
Western Asset Global Corporate Defined Opportunity Fund Inc. GDO
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Revenue | 30.406 M 359.09 % | 6.623 M 110.88 % | -60.878 M -394.81 % | 20.650 M 70.60 % | 12.104 M -64.14 % | 33.754 M 559.66 % | -7.343 M -129.33 % | 25.036 M |
Net income | 29.972 M 297.75 % | 7.535 M 111.96 % | -63.017 M -410.79 % | 20.276 M 89.55 % | 10.697 M -67.95 % | 33.373 M 525.51 % | -7.843 M -132.33 % | 24.261 M |
Income before tax | 29.972 M 297.75 % | 7.535 M 111.96 % | -63.017 M -410.79 % | 20.276 M 89.55 % | 10.697 M -67.95 % | 33.373 M 525.51 % | -7.843 M -132.33 % | 24.261 M |
Income before tax ratio | 0.99 -13.36 % | 1.14 9.91 % | 1.04 5.42 % | 0.98 11.10 % | 0.88 -10.62 % | 0.99 -7.43 % | 1.07 10.22 % | 0.97 |
EBITDA | 35.449 M 181.24 % | 12.605 M 120.61 % | -61.166 M -391.31 % | 20.997 M 69.23 % | 12.407 M -65.83 % | 36.311 M 734.56 % | -5.722 M -122.34 % | 25.616 M |
Net income ratio | 0.99 -13.36 % | 1.14 9.91 % | 1.04 5.42 % | 0.98 11.10 % | 0.88 -10.62 % | 0.99 -7.43 % | 1.07 10.22 % | 0.97 |
Ratio EBITDA | 1.17 -38.74 % | 1.90 89.42 % | 1.00 -1.19 % | 1.02 -0.80 % | 1.03 -4.72 % | 1.08 38.05 % | 0.78 -23.83 % | 1.02 |
Gross profit ratio | 1.00 -17.32 % | 1.21 17.60 % | 1.03 22.13 % | 0.84 13.65 % | 0.74 -18.45 % | 0.91 -35.36 % | 1.41 59.97 % | 0.88 |
Weighted average shs out dil | 7.519 M -50.11 % | 15.071 M 0.81 % | 14.949 M 0.06 % | 14.941 M 0.02 % | 14.938 M -0.01 % | 14.941 M 0.96 % | 14.799 M -1.18 % | 14.976 M |
Weighted average shs out | 7.519 M -50.11 % | 15.071 M 0.81 % | 14.949 M 0.06 % | 14.941 M 0.02 % | 14.938 M -0.01 % | 14.941 M 0.96 % | 14.799 M -1.18 % | 14.976 M |
EPS diluted | 3.99 698.00 % | 0.50 111.85 % | -4.22 -410.29 % | 1.36 88.89 % | 0.72 -67.71 % | 2.23 520.75 % | -0.53 -132.72 % | 1.62 |
Earnings per share | 3.99 698.00 % | 0.50 111.85 % | -4.22 -410.29 % | 1.36 88.89 % | 0.72 -67.71 % | 2.23 520.75 % | -0.53 -132.72 % | 1.62 |
Gross profit | 30.406 M 279.59 % | 8.010 M 112.79 % | -62.611 M -460.06 % | 17.389 M 93.89 % | 8.968 M -70.76 % | 30.667 M 397.12 % | -10.321 M -146.92 % | 21.997 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 36.350 M | 0.000 -100.00 % | 25.481 M |
Cost of revenue | 2.332 M -53.81 % | 5.050 M 191.31 % | 1.733 M -46.84 % | 3.261 M 3.99 % | 3.136 M 1.59 % | 3.087 M 3.64 % | 2.978 M -2.00 % | 3.039 M |
General and administrative expenses | 370.630 K 1.20 % | 366.230 K 26.44 % | 289.636 K -7.11 % | 311.803 K -12.67 % | 357.039 K 33.10 % | 268.241 K -11.96 % | 304.665 K 5.62 % | 288.460 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 62.816 K -42.09 % | 108.477 K -6.51 % | 116.031 K -36.45 % | 182.577 K 48.98 % | 122.555 K 9.49 % | 111.935 K -42.71 % | 195.378 K -59.89 % | 487.099 K |
Operating expenses | 433.446 K -8.69 % | 474.707 K 17.01 % | 405.683 K -17.94 % | 494.381 K 3.08 % | 479.595 K 26.15 % | 380.179 K -23.97 % | 500.043 K -35.52 % | 775.559 K |
