FPL

First Trust New Opportunities MLP & Energy Fund FPL

Trading inactive

Finances

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 11.036 M -46.22 % 20.521 M -50.36 % 41.341 M 151.24 % -80.683 M -552.35 % 17.836 M 166.86 % -26.677 M -742.58 % 4.152 M -19.60 % 5.164 M -50.34 % 10.399 M 125.09 % 4.620 M
Net income 13.394 M -49.04 % 26.282 M -50.85 % 53.471 M 151.92 % -102.986 M -553.31 % 22.719 M 167.64 % -33.587 M -663.17 % 5.964 M 155.91 % -10.667 M 90.14 % -108.234 M -347.28 % 43.770 M
Income before tax 10.418 M -48.23 % 20.125 M -50.88 % 40.971 M 150.49 % -81.149 M -570.84 % 17.235 M 163.18 % -27.280 M -906.24 % 3.384 M 109.72 % -34.803 M 66.00 % -102.368 M -336.14 % 43.350 M
Income before tax ratio 0.94 -3.74 % 0.98 -1.05 % 0.99 -1.46 % 1.01 4.09 % 0.97 -5.51 % 1.02 25.47 % 0.82 112.09 % -6.74 31.53 % -9.84 -204.91 % 9.38
EBITDA 10.418 M -51.14 % 21.324 M -47.95 % 40.971 M 150.49 % -81.149 M -570.84 % 17.235 M 163.18 % -27.280 M -495.85 % 6.892 M 110.27 % -67.073 M 67.34 % -205.379 M -334.64 % 87.530 M
Net income ratio 1.21 -5.24 % 1.28 -0.98 % 1.29 1.33 % 1.28 0.21 % 1.27 1.17 % 1.26 -12.36 % 1.44 169.54 % -2.07 80.15 % -10.41 -209.86 % 9.47
Ratio EBITDA 0.94 -9.15 % 1.04 4.85 % 0.99 -1.46 % 1.01 4.09 % 0.97 -5.51 % 1.02 -38.40 % 1.66 112.78 % -12.99 34.23 % -19.75 -204.24 % 18.95
Gross profit ratio 0.79 -11.22 % 0.89 -6.48 % 0.95 -7.79 % 1.03 30.21 % 0.79 -20.86 % 1.00 0.00 % 1.00 309.90 % -0.48 -753.69 % 0.07 143.73 % -0.17
Weighted average shs out dil 23.499 M -0.69 % 23.663 M -4.28 % 24.721 M -3.52 % 25.624 M -0.30 % 25.700 M 1.00 % 25.445 M 19.46 % 21.300 M -10.64 % 23.836 M 0.34 % 23.755 M -0.02 % 23.760 M
Weighted average shs out 23.499 M -0.69 % 23.663 M -4.28 % 24.721 M -3.52 % 25.624 M -0.30 % 25.700 M 1.00 % 25.445 M 19.46 % 21.300 M -10.64 % 23.836 M 0.34 % 23.755 M -0.02 % 23.760 M
EPS diluted 0.57 -48.65 % 1.11 -48.61 % 2.16 153.73 % -4.02 -556.82 % 0.88 166.67 % -1.32 -571.43 % 0.28 162.22 % -0.45 90.13 % -4.56 -347.83 % 1.84
Earnings per share 0.57 -48.65 % 1.11 -48.61 % 2.16 153.73 % -4.02 -556.82 % 0.88 166.67 % -1.32 -571.43 % 0.28 162.22 % -0.45 90.13 % -4.56 -347.83 % 1.84
Gross profit 8.706 M -52.25 % 18.235 M -53.58 % 39.279 M 147.25 % -83.136 M -688.99 % 14.115 M 152.91 % -26.677 M -742.58 % 4.152 M 268.75 % -2.460 M -424.60 % 757.910 K 198.43 % -770.000 K
Income tax expense -2.976 M 51.67 % -6.157 M 50.74 % -12.500 M -157.24 % 21.838 M 498.22 % -5.484 M -186.95 % 6.307 M 344.43 % -2.580 M 89.31 % -24.136 M -511.41 % 5.867 M 1 530.90 % -410.000 K
Cost of revenue 2.330 M 1.90 % 2.286 M 10.87 % 2.062 M -15.94 % 2.453 M -34.08 % 3.721 M 0.000 0.000 -100.00 % 7.624 M -20.92 % 9.641 M 78.87 % 5.390 M
General and administrative expenses 389.568 K 3.34 % 376.990 K 8.90 % 346.194 K -21.57 % 441.428 K -23.13 % 574.239 K -0.31 % 576.006 K -22.13 % 739.723 K 6 179.48 % 11.780 K 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses -3.115 M -16 171.64 % 19.381 K -18.83 % 23.877 K -2.82 % 24.570 K -10.29 % 27.387 K 1.61 % 26.952 K -4.54 % 28.234 K -57.94 % 67.130 K -41.42 % 114.600 K 129.20 % 50.000 K
Operating expenses 617.890 K 55.89 % 396.371 K 7.11 % 370.071 K -20.59 % 465.998 K -22.54 % 601.626 K -0.22 % 602.958 K -21.49 % 767.957 K 873.21 % 78.910 K -31.14 % 114.600 K 129.20 % 50.000 K
Cost and expenses 617.890 K 55.89 % 396.371 K 7.11 % 370.071 K -20.59 % 465.998 K -22.54 % 601.626 K -0.22 % 602.958 K -21.49 % 767.957 K -90.03 % 7.703 M -21.04 % 9.756 M 79.34 % 5.440 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 389.568 K 3.34 % 376.990 K 8.90 % 346.194 K -21.57 % 441.428 K -23.13 % 574.239 K -0.31 % 576.006 K -22.13 % 739.723 K 6 179.48 % 11.780 K 0.000 0.000
Interest income 274.310 K 2 023.47 % 12.918 K 3 569.89 % 352.000 -96.94 % 11.486 K -83.13 % 68.077 K 41.61 % 48.074 K 3 152.64 % 1.478 K 0.000 0.000 0.000
