 M -14.06 % 101.987 M 18.88 % 85.791 M -3.73 % 89.114 M
Total non current liabilities 557.611 K -99.27 % 75.882 M -4.23 % 79.232 M -21.18 % 100.524 M 14.69 % 87.650 M -14.06 % 101.987 M 18.88 % 85.791 M -3.73 % 89.114 M
Other current liabilities -557.611 K -240.78 % -163.629 K 33.89 % -247.518 K -6.13 % -233.224 K -113.58 % 1.717 M 881.06 % -219.839 K -103.60 % 6.108 M 96.72 % 3.105 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 557.611 K 240.78 % 163.629 K -33.89 % 247.518 K 6.13 % 233.224 K -87.76 % 1.905 M 766.74 % 219.839 K -96.40 % 6.108 M 77.26 % 3.446 M
Total liabilities 75.316 M -4.58 % 78.928 M -7.23 % 85.078 M -16.78 % 102.235 M 14.16 % 89.555 M -14.06 % 104.203 M 13.39 % 91.899 M -0.71 % 92.559 M
Other non current assets -282.175 M 12.41 % -322.153 M -4.60 % -307.989 M 14.30 % -359.396 M -19.02 % -301.961 M 26.99 % -413.568 M -11.33 % -371.495 M 3.63 % -385.502 M
Long term investments 282.175 M -12.41 % 322.153 M 4.60 % 307.989 M -14.30 % 359.396 M 19.02 % 301.961 M -26.99 % 413.568 M 11.33 % 371.495 M -3.63 % 385.502 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 282.175 M -12.41 % 322.153 M 4.60 % 307.989 M -14.30 % 359.396 M 19.02 % 301.961 M -26.99 % 413.568 M 11.33 % 371.495 M -3.63 % 385.502 M
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 2.534 M -71.78 % 8.980 M -2.60 % 9.219 M -50.14 % 18.491 M -50.09 % 37.049 M 21.41 % 30.517 M 2 002.51 % 1.451 M -88.24 % 12.342 M
Cash and short term investments 2.534 M -71.78 % 8.980 M -2.60 % 9.219 M -50.14 % 18.491 M -50.09 % 37.049 M 21.41 % 30.517 M 2 002.51 % 1.451 M -88.24 % 12.342 M
Total current assets 5.688 M -52.29 % 11.922 M -5.34 % 12.594 M -41.63 % 21.575 M -46.40 % 40.254 M 21.93 % 33.015 M 1 009.06 % 2.977 M -76.84 % 12.851 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 3.153 M 7.18 % 2.942 M -12.81 % 3.374 M 9.38 % 3.085 M -3.75 % 3.205 M 28.27 % 2.499 M 63.80 % 1.525 M 199.34 % 509.600 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 9.291 M 62.10 % 5.731 M 1 404 655.15 % 408.000 -81.57 % 2.214 K -24.44 % 2.930 K -4.12 % 3.056 K -99.99 % 26.882 M 17.63 % 22.854 M
Account payables 557.611 K 240.78 % 163.629 K -33.89 % 247.518 K 6.13 % 233.224 K 23.82 % 188.360 K -14.32 % 219.839 K 0.000 -100.00 % 340.950 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 285.944 M -1.23 % 289.512 M -0.11 % 289.819 M -3.16 % 299.275 M -2.10 % 305.695 M -10.63 % 342.052 M 5.94 % 322.878 M -1.65 % 328.297 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 74.200 M 2 473.83 % 2.883 M -48.51 % 5.598 M 278.79 % 1.478 M 0.000 -100.00 % 1.996 M 0.000 0.000