Cost and expenses | 433.446 K 107.25 % | -5.982 M -379.63 % | 2.139 M 716.68 % | -346.883 K -14.06 % | -304.131 K -180.00 % | 380.179 K -23.97 % | 500.043 K -35.52 % | 775.559 K |
Research and development expenses | 0.000 | 0.000 -100.00 % | 15.424 | 0.000 | 0.000 | 0.000 100.00 % | -0.626 -154.53 % | 1.149 |
Selling general and administrative expenses | 370.630 K 1.20 % | 366.230 K 26.44 % | 289.636 K -7.11 % | 311.803 K -12.67 % | 357.039 K 33.10 % | 268.241 K -11.96 % | 304.665 K 5.62 % | 288.460 K |
Interest income | 19.203 M -8.30 % | 20.941 M 3.56 % | 20.220 M 0.35 % | 20.149 M -1.58 % | 20.472 M -2.41 % | 20.978 M 3.41 % | 20.287 M -2.98 % | 20.910 M |
Interest expense | 5.514 M 9.18 % | 5.050 M 191.31 % | 1.733 M 132.76 % | 744.759 K -56.44 % | 1.710 M -41.80 % | 2.938 M 38.53 % | 2.121 M 56.55 % | 1.355 M |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 228.485 K -3.41 % | 236.558 K | 0.000 -100.00 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K |
Operating income | 35.449 M 181.24 % | 12.605 M 120.61 % | -61.166 M -391.31 % | 20.997 M 69.23 % | 12.407 M -65.83 % | 36.311 M 734.56 % | -5.722 M -122.34 % | 25.616 M |
Operating income ratio | 1.17 -38.74 % | 1.90 89.42 % | 1.00 -1.19 % | 1.02 -0.80 % | 1.03 -4.72 % | 1.08 38.05 % | 0.78 -23.83 % | 1.02 |
Total other income expenses net | -5.477 M -8.04 % | -5.069 M -173.89 % | -1.851 M -156.87 % | -720.550 K 57.89 % | -1.711 M | 0.000 100.00 % | -2.121 M -228.38 % | 1.652 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Net debt | -196.962 K -100.25 % | 80.342 M -0.35 % | 80.620 M -9.58 % | 89.159 M -0.89 % | 89.958 M 2.23 % | 87.996 M 0.43 % | 87.623 M 5.97 % | 82.685 M |
Total investments | 3.156 M 27.50 % | 2.475 M 12.44 % | 2.202 M -68.01 % | 6.883 M -98.20 % | 382.857 M 1.50 % | 377.214 M 8.20 % | 348.632 M -5.15 % | 367.548 M |
Total debt | 59.036 M -30.54 % | 84.992 M -17.80 % | 103.396 M 14.88 % | 90.000 M 0.00 % | 90.000 M 2.27 % | 88.000 M 0.00 % | 88.000 M 6.02 % | 83.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -22.192 M -1 145.85 % | -1.781 M |
Retained earnings | -56.889 M 24.46 % | -75.315 M -7.02 % | -70.376 M -7 240.43 % | 985.605 K 118.91 % | -5.211 M -590.57 % | -754.590 K 51.95 % | -1.570 M -134.80 % | 4.513 M |
Common stock | 7.519 K -49.70 % | 14.949 K 0.00 % | 14.949 K 0.05 % | 14.941 K 0.02 % | 14.938 K -0.02 % | 14.941 K 0.00 % | 14.941 K 0.00 % | 14.941 K |
Total equity | 93.009 M -47.81 % | 178.213 M -5.62 % | 188.826 M -30.02 % | 269.831 M 0.83 % | 267.615 M -2.70 % | 275.050 M 5.88 % | 259.785 M -9.43 % | 286.819 M |
Other non current liabilities | 15.637 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 44.000 M -45.68 % | 81.000 M -2.41 % | 83.000 M -7.78 % | 90.000 M 0.00 % | 90.000 M | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 59.637 M -26.37 % | 81.000 M -2.41 % | 83.000 M -7.78 % | 90.000 M 0.00 % | 90.000 M 2.27 % | 88.000 M 0.00 % | 88.000 M 6.02 % | 83.000 M |
Other current liabilities | -16.918 M -512.42 % | -2.762 M 63.47 % | -7.562 M | 0.000 | 0.000 | 0.000 100.00 % | -6.889 M -58.09 % | -4.358 M |