Interest expense 1.995 M 66.37 % 1.199 M 25.31 % 956.944 K -84.88 % 6.329 M 95.87 % 3.231 M -2.77 % 3.323 M -5.27 % 3.508 M 9.02 % 3.218 M 103.12 % -103.011 M -333.21 % 44.170 M
Depreciation and amortization 167.895 K -26.52 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 100.08 % -64.534 M 68.68 % -206.022 M -333.19 % 88.350 M
Operating income 10.418 M -51.14 % 21.324 M -47.95 % 40.971 M 150.49 % -81.149 M -570.84 % 17.235 M 163.18 % -27.280 M -495.85 % 6.892 M 371.42 % -2.539 M -494.69 % 643.310 K 178.45 % -820.000 K
Operating income ratio 0.94 -9.15 % 1.04 4.85 % 0.99 -1.46 % 1.01 4.09 % 0.97 -5.51 % 1.02 -38.40 % 1.66 437.60 % -0.49 -894.84 % 0.06 134.85 % -0.18
Total other income expenses net -4.997 M 31.18 % -7.261 M 0.000 -100.00 % 15.174 M 0.000 -100.00 % 2.920 M 147.22 % -6.185 M 80.83 % -32.264 M 68.68 % -103.011 M -333.21 % 44.170 M
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Net debt 44.900 M 14.55 % 39.198 M -0.22 % 39.284 M 38.40 % 28.383 M -66.66 % 85.129 M 3.81 % 82.007 M -16.19 % 97.845 M 4.40 % 93.720 M -24.76 % 124.558 M -10.39 % 139.000 M
Total investments 213.017 M 2.91 % 207.003 M 4.50 % 198.082 M 32.18 % 149.858 M -53.81 % 324.438 M 0.02 % 324.383 M -18.74 % 399.201 M -0.16 % 399.851 M -14.16 % 465.786 M -29.13 % 657.200 M
Total debt 44.900 M 4.66 % 42.900 M 6.19 % 40.400 M 20.96 % 33.400 M -62.47 % 89.000 M 1.71 % 87.500 M -17.84 % 106.500 M 1.91 % 104.500 M -18.36 % 128.000 M -19.50 % 159.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -14.840 M 78.62 % -69.406 M -274.83 % 39.700 M
Retained earnings -134.131 M 2.07 % -136.961 M 10.07 % -152.302 M 21.71 % -194.540 M -112.49 % -91.554 M 15.03 % -107.751 M -759.62 % 16.335 M 125.02 % -65.288 M -119 103.07 % -54.770 K 93.91 % -900.000 K
Common stock 234.477 K -0.91 % 236.630 K -4.28 % 247.206 K -3.52 % 256.235 K -0.30 % 256.998 K 0.00 % 256.998 K 2.03 % 251.873 K 5.67 % 238.360 K 0.34 % 237.550 K 18.78 % 200.000 K
Total equity 169.645 M 0.90 % 168.126 M 5.64 % 159.157 M 31.34 % 121.183 M -49.89 % 241.815 M -0.17 % 242.226 M -19.50 % 300.916 M -2.27 % 307.919 M -11.40 % 347.550 M -28.30 % 484.700 M
Other non current liabilities -44.900 M -91.34 % -23.466 M 41.92 % -40.400 M -20.96 % -33.400 M 62.47 % -89.000 M -1.71 % -87.500 M 17.84 % -106.500 M 0.000 0.000 0.000
Long term debt 44.900 M 4.66 % 42.900 M 6.19 % 40.400 M 20.96 % 33.400 M -62.47 % 89.000 M 1.71 % 87.500 M -17.84 % 106.500 M 1.91 % 104.500 M -18.36 % 128.000 M -19.50 % 159.000 M
Total non current liabilities 44.900 M 131.04 % 19.434 M -51.90 % 40.400 M 20.96 % 33.400 M -62.47 % 89.000 M 1.71 % 87.500 M -17.84 % 106.500 M 1.91 % 104.500 M -18.36 % 128.000 M -19.50 % 159.000 M
Other current liabilities -508.584 K 97.40 % -19.573 M -8 590.95 % -225.208 K 91.06 % -2.520 M -384.66 % -520.025 K 39.07 % -853.483 K -0.51 % -849.148 K -131.66 % 2.682 M 31.99 % 2.032 M -93.32 % 30.400 M
Deferred revenue 178.547 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 6.312 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 184.859 K -99.05 % 19.434 M 23 215.69 % 83.351 K -96.50 % 2.379 M 465.14 % 421.028 K -44.20 % 754.486 K 0.58 % 750.148 K -87.26 % 5.887 M 137.37 % 2.480 M -93.44 % 37.800 M
Total liabilities 45.735 M -27.12 % 62.757 M 53.69 % 40.835 M 12.76 % 36.214 M -60.05 % 90.637 M 0.84 % 89.879 M -17.21 % 108.556 M -1.66 % 110.387 M -15.40 % 130.480 M -33.70 % 196.800 M
Other non current assets -213.017 M -2.91 % -207.003 M -4.50 % -198.082 M -32.18 % -149.858 M 53.81 % -324.438 M -0.02 % -324.383 M 18.74 % -399.201 M 0.16 % -399.851 M 14.16 % -465.786 M 31.39 % -678.900 M
Long term investments 213.017 M 2.91 % 207.003 M 4.50 % 198.082 M 32.18 % 149.858 M -53.81 % 324.438 M 0.02 % 324.383 M -18.74 % 399.201 M -0.16 % 399.851 M -14.16 % 465.786 M -29.13 % 657.200 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 213.017 M 2.91 % 207.003 M 4.50 % 198.082 M 32.18 % 149.858 M -53.81 % 324.438 M 0.02 % 324.383 M -18.74 % 399.201 M -0.16 % 399.851 M -14.16 % 465.786 M -31.39 % 678.900 M