Total assets 297.154 M -12.55 % 339.806 M 6.00 % 320.583 M -15.85 % 380.973 M 11.32 % 342.218 M -23.37 % 446.586 M 11.27 % 401.354 M -4.71 % 421.207 M
2022 2021 2020 2019 2018 2017 2016 2015
2022 2021 2020 2019 2018 2017 2016 2015
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 197.421 K -48.43 % 382.853 K 155.82 % -685.860 K -147.52 % -277.097 K -557.88 % 60.517 K 105.31 % -1.140 M 54.79 % -2.521 M 99.38 % -404.538 M
Accounts receivables 0.000 0.000 0.000 0.000 100.00 % -706.390 K 0.000 100.00 % -1.016 M 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 -100.00 % 766.907 K 0.000 100.00 % -1.506 M 0.000
Other non cash items 38.948 M 338.74 % -16.314 M -129.27 % 55.728 M 192.55 % -60.214 M -153.10 % 113.402 M 700.55 % -18.883 M -230.97 % 14.418 M 2 849.82 % -524.340 K
Net cash provided by operating activities 12.512 M -42.73 % 21.850 M -23.12 % 28.421 M 402.52 % -9.395 M -119.27 % 48.763 M 7.05 % 45.551 M 158.04 % 17.653 M 104.38 % -402.799 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 329.129 M
Dividends paid -12.407 M 0.00 % -12.407 M 25.31 % -16.612 M 33.61 % -25.021 M 0.00 % -25.021 M 23.36 % -32.646 M -30.48 % -25.021 M -1 100.00 % -2.085 M
Other financing activites -2.742 M 18.16 % -3.351 M 84.26 % -21.292 M -265.38 % 12.874 M 189.80 % -14.337 M -188.52 % 16.196 M 561.63 % -3.509 M -100.84 % 417.583 M
Net cash used provided by financing activities -15.149 M 3.86 % -15.758 M 58.43 % -37.903 M -212.05 % -12.146 M 69.14 % -39.358 M -139.27 % -16.450 M 42.34 % -28.529 M -106.87 % 415.498 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -2.637 M -143.29 % 6.092 M 164.24 % -9.482 M 55.98 % -21.541 M -329.03 % 9.405 M -67.68 % 29.101 M 367.56 % -10.877 M -185.65 % 12.699 M
Cash at beginning of period 15.397 M 65.47 % 9.305 M -50.47 % 18.788 M -53.41 % 40.329 M 30.41 % 30.923 M 1 596.89 % 1.822 M -85.23 % 12.342 M 0.000
Cash at end of period 12.760 M -17.13 % 15.397 M 65.47 % 9.305 M -50.47 % 18.788 M -53.41 % 40.329 M 30.41 % 30.923 M 2 010.71 % 1.465 M -88.46 % 12.699 M
Operating cash flow 12.512 M -42.73 % 21.850 M -23.12 % 28.421 M 402.52 % -9.395 M -119.27 % 48.763 M 7.05 % 45.551 M 158.04 % 17.653 M 104.38 % -402.799 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 12.512 M -42.73 % 21.850 M -23.12 % 28.421 M 402.52 % -9.395 M -119.27 % 48.763 M 7.05 % 45.551 M 158.04 % 17.653 M 104.38 % -402.799 M
2022 2021 2020 2019 2018 2017 2016 2015
2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
Revenue 6.573 M 8.30 % 6.069 M -54.62 % 13.375 M 137.51 % 5.631 M -56.53 % 12.954 M 187.29 % 4.509 M -70.20 % 15.130 M 334.77 % 3.480 M -76.49 % 14.800 M