Deferred revenue | 0.000 100.00 % | -1.229 M 90.42 % | -12.834 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 15.036 M 276.68 % | 3.992 M -80.43 % | 20.396 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 2.762 M -63.47 % | 7.562 M 18.29 % | 6.393 M -29.93 % | 9.123 M 54.80 % | 5.893 M -14.46 % | 6.889 M 58.09 % | 4.358 M |
Total liabilities | 61.518 M -30.21 % | 88.145 M -21.07 % | 111.670 M -6.66 % | 119.637 M -0.63 % | 120.396 M 12.05 % | 107.452 M 9.20 % | 98.398 M 11.97 % | 87.875 M |
Other non current assets | 0.000 -100.00 % | 261.275 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -348.632 M 5.15 % | -367.548 M |
Long term investments | 147.963 M 319 701.43 % | 46.267 K -99.98 % | 287.148 M -25.18 % | 383.790 M 0.24 % | 382.857 M 1.50 % | 377.214 M 8.20 % | 348.632 M -5.15 % | 367.548 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 147.963 M -43.38 % | 261.321 M -8.99 % | 287.148 M -25.18 % | 383.790 M 0.24 % | 382.857 M 1.50 % | 377.214 M 8.20 % | 348.632 M -5.15 % | 367.548 M |
Other current assets | -6.105 M 39.38 % | -10.070 M 50.17 % | -20.210 M -1.19 % | -19.971 M -188.92 % | -6.912 M 37.78 % | -11.109 M -14.36 % | -9.714 M -19.54 % | -8.126 M |
Short term investments | 3.416 M 33.53 % | 2.558 M 16.21 % | 2.202 M -68.01 % | 6.883 M 11.66 % | 6.164 M 13.62 % | 5.425 M 4 958.20 % | 107.256 K -74.02 % | 412.897 K |
cash and cash equivalents | 196.962 K -70.07 % | 658.066 K -72.35 % | 2.380 M 182.90 % | 841.252 K 6.40 % | 790.660 K 19 123.44 % | 4.113 K -98.91 % | 377.014 K 19.53 % | 315.423 K |
Cash and short term investments | 3.613 M 12.33 % | 3.217 M -48.51 % | 6.246 M -19.13 % | 7.724 M 11.06 % | 6.955 M 168 993.82 % | 4.113 K -99.15 % | 484.270 K 53.53 % | 315.423 K |
Total current assets | 3.613 M -27.05 % | 4.953 M -60.31 % | 12.477 M 132.59 % | 5.364 M 4.20 % | 5.148 M -2.51 % | 5.280 M -42.79 % | 9.230 M 31.48 % | 7.020 M |
Inventory | 0.000 -100.00 % | 7.511 M -54.04 % | 16.343 M 33.45 % | 12.247 M | 0.000 -100.00 % | 11.109 M | 0.000 -100.00 % | 7.573 M |
Net receivables | 6.105 M 42.15 % | 4.295 M -57.47 % | 10.097 M 88.23 % | 5.364 M 5.07 % | 5.105 M -3.23 % | 5.276 M -42.84 % | 9.230 M 37.66 % | 6.705 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 2.952 M 3 391.67 % | 84.533 K -90.30 % | 871.358 K 177.61 % | 313.875 K -99.92 % | 388.011 M 4 919 523.32 % | 7.887 K -97.54 % | 320.771 K 154.43 % | 126.073 K |
Account payables | 1.881 M -31.89 % | 2.762 M -63.47 % | 7.562 M 18.29 % | 6.393 M -29.93 % | 9.123 M 54.80 % | 5.893 M -14.46 % | 6.889 M 58.09 % | 4.358 M |
Tax payables | 489.000 | 0.000 -100.00 % | 894.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.192 M 1 145.85 % | 1.781 M |
Other total stockholders equity | 149.891 M -40.87 % | 253.513 M -2.19 % | 259.188 M -3.59 % | 268.831 M -1.46 % | 272.811 M -1.08 % | 275.790 M 5.53 % | 261.340 M -7.42 % | 282.291 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 61.518 M 1 303.54 % | 4.383 M -79.24 % | 21.108 M -9.19 % | 23.244 M -80.69 % | 120.396 M 787.97 % | 13.559 M 286.43 % | 3.509 M 578.28 % | 517.286 K |