Other current assets -2.356 M 48.78 % -4.600 M -141.68 % -1.903 M 74.74 % -7.535 M 5.89 % -8.006 M 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 -100.00 % 3.702 M 231.61 % 1.116 M -77.75 % 5.017 M 29.60 % 3.871 M -29.52 % 5.493 M -36.54 % 8.655 M -19.71 % 10.780 M 213.19 % 3.442 M -82.79 % 20.000 M
Cash and short term investments 0.000 -100.00 % 3.702 M 231.61 % 1.116 M -77.75 % 5.017 M 29.60 % 3.871 M -29.52 % 5.493 M -36.54 % 8.655 M -19.71 % 10.780 M 213.19 % 3.442 M -82.79 % 20.000 M
Total current assets 2.273 M -90.45 % 23.787 M 1 202.48 % 1.826 M -75.76 % 7.535 M -5.02 % 7.933 M 5.99 % 7.484 M -26.03 % 10.118 M -25.47 % 13.576 M 61.75 % 8.393 M -65.46 % 24.300 M
Inventory 0.000 -100.00 % 4.600 M 141.68 % 1.903 M 0.000 -100.00 % 8.006 M 0.000 0.000 0.000 0.000 0.000
Net receivables 2.273 M -88.69 % 20.086 M 2 729.08 % 709.967 K -71.80 % 2.518 M -38.01 % 4.062 M 103.91 % 1.992 M 36.19 % 1.463 M -47.68 % 2.796 M -43.54 % 4.951 M 15.14 % 4.300 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 21.700 M
Other assets 90.811 K -2.62 % 93.255 K 11.30 % 83.790 K 1 983.29 % 4.022 K -95.10 % 82.093 K -65.37 % 237.081 K 55.47 % 152.496 K -96.87 % 4.880 M 26.69 % 3.852 M 117.75 % -21.700 M
Account payables 184.859 K -99.05 % 19.434 M 23 215.69 % 83.351 K -96.50 % 2.379 M 465.14 % 421.028 K -44.20 % 754.486 K 0.58 % 750.148 K 0.000 -100.00 % 448.370 K -93.94 % 7.400 M
Tax payables 138.866 K 0.01 % 138.857 K -2.11 % 141.857 K 0.64 % 140.949 K 42.38 % 98.997 K 0.00 % 98.997 K 0.00 % 99.000 K 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 303.542 M -0.43 % 304.850 M -2.04 % 311.212 M -1.35 % 315.467 M -5.30 % 333.112 M -4.75 % 349.721 M 23.00 % 284.329 M -26.68 % 387.809 M -6.95 % 416.773 M -6.49 % 445.700 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 650.587 K -97.28 % 23.890 M 6 698.65 % 351.387 K -19.14 % 434.540 K -64.27 % 1.216 M -25.13 % 1.624 M 24.41 % 1.306 M 0.000 0.000 0.000
Total assets 215.381 M -6.71 % 230.883 M 15.45 % 199.992 M 27.06 % 157.397 M -52.66 % 332.452 M 0.10 % 332.105 M -18.89 % 409.472 M -2.11 % 418.307 M -12.49 % 478.030 M -29.86 % 681.500 M
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -21.733 M -200.02 % 21.730 M
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -309.837 K -371.27 % -65.745 K -122.35 % 294.168 K -71.68 % 1.039 M 217.42 % -884.604 K -251.18 % -251.897 K -108.38 % 3.007 M -70.11 % 10.061 M -54.07 % 21.907 M 103.70 % -591.640 M
Accounts receivables -396.191 K -256.42 % -111.159 K -130.06 % 369.819 K -71.67 % 1.305 M 324.39 % -581.787 K -68.46 % -345.360 K -111.98 % 2.883 M 132.05 % 1.242 M 290.80 % -651.080 K 0.000
Inventory 9.000 0.000 0.000 0.000 100.00 % -228.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 16.256 K 1 488.22 % -1.171 K -104.93 % 23.739 K 119.29 % -123.056 K 10.21 % -137.052 K -11.28 % -123.165 K -385.43 % 43.151 K 134.33 % -125.678 K -101.81 % 6.952 M 0.000
Other working capital 70.089 K 50.45 % 46.585 K 146.87 % -99.390 K 30.85 % -143.733 K 13.17 % -165.537 K -172.24 % 229.161 K 182.32 % 81.170 K -99.09 % 8.945 M -42.68 % 15.606 M 0.000
Other non cash items -6.911 M 21.62 % -8.817 M 82.07 % -49.169 M -127.88 % 176.339 M 9 757.73 % -1.826 M -102.44 % 74.705 M 28 616.58 % -261.969 K -101.02 % 25.725 M -83.03 % 151.560 M 378.30 % -54.460 M
Net cash provided by operating activities 6.173 M -64.52 % 17.399 M 278.57 % 4.596 M -93.82 % 74.392 M 271.81 % 20.008 M -51.04 % 40.865 M 369.23 % 8.709 M -66.80 % 26.236 M -39.69 % 43.499 M 107.49 % -580.600 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -158.120 M -65.23 % -95.697 M 59.48 % -236.189 M 2.06 % -241.160 M 1.89 % -245.796 M -8.32 % -226.916 M -0.39 % -226.042 M 12.18 % -257.402 M 0.000 0.000