Net income -63.859 M -343.67 % 26.207 M 5.30 % 24.889 M 163.91 % -38.944 M -51.21 % -25.755 M -198.22 % 26.221 M -33.36 % 39.350 M 156.35 % 15.350 M 259.90 % -9.600 M
Income before tax -63.859 M -343.67 % 26.207 M 5.30 % 24.889 M 163.91 % -38.944 M -51.21 % -25.755 M -198.22 % 26.221 M -33.36 % 39.350 M 156.35 % 15.350 M 259.90 % -9.600 M
Income before tax ratio -9.72 -324.98 % 4.32 132.05 % 1.86 126.91 % -6.92 -247.83 % -1.99 -134.19 % 5.82 123.61 % 2.60 -41.04 % 4.41 780.02 % -0.65
EBITDA -131.952 M -369.19 % 49.018 M 25.72 % 38.989 M 148.28 % -80.748 M -31.47 % -61.420 M -220.23 % 51.087 M -23.21 % 66.530 M 121.84 % 29.990 M 196.31 % -31.140 M
Net income ratio -9.72 -324.98 % 4.32 132.05 % 1.86 126.91 % -6.92 -247.83 % -1.99 -134.19 % 5.82 123.61 % 2.60 -41.04 % 4.41 780.02 % -0.65
Ratio EBITDA -20.07 -348.55 % 8.08 177.07 % 2.92 120.33 % -14.34 -202.42 % -4.74 -141.85 % 11.33 157.67 % 4.40 -48.98 % 8.62 509.58 % -2.10
Gross profit ratio 0.66 13.27 % 0.59 -28.37 % 0.82 55.15 % 0.53 -32.69 % 0.78 126.11 % 0.35 -57.63 % 0.82 212.66 % 0.26 -68.07 % 0.82
Weighted average shs out dil 17.232 M 0.00 % 17.232 M 0.00 % 17.232 M 0.00 % 17.232 M 0.00 % 17.232 M 0.00 % 17.232 M 0.01 % 17.230 M 0.00 % 17.230 M 0.00 % 17.230 M
Weighted average shs out 17.232 M 0.00 % 17.232 M 0.00 % 17.232 M 0.00 % 17.232 M 0.00 % 17.232 M 0.00 % 17.232 M 0.01 % 17.230 M 0.00 % 17.230 M 0.00 % 17.230 M
EPS diluted -3.71 -344.08 % 1.52 5.56 % 1.44 163.72 % -2.26 -51.68 % -1.49 -198.03 % 1.52 -33.33 % 2.28 156.18 % 0.89 258.93 % -0.56
Earnings per share -3.71 -344.08 % 1.52 5.56 % 1.44 163.72 % -2.26 -51.68 % -1.49 -198.03 % 1.52 -33.33 % 2.28 156.18 % 0.89 258.93 % -0.56
Gross profit 4.363 M 22.68 % 3.556 M -67.50 % 10.940 M 268.50 % 2.969 M -70.74 % 10.146 M 549.59 % 1.562 M -87.37 % 12.370 M 1 259.34 % 910.000 K -92.49 % 12.120 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 2.210 M -12.04 % 2.513 M 3.24 % 2.434 M -8.57 % 2.662 M -5.16 % 2.807 M -4.74 % 2.947 M 6.77 % 2.760 M 7.39 % 2.570 M -4.10 % 2.680 M
General and administrative expenses 92.650 K -31.39 % 135.030 K 15.41 % 117.000 K 75.97 % 66.490 K -66.21 % 196.790 K 17.99 % 166.780 K 4.24 % 160.000 K 33.33 % 120.000 K -25.00 % 160.000 K
Selling and marketing expenses 35.690 K 49.34 % 23.899 K -31.52 % 34.899 K -18.65 % 42.900 K 6.48 % 40.290 K 1.77 % 39.590 K -1.03 % 40.000 K -50.00 % 80.000 K 300.02 % 19.999 K
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 128.340 K -19.25 % 158.929 K 4.63 % 151.899 K 38.86 % 109.390 K -53.86 % 237.080 K 14.88 % 206.370 K 3.19 % 200.000 K 0.00 % 200.000 K 11.11 % 180.000 K