Total assets | 154.527 M -41.99 % | 266.359 M -11.36 % | 300.496 M -22.84 % | 389.468 M 0.38 % | 388.011 M 1.44 % | 382.502 M 6.79 % | 358.183 M -4.41 % | 374.694 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 115.303 K -88.58 % | 1.010 M 127.77 % | -3.637 M -25.16 % | -2.906 M -185.53 % | 3.398 M 17.31 % | 2.896 M 1 226.45 % | 218.335 K -83.41 % | 1.316 M |
Accounts receivables | 490.389 K -91.55 % | 5.803 M 222.60 % | -4.733 M -1 728.85 % | -258.786 K -251.63 % | 170.669 K -95.68 % | 3.954 M 256.57 % | -2.525 M -202.34 % | 2.467 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -21.810 K | 0.000 | 0.000 |
Accounts payables | -245.843 K 95.11 % | -5.032 M -671.87 % | 879.928 K 132.07 % | -2.744 M -179.51 % | 3.451 M 390.23 % | -1.189 M -143.51 % | 2.733 M 369.48 % | -1.014 M |
Other working capital | -129.243 K -154.00 % | 239.341 K 10.88 % | 215.856 K 122.92 % | 96.833 K 143.18 % | -224.264 K -246.21 % | 153.381 K 1 424.08 % | -11.584 K 40.30 % | -19.405 K |
Other non cash items | 113.668 M 360.40 % | 24.689 M -74.54 % | 96.980 M 9 140.42 % | -1.073 M 78.81 % | -5.064 M 82.41 % | -28.785 M -249.72 % | 19.226 M 390.83 % | -6.611 M |
Net cash provided by operating activities | 143.756 M 332.55 % | 33.234 M 9.59 % | 30.326 M 86.08 % | 16.298 M 80.46 % | 9.031 M 20.66 % | 7.485 M -35.48 % | 11.601 M -38.83 % | 18.966 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -123.801 M -22.08 % | -101.413 M 62.20 % | -268.262 M -101.20 % | -133.333 M 30.89 % | -192.929 M -3.87 % | -185.734 M 38.40 % | -301.518 M -20.84 % | -249.523 M |
Sales maturities of investments | 259.382 M 100.82 % | 129.163 M -55.57 % | 290.719 M 107.89 % | 139.844 M -24.50 % | 185.227 M -1.36 % | 187.781 M -38.64 % | 306.042 M 21.96 % | 250.941 M |
Other investing activites | -135.581 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.094 M | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 27.751 M 23.57 % | 22.457 M 244.94 % | 6.510 M 184.54 % | -7.701 M -276.23 % | -2.047 M 54.75 % | -4.524 M -218.93 % | -1.418 M |
Debt repayment | -37.000 M -1 750.00 % | -2.000 M 78.82 % | -9.445 M -544.92 % | 2.123 M 6.14 % | 2.000 M | 0.000 -100.00 % | 5.000 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -96.290 M | 0.000 | 0.000 | 0.000 100.00 % | -26.011 K | 0.000 | 0.000 | 0.000 |
Dividends paid | -19.494 M -7.50 % | -18.133 M -0.81 % | -17.988 M 0.40 % | -18.060 M 0.26 % | -18.106 M 0.01 % | -18.108 M 6.55 % | -19.378 M -3.88 % | -18.653 M |
Other financing activites | 8.744 M 153.30 % | -16.404 M | 0.000 | 0.000 -100.00 % | 7.484 M -27.63 % | 10.341 M 257.44 % | 2.893 M | 0.000 |
Net cash used provided by financing activities | -144.040 M -294.22 % | -36.538 M -33.19 % | -27.433 M -72.13 % | -15.937 M -84.27 % | -8.649 M -11.36 % | -7.767 M 32.37 % | -11.485 M 38.43 % | -18.653 M |
Effect of forex changes on cash | 0.000 100.00 % | -4.529 M 79.83 % | -22.457 M -244.94 % | -6.510 M -184.54 % | 7.701 M 276.23 % | 2.047 M | 0.000 | 0.000 |