Sales maturities of investments 153.239 M 48.66 % 103.080 M -55.19 % 230.058 M -24.53 % 304.836 M 23.95 % 245.927 M -0.91 % 248.198 M 18.66 % 209.175 M -28.11 % 290.965 M 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -4.881 M -166.11 % 7.383 M 220.43 % -6.131 M -109.63 % 63.676 M 48 494.53 % 131.035 K -99.38 % 21.282 M 226.17 % -16.867 M -150.26 % 33.563 M 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued -2.000 M 0.000 0.000 -100.00 % 66.216 K 0.000 -100.00 % 5.465 M -69.20 % 17.745 M 1 671.82 % 1.002 M 0.000 0.000
Common stock repurchased -1.310 M 79.44 % -6.372 M -49.45 % -4.264 M -1 084.11 % -360.096 K 0.000 0.000 0.000 -100.00 % 1.002 M 0.000 -100.00 % 453.730 M
Dividends paid -10.565 M 3.44 % -10.941 M 2.60 % -11.233 M 35.27 % -17.352 M 24.98 % -23.130 M 0.000 100.00 % -30.782 M -2.73 % -29.965 M 0.000 0.000
Other financing activites 689.518 K 117.81 % -3.872 M -241.53 % 2.736 M 104.90 % -55.894 M -3 826.26 % 1.500 M 103.41 % -44.028 M -322.98 % 19.745 M 188.26 % -22.372 M 62.68 % -59.950 M -109.98 % 600.570 M
Net cash used provided by financing activities -9.875 M 33.34 % -14.813 M -74.35 % -8.496 M 88.40 % -73.246 M -238.63 % -21.630 M 50.87 % -44.028 M -298.92 % -11.037 M 78.91 % -52.337 M 12.70 % -59.950 M -109.98 % 600.570 M
Effect of forex changes on cash 4.881 M 166.11 % -7.383 M -220.43 % 6.131 M 109.63 % -63.676 M -48 494.53 % -131.035 K 0.000 0.000 0.000 0.000 0.000
Net change in cash -3.702 M -243.18 % 2.586 M 166.29 % -3.901 M -440.38 % 1.146 M 170.66 % -1.622 M 48.72 % -3.163 M -35.86 % -2.328 M -130.87 % 7.541 M 145.84 % -16.451 M -182.38 % 19.970 M
Cash at beginning of period 3.702 M 231.61 % 1.116 M -77.75 % 5.017 M 29.60 % 3.871 M -29.52 % 5.493 M -36.54 % 8.655 M -21.19 % 10.983 M 219.08 % 3.442 M -82.79 % 20.000 M 0.000
Cash at end of period 0.000 -100.00 % 3.702 M 231.61 % 1.116 M -77.75 % 5.017 M 29.60 % 3.871 M -29.52 % 5.493 M -36.54 % 8.655 M -21.19 % 10.983 M 209.50 % 3.549 M -82.23 % 19.970 M
Operating cash flow 6.173 M -64.52 % 17.399 M 278.57 % 4.596 M -93.82 % 74.392 M 271.81 % 20.008 M -51.04 % 40.865 M 369.23 % 8.709 M -66.80 % 26.236 M -39.69 % 43.499 M 107.49 % -580.600 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 6.173 M -64.52 % 17.399 M 278.57 % 4.596 M -93.82 % 74.392 M 271.81 % 20.008 M -51.04 % 40.865 M 369.23 % 8.709 M -66.80 % 26.236 M -39.69 % 43.499 M 107.49 % -580.600 M
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
2023-10-31 2023-04-30 2022-10-31 2022-04-30 2020-04-30 2019-10-31 2018-10-31 2017-10-31 2017-04-30 2016-10-31 2016-04-30
Revenue 16.439 M 271.82 % 4.421 M -67.19 % 13.475 M 280.31 % 3.543 M -17.58 % 4.299 M 155.99 % 1.679 M -45.45 % 3.078 M -17.54 % 3.733 M 40.88 % 2.650 M 15.22 % 2.300 M -19.58 % 2.860 M
Net income 8.090 M 52.50 % 5.305 M -11.51 % 5.995 M -70.45 % 20.288 M 121.59 % -93.989 M -942.25 % -9.018 M -129.51 % -3.929 M 81.67 % -21.437 M -178.24 % 27.400 M 3.79 % 26.400 M 171.22 % -37.070 M
Income before tax 8.096 M 52.41 % 5.312 M -9.62 % 5.877 M -71.04 % 20.295 M 127.38 % -74.112 M -910.98 % -7.331 M -90.88 % -3.841 M 70.96 % -13.226 M -179.15 % 16.710 M 5.43 % 15.850 M 131.29 % -50.650 M
Income before tax ratio 0.49 -59.01 % 1.20 175.47 % 0.44 -92.39 % 5.73 133.22 % -17.24 -294.92 % -4.37 -249.92 % -1.25 64.78 % -3.54 -156.18 % 6.31 -8.50 % 6.89 138.91 % -17.71
EBITDA 9.173 M 46.95 % 6.242 M -5.13 % 6.580 M -68.37 % 20.806 M 114.37 % -144.767 M -1 038.98 % -12.710 M -80.71 % -7.034 M 72.78 % -25.841 M -174.00 % 34.920 M 4.71 % 33.350 M 133.21 % -100.420 M
Net income ratio 0.49 -58.98 % 1.20 169.71 % 0.44 -92.23 % 5.73 126.19 % -21.86 -307.14 % -5.37 -320.73 % -1.28 77.77 % -5.74 -155.54 % 10.34 -9.92 % 11.48 188.56 % -12.96
Ratio EBITDA 0.56 -60.48 % 1.41 189.14 % 0.49 -91.68 % 5.87 117.44 % -33.68 -344.93 % -7.57 -231.27 % -2.28 66.99 % -6.92 -152.53 % 13.18 -9.12 % 14.50 141.30 % -35.11
Gross profit ratio 0.93 25.29 % 0.74 -18.91 % 0.91 33.58 % 0.68 186.28 % -0.79 30.81 % -1.15 -455.68 % -0.21 -71.94 % -0.12 77.30 % -0.53 24.06 % -0.70 -131.34 % -0.30
