Fifth Wall Acquisition Corp. I FWAA
Trading inactive
Finances
| Revenue |
| Net income |
| Income before tax |
| Income before tax ratio |
| EBITDA |
| Net income ratio |
| Ratio EBITDA |
| Gross profit ratio |
| Weighted average shs out dil |
| Weighted average shs out |
| EPS diluted |
| Earnings per share |
| Gross profit |
| Income tax expense |
| Cost of revenue |
| General and administrative expenses |
| Selling and marketing expenses |
| Other expenses |
| Operating expenses |
| Cost and expenses |
| Research and development expenses |
| Selling general and administrative expenses |
| Interest income |
| Interest expense |
| Depreciation and amortization |
| Operating income |
| Operating income ratio |
| Total other income expenses net |
| 2020 | |
|---|---|
| Net debt | 0.000 |
| Total investments | 0.000 |
| Total debt | 0.000 |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -6.519 K |
| Common stock | 863.000 |
| Total equity | 18.481 K |
| Other non current liabilities | 0.000 |
| Long term debt | 0.000 |
| Total non current liabilities | 0.000 |
| Other current liabilities | 97.289 K |
| Deferred revenue | 0.000 |
| Short term debt | 0.000 |
| Total current liabilities | 135.509 K |
| Total liabilities | 135.509 K |
| Other non current assets | 153.990 K |
| Long term investments | 0.000 |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 153.990 K |
| Other current assets | 0.000 |
| Short term investments | 0.000 |
| cash and cash equivalents | 0.000 |
| Cash and short term investments | 0.000 |
| Total current assets | 0.000 |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 38.045 K |
| Tax payables | 175.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | 24.137 K |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 153.990 K |
| 2020 |
| Deferred income tax |
| Stock based compensation |
| Change in working capital |
| Accounts receivables |
| Inventory |
| Accounts payables |
| Other working capital |
| Other non cash items |
| Net cash provided by operating activities |
| Investments in property plant and equipment |
| Acquisitions net |
| Purchases of investments |
| Sales maturities of investments |
| Other investing activites |
| Net cash used for investing activites |
| Debt repayment |
| Common stock issued |
| Common stock repurchased |
| Dividends paid |
| Other financing activites |
| Net cash used provided by financing activities |
| Effect of forex changes on cash |
| Net change in cash |
| Cash at beginning of period |
| Cash at end of period |
| Operating cash flow |
| Capital expenditure |
| Free CashFlow |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2021-06-30 | |
|---|---|---|---|---|
| Revenue | 38.308 M -7.34 % | 41.344 M 16.90 % | 35.368 M 63.16 % | 21.677 M |
| Net income | -10.860 M 72.97 % | -40.184 M -251.78 % | -11.423 M -13.65 % | -10.051 M |
| Income before tax | -10.893 M 72.82 % | -40.076 M -255.06 % | -11.287 M -12.76 % | -10.010 M |
| Income before tax ratio | -0.28 70.66 % | -0.97 -203.74 % | -0.32 30.89 % | -0.46 |
| EBITDA | -11.685 M 71.70 % | -41.289 M -218.64 % | -12.958 M -30.28 % | -9.946 M |
| Net income ratio | -0.28 70.83 % | -0.97 -200.93 % | -0.32 30.34 % | -0.46 |
| Ratio EBITDA | -0.31 69.46 % | -1.00 -172.58 % | -0.37 20.15 % | -0.46 |
