
First Trust Intermediate Duration Preferred & Income Fund FPF
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 114.803 M 352.76 % | 25.356 M -75.81 % | 104.825 M -32.54 % | 155.387 M 194.19 % | 52.819 M -73.48 % | 199.149 M 620.71 % | -38.245 M -119.98 % | 191.403 M 27.82 % | 149.743 M 3.60 % | 144.536 M 5.65 % | 136.800 M 164.60 % | 51.700 M |
Net income | 276.782 M 1 277.25 % | -23.511 M 92.21 % | -301.880 M -230.53 % | 231.281 M 2 639.14 % | -9.109 M -104.61 % | 197.769 M 597.94 % | -39.718 M -120.89 % | 190.153 M 30.15 % | 146.107 M 74.57 % | 83.695 M -51.14 % | 171.300 M 2 246.58 % | 7.300 M |
Income before tax | 276.782 M 1 277.25 % | -23.511 M 92.21 % | -301.880 M -230.53 % | 231.281 M 2 639.14 % | -9.109 M -104.61 % | 197.769 M 597.94 % | -39.718 M -120.89 % | 190.153 M 37.24 % | 138.555 M 65.55 % | 83.695 M -51.14 % | 171.300 M 2 246.58 % | 7.300 M |
Income before tax ratio | 2.41 360.02 % | -0.93 67.80 % | -2.88 -293.48 % | 1.49 963.09 % | -0.17 -117.37 % | 0.99 -4.37 % | 1.04 4.53 % | 0.99 7.37 % | 0.93 59.79 % | 0.58 -53.76 % | 1.25 786.83 % | 0.14 |
EBITDA | 312.180 M 3 540.43 % | 8.575 M 102.95 % | -290.343 M -222.48 % | 237.055 M 289 950.61 % | 81.729 K -99.96 % | 217.044 M 648.70 % | -39.556 M -119.62 % | 201.616 M 45.51 % | 138.555 M 185.70 % | 48.497 M -78.96 % | 230.500 M 929.14 % | -27.800 M |
Net income ratio | 2.41 360.02 % | -0.93 67.80 % | -2.88 -293.48 % | 1.49 963.09 % | -0.17 -117.37 % | 0.99 -4.37 % | 1.04 4.53 % | 0.99 1.82 % | 0.98 68.50 % | 0.58 -53.76 % | 1.25 786.83 % | 0.14 |
Ratio EBITDA | 2.72 704.05 % | 0.34 112.21 % | -2.77 -281.56 % | 1.53 98 492.97 % | 0.00 -99.86 % | 1.09 5.37 % | 1.03 -1.81 % | 1.05 13.84 % | 0.93 175.77 % | 0.34 -80.09 % | 1.68 413.35 % | -0.54 |
Gross profit ratio | 0.87 200.79 % | -0.86 70.04 % | -2.87 -291.33 % | 1.50 125.25 % | 0.67 -26.72 % | 0.91 -39.61 % | 1.50 66.88 % | 0.90 2.56 % | 0.88 6.38 % | 0.83 0.30 % | 0.82 -0.11 % | 0.82 |
Weighted average shs out dil | 60.848 M 0.93 % | 60.284 M -0.63 % | 60.665 M -0.33 % | 60.863 M 0.23 % | 60.724 M 0.10 % | 60.665 M -0.72 % | 61.104 M 0.26 % | 60.946 M 0.24 % | 60.800 M 0.16 % | 60.704 M 0.01 % | 60.700 M 0.00 % | 60.700 M |
Weighted average shs out | 60.848 M 0.93 % | 60.284 M -0.63 % | 60.665 M -0.26 % | 60.821 M 0.16 % | 60.724 M 0.10 % | 60.665 M -0.17 % | 60.766 M 0.00 % | 60.766 M -0.06 % | 60.800 M 0.16 % | 60.704 M 0.01 % | 60.700 M 0.00 % | 60.700 M |
EPS diluted | 4.55 1 266.67 % | -0.39 92.17 % | -4.98 -231.05 % | 3.80 2 633.33 % | -0.15 -104.60 % | 3.26 601.54 % | -0.65 -120.83 % | 3.12 30.00 % | 2.40 73.91 % | 1.38 -51.06 % | 2.82 2 250.00 % | 0.12 |
Earnings per share | 4.55 1 266.67 % | -0.39 92.17 % | -4.98 -231.05 % | 3.80 2 633.33 % | -0.15 -104.60 % | 3.26 601.54 % | -0.65 -120.83 % | 3.12 30.00 % | 2.40 73.91 % | 1.38 -51.06 % | 2.82 2 250.00 % | 0.12 |
Gross profit | 99.380 M 556.32 % | -21.779 M 92.75 % | -300.523 M -229.07 % | 232.832 M 562.67 % | 35.136 M -80.56 % | 180.775 M 414.45 % | -57.489 M -133.35 % | 172.403 M 31.10 % | 131.509 M 10.22 % | 119.321 M 5.97 % | 112.600 M 164.32 % | 42.600 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -100.08 % | 201.616 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 15.422 M -51.94 % | 32.088 M 82.52 % | 17.580 M -9.78 % | 19.487 M 10.20 % | 17.683 M -3.76 % | 18.374 M -4.52 % | 19.244 M 1.28 % | 19.000 M 4.21 % | 18.233 M -27.69 % | 25.215 M 4.19 % | 24.200 M 165.93 % | 9.100 M |
General and administrative expenses | 1.341 M -5.17 % | 1.414 M 5.81 % | 1.337 M -12.43 % | 1.526 M 13.02 % | 1.350 M -0.42 % | 1.356 M -6.58 % | 1.452 M 18.09 % | 1.229 M 352.13 % | 271.880 K 9.62 % | 248.020 K -17.33 % | 300.000 K 200.00 % | 100.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -271.879 K | 0.000 | 0.000 | 0.000 |
Other expenses | 1.250 M 293.26 % | 317.906 K 1 466.89 % | 20.289 K -16.87 % | 24.406 K 100.27 % | -9.084 M -38 866.81 % | 23.433 K 14.28 % | 20.505 K -2.14 % | 20.954 K -99.97 % | 60.766 M 33 917.99 % | 178.629 K -10.69 % | 200.000 K 54 975 581 388 800 096.00 % | 0.000 |
Operating expenses | 2.591 M 49.60 % | 1.732 M 27.66 % | 1.357 M -12.50 % | 1.551 M 120.05 % | -7.734 M -660.59 % | 1.380 M -6.29 % | 1.472 M 17.75 % | 1.250 M 108.56 % | -14.598 M -3 521.55 % | 426.649 K -14.67 % | 500.000 K 400.01 % | 99.999 K |
Cost and expenses | -197.378 M -683.61 % | 33.820 M 162.30 % | 12.894 M 76.02 % | 7.325 M -86.11 % | 52.737 M 3 722.70 % | 1.380 M -6.29 % | 1.472 M 17.75 % | 1.250 M -99.05 % | 131.509 M 412.88 % | 25.641 M 3.81 % | 24.700 M 168.48 % | 9.200 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.293 -122.63 % | 1.295 40.00 % | 0.925 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.341 M -5.17 % | 1.414 M 5.81 % | 1.337 M -12.43 % | 1.526 M 13.02 % | 1.350 M -0.42 % | 1.356 M -6.58 % | 1.452 M 18.09 % | 1.229 M 132 851 457.19 % | 0.925 -100.00 % | 248.020 K -17.33 % | 300.000 K 200.00 % | 100.000 K |
Interest income | 98.083 M 5.35 % | 93.103 M 1.06 % | 92.126 M 0.53 % | 91.635 M -1.06 % | 92.612 M -12.88 % | 106.301 M -4.18 % | 110.935 M 4.68 % | 105.976 M | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 35.398 M 10.32 % | 32.088 M 178.13 % | 11.537 M 99.80 % | 5.774 M -37.17 % | 9.190 M -52.32 % | 19.275 M 14.02 % | 16.904 M 47.46 % | 11.464 M 51.78 % | 7.553 M 121.46 % | -35.199 M -159.46 % | 59.200 M 268.66 % | -35.100 M |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 228.485 K -3.41 % | 236.558 K | 0.000 -100.00 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K -99.88 % | 42.052 M 159.73 % | -70.398 M -159.46 % | 118.400 M 268.66 % | -70.200 M |