Cost and expenses 2.339 M -12.47 % 2.672 M 3.32 % 2.586 M -6.70 % 2.772 M -8.95 % 3.044 M -3.46 % 3.153 M 6.53 % 2.960 M 6.86 % 2.770 M -3.15 % 2.860 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 128.340 K -19.25 % 158.929 K 4.63 % 151.899 K 38.86 % 109.390 K -53.86 % 237.080 K 14.88 % 206.370 K 3.19 % 200.000 K 0.00 % 200.000 K 11.11 % 180.000 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense -68.093 M -398.52 % 22.810 M 61.78 % 14.100 M 133.73 % -41.804 M -17.21 % -35.665 M -243.43 % 24.866 M -8.52 % 27.180 M 85.66 % 14.640 M 167.97 % -21.540 M
Depreciation and amortization -136.186 M -398.52 % 45.621 M 61.78 % 28.200 M 133.73 % -83.607 M -17.21 % -71.329 M -243.43 % 49.731 M -8.52 % 54.360 M 85.66 % 29.280 M 167.97 % -43.080 M
Operating income 4.234 M 24.64 % 3.397 M -68.51 % 10.789 M 277.29 % 2.860 M -71.14 % 9.909 M 631.00 % 1.356 M -88.86 % 12.170 M 1 614.08 % 710.000 K -94.05 % 11.940 M
Operating income ratio 0.64 15.09 % 0.56 -30.61 % 0.81 58.85 % 0.51 -33.62 % 0.76 154.44 % 0.30 -62.62 % 0.80 294.25 % 0.20 -74.71 % 0.81
Total other income expenses net -68.093 M -398.52 % 22.810 M 61.78 % 14.100 M 133.73 % -41.804 M -17.21 % -35.665 M -243.43 % 24.866 M -8.52 % 27.180 M 85.66 % 14.640 M 167.97 % -21.540 M
2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
Net debt 68.753 M -2.62 % 70.605 M 50.06 % 47.050 M -29.67 % 66.902 M 25.87 % 53.154 M -24.08 % 70.013 M 46.02 % 47.948 M -41.55 % 82.034 M 9.38 % 74.998 M 48.22 % 50.600 M -7.18 % 54.516 M -23.72 % 71.471 M -9.07 % 78.600 M -6.76 % 84.300 M 23.97 % 68.000 M
Total investments 297.973 M 5.60 % 282.175 M 8.15 % 260.905 M -19.01 % 322.153 M 4.80 % 307.390 M -0.19 % 307.989 M 20.87 % 254.805 M -29.10 % 359.396 M 5.99 % 339.087 M 12.30 % 301.961 M -14.06 % 351.379 M -10.08 % 390.783 M -1.14 % 395.300 M 6.41 % 371.500 M 7.56 % 345.400 M
Total debt 73.975 M 1.14 % 73.139 M 1.26 % 72.232 M -4.81 % 75.882 M -2.45 % 77.786 M -1.83 % 79.232 M 35.96 % 58.277 M -42.03 % 100.524 M 3.40 % 97.222 M 10.92 % 87.650 M -11.70 % 99.263 M -2.67 % 101.987 M -7.45 % 110.200 M 28.44 % 85.800 M -5.09 % 90.400 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 36.397 M 98.89 % 18.300 M 365.22 % -6.900 M 53.38 % -14.800 M
Retained earnings -49.649 M 22.76 % -64.278 M 11.02 % -72.241 M -150.78 % -28.806 M 14.96 % -33.873 M 37.83 % -54.487 M 42.63 % -94.976 M -358.62 % -20.709 M 49.28 % -40.827 M 23.27 % -53.205 M -2 078.73 % -2.442 M -2 162.34 % 118.410 K 102.32 % -5.100 M 23.88 % -6.700 M 5.63 % -7.100 M
Common stock 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.319 K 0.00 % 172.320 K -13.84 % 200.000 K 0.00 % 200.000 K 0.00 % 200.000 K