Net change in cash | -284.104 K 91.40 % | -3.304 M -214.18 % | 2.893 M 702.40 % | 360.584 K -5.75 % | 382.575 K 235.76 % | -281.805 K -342.28 % | 116.314 K -62.80 % | 312.660 K |
Cash at beginning of period | 741.066 K -81.68 % | 4.045 M 251.32 % | 1.151 M 45.60 % | 790.671 K 93.75 % | 408.096 K -40.85 % | 689.901 K 20.28 % | 573.587 K 301.33 % | 142.921 K |
Cash at end of period | 456.962 K -38.34 % | 741.066 K -81.68 % | 4.045 M 251.32 % | 1.151 M 45.60 % | 790.671 K 93.75 % | 408.096 K -40.85 % | 689.901 K 51.43 % | 455.581 K |
Operating cash flow | 143.756 M 332.55 % | 33.234 M 9.59 % | 30.326 M 86.08 % | 16.298 M 80.46 % | 9.031 M 20.66 % | 7.485 M -35.48 % | 11.601 M -38.83 % | 18.966 M |
Capital expenditure | 4.000 | 0.000 100.00 % | -4.000 | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 143.756 M 332.55 % | 33.234 M 9.59 % | 30.326 M 86.08 % | 16.298 M 80.46 % | 9.031 M 20.66 % | 7.485 M -35.48 % | 11.601 M -38.83 % | 18.966 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.304 M -67.99 % | 16.568 M 125.62 % | 7.343 M 3 374.77 % | 211.327 K -96.70 % | 6.412 M 215.44 % | -5.554 M -478.19 % | 1.469 M -84.39 % | 9.406 M -16.34 % | 11.244 M -0.56 % | 11.307 M 1 318.00 % | 797.376 K -89.62 % | 7.679 M |
Net income | 1.958 M -85.28 % | 13.307 M -20.16 % | 16.666 M 317.31 % | -7.669 M -150.44 % | 15.204 M 170.13 % | -21.680 M 47.55 % | -41.337 M -2 057.71 % | 2.111 M -88.38 % | 18.165 M -38.59 % | 29.581 M 256.65 % | -18.884 M -226.39 % | 14.941 M |
Income before tax | 1.958 M -85.28 % | 13.307 M -20.16 % | 16.666 M 317.31 % | -7.669 M -150.44 % | 15.204 M 170.13 % | -21.680 M 47.55 % | -41.337 M -2 057.71 % | 2.111 M -88.38 % | 18.165 M -38.59 % | 29.581 M 256.65 % | -18.884 M -1 817 522 717.90 % | 1.039 |
Income before tax ratio | 0.37 -54.03 % | 0.80 -64.61 % | 2.27 106.25 % | -36.29 -1 630.33 % | 2.37 -39.25 % | 3.90 113.87 % | -28.15 -12 638.57 % | 0.22 -86.10 % | 1.62 -38.25 % | 2.62 111.05 % | -23.68 -17 503 883 643.61 % | 0.00 |
EBITDA | 3.317 M -79.36 % | 16.069 M -17.09 % | 19.380 M 488.34 % | -4.991 M -128.36 % | 17.595 M 186.70 % | -20.294 M 50.35 % | -40.871 M -1 731.94 % | 2.504 M -86.46 % | 18.492 M -38.34 % | 29.991 M 270.57 % | -17.583 M -212.96 % | 15.566 M |
Net income ratio | 0.37 -54.03 % | 0.80 -64.61 % | 2.27 106.25 % | -36.29 -1 630.33 % | 2.37 -39.25 % | 3.90 113.87 % | -28.15 -12 638.57 % | 0.22 -86.10 % | 1.62 -38.25 % | 2.62 111.05 % | -23.68 -1 317.19 % | 1.95 |
Ratio EBITDA | 0.63 -35.52 % | 0.97 -63.25 % | 2.64 111.18 % | -23.62 -960.54 % | 2.74 -24.89 % | 3.65 113.13 % | -27.83 -10 552.09 % | 0.27 -83.81 % | 1.64 -38.00 % | 2.65 112.03 % | -22.05 -1 187.77 % | 2.03 |
Gross profit ratio | 0.00 -100.00 % | 0.93 11.12 % | 0.84 117.66 % | -4.74 -689.30 % | 0.81 -35.36 % | 1.25 3 956.88 % | -0.03 -103.91 % | 0.83 -3.44 % | 0.86 -0.41 % | 0.86 191.98 % | -0.93 -218.38 % | 0.79 |