| Gross profit ratio | 0.33 0.81 % | 0.33 14.27 % | 0.29 2 098.86 % | 0.01 |
| Weighted average shs out dil | 188.755 M -1.90 % | 192.419 M -3.18 % | 198.731 M 349.90 % | 44.173 M |
| Weighted average shs out | 188.755 M -1.90 % | 192.419 M -3.18 % | 198.731 M 349.90 % | 44.173 M |
| EPS diluted | -0.06 71.43 % | -0.21 -250.00 % | -0.06 73.91 % | -0.23 |
| Earnings per share | -0.06 71.43 % | -0.21 -250.00 % | -0.06 73.91 % | -0.23 |
| Gross profit | 12.668 M -6.59 % | 13.562 M 33.58 % | 10.153 M 3 487.63 % | 283.000 K |
| Income tax expense | -33.000 K -130.56 % | 108.000 K -20.59 % | 136.000 K 231.71 % | 41.000 K |
| Cost of revenue | 25.640 M -7.71 % | 27.782 M 10.18 % | 25.215 M 17.86 % | 21.394 M |
| General and administrative expenses | 11.513 M -31.85 % | 16.894 M 47.52 % | 11.452 M 200.89 % | 3.806 M |
| Selling and marketing expenses | 6.375 M 33.65 % | 4.770 M 0.80 % | 4.732 M 97.83 % | 2.392 M |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 24.353 M -18.61 % | 29.922 M 29.47 % | 23.111 M 124.79 % | 10.281 M |
| Cost and expenses | 49.993 M -13.36 % | 57.704 M 19.41 % | 48.326 M 52.57 % | 31.675 M |
| Research and development expenses | 6.465 M -21.71 % | 8.258 M 19.21 % | 6.927 M 69.65 % | 4.083 M |
| Selling general and administrative expenses | 17.888 M -17.43 % | 21.664 M 33.86 % | 16.184 M 161.12 % | 6.198 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 64.000 K |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 52.000 K |
| Operating income | -11.685 M 71.70 % | -41.289 M -218.64 % | -12.958 M -29.61 % | -9.998 M |
| Operating income ratio | -0.31 69.46 % | -1.00 -172.58 % | -0.37 20.56 % | -0.46 |
| Total other income expenses net | 792.000 K -34.71 % | 1.213 M -27.41 % | 1.671 M 14 025.00 % | -12.000 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2021-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2021-06-30 | |
|---|---|---|---|---|
| Net debt | -105.044 M 16.37 % | -125.600 M 11.85 % | -142.482 M -174.63 % | -51.882 M |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 -100.00 % | 1.652 M |
| Accumulated other comprehensive income loss | 629.000 K 6 390.00 % | -10.000 K 89.80 % | -98.000 K -157.65 % | 170.000 K |
| Retained earnings | -403.809 M -3.74 % | -389.233 M -11.90 % | -347.847 M -204 715.88 % | 170.000 K |
| Common stock | 19.000 K 0.00 % | 19.000 K 0.00 % | 19.000 K | 0.000 |
| Total equity | 238.849 M | 0.000 | 0.000 100.00 % | -96.374 M |
| Other non current liabilities | 35.061 M -11.29 % | 39.522 M -33.81 % | 59.709 M 47.78 % | 40.403 M |
| Long term debt | 0.000 | 0.000 | 0.000 -100.00 % | 1.652 M |
| Total non current liabilities | 35.061 M -11.29 % | 39.522 M -33.81 % | 59.709 M 41.98 % | 42.055 M |
| Other current liabilities | 30.588 M 22.86 % | 24.896 M -8.62 % | 27.245 M -26.05 % | 36.842 M |
| Deferred revenue | 37.807 M -2.78 % | 38.887 M 10.88 % | 35.071 M 358.74 % | 7.645 M |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 80.059 M 5.52 % | 75.873 M 6.82 % | 71.032 M 43.93 % | 49.351 M |
| Total liabilities | 115.120 M -0.24 % | 115.395 M -11.74 % | 130.741 M 43.03 % | 91.406 M |
| Other non current assets | 17.066 M -5.98 % | 18.152 M -6.59 % | 19.432 M 32.42 % | 14.675 M |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 21.438 M -4.32 % | 22.406 M -4.15 % | 23.375 M | 0.000 |