Total equity 236.468 M 6.59 % 221.838 M 2.02 % 217.443 M -16.65 % 260.878 M 1.86 % 256.118 M 8.75 % 235.505 M 15.18 % 204.471 M -26.64 % 278.738 M 5.17 % 265.041 M 4.90 % 252.663 M -16.92 % 304.117 M -11.18 % 342.383 M 1.81 % 336.300 M 8.66 % 309.500 M 0.98 % 306.500 M
Other non current liabilities -73.975 M -1.92 % -72.582 M -3.91 % -69.849 M 0.000 0.000 100.00 % -79.232 M -35.96 % -58.277 M 42.03 % -100.524 M -3.40 % -97.222 M -10.92 % -87.650 M 11.70 % -99.263 M 0.000 0.000 0.000 0.000
Long term debt 73.975 M 1.14 % 73.139 M 1.26 % 72.232 M -4.81 % 75.882 M -2.45 % 77.786 M -1.83 % 79.232 M 35.96 % 58.277 M -42.03 % 100.524 M 3.40 % 97.222 M 10.92 % 87.650 M -11.70 % 99.263 M -2.67 % 101.987 M -7.45 % 110.200 M 28.44 % 85.800 M -5.09 % 90.400 M
Total non current liabilities 73.975 M 13 166.48 % 557.611 K -76.61 % 2.384 M -96.86 % 75.882 M -2.45 % 77.786 M -1.83 % 79.232 M 35.96 % 58.277 M -42.03 % 100.524 M 3.40 % 97.222 M 10.92 % 87.650 M -11.70 % 99.263 M -2.67 % 101.987 M -7.45 % 110.200 M 28.44 % 85.800 M -5.09 % 90.400 M
Other current liabilities -678.837 K -21.74 % -557.611 K 76.61 % -2.384 M -1 356.74 % -163.629 K 11.63 % -185.164 K 25.19 % -247.518 K -86.47 % -132.736 K 43.09 % -233.224 K 38.24 % -377.616 K -100.48 % -188.360 K 12.87 % -216.173 K -109.76 % 2.216 M 30.35 % 1.700 M -72.13 % 6.100 M 134.62 % 2.600 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 678.837 K 21.74 % 557.611 K -76.61 % 2.384 M 1 356.74 % 163.629 K -11.63 % 185.164 K -25.19 % 247.518 K 86.47 % 132.736 K -43.09 % 233.224 K -38.24 % 377.616 K 100.48 % 188.360 K -12.87 % 216.173 K -90.24 % 2.216 M -56.55 % 5.100 M -16.39 % 6.100 M 134.62 % 2.600 M
Total liabilities 76.368 M 1.40 % 75.316 M -0.54 % 75.723 M -4.06 % 78.928 M -1.18 % 79.869 M -6.12 % 85.078 M 33.88 % 63.547 M -37.84 % 102.235 M 2.15 % 100.082 M 11.75 % 89.555 M -10.78 % 100.373 M -3.68 % 104.203 M -9.62 % 115.300 M 25.46 % 91.900 M -1.18 % 93.000 M
Other non current assets -297.973 M -5.60 % -282.175 M -8.15 % -260.905 M 19.01 % -322.153 M -4.80 % -307.390 M 0.19 % -307.989 M -20.87 % -254.805 M 29.10 % -359.396 M -5.99 % -339.087 M -12.30 % -301.961 M 14.06 % -351.379 M 10.08 % -390.783 M 1.14 % -395.300 M -6.41 % -371.500 M -7.56 % -345.400 M
Long term investments 297.973 M 5.60 % 282.175 M 8.15 % 260.905 M -19.01 % 322.153 M 4.80 % 307.390 M -0.19 % 307.989 M 20.87 % 254.805 M -29.10 % 359.396 M 5.99 % 339.087 M 12.30 % 301.961 M -14.06 % 351.379 M -10.08 % 390.783 M -1.14 % 395.300 M 6.41 % 371.500 M 7.56 % 345.400 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 297.973 M 5.60 % 282.175 M 8.15 % 260.905 M -19.01 % 322.153 M 4.80 % 307.390 M -0.19 % 307.989 M 20.87 % 254.805 M -29.10 % 359.396 M 5.99 % 339.087 M 12.30 % 301.961 M -14.06 % 351.379 M -10.08 % 390.783 M -1.14 % 395.300 M 6.41 % 371.500 M 7.56 % 345.400 M