Weighted average shs out dil | 7.519 M 62.25 % | 4.635 M -69.00 % | 14.949 M 0.00 % | 14.949 M 0.00 % | 14.949 M 0.00 % | 14.949 M 0.04 % | 14.943 M 0.02 % | 14.941 M 0.02 % | 14.938 M 0.00 % | 14.938 M 0.00 % | 14.938 M 0.46 % | 14.870 M |
Weighted average shs out | 7.519 M 62.25 % | 4.635 M -69.00 % | 14.949 M 0.00 % | 14.949 M 0.00 % | 14.949 M 0.00 % | 14.949 M 0.04 % | 14.943 M 0.02 % | 14.941 M 0.02 % | 14.938 M 0.00 % | 14.938 M 0.00 % | 14.938 M 0.46 % | 14.870 M |
EPS diluted | 0.26 -90.94 % | 2.87 158.56 % | 1.11 317.65 % | -0.51 -150.00 % | 1.02 170.34 % | -1.45 47.65 % | -2.77 -2 078.57 % | 0.14 -88.52 % | 1.22 -38.38 % | 1.98 257.14 % | -1.26 -225.37 % | 1.01 |
Earnings per share | 0.26 -90.94 % | 2.87 158.56 % | 1.11 317.65 % | -0.51 -150.00 % | 1.02 170.34 % | -1.45 47.65 % | -2.77 -2 078.57 % | 0.14 -88.52 % | 1.22 -38.38 % | 1.98 257.14 % | -1.26 -225.37 % | 1.01 |
Gross profit | 0.000 -100.00 % | 15.426 M 150.71 % | 6.153 M 713.70 % | -1.003 M -119.42 % | 5.162 M 174.62 % | -6.917 M -14 486.31 % | -47.423 K -100.61 % | 7.770 M -19.22 % | 9.619 M -0.97 % | 9.713 M 1 404.28 % | -744.715 K -112.29 % | 6.058 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.017 170.14 % | -1.450 100.00 % | -86.065 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.039 |
Cost of revenue | 589.513 K -48.38 % | 1.142 M -4.06 % | 1.190 M -1.94 % | 1.214 M -2.88 % | 1.250 M -8.30 % | 1.363 M -10.09 % | 1.516 M -7.34 % | 1.636 M 0.71 % | 1.625 M 1.95 % | 1.594 M 3.34 % | 1.542 M -4.84 % | 1.620 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 3.988 M 168 174 705.13 % | 2.371 -39.25 % | 3.903 100.00 % | -40.824 M -675.33 % | -5.265 M -159.34 % | 8.873 M -56.24 % | 20.278 M 220.43 % | -16.838 M -832 912 038.47 % | 2.022 |
Operating expenses | 0.000 100.00 % | -642.895 K -104.86 % | 13.228 M 231.68 % | 3.988 M 132.07 % | -12.434 M -192.95 % | 13.377 M -67.23 % | 40.824 M 875.33 % | -5.265 M -159.34 % | 8.873 M -56.24 % | 20.278 M 220.43 % | -16.838 M -832 912 038.47 % | 2.022 |
Cost and expenses | 1.987 M 298.04 % | 499.147 K 104.15 % | -12.037 M -331.40 % | 5.202 M 146.51 % | -11.184 M -175.87 % | 14.740 M -65.19 % | 42.340 M 513.48 % | 6.902 M 195.21 % | -7.249 M 61.21 % | -18.685 M -201.65 % | 18.381 M 7.87 % | 17.039 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -642.895 K -104.86 % | 13.228 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.039 M |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 2.614 M 7.30 % | 2.436 M 83.06 % | 1.331 M 230.43 % | 402.728 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 8.000 -99.98 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.524 M |
Operating income | 3.317 M -79.36 % | 16.069 M -17.09 % | 19.380 M 488.34 % | -4.991 M -128.36 % | 17.595 M 186.70 % | -20.294 M 50.35 % | -40.871 M -1 731.93 % | 2.504 M -86.46 % | 18.492 M -38.34 % | 29.991 M 270.57 % | -17.583 M -213.27 % | 15.524 M |
Operating income ratio | 0.63 -35.52 % | 0.97 -63.25 % | 2.64 111.18 % | -23.62 -960.54 % | 2.74 -24.89 % | 3.65 113.13 % | -27.83 -10 552.08 % | 0.27 -83.81 % | 1.64 -38.00 % | 2.65 112.03 % | -22.05 -1 190.76 % | 2.02 |
