FTAC Athena Acquisition Corp. FTAA
Trading inactive
Finances
| 2021 | |
|---|---|
| Revenue | 0.000 |
| Net income | 1.870 M |
| Income before tax | 4.215 K |
| Income before tax ratio | 0.00 |
| EBITDA | 4.215 K |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 30.276 M |
| Weighted average shs out | 30.276 M |
| EPS diluted | 0.06 |
| Earnings per share | 0.06 |
| Gross profit | 0.000 |
| Income tax expense | -1.866 M |
| Cost of revenue | 0.000 |
| General and administrative expenses | 1.862 M |
| Selling and marketing expenses | 0.000 |
| Other expenses | 0.000 |
| Operating expenses | 1.862 M |
| Cost and expenses | 1.862 M |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 1.862 M |
| Interest income | 21.167 K |
| Interest expense | 0.000 |
| Depreciation and amortization | 0.000 |
| Operating income | -1.862 M |
| Operating income ratio | 0.00 |
| Total other income expenses net | 1.866 M |
| 2021 |
| 2021 | 2020 | |
|---|---|---|
| Net debt | -271.045 K | 0.000 |
| Total investments | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 |
| Retained earnings | -18.109 M -294 887.95 % | -6.139 K |
| Common stock | 250.001 M 28 901 740.58 % | 865.000 |
| Total equity | 231.892 M 1 229 376.76 % | 18.861 K |
| Other non current liabilities | 17.977 M | 0.000 |
| Long term debt | 0.000 | 0.000 |
| Total non current liabilities | 17.977 M | 0.000 |
| Other current liabilities | 741.614 K 2 345.23 % | 30.329 K |
| Deferred revenue | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 |
| Total current liabilities | 741.614 K 2 345.23 % | 30.329 K |
| Total liabilities | 18.719 M 61 619.36 % | 30.329 K |
| Other non current assets | 250.021 M 508 176.41 % | 49.190 K |
| Long term investments | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 |
| Total non current assets | 250.021 M 508 176.41 % | 49.190 K |
| Other current assets | 318.263 K | 0.000 |
| Short term investments | 0.000 | 0.000 |
| cash and cash equivalents | 271.045 K | 0.000 |
| Cash and short term investments | 271.045 K | 0.000 |
| Total current assets | 589.308 K | 0.000 |
| Inventory | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 24.135 K |
| Deferred tax liabilities non current | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 |
| Total assets | 250.610 M 509 374.44 % | 49.190 K |
| 2021 | 2020 |
| 2021 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | 417.212 K |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | 0.000 |
| Other non cash items | -1.866 M |
| Net cash provided by operating activities | -1.445 M |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | -250.000 M |
| Net cash used for investing activites | -250.000 M |
| Debt repayment | 0.000 |
| Common stock issued | 252.200 M |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 251.716 M |
| Net cash used provided by financing activities | 251.716 M |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 271.045 K |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 271.045 K |
| Operating cash flow | -1.445 M |
| Capital expenditure | 0.000 |
| Free CashFlow | -1.445 M |
| 2021 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 4.815 M 38.96 % | 3.465 M -54.50 % | 7.616 M 418.10 % | 1.470 M 418.99 % | 283.242 K 122.90 % | -1.237 M -371.18 % | 456.162 K |
| Income before tax | 2.295 M 50.49 % | 1.525 M -57.35 % | 3.576 M 612.94 % | 501.587 K 77.09 % | 283.242 K 122.90 % | -1.237 M -371.18 % | 456.162 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 2.295 M 50.49 % | 1.525 M -57.35 % | 3.576 M 865.74 % | -467.000 K -264.88 % | 283.242 K 122.90 % | -1.237 M -371.18 % | 456.162 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 34.213 M 0.00 % | 34.213 M 0.00 % | 34.213 M 13.00 % | 30.276 M -11.51 % | 34.213 M 0.00 % | 34.213 M 3.11 % | 33.180 M |