Weighted average shs out dil 23.448 M 0.00 % 23.448 M -0.91 % 23.663 M -2.55 % 24.281 M -5.58 % 25.715 M 0.06 % 25.700 M -1.16 % 26.000 M 0.15 % 25.963 M 6.36 % 24.410 M 2.18 % 23.890 M 0.46 % 23.780 M
Weighted average shs out 23.448 M 0.00 % 23.448 M -0.91 % 23.663 M -2.55 % 24.281 M -5.58 % 25.715 M 0.06 % 25.700 M -1.16 % 26.000 M 0.15 % 25.963 M 6.36 % 24.410 M 2.18 % 23.890 M 0.46 % 23.780 M
EPS diluted 0.35 52.17 % 0.23 -8.00 % 0.25 -70.24 % 0.84 123.01 % -3.65 -942.86 % -0.35 -133.33 % -0.15 81.93 % -0.83 -174.11 % 1.12 0.90 % 1.11 171.15 % -1.56
Earnings per share 0.35 52.17 % 0.23 -8.00 % 0.25 -70.24 % 0.84 123.01 % -3.65 -942.86 % -0.35 -133.33 % -0.15 81.93 % -0.83 -174.11 % 1.12 0.90 % 1.11 171.15 % -1.56
Gross profit 15.255 M 365.84 % 3.275 M -73.40 % 12.309 M 408.04 % 2.423 M 171.11 % -3.407 M -77.11 % -1.924 M -203.12 % -634.630 K -41.78 % -447.620 K 68.03 % -1.400 M 12.50 % -1.600 M -86.05 % -860.000 K
Income tax expense 6.231 K -16.18 % 7.434 K 106.34 % -117.288 K -1 700.98 % 7.326 K -99.96 % 19.877 M 1 078.11 % 1.687 M 1 802.10 % 88.700 K -98.92 % 8.212 M 176.82 % -10.690 M -1.33 % -10.550 M 22.31 % -13.580 M
Cost of revenue 1.183 M 3.22 % 1.146 M -1.68 % 1.166 M 4.08 % 1.120 M -85.46 % 7.706 M 113.88 % 3.603 M -2.97 % 3.713 M -11.19 % 4.181 M 3.23 % 4.050 M 3.85 % 3.900 M 4.84 % 3.720 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 142.450 K 137.42 % 60.000 K 500.00 % 10.000 K 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 20.439 K -48.90 % 40.000 K 0.00 % 40.000 K 0.000
Other expenses -6.082 M -304.97 % 2.967 M 151.80 % -5.729 M -131.17 % 18.383 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 6.082 M 304.97 % -2.967 M -151.80 % 5.729 M 131.17 % -18.383 M -36 683.36 % 50.250 K 82.13 % 27.590 K 28.99 % 21.390 K -86.87 % 162.889 K 62.89 % 100.000 K 100.00 % 50.000 K 66.67 % 29.999 K
Cost and expenses 7.266 M 498.99 % -1.821 M -126.41 % 6.895 M 139.94 % -17.263 M -322.57 % 7.756 M 113.63 % 3.631 M -2.78 % 3.734 M -14.03 % 4.344 M 4.67 % 4.150 M 5.06 % 3.950 M 5.33 % 3.750 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 -100.00 % 50.250 K 82.13 % 27.590 K 28.99 % 21.390 K -86.87 % 162.889 K 62.89 % 100.000 K 100.00 % 50.000 K 66.67 % 29.999 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 1.076 M 17.02 % 919.300 K 31.65 % 698.289 K 39.42 % 500.868 K -91.80 % 6.109 M 273.48 % 1.636 M 0.000 100.00 % -12.615 M -169.28 % 18.210 M 4.06 % 17.500 M 135.16 % -49.770 M
Depreciation and amortization -39.586 K -195.20 % 41.584 K 53.55 % 27.081 K -55.21 % 60.459 K 100.04 % -141.310 M -1 213.42 % -10.759 M -68.70 % -6.378 M 74.72 % -25.230 M -169.28 % 36.420 M 4.06 % 35.000 M 135.17 % -99.530 M
Operating income 9.173 M 46.95 % 6.242 M -5.13 % 6.580 M -68.37 % 20.806 M 701.80 % -3.457 M -77.18 % -1.951 M -197.44 % -656.020 K -7.45 % -610.510 K 59.30 % -1.500 M 9.09 % -1.650 M -85.39 % -890.000 K
Operating income ratio 0.56 -60.48 % 1.41 189.14 % 0.49 -91.68 % 5.87 830.14 % -0.80 30.79 % -1.16 -445.27 % -0.21 -30.31 % -0.16 71.11 % -0.57 21.10 % -0.72 -130.53 % -0.31
Total other income expenses net -1.077 M -15.79 % -930.178 K -32.38 % -702.641 K -37.46 % -511.145 K 99.44 % -90.524 M -1 194.07 % -6.995 M -119.67 % -3.185 M 74.76 % -12.615 M -169.28 % 18.210 M 4.06 % 17.500 M 135.17 % -49.760 M
2023-10-31 2023-04-30 2022-10-31 2022-04-30 2020-04-30 2019-10-31 2018-10-31 2017-10-31 2017-04-30 2016-10-31 2016-04-30
2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30
Net debt 44.900 M 4.66 % 42.900 M 9.44 % 39.198 M -2.26 % 40.103 M 2.09 % 39.284 M 5.03 % 37.402 M 31.78 % 28.383 M 36.68 % 20.766 M -75.61 % 85.129 M -2.90 % 87.667 M 6.90 % 82.007 M -3.23 % 84.742 M -13.39 % 97.845 M 0.25 % 97.600 M 4.16 % 93.700 M 32.53 % 70.700 M
Total investments 213.017 M 1.70 % 209.465 M 1.19 % 207.003 M -1.74 % 210.679 M 6.36 % 198.082 M 2.80 % 192.681 M 28.58 % 149.858 M -4.31 % 156.608 M -51.73 % 324.438 M -7.13 % 349.342 M 7.69 % 324.383 M -5.37 % 342.776 M -13.72 % 397.272 M -5.81 % 421.800 M 5.48 % 399.900 M 8.61 % 368.200 M