Total other income expenses net | -1.359 M 50.81 % | -2.762 M -1.75 % | -2.715 M -1.36 % | -2.678 M -12.02 % | -2.391 M -72.54 % | -1.386 M -197.94 % | -465.118 K -18.35 % | -393.000 K -19.98 % | -327.551 K 20.14 % | -410.152 K 68.47 % | -1.301 M -2 948.94 % | -42.666 K |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 49.772 M 25 369.80 % | -196.962 K -100.21 % | 95.872 M 19.33 % | 80.342 M -0.58 % | 80.808 M 0.23 % | 80.620 M -9.42 % | 89.006 M -0.17 % | 89.159 M -0.88 % | 89.950 M -0.01 % | 89.958 M 0.39 % | 89.610 M 1.83 % | 87.996 M 0.00 % | 88.000 M 0.00 % | 88.000 M 5.68 % | 83.268 M |
Total investments | 3.286 M 4.10 % | 3.156 M -98.89 % | 284.163 M 8.74 % | 261.321 M -6.43 % | 279.265 M -2.75 % | 287.148 M -12.68 % | 328.860 M -14.31 % | 383.790 M -0.47 % | 385.615 M 0.72 % | 382.857 M 8.12 % | 354.091 M -6.13 % | 377.214 M 3.61 % | 364.063 M 4.43 % | 348.632 M -1.98 % | 355.662 M |
Total debt | 50.156 M -15.04 % | 59.036 M -39.09 % | 96.923 M 14.04 % | 84.992 M 4.93 % | 81.000 M -2.41 % | 83.000 M -7.78 % | 90.000 M 0.00 % | 90.000 M 0.00 % | 90.000 M 0.00 % | 90.000 M 0.00 % | 90.000 M 2.27 % | 88.000 M 0.00 % | 88.000 M 0.00 % | 88.000 M 4.14 % | 84.500 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -60.435 M -6.23 % | -56.889 M 16.09 % | -67.798 M 9.98 % | -75.315 M -17.26 % | -64.231 M 8.73 % | -70.376 M -42.44 % | -49.407 M -5 112.83 % | 985.605 K -74.73 % | 3.901 M 174.86 % | -5.211 M 81.84 % | -28.692 M -3 702.35 % | -754.590 K 94.96 % | -14.967 M -853.08 % | -1.570 M -175.01 % | 2.093 M |
Common stock | 7.519 K 0.00 % | 7.519 K -49.70 % | 14.949 K 0.00 % | 14.949 K 0.00 % | 14.949 K 0.00 % | 14.949 K 0.04 % | 14.943 K 0.01 % | 14.941 K 0.02 % | 14.938 K 0.00 % | 14.938 K 0.00 % | 14.938 K -0.02 % | 14.941 K 0.00 % | 14.941 K 0.00 % | 14.941 K 0.00 % | 14.941 K |
Total equity | 89.463 M -3.81 % | 93.009 M -49.92 % | 185.730 M 4.22 % | 178.213 M -8.60 % | 194.971 M 3.25 % | 188.826 M -13.97 % | 219.483 M -18.66 % | 269.831 M -2.49 % | 276.727 M 3.40 % | 267.615 M 8.31 % | 247.086 M -10.17 % | 275.050 M 2.41 % | 268.580 M 3.39 % | 259.785 M -4.56 % | 272.192 M |
Other non current liabilities | -41.500 M -365.40 % | 15.637 M 106.26 % | 7.581 M 72.96 % | 4.383 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 41.500 M -5.68 % | 44.000 M -45.68 % | 81.000 M 0.00 % | 81.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 59.637 M -32.68 % | 88.581 M 3.75 % | 85.383 M 5.41 % | 81.000 M -2.41 % | 83.000 M 1 257.32 % | 6.115 M -93.21 % | 90.000 M 0.00 % | 90.000 M 0.00 % | 90.000 M 0.00 % | 90.000 M 2.27 % | 88.000 M 0.00 % | 88.000 M 0.00 % | 88.000 M 4.14 % | 84.500 M |