| Weighted average shs out | 34.213 M 0.00 % | 34.213 M 0.00 % | 34.213 M 13.58 % | 30.123 M -11.95 % | 34.213 M 0.00 % | 34.213 M 3.11 % | 33.180 M |
| EPS diluted | 0.14 40.00 % | 0.10 -54.55 % | 0.22 352.67 % | 0.05 485.54 % | 0.01 122.99 % | -0.04 -363.50 % | 0.01 |
| Earnings per share | 0.14 40.00 % | 0.10 -54.55 % | 0.22 350.82 % | 0.05 487.95 % | 0.01 122.99 % | -0.04 -363.50 % | 0.01 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | -2.520 M -29.83 % | -1.941 M 51.96 % | -4.040 M -316.92 % | -969.000 K | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 224.320 K -46.07 % | 415.926 K -10.27 % | 463.514 K -0.74 % | 466.965 K -53.58 % | 1.006 M 258.31 % | 280.760 K | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 -100.00 % | 108.139 K | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 100.00 % | -108.000 K | 0.000 | 0.000 -100.00 % | 108.139 K |
| Operating expenses | 224.320 K -46.07 % | 415.926 K -10.27 % | 463.514 K -0.74 % | 466.965 K -53.58 % | 1.006 M 258.31 % | 280.760 K 159.63 % | 108.139 K |
| Cost and expenses | 224.320 K -46.07 % | 415.926 K -10.27 % | 463.514 K -0.74 % | 466.965 K -53.58 % | 1.006 M 258.31 % | 280.760 K 159.63 % | 108.139 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 224.320 K -46.07 % | 415.926 K -10.27 % | 463.514 K -19.40 % | 575.104 K -42.83 % | 1.006 M 258.31 % | 280.760 K | 0.000 |
| Interest income | 1.104 M 247.65 % | 317.564 K 1 324.82 % | 22.288 K 253.67 % | 6.302 K 0.00 % | 6.302 K 1.09 % | 6.234 K 167.67 % | 2.329 K |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 2.520 M 29.83 % | 1.941 M -51.96 % | 4.040 M 317.12 % | 968.552 K -24.86 % | 1.289 M 234.83 % | -956.000 K -269.41 % | 564.301 K |
| Operating income | -224.000 K 46.15 % | -416.000 K 10.34 % | -464.000 K 0.64 % | -467.000 K 53.58 % | -1.006 M -258.01 % | -281.000 K -160.19 % | -108.000 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 2.520 M 29.83 % | 1.941 M -51.96 % | 4.040 M 317.12 % | 968.552 K -24.86 % | 1.289 M 234.83 % | -956.000 K -269.41 % | 564.301 K |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|---|
| Net debt | 366.711 K 59.70 % | 229.622 K 414.74 % | 44.609 K 116.46 % | -271.045 K 55.01 % | -602.409 K 31.96 % | -885.397 K 43.70 % | -1.573 M |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 450.000 K 50.00 % | 300.000 K 0.00 % | 300.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -12.178 M 8.91 % | -13.369 M 8.01 % | -14.533 M 19.75 % | -18.109 M 2.70 % | -18.611 M -2 265.53 % | -786.753 K -274.83 % | 450.023 K |
| Common stock | 251.466 M 0.44 % | 250.362 M 0.14 % | 250.001 M 0.00 % | 250.001 M 0.00 % | 250.001 M 10.57 % | 226.108 M -0.54 % | 227.345 M |
| Total equity | 239.288 M 0.97 % | 236.993 M 0.65 % | 235.468 M 1.54 % | 231.892 M 0.22 % | 231.390 M 0.12 % | 231.107 M -0.53 % | 232.344 M |
| Other non current liabilities | 10.921 M -11.48 % | 12.337 M -11.63 % | 13.960 M -22.35 % | 17.977 M -5.08 % | 18.940 M -6.34 % | 20.223 M 5.00 % | 19.260 M |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 10.921 M -11.48 % | 12.337 M -11.63 % | 13.960 M -22.35 % | 17.977 M -5.08 % | 18.940 M -6.34 % | 20.223 M 5.00 % | 19.260 M |
| Other current liabilities | 1.461 M 11.84 % | 1.307 M 12.89 % | 1.157 M 56.06 % | 741.614 K 10.20 % | 672.965 K 2 297.20 % | 28.073 K -33.21 % | 42.031 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 1.461 M 11.84 % | 1.307 M 12.89 % | 1.157 M 56.06 % | 741.614 K 10.20 % | 672.965 K 2 297.20 % | 28.073 K -33.21 % | 42.031 K |