Total debt 44.900 M 4.66 % 42.900 M 0.00 % 42.900 M 3.62 % 41.400 M 2.48 % 40.400 M 5.21 % 38.400 M 14.97 % 33.400 M 39.75 % 23.900 M -73.15 % 89.000 M -1.66 % 90.500 M 3.43 % 87.500 M -4.37 % 91.500 M -14.08 % 106.500 M 0.00 % 106.500 M 1.91 % 104.500 M 10.58 % 94.500 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -10.308 M -314.75 % 4.800 M 132.43 % -14.800 M 67.18 % -45.100 M
Retained earnings -134.131 M 2.05 % -136.945 M 0.01 % -136.961 M 0.43 % -137.557 M 9.68 % -152.302 M -1.16 % -150.558 M 22.61 % -194.540 M -4.85 % -185.543 M -102.66 % -91.554 M -20.44 % -76.015 M 29.45 % -107.751 M -1 161.25 % 10.153 M 115.90 % -63.856 M -11.05 % -57.500 M 11.94 % -65.300 M -6.35 % -61.400 M
Common stock 234.477 K 0.00 % 234.477 K -0.91 % 236.630 K -2.55 % 242.812 K -1.78 % 247.206 K -0.18 % 247.664 K -3.34 % 256.235 K -0.36 % 257.154 K 0.06 % 256.998 K 0.00 % 256.998 K 0.00 % 256.998 K 1.18 % 253.991 K 0.84 % 251.870 K 25.94 % 200.000 K 0.00 % 200.000 K 0.00 % 200.000 K
Total equity 169.645 M 1.69 % 166.831 M -0.77 % 168.126 M -1.83 % 171.262 M 7.61 % 159.157 M 2.36 % 155.488 M 28.31 % 121.183 M -11.11 % 136.326 M -43.62 % 241.815 M -7.84 % 262.398 M 8.33 % 242.226 M -5.96 % 257.570 M -14.40 % 300.916 M -8.29 % 328.100 M 6.56 % 307.900 M 4.09 % 295.800 M
Other non current liabilities -44.900 M -4.66 % -42.900 M -82.82 % -23.466 M 43.20 % -41.314 M -2.26 % -40.400 M -5.21 % -38.400 M -14.97 % -33.400 M -39.75 % -23.900 M 73.15 % -89.000 M 1.66 % -90.500 M -3.43 % -87.500 M 4.37 % -91.500 M 0.000 0.000 0.000 0.000
Long term debt 44.900 M 4.66 % 42.900 M 0.00 % 42.900 M 3.62 % 41.400 M 2.48 % 40.400 M 5.21 % 38.400 M 14.97 % 33.400 M 39.75 % 23.900 M -73.15 % 89.000 M -1.66 % 90.500 M 3.43 % 87.500 M -4.37 % 91.500 M -14.08 % 106.500 M 0.00 % 106.500 M 1.91 % 104.500 M 10.58 % 94.500 M
Total non current liabilities 44.900 M 4.66 % 42.900 M 120.75 % 19.434 M 22 485.17 % 86.047 K -99.79 % 40.400 M 5.21 % 38.400 M 14.97 % 33.400 M 39.75 % 23.900 M -73.15 % 89.000 M -1.66 % 90.500 M 3.43 % 87.500 M -4.37 % 91.500 M -14.08 % 106.500 M 0.00 % 106.500 M 1.91 % 104.500 M 10.58 % 94.500 M
Other current liabilities -508.584 K -28.21 % -396.686 K 97.97 % -19.573 M -11 185.40 % -173.434 K 22.99 % -225.208 K -48.82 % -151.331 K 94.00 % -2.520 M -480.94 % -433.840 K 16.57 % -520.025 K -41.55 % -367.374 K 56.96 % -853.483 K -572.88 % -126.841 K -107.73 % 1.641 M -8.85 % 1.800 M -33.33 % 2.700 M -40.00 % 4.500 M
Deferred revenue 178.547 K 18.10 % 151.184 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 6.312 K 97.07 % 3.203 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 184.859 K 19.74 % 154.387 K -99.21 % 19.434 M 22 485.17 % 86.047 K 3.23 % 83.351 K 2.91 % 80.996 K -96.60 % 2.379 M 594.76 % 342.477 K -18.66 % 421.028 K 52.47 % 276.145 K -63.40 % 754.486 K 2 021.19 % 35.569 K -98.27 % 2.056 M -20.93 % 2.600 M -55.93 % 5.900 M -32.18 % 8.700 M
Total liabilities 45.735 M 4.82 % 43.632 M -30.48 % 62.757 M 49.45 % 41.992 M 2.83 % 40.835 M 4.48 % 39.082 M 7.92 % 36.214 M 43.67 % 25.207 M -72.19 % 90.637 M -1.45 % 91.975 M 2.33 % 89.879 M -4.45 % 94.063 M -13.35 % 108.556 M -0.50 % 109.100 M -1.18 % 110.400 M 6.98 % 103.200 M
Other non current assets -213.017 M -1.70 % -209.465 M -1.19 % -207.003 M 1.74 % -210.679 M -6.36 % -198.082 M -2.80 % -192.681 M -28.58 % -149.858 M 4.31 % -156.608 M 51.73 % -324.438 M 7.13 % -349.342 M -7.69 % -324.383 M 5.37 % -342.776 M 13.72 % -397.272 M 5.81 % -421.800 M -5.48 % -399.900 M -8.61 % -368.200 M