Operating income | 312.180 M 3 540.43 % | 8.575 M 102.95 % | -290.343 M -222.48 % | 237.055 M 289 950.61 % | 81.729 K -99.96 % | 217.044 M 1 051.39 % | -22.813 M -111.32 % | 201.616 M 37.99 % | 146.107 M 22.89 % | 118.894 M 6.06 % | 112.100 M 164.39 % | 42.400 M |
Operating income ratio | 2.72 704.05 % | 0.34 112.21 % | -2.77 -281.56 % | 1.53 98 492.97 % | 0.00 -99.86 % | 1.09 82.71 % | 0.60 -43.37 % | 1.05 7.96 % | 0.98 18.62 % | 0.82 0.38 % | 0.82 -0.08 % | 0.82 |
Total other income expenses net | -35.398 M -10.32 % | -32.086 M -178.12 % | -11.537 M -99.80 % | -5.774 M 37.17 % | -9.190 M 52.32 % | -19.275 M | 0.000 -100.00 % | 19.000 M 351.58 % | -7.553 M 78.54 % | -35.199 M -159.46 % | 59.200 M 268.66 % | -35.100 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 569.081 M 3.97 % | 547.378 M -0.37 % | 549.395 M -17.54 % | 666.285 M 11.88 % | 595.553 M -6.59 % | 637.562 M 3.89 % | 613.678 M -8.72 % | 672.335 M 5.79 % | 635.534 M 2.82 % | 618.122 M -3.99 % | 643.800 M 17.29 % | 548.900 M |
Total investments | 1.766 B 13.63 % | 1.554 B -5.98 % | 1.653 B -23.41 % | 2.158 B 9.81 % | 1.965 B -6.82 % | 2.109 B 6.08 % | 1.988 B -8.66 % | 2.177 B 5.57 % | 2.062 B 1.37 % | 2.034 B -3.04 % | 2.098 B 7.03 % | 1.960 B |
Total debt | 583.400 M 5.46 % | 553.200 M 0.66 % | 549.600 M -18.70 % | 676.000 M 9.74 % | 616.000 M -4.64 % | 646.000 M 4.19 % | 620.000 M -8.82 % | 680.000 M 5.43 % | 645.000 M 0.00 % | 645.000 M -3.01 % | 665.000 M 13.87 % | 584.000 M |
Accumulated other comprehensive income loss | -30.378 M 87.43 % | -241.613 M -0.92 % | -239.403 M -273.44 % | 138.036 M | 0.000 -100.00 % | 65.074 M 266.29 % | -39.133 M -148.30 % | 81.018 M 2 665.47 % | 2.930 M -80.19 % | 14.786 M -68.67 % | 47.200 M 454.89 % | -13.300 M |
Retained earnings | -153.401 M 60.93 % | -392.643 M -30.28 % | -301.393 M -476.64 % | -52.267 M 6.34 % | -55.804 M -234.86 % | 41.381 M 173.33 % | -56.428 M -1 115.77 % | 5.555 M -33.38 % | 8.338 M 134.86 % | -23.917 M -97.66 % | -12.100 M -70.42 % | -7.100 M |
Common stock | 608.478 K 0.00 % | 608.478 K 0.00 % | 608.478 K 0.04 % | 608.206 K 0.09 % | 607.660 K 0.00 % | 607.660 K 0.00 % | 607.660 K 0.00 % | 607.660 K 0.00 % | 607.660 K 0.10 % | 607.040 K 1.17 % | 600.000 K 0.00 % | 600.000 K |
Total equity | 1.199 B 17.46 % | 1.021 B -9.18 % | 1.124 B -25.88 % | 1.516 B 10.14 % | 1.377 B -7.13 % | 1.482 B 6.81 % | 1.388 B -9.59 % | 1.535 B 5.16 % | 1.460 B 1.50 % | 1.438 B -2.98 % | 1.483 B 3.87 % | 1.427 B |
Other non current liabilities | 1.532 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 583.400 M 5.46 % | 553.200 M 0.66 % | 549.600 M -18.70 % | 676.000 M 9.74 % | 616.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 645.000 M 0.00 % | 645.000 M -3.01 % | 665.000 M 13.87 % | 584.000 M |
Total non current liabilities | 584.932 M 5.74 % | 553.200 M 0.66 % | 549.600 M -18.70 % | 676.000 M 9.74 % | 616.000 M -4.64 % | 646.000 M 4.19 % | 620.000 M -8.82 % | 680.000 M 5.43 % | 645.000 M 0.00 % | 645.000 M -3.01 % | 665.000 M 13.87 % | 584.000 M |
Other current liabilities | -48.847 K 98.97 % | -4.733 M -79.60 % | -2.635 M 58.06 % | -6.283 M 79.38 % | -30.468 M -637.95 % | 5.664 M -37.07 % | 9.001 M 361.07 % | 1.952 M -65.44 % | 5.649 M 939.18 % | 543.580 K | 0.000 | 0.000 |
Deferred revenue | 0.000 -100.00 % | 4.705 M 80.69 % | 2.604 M -58.30 % | 6.244 M -58.92 % | 15.198 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 48.847 K 74.78 % | 27.948 K -10.71 % | 31.301 K -20.49 % | 39.367 K 9.72 % | 35.878 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 17.220 M 263.84 % | 4.733 M 79.60 % | 2.635 M -58.06 % | 6.283 M | 0.000 -100.00 % | 26.093 M 144.43 % | 10.675 M 103.56 % | 5.244 M -75.18 % | 21.126 M 93.24 % | 10.932 M -9.65 % | 12.100 M -17.69 % | 14.700 M |
Total liabilities | 602.152 M 7.59 % | 559.651 M 1.03 % | 553.934 M -19.05 % | 684.327 M 6.29 % | 643.843 M -4.20 % | 672.093 M 6.57 % | 630.675 M -7.96 % | 685.244 M 2.87 % | 666.126 M 1.55 % | 655.932 M -3.13 % | 677.100 M 13.10 % | 598.700 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.988 B 8.66 % | -2.177 B | 0.000 100.00 % | -2.034 B 3.04 % | -2.098 B -7.03 % | -1.960 B |
Long term investments | 1.766 B 13.63 % | 1.554 B -5.98 % | 1.653 B -23.41 % | 2.158 B 9.81 % | 1.965 B -6.82 % | 2.109 B 6.08 % | 1.988 B -8.66 % | 2.177 B 5.57 % | 2.062 B 1.37 % | 2.034 B -3.04 % | 2.098 B 7.03 % | 1.960 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.766 B 13.63 % | 1.554 B -5.98 % | 1.653 B -23.41 % | 2.158 B 9.81 % | 1.965 B -6.82 % | 2.109 B 6.08 % | 1.988 B -8.66 % | 2.177 B 5.57 % | 2.062 B 1.37 % | 2.034 B -3.28 % | 2.103 B 7.30 % | 1.960 B |
Other current assets | -20.678 M | 0.000 | 0.000 | 0.000 100.00 % | -39.831 M | 0.000 100.00 % | -30.303 M 23.56 % | -39.643 M 24.63 % | -52.596 M | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 14.319 M 145.92 % | 5.822 M 2 739.30 % | 205.068 K -97.89 % | 9.715 M -52.49 % | 20.447 M 142.32 % | 8.438 M 33.47 % | 6.322 M -17.52 % | 7.665 M -19.02 % | 9.466 M -64.78 % | 26.878 M 26.78 % | 21.200 M -39.60 % | 35.100 M |
Cash and short term investments | 14.319 M 145.92 % | 5.822 M 2 739.30 % | 205.068 K -97.89 % | 9.715 M -52.49 % | 20.447 M 142.32 % | 8.438 M 33.47 % | 6.322 M -17.52 % | 7.665 M -19.02 % | 9.466 M -64.78 % | 26.878 M 26.78 % | 21.200 M -39.60 % | 35.100 M |