| GoodWill | 92.339 M 0.00 % | 92.339 M -21.26 % | 117.268 M 2 717.59 % | 4.162 M |
| Goodwill and intangible assets | 113.777 M -0.84 % | 114.745 M -18.41 % | 140.643 M 3 279.22 % | 4.162 M |
| Property plant equipment net | 5.583 M 5.24 % | 5.305 M 116.44 % | 2.451 M 89.71 % | 1.292 M |
| Total non current assets | 136.426 M -1.29 % | 138.202 M -14.97 % | 162.526 M 707.42 % | 20.129 M |
| Other current assets | 20.576 M 7.08 % | 19.215 M -6.76 % | 20.608 M 9.24 % | 18.865 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 105.044 M -16.37 % | 125.600 M -11.85 % | 142.482 M 166.15 % | 53.534 M |
| Cash and short term investments | 105.044 M -16.37 % | 125.600 M -11.85 % | 142.482 M 166.15 % | 53.534 M |
| Total current assets | 217.543 M -4.53 % | 227.863 M -11.56 % | 257.650 M 112.71 % | 121.128 M |
| Inventory | 33.352 M 0.49 % | 33.189 M -5.88 % | 35.261 M 62.49 % | 21.701 M |
| Net receivables | 58.571 M 17.47 % | 49.859 M -15.92 % | 59.299 M 119.40 % | 27.028 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 11.664 M -3.52 % | 12.090 M 38.71 % | 8.716 M 79.19 % | 4.864 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 353.969 M -3.30 % | 366.065 M -12.88 % | 420.176 M | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 100.00 % | -96.714 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 353.969 M -3.30 % | 366.065 M -12.88 % | 420.176 M 197.45 % | 141.257 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2021-06-30 |
| 2025-06-30 | 2025-03-31 | 2021-06-30 | |
|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 4.997 M 76.20 % | 2.836 M | 0.000 |
| Change in working capital | -2.611 M | 0.000 -100.00 % | 2.611 M |
| Accounts receivables | 582.932 K -93.81 % | 9.424 M 2 900.62 % | 314.068 K |
| Inventory | 1.378 M -26.90 % | 1.885 M | 0.000 |
| Accounts payables | 2.914 M 14.72 % | 2.540 M | 0.000 |
| Other working capital | -2.297 M | 0.000 -100.00 % | 2.297 M |
| Other non cash items | 7.906 M -65.98 % | 23.236 M 230.38 % | 7.033 M |
| Net cash provided by operating activities | -26.693 M -119.35 % | -12.169 M -2 893.88 % | -406.463 K |
| Investments in property plant and equipment | -3.462 M -58.81 % | -2.180 M | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 |
| Other investing activites | -2.388 M -85.26 % | -1.289 M | 0.000 |
| Net cash used for investing activites | -5.850 M -68.64 % | -3.469 M | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | -4.918 M -309.15 % | -1.202 M | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 |
| Other financing activites | -4.745 M -215.30 % | -1.505 M -188.98 % | -520.804 K |
| Net cash used provided by financing activities | -4.745 M -215.30 % | -1.505 M -188.98 % | -520.804 K |
| Effect of forex changes on cash | 777.000 K 197.70 % | 261.000 K | 0.000 |
| Net change in cash | 104.389 M 718.34 % | -16.882 M -1 720.62 % | -927.267 K |
| Cash at beginning of period | 655.155 K -99.54 % | 142.482 M 8 904.05 % | 1.582 M |
| Cash at end of period | 105.044 M -16.37 % | 125.600 M 19 071.04 % | 655.155 K |
| Operating cash flow | -26.693 M -119.35 % | -12.169 M -2 893.88 % | -406.463 K |
| Capital expenditure | -3.462 M -58.81 % | -2.180 M | 0.000 |
| Free CashFlow | -30.155 M -110.15 % | -14.349 M -3 430.21 % | -406.463 K |
| 2025 | 2025 | 2021 |
| Date | Form 10K |
|---|