Long term investments 213.017 M 1.70 % 209.465 M 1.19 % 207.003 M -1.74 % 210.679 M 6.36 % 198.082 M 2.80 % 192.681 M 28.58 % 149.858 M -4.31 % 156.608 M -51.73 % 324.438 M -7.13 % 349.342 M 7.69 % 324.383 M -5.37 % 342.776 M -13.72 % 397.272 M -5.81 % 421.800 M 5.48 % 399.900 M 8.61 % 368.200 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 213.017 M 1.70 % 209.465 M 1.19 % 207.003 M -1.74 % 210.679 M 6.36 % 198.082 M 2.80 % 192.681 M 28.58 % 149.858 M -4.31 % 156.608 M -51.73 % 324.438 M -7.13 % 349.342 M 7.69 % 324.383 M -5.37 % 342.776 M -13.72 % 397.272 M -5.81 % 421.800 M 5.48 % 399.900 M 8.61 % 368.200 M
Other current assets -2.356 M -140.69 % -978.982 K 78.72 % -4.600 M -91.19 % -2.406 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 0.000 -100.00 % 3.702 M 185.49 % 1.297 M 16.15 % 1.116 M 11.85 % 998.076 K -80.11 % 5.017 M 60.09 % 3.134 M -19.05 % 3.871 M 36.65 % 2.833 M -48.43 % 5.493 M -18.72 % 6.758 M -21.92 % 8.655 M -2.75 % 8.900 M -17.59 % 10.800 M -54.62 % 23.800 M
Cash and short term investments 0.000 0.000 -100.00 % 3.702 M 185.49 % 1.297 M 16.15 % 1.116 M 11.85 % 998.076 K -80.11 % 5.017 M 60.09 % 3.134 M -19.05 % 3.871 M 36.65 % 2.833 M -48.43 % 5.493 M -18.72 % 6.758 M -21.92 % 8.655 M -2.75 % 8.900 M -17.59 % 10.800 M -54.62 % 23.800 M
Total current assets 2.273 M 154.49 % 892.963 K -96.25 % 23.787 M 848.12 % 2.509 M 37.37 % 1.826 M -1.08 % 1.846 M -75.50 % 7.535 M 54.58 % 4.874 M -38.55 % 7.933 M 62.99 % 4.867 M -34.97 % 7.484 M -12.90 % 8.593 M -15.07 % 10.118 M -16.38 % 12.100 M -11.03 % 13.600 M -49.06 % 26.700 M
Inventory 0.000 0.000 -100.00 % 4.600 M 91.19 % 2.406 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 2.273 M 154.49 % 892.963 K -95.55 % 20.086 M 1 556.92 % 1.212 M 70.74 % 709.967 K -16.30 % 848.273 K -66.31 % 2.518 M 44.66 % 1.740 M -57.15 % 4.062 M 99.66 % 2.034 M 2.13 % 1.992 M 8.55 % 1.835 M 25.46 % 1.463 M -54.29 % 3.200 M 14.29 % 2.800 M -3.45 % 2.900 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 90.811 K -13.13 % 104.531 K 12.09 % 93.255 K 40.21 % 66.512 K -20.62 % 83.790 K 94.21 % 43.143 K 972.68 % 4.022 K -92.04 % 50.521 K -38.46 % 82.093 K -50.00 % 164.196 K -30.74 % 237.081 K -10.50 % 264.905 K -87.27 % 2.081 M -36.92 % 3.300 M -31.25 % 4.800 M 17.07 % 4.100 M
Account payables 184.859 K 19.74 % 154.387 K -99.21 % 19.434 M 22 485.17 % 86.047 K 3.23 % 83.351 K 2.91 % 80.996 K -96.60 % 2.379 M 594.76 % 342.477 K -18.66 % 421.028 K 52.47 % 276.145 K -63.40 % 754.486 K 2 021.19 % 35.569 K -91.43 % 414.960 K -48.13 % 800.000 K -75.00 % 3.200 M -23.81 % 4.200 M
Tax payables 138.866 K 57.96 % 87.912 K -36.69 % 138.857 K 58.90 % 87.387 K -38.40 % 141.857 K 101.69 % 70.335 K -50.10 % 140.949 K 54.27 % 91.363 K -7.71 % 98.997 K 8.51 % 91.229 K -7.85 % 98.997 K 8.46 % 91.272 K 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 303.542 M 0.00 % 303.542 M -0.43 % 304.850 M -1.21 % 308.576 M -0.85 % 311.212 M 1.77 % 305.799 M -3.06 % 315.467 M -1.91 % 321.612 M -3.45 % 333.112 M -1.49 % 338.156 M -3.31 % 349.721 M 41.49 % 247.163 M -34.06 % 374.828 M -1.52 % 380.600 M -1.86 % 387.800 M -3.56 % 402.100 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 650.587 K 12.71 % 577.225 K -97.58 % 23.890 M -42.88 % 41.820 M 11 801.37 % 351.387 K -41.57 % 601.398 K 38.40 % 434.540 K -54.94 % 964.375 K -20.70 % 1.216 M 1.44 % 1.199 M -26.19 % 1.624 M -35.74 % 2.528 M 0.000 0.000 0.000 0.000
Total assets 215.381 M 2.34 % 210.463 M -8.84 % 230.883 M 8.27 % 213.254 M 6.63 % 199.992 M 2.79 % 194.571 M 23.62 % 157.397 M -2.56 % 161.533 M -51.41 % 332.452 M -6.19 % 354.373 M 6.71 % 332.105 M -5.55 % 351.633 M -14.13 % 409.472 M -6.34 % 437.200 M 4.52 % 418.300 M 4.84 % 399.000 M
2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30
2023-10-31 2023-04-30 2022-10-31 2022-04-30 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -181.260 K -40.96 % -128.586 K -140.20 % 319.826 K 182.95 % -385.571 K -100.52 % 74.244 M 997.83 % 6.763 M 602.08 % -1.347 M -120.13 % 6.691 M -64.37 % 18.777 M 721.65 % -3.020 M 14.19 % -3.520 M 79.75 % -17.380 M -129.07 % 59.780 M