Total current assets | 14.319 M -45.15 % | 26.105 M 5.41 % | 24.765 M -41.72 % | 42.492 M | 0.000 -100.00 % | 37.197 M 22.75 % | 30.303 M -22.99 % | 39.352 M -38.50 % | 63.988 M 8.08 % | 59.206 M 4.98 % | 56.400 M -14.02 % | 65.600 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.643 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 20.678 M 1.95 % | 20.282 M -17.42 % | 24.560 M -25.07 % | 32.777 M 69.09 % | 19.384 M -32.60 % | 28.758 M 19.92 % | 23.981 M -24.32 % | 31.687 M -26.53 % | 43.130 M 33.41 % | 32.328 M -8.16 % | 35.200 M 15.41 % | 30.500 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 20.687 M | 0.000 -100.00 % | 328.000 -97.35 % | 12.376 K -100.00 % | 2.021 B 24 863.63 % | 8.094 M | 0.000 -100.00 % | 4.219 M 12 400.53 % | 33.751 K -96.44 % | 948.230 K | 0.000 -100.00 % | 100.000 K |
Account payables | 17.220 M 263.84 % | 4.733 M 79.60 % | 2.635 M -58.06 % | 6.283 M -58.76 % | 15.234 M -25.43 % | 20.429 M 1 120.12 % | 1.674 M -49.14 % | 3.292 M | 0.000 -100.00 % | 10.389 M -14.14 % | 12.100 M -17.69 % | 14.700 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 -100.00 % | 241.613 M 0.92 % | 239.403 M | 0.000 | 0.000 | 0.000 -100.00 % | 39.133 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.382 B -2.17 % | 1.413 B -0.84 % | 1.425 B -0.37 % | 1.430 B -0.13 % | 1.432 B -0.59 % | 1.440 B -2.86 % | 1.483 B 2.41 % | 1.448 B 0.00 % | 1.448 B 0.08 % | 1.447 B 0.01 % | 1.447 B -0.01 % | 1.447 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 1.718 M 1.13 % | 1.699 M -16.86 % | 2.044 M -99.68 % | 643.843 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.801 B 13.97 % | 1.580 B -5.81 % | 1.678 B -23.76 % | 2.201 B 8.92 % | 2.021 B -6.22 % | 2.155 B 6.73 % | 2.019 B -9.09 % | 2.220 B 4.44 % | 2.126 B 1.52 % | 2.094 B -3.02 % | 2.160 B 6.60 % | 2.026 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -934.276 K -162.55 % | 1.494 M -17.08 % | 1.801 M 228.00 % | -1.407 M -202.54 % | 1.372 M 63.76 % | 837.962 K -90.73 % | 9.042 M 384.84 % | 1.865 M 167.63 % | -2.757 M -108.72 % | 31.619 M 136.98 % | -85.500 M 95.75 % | -2.011 B |
Accounts receivables | -535.214 K -232.76 % | 403.152 K -34.86 % | 618.885 K 136.84 % | -1.680 M -165.17 % | 2.578 M 193.71 % | 877.747 K -42.26 % | 1.520 M 31.59 % | 1.155 M -55.08 % | 2.572 M -12.32 % | 2.933 M 162.41 % | -4.700 M | 0.000 |
Inventory | 0.000 | 0.000 100.00 % | -8.066 K | 0.000 | 0.000 | 0.000 100.00 % | -3.928 M 47.38 % | -7.464 M | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -204.871 K -976.72 % | 23.368 K 108.20 % | -285.077 K -210.28 % | 258.506 K 242.21 % | -181.772 K -327.08 % | 80.048 K -98.86 % | 7.041 M 3 025.76 % | 225.257 K 171.83 % | -313.586 K -118.32 % | 1.711 M -34.18 % | 2.600 M | 0.000 |
Other working capital | -194.191 K -118.20 % | 1.067 M -27.68 % | 1.475 M 10 187.22 % | 14.342 K 101.40 % | -1.024 M -754.51 % | -119.833 K -102.72 % | 4.408 M 810.14 % | 484.318 K 109.66 % | -5.016 M -118.60 % | 26.974 M 132.34 % | -83.400 M | 0.000 |
Other non cash items | -198.978 M -313.85 % | 93.047 M -81.67 % | 507.566 M 326.27 % | -224.321 M -246.04 % | 153.603 M 247.80 % | -103.926 M -152.78 % | 196.889 M 272.75 % | -113.971 M -369.86 % | -24.256 M -175.77 % | 32.014 M 149.48 % | -64.700 M -284.33 % | 35.100 M |
Net cash provided by operating activities | 76.870 M 8.22 % | 71.030 M -65.77 % | 207.487 M 3 636.58 % | 5.553 M -96.19 % | 145.867 M 54.06 % | 94.681 M -43.04 % | 166.213 M 112.96 % | 78.047 M -31.42 % | 113.800 M -22.76 % | 147.329 M 598.24 % | 21.100 M 101.07 % | -1.969 B |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -668.314 M -3.80 % | -643.861 M -30.91 % | -491.834 M 44.67 % | -888.841 M -2.05 % | -871.017 M -8.68 % | -801.440 M -34.20 % | -597.187 M 16.25 % | -713.063 M 27.78 % | -987.355 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 679.783 M 3.85 % | 654.563 M 7.25 % | 610.288 M -24.56 % | 809.021 M -12.24 % | 921.889 M 16.08 % | 794.171 M 23.13 % | 644.995 M -3.64 % | 669.341 M -31.65 % | 979.325 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 11.469 M 7.17 % | 10.702 M -90.97 % | 118.454 M 248.40 % | -79.820 M -256.90 % | 50.872 M 799.90 % | -7.269 M -115.20 % | 47.808 M 209.35 % | -43.722 M -444.46 % | -8.030 M | 0.000 | 0.000 | 0.000 |
Debt repayment | 30.200 M 738.89 % | 3.600 M 102.85 % | -126.400 M -310.67 % | 60.000 M 300.00 % | -30.000 M -215.38 % | 26.000 M 143.33 % | -60.000 M -271.43 % | 35.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 -100.00 % | 669.324 K -50.99 % | 1.366 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.427 M | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.427 M | 0.000 | 0.000 -100.00 % | 1.449 B |
Dividends paid | -98.573 M -23.66 % | -79.711 M 12.66 % | -91.267 M 1.85 % | -92.984 M 3.76 % | -96.618 M 6.47 % | -103.302 M 3.95 % | -107.556 M 6.35 % | -114.848 M 3.01 % | -118.413 M 7.44 % | -127.934 M -10.29 % | -116.000 M -317.27 % | -27.800 M |
Other financing activites | 0.000 100.00 % | -3.353 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -19.890 M -124.56 % | 81.000 M -96.01 % | 2.032 B |
Net cash used provided by financing activities | -68.373 M 10.17 % | -76.114 M 64.92 % | -216.997 M -586.30 % | -31.619 M 75.03 % | -126.618 M -63.80 % | -77.302 M 53.86 % | -167.556 M -109.84 % | -79.848 M 31.75 % | -116.987 M 20.86 % | -147.824 M -322.36 % | -35.000 M -101.75 % | 2.004 B |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -118.454 M -248.40 % | 79.820 M 256.90 % | -50.872 M -799.90 % | 7.269 M 115.20 % | -47.808 M -209.35 % | 43.722 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 8.496 M 51.25 % | 5.617 M 159.07 % | -9.510 M 63.51 % | -26.066 M -235.41 % | 19.249 M 10.76 % | 17.379 M 1 393.82 % | -1.343 M 25.40 % | -1.801 M 89.66 % | -17.412 M -3 411.98 % | -495.790 K 96.46 % | -14.000 M -139.89 % | 35.100 M |