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 5.222 M 106.04 % 2.534 M -89.94 % 25.182 M 180.44 % 8.980 M -63.55 % 24.632 M 167.18 % 9.219 M -10.74 % 10.329 M -44.14 % 18.491 M -16.80 % 22.224 M -40.02 % 37.049 M -17.20 % 44.747 M 46.63 % 30.517 M -3.43 % 31.600 M 2 006.67 % 1.500 M -93.30 % 22.400 M
Cash and short term investments 5.222 M 106.04 % 2.534 M -89.94 % 25.182 M 180.44 % 8.980 M -63.55 % 24.632 M 167.18 % 9.219 M -10.74 % 10.329 M -44.14 % 18.491 M -16.80 % 22.224 M -40.02 % 37.049 M -17.20 % 44.747 M 46.63 % 30.517 M -3.43 % 31.600 M 2 006.67 % 1.500 M -93.30 % 22.400 M
Total current assets 9.633 M 69.35 % 5.688 M -80.28 % 28.850 M 142.00 % 11.922 M -58.31 % 28.593 M 127.05 % 12.594 M -4.62 % 13.204 M -38.80 % 21.575 M -17.09 % 26.022 M -35.36 % 40.254 M -24.19 % 53.100 M 60.83 % 33.015 M -8.80 % 36.200 M 1 106.67 % 3.000 M -89.62 % 28.900 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 4.411 M 39.86 % 3.153 M -14.04 % 3.668 M 24.68 % 2.942 M -25.73 % 3.961 M 17.40 % 3.374 M 17.37 % 2.875 M -6.81 % 3.085 M -18.77 % 3.798 M 18.49 % 3.205 M -61.63 % 8.352 M 234.27 % 2.499 M -45.68 % 4.600 M 206.67 % 1.500 M -76.92 % 6.500 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 5.230 M -43.71 % 9.291 M 172.43 % 3.410 M -40.50 % 5.731 M 186 773.20 % 3.067 K 651.72 % 408.000 -95.76 % 9.626 K 334.78 % 2.214 K -84.08 % 13.906 K 374.61 % 2.930 K -75.79 % 12.101 K -99.95 % 22.788 M 13.37 % 20.100 M -25.28 % 26.900 M 6.75 % 25.200 M
Account payables 678.837 K 21.74 % 557.611 K -76.61 % 2.384 M 1 356.74 % 163.629 K -11.63 % 185.164 K -25.19 % 247.518 K 86.47 % 132.736 K -43.09 % 233.224 K -38.24 % 377.616 K 100.48 % 188.360 K -12.87 % 216.173 K 0.000 -100.00 % 3.400 M 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 285.944 M 0.00 % 285.944 M -1.23 % 289.512 M 0.00 % 289.512 M -0.11 % 289.819 M 0.00 % 289.819 M -3.16 % 299.275 M 0.00 % 299.275 M -2.10 % 305.695 M 0.00 % 305.695 M -0.23 % 306.387 M 0.23 % 305.695 M -5.33 % 322.900 M 0.00 % 322.900 M -1.61 % 328.200 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 1.713 M -97.69 % 74.200 M 4.57 % 70.955 M 2 361.26 % 2.883 M 51.91 % 1.898 M -66.10 % 5.598 M 8.98 % 5.137 M 247.59 % 1.478 M -40.46 % 2.482 M 44.57 % 1.717 M 92.01 % 894.238 K 0.000 0.000 0.000 0.000
Total assets 312.835 M 5.28 % 297.154 M 1.36 % 293.166 M -13.73 % 339.806 M 1.14 % 335.987 M 4.80 % 320.583 M 19.61 % 268.018 M -29.65 % 380.973 M 4.34 % 365.123 M 6.69 % 342.218 M -15.40 % 404.491 M -9.43 % 446.586 M -1.11 % 451.600 M 12.51 % 401.400 M 0.48 % 399.500 M