| Total liabilities | 12.382 M -9.24 % | 13.643 M -9.75 % | 15.117 M -19.24 % | 18.719 M -4.56 % | 19.612 M -3.15 % | 20.251 M 4.91 % | 19.302 M |
| Other non current assets | 251.465 M 0.44 % | 250.361 M 0.13 % | 250.043 M 0.01 % | 250.021 M 0.00 % | 250.015 M 0.00 % | 250.009 M 0.00 % | 250.002 M |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 251.465 M 0.44 % | 250.361 M 0.13 % | 250.043 M 0.01 % | 250.021 M 0.00 % | 250.015 M 0.00 % | 250.009 M 0.00 % | 250.002 M |
| Other current assets | 121.892 K -40.38 % | 204.448 K -28.56 % | 286.173 K -10.08 % | 318.263 K -17.38 % | 385.215 K -16.87 % | 463.395 K 553.98 % | 70.858 K |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 83.289 K 18.35 % | 70.378 K -72.44 % | 255.391 K -5.78 % | 271.045 K -55.01 % | 602.409 K -31.96 % | 885.397 K -43.70 % | 1.573 M |
| Cash and short term investments | 83.289 K 18.35 % | 70.378 K -72.44 % | 255.391 K -5.78 % | 271.045 K -55.01 % | 602.409 K -31.96 % | 885.397 K -43.70 % | 1.573 M |
| Total current assets | 205.181 K -25.34 % | 274.826 K -49.25 % | 541.564 K -8.10 % | 589.308 K -40.33 % | 987.624 K -26.78 % | 1.349 M -17.93 % | 1.644 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.786 M 27.19 % | 4.549 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 251.670 M 0.41 % | 250.636 M 0.02 % | 250.585 M -0.01 % | 250.610 M -0.16 % | 251.002 M -0.14 % | 251.357 M -0.11 % | 251.646 M |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 87.231 K -62.22 % | 230.913 K 56.17 % | 147.860 K 9.04 % | 135.601 K -81.25 % | 723.072 K 277.88 % | -406.495 K -1 062.54 % | -34.966 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -2.520 M -29.84 % | -1.941 M 51.97 % | -4.040 M -317.12 % | -968.552 K 24.88 % | -1.289 M -234.86 % | 956.016 K 269.42 % | -564.301 K |
| Net cash provided by operating activities | -137.089 K 25.90 % | -185.013 K 41.39 % | -315.654 K 4.74 % | -331.364 K -17.09 % | -282.988 K 58.82 % | -687.255 K -380.25 % | -143.105 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -250.000 M |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -250.000 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 100.00 % | -252.200 M | 0.000 | 0.000 -100.00 % | 252.200 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 150.000 K | 0.000 -100.00 % | 300.000 K 310.81 % | -142.306 K | 0.000 | 0.000 -100.00 % | 251.716 M |
| Net cash used provided by financing activities | 150.000 K | 0.000 -100.00 % | 300.000 K 310.81 % | -142.306 K | 0.000 | 0.000 -100.00 % | 251.716 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 12.911 K 106.98 % | -185.013 K -1 081.89 % | -15.654 K 95.28 % | -331.364 K -17.09 % | -282.988 K 58.82 % | -687.255 K -143.70 % | 1.573 M |
| Cash at beginning of period | 70.378 K -72.44 % | 255.391 K -5.78 % | 271.045 K -55.01 % | 602.409 K -31.96 % | 885.397 K -43.70 % | 1.573 M | 0.000 |
| Cash at end of period | 83.289 K 18.35 % | 70.378 K -72.44 % | 255.391 K -5.78 % | 271.045 K -55.01 % | 602.409 K -31.96 % | 885.397 K -43.70 % | 1.573 M |
| Operating cash flow | -137.089 K 25.90 % | -185.013 K 41.39 % | -315.654 K 4.74 % | -331.364 K -17.09 % | -282.988 K 58.82 % | -687.255 K -380.25 % | -143.105 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -137.089 K 25.90 % | -185.013 K 41.39 % | -315.654 K 4.74 % | -331.364 K -17.09 % | -282.988 K 58.82 % | -687.255 K -380.25 % | -143.105 K |
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 |