Cash at beginning of period | 5.822 M 2 739.30 % | 205.068 K -97.89 % | 9.715 M -72.85 % | 35.781 M 116.43 % | 16.532 M 2 051.89 % | -846.983 K -111.05 % | 7.665 M -19.02 % | 9.466 M -64.78 % | 26.878 M 26.78 % | 21.200 M -39.60 % | 35.100 M | 0.000 |
Cash at end of period | 14.319 M 145.92 % | 5.822 M 2 739.30 % | 205.068 K -97.89 % | 9.715 M -72.85 % | 35.781 M 116.43 % | 16.532 M 161.50 % | 6.322 M -17.52 % | 7.665 M -19.02 % | 9.466 M -54.28 % | 20.704 M -1.88 % | 21.100 M -39.89 % | 35.100 M |
Operating cash flow | 76.870 M -5.94 % | 81.728 M -60.61 % | 207.487 M 3 636.58 % | 5.553 M -96.19 % | 145.867 M 54.06 % | 94.681 M -43.04 % | 166.213 M 112.96 % | 78.047 M -31.42 % | 113.800 M -22.76 % | 147.329 M 598.24 % | 21.100 M 101.07 % | -1.969 B |
Capital expenditure | 0.000 | 0.000 | 0.000 100.00 % | -4.000 -180.00 % | 5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 76.870 M -5.94 % | 81.728 M -60.61 % | 207.487 M 3 636.58 % | 5.553 M -96.19 % | 145.867 M 54.06 % | 94.681 M -43.04 % | 166.213 M 112.96 % | 78.047 M -31.42 % | 113.800 M -22.76 % | 147.329 M 598.24 % | 21.100 M 101.07 % | -1.969 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 67.119 M 12.62 % | 59.598 M 7.96 % | 55.205 M 14.80 % | 48.088 M 311.54 % | -22.732 M -153.31 % | 42.642 M -31.43 % | 62.184 M -14.87 % | 73.042 M -11.30 % | 82.345 M 35.61 % | 60.723 M 868.27 % | -7.904 M -110.58 % | 74.698 M 8.03 % | 69.147 M -0.94 % | 69.806 M -2.75 % | 71.782 M -1.71 % | 73.031 M 2.95 % | 70.940 M -2.74 % | 72.940 M 2.60 % | 71.090 M |
Net income | -19.002 M -117.01 % | 111.682 M -32.36 % | 165.100 M 2 047.77 % | 7.687 M 124.64 % | -31.198 M 76.68 % | -133.773 M 20.42 % | -168.107 M -354.00 % | 66.183 M -59.91 % | 165.098 M -0.75 % | 166.344 M 194.81 % | -175.452 M -388.73 % | 60.766 M -29.31 % | 85.966 M 509.35 % | -21.001 M -12.20 % | -18.717 M -117.67 % | 105.945 M 25.81 % | 84.210 M -32.42 % | 124.610 M 793.26 % | 13.950 M |
Income before tax | -19.002 M -117.01 % | 111.682 M -32.36 % | 165.100 M 2 047.77 % | 7.687 M 124.64 % | -31.198 M 76.68 % | -133.773 M 20.42 % | -168.107 M -354.00 % | 66.183 M -59.91 % | 165.098 M -0.75 % | 166.344 M 194.81 % | -175.452 M -9 535 971 457.14 % | 1.840 -100.00 % | 85.966 M 509.35 % | -21.001 M -12.20 % | -18.717 M -117.67 % | 105.945 M 25.81 % | 84.210 M -32.42 % | 124.610 M 793.26 % | 13.950 M |
Income before tax ratio | -0.28 -115.11 % | 1.87 -37.34 % | 2.99 1 770.88 % | 0.16 -88.35 % | 1.37 143.75 % | -3.14 -16.04 % | -2.70 -398.36 % | 0.91 -54.81 % | 2.00 -26.81 % | 2.74 -87.66 % | 22.20 90 237 239 221.54 % | 0.00 -100.00 % | 1.24 513.25 % | -0.30 -15.38 % | -0.26 -117.97 % | 1.45 22.21 % | 1.19 -30.52 % | 1.71 770.61 % | 0.20 |
EBITDA | -2.666 M -102.06 % | 129.458 M -29.15 % | 182.722 M 645.35 % | 24.515 M 253.80 % | -15.940 M 87.29 % | -125.393 M 23.98 % | -164.950 M -339.00 % | 69.016 M -58.93 % | 168.040 M -0.57 % | 168.996 M 200.05 % | -168.915 M -239.25 % | 121.299 M -0.23 % | 121.573 M 230.54 % | -93.134 M -1.74 % | -91.538 M -158.93 % | 155.327 M 38.88 % | 111.840 M -41.08 % | 189.810 M 727.89 % | -30.230 M |
Net income ratio | -0.28 -115.11 % | 1.87 -37.34 % | 2.99 1 770.88 % | 0.16 -88.35 % | 1.37 143.75 % | -3.14 -16.04 % | -2.70 -398.36 % | 0.91 -54.81 % | 2.00 -26.81 % | 2.74 -87.66 % | 22.20 2 628.77 % | 0.81 -34.57 % | 1.24 513.25 % | -0.30 -15.38 % | -0.26 -117.97 % | 1.45 22.21 % | 1.19 -30.52 % | 1.71 770.61 % | 0.20 |
Ratio EBITDA | -0.04 -101.83 % | 2.17 -34.37 % | 3.31 549.26 % | 0.51 -27.30 % | 0.70 123.85 % | -2.94 -10.86 % | -2.65 -380.74 % | 0.94 -53.70 % | 2.04 -26.68 % | 2.78 -86.98 % | 21.37 1 216.07 % | 1.62 -7.64 % | 1.76 231.78 % | -1.33 -4.62 % | -1.28 -159.96 % | 2.13 34.91 % | 1.58 -39.42 % | 2.60 711.96 % | -0.43 |
Gross profit ratio | 0.00 -100.00 % | 0.87 1.25 % | 0.86 1.60 % | 0.85 -37.02 % | 1.34 66.61 % | 0.81 -5.08 % | 0.85 -1.57 % | 0.86 -2.39 % | 0.88 3.15 % | 0.86 -59.98 % | 2.14 145.37 % | 0.87 19.77 % | 0.73 -0.33 % | 0.73 -3.24 % | 0.76 -2.71 % | 0.78 -2.81 % | 0.80 -2.17 % | 0.82 -0.72 % | 0.82 |
Weighted average shs out dil | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.04 % | 60.821 M 0.09 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M -0.01 % | 60.770 M -0.10 % | 60.830 M 0.21 % | 60.700 M |
Weighted average shs out | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.00 % | 60.848 M 0.04 % | 60.821 M 0.09 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M 0.00 % | 60.766 M -0.01 % | 60.770 M -0.10 % | 60.830 M 0.21 % | 60.700 M |
EPS diluted | -0.31 -116.85 % | 1.84 -32.10 % | 2.71 1 984.62 % | 0.13 125.49 % | -0.51 76.82 % | -2.20 20.29 % | -2.76 -353.21 % | 1.09 -59.93 % | 2.72 -0.73 % | 2.74 194.81 % | -2.89 -389.00 % | 1.00 -29.08 % | 1.41 502.86 % | -0.35 -12.90 % | -0.31 -117.82 % | 1.74 25.18 % | 1.39 -32.20 % | 2.05 791.30 % | 0.23 |
Earnings per share | -0.31 -116.85 % | 1.84 -32.10 % | 2.71 1 984.62 % | 0.13 125.49 % | -0.51 76.82 % | -2.20 20.29 % | -2.76 -353.21 % | 1.09 -59.93 % | 2.72 -0.73 % | 2.74 194.81 % | -2.89 -389.00 % | 1.00 -29.08 % | 1.41 502.86 % | -0.35 -12.90 % | -0.31 -117.82 % | 1.74 25.18 % | 1.39 -32.20 % | 2.05 791.30 % | 0.23 |