Accounts receivables -315.445 K -290.66 % -80.746 K -138.34 % 210.599 K 165.45 % -321.758 K -113.86 % 2.321 M 214.49 % -2.027 M -4 688.36 % -42.340 K 73.00 % -156.820 K 57.89 % -372.430 K -135.90 % 1.037 M 245.79 % 300.000 K 111.11 % -2.700 M 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.000 0.000 0.000 0.000
Accounts payables 75.403 K 227.48 % -59.147 K -215.26 % 51.314 K 197.77 % -52.485 K 0.000 0.000 0.000 -100.00 % 97.980 K -28.50 % 137.040 K -64.41 % 385.040 K -83.96 % 2.400 M 140.00 % 1.000 M 0.000
Other working capital 58.782 K 419.87 % 11.307 K -80.48 % 57.913 K 611.24 % -11.328 K -100.02 % 71.923 M 718.22 % 8.790 M 773.77 % -1.305 M -119.33 % 6.750 M -64.50 % 19.012 M 527.92 % -4.443 M 28.57 % -6.220 M 60.33 % -15.680 M 0.000
Other non cash items -1.767 M -1 616.08 % 116.547 K 111.24 % -1.037 M 93.11 % -15.051 M -115.74 % 95.607 M 484.46 % 16.358 M 166.81 % -24.484 M -316.42 % 11.314 M -69.97 % 37.672 M 28.94 % 29.217 M 246.60 % -19.930 M -12.54 % -17.710 M -138.69 % 45.780 M
Net cash provided by operating activities 5.901 M 14.53 % 5.153 M -6.98 % 5.539 M 23.74 % 4.476 M -94.10 % 75.863 M 437.92 % 14.103 M 138.83 % 5.905 M -58.05 % 14.075 M -47.46 % 26.790 M 462.93 % 4.759 M 20.48 % 3.950 M 145.45 % -8.690 M -112.69 % 68.490 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -114.897 M -165.82 % -43.224 M -52.54 % -28.336 M 57.93 % -67.361 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 112.271 M 174.04 % 40.969 M 24.78 % 32.832 M -53.26 % 70.249 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -2.626 M -16.43 % -2.255 M -150.16 % 4.496 M 55.70 % 2.887 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 100.00 % -1.310 M 64.88 % -3.732 M -41.34 % -2.640 M -4 087.45 % 66.220 K 0.000 0.000 -100.00 % 3.266 M 48.49 % 2.199 M -79.34 % 10.645 M 49.93 % 7.100 M 872.60 % 730.000 K 170.37 % 270.000 K
Dividends paid -5.276 M 0.25 % -5.289 M 2.03 % -5.399 M 2.60 % -5.542 M 52.08 % -11.566 M -0.01 % -11.565 M 0.00 % -11.565 M 20.82 % -14.606 M 8.06 % -15.887 M -1.37 % -15.672 M -3.72 % -15.110 M -0.73 % -15.000 M -0.20 % -14.970 M
Other financing activites 2.000 M 252.62 % -1.310 M 41.29 % -2.232 M -36.05 % -1.640 M 97.48 % -65.034 M -4 235.59 % -1.500 M -150.00 % 3.000 M 508.59 % -734.240 K 94.26 % -12.801 M -220.25 % 10.645 M 16.98 % 9.100 M -16.21 % 10.860 M 132.68 % -33.230 M
Net cash used provided by financing activities -3.276 M 50.36 % -6.599 M 13.51 % -7.630 M -6.23 % -7.183 M 90.62 % -76.600 M -486.30 % -13.065 M -52.54 % -8.565 M 44.17 % -15.340 M 46.53 % -28.687 M -470.68 % -5.027 M 16.36 % -6.010 M -45.17 % -4.140 M 91.41 % -48.200 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 100.00 % -3.702 M -253.95 % 2.405 M 1 228.92 % 180.948 K 124.54 % -737.250 K -171.02 % 1.038 M 139.03 % -2.660 M -110.20 % -1.265 M 33.31 % -1.897 M -608.45 % -267.810 K 87.00 % -2.060 M 83.96 % -12.840 M -163.28 % 20.290 M
Cash at beginning of period 0.000 -100.00 % 3.702 M 185.36 % 1.297 M 16.21 % 1.116 M -71.16 % 3.871 M 36.65 % 2.833 M -48.43 % 5.493 M -18.72 % 6.758 M -21.92 % 8.655 M -2.75 % 8.900 M -17.59 % 10.800 M -54.62 % 23.800 M 237 900.00 % 10.000 K
Cash at end of period 0.000 0.000 -100.00 % 3.702 M 185.36 % 1.297 M -58.60 % 3.134 M -19.05 % 3.871 M 36.65 % 2.833 M -48.42 % 5.493 M -18.72 % 6.758 M -21.71 % 8.632 M -1.23 % 8.740 M -20.26 % 10.960 M -46.01 % 20.300 M
Operating cash flow 5.901 M 14.53 % 5.153 M -6.98 % 5.539 M 23.74 % 4.476 M -94.10 % 75.863 M 437.92 % 14.103 M 138.83 % 5.905 M -58.05 % 14.075 M -47.46 % 26.790 M 462.93 % 4.759 M 20.48 % 3.950 M 145.45 % -8.690 M -112.69 % 68.490 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 5.901 M 14.53 % 5.153 M -6.98 % 5.539 M 23.74 % 4.476 M -94.10 % 75.863 M 437.92 % 14.103 M 138.83 % 5.905 M -58.05 % 14.075 M -47.46 % 26.790 M 462.93 % 4.759 M 20.48 % 3.950 M 145.45 % -8.690 M -112.69 % 68.490 M
2023 2023 2022 2022 2020 2019 2019 2018 2018 2017 2017 2016 2016
Date Form 10K
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014