2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 39.908 M 4 390.06 % 888.809 K 103.42 % -26.007 M -327.80 % 11.417 M -38.29 % 18.502 M -42.66 % 32.269 M 115.99 % 14.940 M 198.68 % -15.140 M -219.97 % 12.620 M
Accounts receivables 210.050 K -70.53 % 712.860 K 220.28 % -592.680 K -111.51 % 5.147 M 187.93 % -5.854 M -378.57 % 2.101 M 167.79 % -3.100 M -162.00 % 5.000 M 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 39.698 M 22 462.24 % 175.949 K 100.69 % -25.415 M -505.36 % 6.270 M -74.26 % 24.356 M -19.27 % 30.168 M 67.23 % 18.040 M 189.57 % -20.140 M 0.000
Other non cash items 68.291 M 420.25 % -21.324 M -51.80 % -14.048 M -130.21 % 46.497 M 25.51 % 37.047 M 218.51 % -31.260 M 13.09 % -35.970 M -957.94 % -3.400 M -119.08 % 17.820 M
Net cash provided by operating activities 44.340 M 668.21 % 5.772 M 138.06 % -15.167 M -179.95 % 18.969 M -36.33 % 29.794 M 9.41 % 27.231 M 48.64 % 18.320 M 674.29 % -3.190 M -115.31 % 20.840 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -10.408 M 16.80 % -12.510 M 0.00 % -12.510 M 0.00 % -12.510 M 0.00 % -12.510 M 37.87 % -20.136 M -60.96 % -12.510 M 0.00 % -12.510 M 0.00 % -12.510 M
Other financing activites -42.247 M -1 379.40 % 3.302 M -65.50 % 9.572 M 182.43 % -11.613 M -326.29 % -2.724 M 66.91 % -8.234 M -133.70 % 24.430 M 604.75 % -4.840 M -463.91 % 1.330 M
Net cash used provided by financing activities -52.655 M -471.83 % -9.208 M -213.40 % -2.938 M 87.82 % -24.123 M -58.35 % -15.235 M 46.30 % -28.370 M -338.00 % 11.920 M 168.70 % -17.350 M -55.19 % -11.180 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -8.315 M -141.97 % -3.436 M 81.02 % -18.105 M -251.27 % -5.154 M -135.40 % 14.559 M 1 378.35 % -1.139 M -103.77 % 30.240 M 247.22 % -20.540 M -312.63 % 9.660 M
Cash at beginning of period 18.491 M -16.80 % 22.224 M -40.02 % 37.049 M -17.20 % 44.747 M 46.63 % 30.517 M -3.43 % 31.600 M 2 006.67 % 1.500 M -93.30 % 22.400 M 0.000
Cash at end of period 10.176 M -45.84 % 18.788 M -0.83 % 18.944 M -52.15 % 39.593 M -12.16 % 45.076 M 47.98 % 30.461 M -4.03 % 31.740 M 1 606.45 % 1.860 M -80.75 % 9.660 M
Operating cash flow 44.340 M 668.21 % 5.772 M 138.06 % -15.167 M -179.95 % 18.969 M -36.33 % 29.794 M 9.41 % 27.231 M 48.64 % 18.320 M 674.29 % -3.190 M -115.31 % 20.840 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 44.340 M 668.21 % 5.772 M 138.06 % -15.167 M -179.95 % 18.969 M -36.33 % 29.794 M 9.41 % 27.231 M 48.64 % 18.320 M 674.29 % -3.190 M -115.31 % 20.840 M
2020 2019 2019 2018 2018 2017 2017 2016 2016
Date Form 10K
2022
2021
2020
2019
2018
2017
2016
2015