Gross profit | 0.000 -100.00 % | 51.900 M 9.31 % | 47.480 M 16.64 % | 40.708 M 233.24 % | -30.553 M -188.82 % | 34.399 M -34.91 % | 52.846 M -16.20 % | 63.064 M -13.42 % | 72.837 M 39.88 % | 52.070 M 407.49 % | -16.934 M -125.96 % | 65.223 M 29.38 % | 50.411 M -1.27 % | 51.061 M -5.90 % | 54.263 M -4.37 % | 56.742 M 0.06 % | 56.710 M -4.85 % | 59.600 M 1.86 % | 58.510 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.513 76.68 % | -2.199 100.00 % | -86.065 K -20.55 % | -71.391 K -27.93 % | -55.806 K -1.22 % | -55.131 K | 0.000 -100.00 % | 1.840 -100.00 % | 71.173 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 8.101 M 5.24 % | 7.698 M -0.34 % | 7.724 M 4.67 % | 7.380 M -5.64 % | 7.821 M -5.12 % | 8.243 M -11.72 % | 9.337 M -6.43 % | 9.978 M 4.95 % | 9.508 M 9.88 % | 8.653 M -4.18 % | 9.030 M -4.69 % | 9.474 M -49.43 % | 18.736 M -0.05 % | 18.746 M 7.00 % | 17.519 M 7.55 % | 16.289 M 14.47 % | 14.230 M 6.67 % | 13.340 M 6.04 % | 12.580 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.650 K -6.21 % | 32.680 K 19.97 % | 27.240 K 1.34 % | 26.880 K -81.10 % | 142.190 K 20.35 % | 118.150 K -9.12 % | 130.000 K -23.53 % | 170.000 K 54.55 % | 110.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 43.159 K 4.81 % | 41.179 K 62.00 % | 25.419 K | 0.000 -100.00 % | 16.749 K -72.29 % | 60.439 K | 0.000 -100.00 % | 29.999 K -88.89 % | 270.000 K |
Other expenses | 0.000 | 0.000 100.00 % | -55.093 M -440.23 % | 16.193 M 1 179 871 783.48 % | 1.372 143.75 % | -3.137 100.00 % | -217.796 M -3 759.16 % | 5.952 M -93.75 % | 95.203 M -18.58 % | 116.927 M 176.94 % | -151.981 M -10 154 060 343.54 % | 1.497 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 100.00 % | -77.558 M -196.77 % | 80.149 M 394.96 % | 16.193 M 210.81 % | -14.613 M -109.15 % | 159.792 M -26.63 % | 217.796 M 3 759.16 % | -5.952 M 93.75 % | -95.203 M 18.58 % | -116.927 M -176.94 % | 151.981 M 371.03 % | -56.076 M -106 589.23 % | 52.659 K 173.59 % | -71.560 K -145.02 % | 158.939 K -11.00 % | 178.589 K 37.38 % | 130.000 K -35.00 % | 200.000 K -47.37 % | 380.000 K |
Cost and expenses | 69.784 M 199.89 % | -69.860 M 45.22 % | -127.518 M -640.95 % | 23.573 M 447.06 % | -6.792 M -104.04 % | 168.035 M -26.02 % | 227.134 M 5 541.18 % | 4.026 M 104.70 % | -85.694 M 20.85 % | -108.274 M -164.62 % | 167.548 M 38.13 % | 121.299 M 545.60 % | 18.789 M 0.61 % | 18.674 M 5.63 % | 17.678 M 7.35 % | 16.468 M 14.68 % | 14.360 M 6.06 % | 13.540 M 4.48 % | 12.960 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -77.558 M -157.35 % | 135.242 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 73.809 K -0.07 % | 73.859 K 40.26 % | 52.659 K 173.59 % | -71.560 K -145.02 % | 158.939 K -11.00 % | 178.589 K 37.38 % | 130.000 K -35.00 % | 200.000 K -47.37 % | 380.000 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 16.828 M 10.27 % | 15.260 M 82.10 % | 8.380 M 165.46 % | 3.157 M 11.44 % | 2.833 M -3.70 % | 2.942 M 10.91 % | 2.652 M -59.43 % | 6.538 M -31.15 % | 9.496 M -73.33 % | 35.607 M | 0.000 | 0.000 -100.00 % | 49.382 M 78.73 % | 27.630 M -57.62 % | 65.200 M 247.58 % | -44.180 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K 20.55 % | 71.391 K 27.93 % | 55.806 K 1.22 % | 55.131 K 100.01 % | -447.689 M -500.42 % | 111.804 M 57.00 % | 71.214 M 149.36 % | -144.266 M 0.94 % | -145.642 M -247.46 % | 98.764 M 78.73 % | 55.260 M -57.63 % | 130.410 M 247.59 % | -88.360 M |
Operating income | -2.666 M -102.06 % | 129.458 M -29.15 % | 182.722 M 645.35 % | 24.515 M 253.80 % | -15.940 M 87.29 % | -125.393 M 23.98 % | -164.950 M -339.00 % | 69.016 M -58.93 % | 168.040 M -0.57 % | 168.996 M 200.05 % | -168.915 M -251.08 % | 111.804 M 122.01 % | 50.359 M -1.51 % | 51.132 M -5.49 % | 54.104 M -4.35 % | 56.563 M -0.03 % | 56.580 M -4.75 % | 59.400 M 2.18 % | 58.130 M |
Operating income ratio | -0.04 -101.83 % | 2.17 -34.37 % | 3.31 549.26 % | 0.51 -27.30 % | 0.70 123.85 % | -2.94 -10.86 % | -2.65 -380.74 % | 0.94 -53.70 % | 2.04 -26.68 % | 2.78 -86.98 % | 21.37 1 327.84 % | 1.50 105.52 % | 0.73 -0.57 % | 0.73 -2.82 % | 0.75 -2.68 % | 0.77 -2.89 % | 0.80 -2.06 % | 0.81 -0.41 % | 0.82 |
Total other income expenses net | -16.336 M 8.10 % | -17.776 M -0.88 % | -17.622 M -4.72 % | -16.828 M -10.29 % | -15.258 M -82.08 % | -8.380 M -165.46 % | -3.157 M -11.44 % | -2.833 M 3.70 % | -2.942 M -10.89 % | -2.653 M 59.42 % | -6.538 M 31.15 % | -9.496 M -126.67 % | 35.607 M 149.36 % | -72.133 M 0.94 % | -72.821 M -247.46 % | 49.382 M 78.73 % | 27.630 M -57.63 % | 65.210 M 247.60 % | -44.180 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2014-10-31 | 2013-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 593.856 M 4.35 % | 569.081 M -0.10 % | 569.638 M 4.07 % | 547.378 M 0.85 % | 542.751 M -1.21 % | 549.395 M -10.30 % | 612.459 M -8.08 % | 666.285 M 3.20 % | 645.633 M 8.41 % | 595.553 M 37.84 % | 432.067 M -32.23 % | 637.562 M 3.53 % | 615.843 M 0.35 % | 613.678 M -4.62 % | 643.428 M -3.74 % | 668.407 M 6.42 % | 628.100 M 0.64 % | 624.100 M 6.57 % | 585.600 M -5.26 % | 618.122 M -3.99 % | 643.800 M 17.29 % | 548.900 M |
Total investments | 0.000 -100.00 % | 1.766 B 3.91 % | 1.700 B 9.36 % | 1.554 B -1.54 % | 1.578 B -4.51 % | 1.653 B -12.80 % | 1.896 B -12.16 % | 2.158 B 1.35 % | 2.129 B 8.35 % | 1.965 B 17.05 % | 1.679 B -20.39 % | 2.109 B 3.53 % | 2.037 B 2.46 % | 1.988 B -5.27 % | 2.099 B -3.42 % | 2.173 B 3.79 % | 2.094 B 1.56 % | 2.062 B 5.10 % | 1.962 B -3.55 % | 2.034 B -3.04 % | 2.098 B 7.03 % | 1.960 B |
Total debt | 594.750 M 1.95 % | 583.400 M 0.29 % | 581.730 M 5.16 % | 553.200 M 1.86 % | 543.100 M -1.18 % | 549.600 M -10.28 % | 612.600 M -9.38 % | 676.000 M 2.74 % | 658.000 M 6.82 % | 616.000 M 40.96 % | 437.000 M -32.35 % | 646.000 M 1.73 % | 635.000 M 2.42 % | 620.000 M -5.34 % | 655.000 M -3.68 % | 680.000 M 5.43 % | 645.000 M 0.00 % | 645.000 M 3.20 % | 625.000 M -3.10 % | 645.000 M -3.01 % | 665.000 M 13.87 % | 584.000 M |
Accumulated other comprehensive income loss | 0.000 100.00 % | -30.378 M | 0.000 100.00 % | -241.613 M | 0.000 100.00 % | -239.403 M | 0.000 -100.00 % | 138.036 M | 0.000 -100.00 % | 33.592 M | 0.000 -100.00 % | 65.074 M | 0.000 | 0.000 | 0.000 -100.00 % | 103.142 M 86.85 % | 55.200 M 74.13 % | 31.700 M 206.73 % | -29.700 M -300.87 % | 14.786 M -68.67 % | 47.200 M 454.89 % | -13.300 M |
Retained earnings | -252.981 M -64.91 % | -153.401 M 44.40 % | -275.916 M 29.73 % | -392.643 M -5.25 % | -373.055 M -23.78 % | -301.393 M -133.85 % | -128.881 M -250.27 % | 85.769 M 36.56 % | 62.808 M 212.55 % | -55.804 M 69.40 % | -182.381 M -540.74 % | 41.381 M 284.59 % | -22.418 M 60.27 % | -56.428 M -1 490.38 % | 4.058 M 124.50 % | -16.568 M 12.80 % | -19.000 M 7.32 % | -20.500 M 17.00 % | -24.700 M -3.28 % | -23.917 M -97.66 % | -12.100 M -70.42 % | -7.100 M |
Common stock | 608.478 K 0.00 % | 608.478 K 0.00 % | 608.478 K 0.00 % | 608.478 K 0.00 % | 608.478 K 0.00 % | 608.478 K 0.00 % | 608.478 K 0.04 % | 608.206 K 0.09 % | 607.660 K 0.00 % | 607.660 K 0.00 % | 607.660 K 0.00 % | 607.660 K 0.00 % | 607.660 K 0.00 % | 607.660 K 0.00 % | 607.660 K 0.00 % | 607.660 K 1.28 % | 600.000 K 0.00 % | 600.000 K 0.00 % | 600.000 K -1.16 % | 607.040 K 1.17 % | 600.000 K 0.00 % | 600.000 K |
Total equity | 1.130 B -5.77 % | 1.199 B 5.41 % | 1.137 B 11.44 % | 1.021 B -3.00 % | 1.052 B -6.38 % | 1.124 B -13.71 % | 1.302 B -14.11 % | 1.516 B 1.41 % | 1.495 B 8.62 % | 1.377 B 9.38 % | 1.259 B -15.09 % | 1.482 B 4.25 % | 1.422 B 2.45 % | 1.388 B -4.99 % | 1.461 B -4.84 % | 1.535 B 3.39 % | 1.485 B 1.71 % | 1.460 B 4.80 % | 1.393 B -3.15 % | 1.438 B -2.98 % | 1.483 B 3.87 % | 1.427 B |
Other non current liabilities | 1.389 M -9.33 % | 1.532 M -86.30 % | 11.179 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -658.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 594.750 M 1.95 % | 583.400 M 0.29 % | 581.700 M 5.15 % | 553.200 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 658.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 680.000 M 5.43 % | 645.000 M 0.00 % | 645.000 M 3.20 % | 625.000 M -3.10 % | 645.000 M -3.01 % | 665.000 M 13.87 % | 584.000 M |
Total non current liabilities | 596.139 M 1.92 % | 584.932 M -1.34 % | 592.879 M 7.17 % | 553.200 M 1.86 % | 543.100 M -1.18 % | 549.600 M -10.28 % | 612.600 M -9.38 % | 676.000 M 21.15 % | 558.000 M -9.42 % | 616.000 M 40.96 % | 437.000 M -32.35 % | 646.000 M 1.73 % | 635.000 M 2.42 % | 620.000 M -5.34 % | 655.000 M -3.68 % | 680.000 M 5.43 % | 645.000 M 0.00 % | 645.000 M 3.20 % | 625.000 M -3.10 % | 645.000 M -3.01 % | 665.000 M 13.87 % | 584.000 M |
Other current liabilities | -100.051 M -204 724.32 % | -48.847 K -102.82 % | 1.734 M 136.64 % | -4.733 M 31.93 % | -6.953 M -167.04 % | -2.604 M -88.50 % | -1.381 M 77.88 % | -6.244 M 54.69 % | -13.780 M 9.33 % | -15.198 M -214.71 % | 13.250 M 133.93 % | 5.664 M 129.32 % | -19.318 M -314.63 % | 9.001 M 13.37 % | 7.939 M 559.79 % | 1.203 M 20.33 % | 1.000 M -82.14 % | 5.600 M 5.66 % | 5.300 M 875.02 % | 543.580 K | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 -100.00 % | 4.705 M -32.33 % | 6.953 M 167.04 % | 2.604 M 88.50 % | 1.381 M -77.88 % | 6.244 M -54.69 % | 13.780 M -9.33 % | 15.198 M 25 707.94 % | -59.350 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 100.051 M 204 724.32 % | 48.847 K 65.31 % | 29.548 K 5.72 % | 27.948 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.642 M -84.66 % | 17.220 M 53.83 % | 11.195 M 136.53 % | 4.733 M -32.40 % | 7.002 M 165.70 % | 2.635 M 86.14 % | 1.416 M -77.47 % | 6.283 M -54.52 % | 13.817 M -9.30 % | 15.234 M -33.51 % | 22.913 M -12.19 % | 26.093 M 20.87 % | 21.587 M 102.22 % | 10.675 M -46.45 % | 19.934 M 280.12 % | 5.244 M -55.93 % | 11.900 M -43.60 % | 21.100 M -42.82 % | 36.900 M 237.53 % | 10.932 M -9.65 % | 12.100 M -17.69 % | 14.700 M |
Total liabilities | 598.781 M -0.56 % | 602.152 M 1.56 % | 592.908 M 5.94 % | 559.651 M 1.43 % | 551.753 M -0.39 % | 553.934 M -10.05 % | 615.831 M -10.01 % | 684.327 M 0.44 % | 681.309 M 5.82 % | 643.843 M 39.99 % | 459.913 M -31.57 % | 672.093 M 2.36 % | 656.587 M 4.11 % | 630.675 M -6.56 % | 674.934 M -1.50 % | 685.244 M 4.31 % | 656.900 M -1.38 % | 666.100 M 0.63 % | 661.900 M 0.91 % | 655.932 M -3.13 % | 677.100 M 13.10 % | 598.700 M |
Other non current assets | 1.709 B | 0.000 | 0.000 | 0.000 100.00 % | -1.578 B 4.51 % | -1.653 B 12.80 % | -1.896 B 12.16 % | -2.158 B -1.35 % | -2.129 B -8.35 % | -1.965 B -17.05 % | -1.679 B 20.39 % | -2.109 B -3.53 % | -2.037 B -2.46 % | -1.988 B 5.27 % | -2.099 B 3.42 % | -2.173 B -3.79 % | -2.094 B -1.56 % | -2.062 B -5.10 % | -1.962 B 3.55 % | -2.034 B 3.04 % | -2.098 B -7.03 % | -1.960 B |
Long term investments | 0.000 -100.00 % | 1.766 B 3.91 % | 1.700 B 9.36 % | 1.554 B -1.54 % | 1.578 B -4.51 % | 1.653 B -12.80 % | 1.896 B -12.16 % | 2.158 B 1.35 % | 2.129 B 8.35 % | 1.965 B 17.05 % | 1.679 B -20.39 % | 2.109 B 3.53 % | 2.037 B 2.46 % | 1.988 B -5.27 % | 2.099 B -3.42 % | 2.173 B 3.79 % | 2.094 B 1.56 % | 2.062 B 5.10 % | 1.962 B -3.55 % | 2.034 B -3.04 % | 2.098 B 7.03 % | 1.960 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.709 B -3.21 % | 1.766 B 3.91 % | 1.700 B 9.36 % | 1.554 B -1.54 % | 1.578 B -4.51 % | 1.653 B -12.80 % | 1.896 B -12.16 % | 2.158 B 1.35 % | 2.129 B 8.35 % | 1.965 B 17.05 % | 1.679 B -20.39 % | 2.109 B 3.53 % | 2.037 B 2.46 % | 1.988 B -5.27 % | 2.099 B -3.42 % | 2.173 B 3.79 % | 2.094 B 1.56 % | 2.062 B 5.10 % | 1.962 B -3.55 % | 2.034 B -3.28 % | 2.103 B 7.30 % | 1.960 B |
Other current assets | 34.814 K 100.17 % | -20.678 M -3 953 852.01 % | 523.000 | 0.000 100.00 % | -25.492 M -2.94 % | -24.765 M -10.07 % | -22.500 M 47.05 % | -42.492 M -18.93 % | -35.728 M 10.30 % | -39.831 M -69.59 % | -23.486 M 36.86 % | -37.197 M -108 465.63 % | 34.325 K | 0.000 -100.00 % | 26.738 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 894.421 K -93.75 % | 14.319 M 18.42 % | 12.092 M 107.67 % | 5.822 M 1 569.27 % | 348.804 K 70.09 % | 205.068 K 45.68 % | 140.769 K -98.55 % | 9.715 M -21.44 % | 12.367 M -39.52 % | 20.447 M 314.48 % | 4.933 M -41.54 % | 8.438 M -55.95 % | 19.157 M 203.02 % | 6.322 M -45.37 % | 11.572 M -0.18 % | 11.593 M -31.40 % | 16.900 M -19.14 % | 20.900 M -46.95 % | 39.400 M 46.59 % | 26.878 M 26.78 % | 21.200 M -39.60 % | 35.100 M |
Cash and short term investments | 894.421 K -93.75 % | 14.319 M 18.42 % | 12.092 M 107.67 % | 5.822 M 1 569.27 % | 348.804 K 70.09 % | 205.068 K 45.68 % | 140.769 K -98.55 % | 9.715 M -21.44 % | 12.367 M -39.52 % | 20.447 M 314.48 % | 4.933 M -41.54 % | 8.438 M -55.95 % | 19.157 M 203.02 % | 6.322 M -45.37 % | 11.572 M -0.18 % | 11.593 M -31.40 % | 16.900 M -19.14 % | 20.900 M -46.95 % | 39.400 M 46.59 % | 26.878 M 26.78 % | 21.200 M -39.60 % | 35.100 M |
Total current assets | 19.153 M 33.76 % | 14.319 M -53.32 % | 30.675 M 17.51 % | 26.105 M 2.40 % | 25.492 M 2.94 % | 24.765 M 10.07 % | 22.499 M -47.05 % | 42.492 M 18.93 % | 35.728 M -10.30 % | 39.831 M 69.59 % | 23.486 M -36.86 % | 37.197 M -9.94 % | 41.300 M 36.29 % | 30.303 M -17.37 % | 36.673 M -15.83 % | 43.571 M -3.18 % | 45.000 M -29.69 % | 64.000 M -31.11 % | 92.900 M 56.91 % | 59.206 M 4.98 % | 56.400 M -14.02 % | 65.600 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 18.223 M -11.87 % | 20.678 M 11.28 % | 18.583 M -8.38 % | 20.282 M -19.33 % | 25.144 M 2.38 % | 24.560 M 9.84 % | 22.359 M -31.79 % | 32.777 M 40.31 % | 23.361 M 20.52 % | 19.384 M 4.48 % | 18.553 M -35.49 % | 28.758 M 29.87 % | 22.143 M -7.67 % | 23.981 M -4.46 % | 25.101 M -21.51 % | 31.978 M 13.99 % | 28.052 M -34.91 % | 43.100 M -19.44 % | 53.500 M 65.49 % | 32.328 M -8.16 % | 35.200 M 15.41 % | 30.500 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 20.687 M | 0.000 | 0.000 -100.00 % | 8.259 K 2 417.99 % | 328.000 -98.96 % | 31.601 K 155.34 % | 12.376 K -99.89 % | 11.482 M -25.20 % | 15.350 M -3.76 % | 15.950 M 97.06 % | 8.094 M 23 480.33 % | 34.325 K | 0.000 -100.00 % | 128.465 K -96.29 % | 3.461 M 28.18 % | 2.700 M | 0.000 -100.00 % | 100.000 K -89.45 % | 948.230 K | 0.000 -100.00 % | 100.000 K |
Account payables | 2.642 M -84.66 % | 17.220 M 82.59 % | 9.431 M 99.27 % | 4.733 M -32.40 % | 7.002 M 165.70 % | 2.635 M 86.14 % | 1.416 M -77.47 % | 6.283 M -54.52 % | 13.817 M -9.30 % | 15.234 M 57.65 % | 9.663 M -52.70 % | 20.429 M 5.75 % | 19.318 M 1 053.80 % | 1.674 M -86.04 % | 11.995 M | 0.000 | 0.000 -100.00 % | 15.500 M -50.95 % | 31.600 M 204.18 % | 10.389 M -14.14 % | 12.100 M -17.69 % | 14.700 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 241.613 M | 0.000 -100.00 % | 239.403 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.382 B 0.00 % | 1.382 B -2.17 % | 1.413 B 0.00 % | 1.413 B -0.84 % | 1.425 B -14.39 % | 1.664 B 16.32 % | 1.431 B -8.76 % | 1.568 B 9.51 % | 1.432 B -2.29 % | 1.465 B 1.74 % | 1.440 B -4.32 % | 1.506 B 4.28 % | 1.444 B 0.00 % | 1.444 B -0.29 % | 1.448 B 0.00 % | 1.448 B 0.00 % | 1.448 B 0.00 % | 1.448 B 0.08 % | 1.447 B 0.00 % | 1.447 B 0.01 % | 1.447 B -0.01 % | 1.447 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 598.781 M | 0.000 100.00 % | -11.165 M -749.80 % | 1.718 M 4.08 % | 1.651 M -2.84 % | 1.699 M -6.39 % | 1.815 M -11.18 % | 2.044 M -98.13 % | 109.492 M 768.40 % | 12.609 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.728 B -4.03 % | 1.801 B 4.09 % | 1.730 B 9.49 % | 1.580 B -1.48 % | 1.604 B -4.40 % | 1.678 B -12.53 % | 1.918 B -12.84 % | 2.201 B 1.11 % | 2.177 B 7.72 % | 2.021 B 17.57 % | 1.719 B -20.23 % | 2.155 B 3.65 % | 2.079 B 2.97 % | 2.019 B -5.49 % | 2.136 B -3.81 % | 2.220 B 3.67 % | 2.142 B 0.74 % | 2.126 B 3.45 % | 2.055 B -1.88 % | 2.094 B -3.02 % | 2.160 B 6.60 % | 2.026 B |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2014-10-31 | 2013-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 1.930 M 156.16 % | -3.437 M -237.33 % | 2.503 M 82.16 % | 1.374 M 1 048.88 % | 119.593 K -95.16 % | 2.469 M 474.12 % | -660.012 K 5.53 % | -698.649 K 1.38 % | -708.456 K 59.88 % | -1.766 M -156.27 % | 3.138 M -38.27 % | 5.084 M 556.03 % | -1.115 M -103.68 % | 30.312 M 14.22 % | 26.538 M 164.64 % | -41.057 M -5 032.11 % | -800.000 K 97.99 % | -39.800 M -216.37 % | 34.200 M |
Accounts receivables | 2.360 M 181.85 % | -2.883 M -222.79 % | 2.348 M 154.24 % | 923.633 K 277.46 % | -520.481 K -141.56 % | 1.252 M 297.72 % | -633.357 K 35.05 % | -975.107 K -38.34 % | -704.846 K 63.90 % | -1.953 M -143.10 % | 4.531 M 400.72 % | -1.507 M -181.96 % | 1.838 M 64.14 % | 1.120 M -82.99 % | 6.586 M 273.91 % | -3.787 M -125.41 % | 14.900 M 40.57 % | 10.600 M | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.123 K | 0.000 100.00 % | -5.312 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -126.834 K 54.47 % | -278.595 K -477.89 % | 73.724 K -5.38 % | 77.918 K 242.84 % | -54.550 K 24.71 % | -72.455 K 65.92 % | -212.622 K -224.43 % | 170.873 K 94.99 % | 87.633 K -65.81 % | 256.322 K 158.51 % | -438.094 K -106.41 % | 6.834 M 139.49 % | -17.308 M -268.90 % | 10.248 M 227.55 % | -8.034 M -217.13 % | 6.859 M 49.11 % | 4.600 M -71.43 % | 16.100 M | 0.000 |
Other working capital | -303.020 K -10.14 % | -275.125 K -439.94 % | 80.934 K -78.27 % | 372.424 K -46.38 % | 694.624 K -46.13 % | 1.289 M 593.36 % | 185.967 K 92.79 % | 96.462 K 205.72 % | -91.243 K -42.18 % | -64.175 K 93.28 % | -954.495 K -291.45 % | -243.834 K -101.70 % | 14.355 M -24.22 % | 18.944 M -32.31 % | 27.986 M 163.42 % | -44.129 M -117.39 % | -20.300 M 69.47 % | -66.500 M | 0.000 |
Other non cash items | 55.486 M 171.94 % | -77.125 M 42.16 % | -133.343 M -633.66 % | 24.986 M -63.60 % | 68.636 M -60.35 % | 173.114 M -19.73 % | 215.664 M 942.58 % | -25.596 M 78.21 % | -117.484 M 1.55 % | -119.331 M -154.32 % | 219.666 M 428.23 % | -66.924 M -90.88 % | -35.061 M -148.43 % | 72.394 M -5.60 % | 76.686 M 252.33 % | -50.341 M -152.84 % | -19.910 M 69.56 % | -65.410 M -271.01 % | 38.250 M |
Net cash provided by operating activities | 38.414 M 23.44 % | 31.119 M -9.17 % | 34.260 M 0.62 % | 34.047 M -7.94 % | 36.982 M -13.97 % | 42.990 M -6.65 % | 46.051 M 17.83 % | 39.085 M -15.56 % | 46.288 M 6.29 % | 43.550 M -15.34 % | 51.444 M -6.96 % | 55.291 M 11.05 % | 49.790 M -39.06 % | 81.705 M -3.32 % | 84.507 M 480.92 % | 14.547 M -77.09 % | 63.500 M 227.32 % | 19.400 M -77.55 % | 86.400 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -419.505 M -24.14 % | -337.922 M -2.28 % | -330.392 M -39.89 % | -236.177 M 42.07 % | -407.684 M -57.37 % | -259.068 M -11.30 % | -232.766 M 47.57 % | -443.930 M 0.22 % | -444.911 M 10.35 % | -496.273 M -32.43 % | -374.744 M 14.25 % | -437.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 406.515 M 13.71 % | 357.508 M 10.93 % | 322.275 M 36.11 % | 236.771 M -43.33 % | 417.792 M 29.00 % | 323.869 M 13.08 % | 286.419 M -31.46 % | 417.880 M 6.84 % | 391.141 M 16.09 % | 336.939 M -42.40 % | 584.950 M 37.12 % | 426.601 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -12.990 M -166.32 % | 19.586 M 341.30 % | -8.117 M -1 467.73 % | 593.453 K -94.13 % | 10.108 M -84.40 % | 64.801 M 20.78 % | 53.653 M 305.96 % | -26.050 M 51.55 % | -53.770 M 66.25 % | -159.334 M -175.80 % | 210.206 M 2 121.28 % | -10.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 11.352 M 559.64 % | 1.721 M -93.96 % | 28.500 M 182.75 % | 10.080 M | 0.000 100.00 % | -63.003 M 0.63 % | -63.405 M -452.26 % | 18.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 669.323 K -50.99 % | 1.366 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.400 M | 0.000 |
Dividends paid | -50.199 M 0.00 % | -50.199 M -3.77 % | -48.374 M -23.26 % | -39.247 M 3.01 % | -40.464 M 9.52 % | -44.723 M 3.91 % | -46.543 M -0.10 % | -46.498 M -0.03 % | -46.486 M 3.77 % | -48.309 M 0.00 % | -48.309 M 5.92 % | -51.347 M 1.17 % | -51.955 M 0.00 % | -51.955 M 6.56 % | -55.601 M 0.08 % | -55.648 M 6.00 % | -59.200 M 0.00 % | -59.200 M 0.00 % | -59.200 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.483 M | 0.000 | 0.000 | 0.000 -100.00 % | 42.000 M -76.54 % | 179.020 M 185.65 % | -209.020 M -2 000.18 % | 11.000 M -26.67 % | 15.000 M 142.86 % | -35.000 M -40.00 % | -25.000 M -171.33 % | 35.047 M 74 911.28 % | -46.847 K -100.22 % | 21.400 M 207.00 % | -20.000 M |
Net cash used provided by financing activities | -38.848 M 19.87 % | -48.479 M -143.93 % | -19.874 M 31.86 % | -29.167 M 37.87 % | -46.947 M 56.42 % | -107.726 M 1.42 % | -109.279 M -302.75 % | -27.133 M -504.90 % | -4.486 M -103.43 % | 130.711 M 150.80 % | -257.329 M -537.78 % | -40.347 M -9.18 % | -36.955 M 57.50 % | -86.955 M -7.88 % | -80.601 M -290.36 % | -20.648 M 65.12 % | -59.200 M -56.61 % | -37.800 M 52.27 % | -79.200 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.000 -175.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -13.424 M -702.77 % | 2.227 M -64.47 % | 6.269 M 14.53 % | 5.474 M 3 708.15 % | 143.736 K 123.88 % | 64.201 K 100.67 % | -9.574 M -261.07 % | -2.652 M 67.18 % | -8.080 M -152.08 % | 15.514 M 542.63 % | -3.505 M 67.30 % | -10.719 M -183.51 % | 12.835 M 344.49 % | -5.250 M -234.39 % | 3.906 M 165.10 % | -6.001 M -242.87 % | 4.200 M 122.83 % | -18.400 M -355.56 % | 7.200 M |
Cash at beginning of period | 14.319 M 18.42 % | 12.092 M 107.67 % | 5.822 M 1 569.27 % | 348.804 K 70.09 % | 205.068 K 45.58 % | 140.867 K -98.55 % | 9.715 M -21.44 % | 12.367 M -39.52 % | 20.447 M 314.48 % | 4.933 M -41.54 % | 8.438 M -55.95 % | 19.157 M 203.02 % | 6.322 M -45.37 % | 11.572 M -0.18 % | 11.593 M -31.40 % | 16.900 M -19.14 % | 20.900 M -46.95 % | 39.400 M | 0.000 |
Cash at end of period | 894.421 K -93.75 % | 14.319 M 18.42 % | 12.092 M 107.67 % | 5.822 M 1 569.27 % | 348.804 K 70.09 % | 205.068 K 45.58 % | 140.867 K -98.55 % | 9.715 M -21.44 % | 12.367 M -39.52 % | 20.447 M 314.48 % | 4.933 M -41.54 % | 8.438 M -55.95 % | 19.157 M 203.02 % | 6.322 M -59.21 % | 15.499 M 42.20 % | 10.899 M -56.58 % | 25.100 M 19.52 % | 21.000 M 191.67 % | 7.200 M |
Operating cash flow | 38.414 M 23.44 % | 31.119 M -9.17 % | 34.260 M 0.62 % | 34.047 M -7.94 % | 36.982 M -13.97 % | 42.990 M -6.65 % | 46.051 M 17.83 % | 39.085 M -15.56 % | 46.288 M 6.29 % | 43.550 M -15.34 % | 51.444 M -6.96 % | 55.291 M 11.05 % | 49.790 M -39.06 % | 81.705 M -3.32 % | 84.507 M 480.92 % | 14.547 M -77.09 % | 63.500 M 227.32 % | 19.400 M -77.55 % | 86.400 M |
Capital expenditure | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 38.414 M 23.44 % | 31.119 M -9.17 % | 34.260 M 0.62 % | 34.047 M -7.94 % | 36.982 M -13.97 % | 42.990 M -6.65 % | 46.051 M 17.83 % | 39.085 M -15.56 % | 46.288 M 6.29 % | 43.550 M -15.34 % | 51.444 M -6.96 % | 55.291 M 11.05 % | 49.790 M -39.06 % | 81.705 M -3.32 % | 84.507 M 480.92 % | 14.547 M -77.09 % | 63.500 M 227.32 % | 19.400 M -77.55 % | 86.400 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 |