Other current liabilities | -8.656 M 42.43 % | -15.036 M -193.59 % | 16.066 M 681.59 % | -2.762 M -277.59 % | 1.556 M -87.88 % | 12.833 M 309.78 % | -6.117 M 4.30 % | -6.393 M -41.84 % | -4.507 M 50.60 % | -9.123 M -1.52 % | -8.987 M -52.49 % | -5.893 M -9.69 % | -5.373 M 22.01 % | -6.889 M 34.85 % | -10.574 M |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -1.229 M 20.98 % | -1.556 M 87.88 % | -12.834 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 8.656 M -42.43 % | 15.036 M -5.57 % | 15.923 M 298.90 % | 3.992 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 1.881 M -95.20 % | 39.218 M 1 319.69 % | 2.762 M -12.93 % | 3.173 M -58.04 % | 7.562 M 23.66 % | 6.115 M -4.34 % | 6.393 M 41.84 % | 4.507 M -50.60 % | 9.123 M 1.52 % | 8.987 M 52.49 % | 5.893 M 9.69 % | 5.373 M -22.01 % | 6.889 M -34.85 % | 10.574 M |
Total liabilities | 52.015 M -15.45 % | 61.518 M -41.12 % | 104.481 M 18.53 % | 88.145 M -1.22 % | 89.230 M -20.09 % | 111.670 M -6.77 % | 119.781 M 0.12 % | 119.637 M 3.68 % | 115.392 M -4.16 % | 120.396 M 2.04 % | 117.984 M 9.80 % | 107.452 M 5.38 % | 101.964 M 3.62 % | 98.398 M 3.17 % | 95.373 M |
Other non current assets | 0.000 -100.00 % | 147.913 M | 0.000 | 0.000 100.00 % | -279.265 M 2.75 % | -287.148 M 12.68 % | -328.860 M 14.31 % | -383.790 M 0.47 % | -385.615 M -0.72 % | -382.857 M -8.12 % | -354.091 M 6.13 % | -377.214 M -3.61 % | -364.063 M -4.43 % | -348.632 M 1.98 % | -355.662 M |
Long term investments | 0.000 -100.00 % | 49.350 K -99.98 % | 283.679 M 8.56 % | 261.321 M -6.43 % | 279.265 M -2.75 % | 287.148 M -12.68 % | 328.860 M -14.31 % | 383.790 M -0.47 % | 385.615 M 0.72 % | 382.857 M 8.12 % | 354.091 M -6.13 % | 377.214 M 3.61 % | 364.063 M 4.43 % | 348.632 M -1.98 % | 355.662 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 147.963 M -47.84 % | 283.679 M 8.56 % | 261.321 M -6.43 % | 279.265 M -2.75 % | 287.148 M -12.68 % | 328.860 M -14.31 % | 383.790 M -0.47 % | 385.615 M 0.72 % | 382.857 M 8.12 % | 354.091 M -6.13 % | 377.214 M 3.61 % | 364.063 M 4.43 % | 348.632 M -1.98 % | 355.662 M |
Other current assets | -5.866 M 3.91 % | -6.105 M -68 783.97 % | 8.888 K 100.35 % | -2.558 M 65.66 % | -7.451 M 63.13 % | -20.210 M -0.44 % | -20.121 M -53.73 % | -13.088 M -31.63 % | -9.943 M 47.59 % | -18.973 M 25.36 % | -25.420 M -50.07 % | -16.939 M -142 012.57 % | 11.936 K -87.81 % | 97.884 K 714.89 % | 12.012 K |
Short term investments | 3.286 M -3.82 % | 3.416 M 606.44 % | 483.581 K -81.10 % | 2.558 M 916.48 % | 251.695 K -88.57 % | 2.202 M -47.90 % | 4.226 M -38.60 % | 6.883 M 1 277.19 % | 499.769 K -91.89 % | 6.164 M -5.09 % | 6.495 M 19.71 % | 5.425 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 384.246 K 95.09 % | 196.962 K -81.25 % | 1.050 M 59.63 % | 658.066 K 242.09 % | 192.365 K -91.92 % | 2.380 M 139.52 % | 993.606 K 18.11 % | 841.252 K 1 565.85 % | 50.500 K 18.89 % | 42.475 K -89.12 % | 390.400 K 9 391.86 % | 4.113 K | 0.000 | 0.000 -100.00 % | 1.232 M |
Cash and short term investments | 3.670 M 1.57 % | 3.613 M 243.95 % | 1.050 M -67.34 % | 3.217 M 1 572.08 % | 192.365 K -91.92 % | 2.380 M 139.52 % | 993.606 K -87.14 % | 7.724 M 15 195.10 % | 50.500 K 18.89 % | 42.475 K -89.12 % | 390.400 K 9 391.86 % | 4.113 K | 0.000 | 0.000 -100.00 % | 1.232 M |
Total current assets | 0.000 -100.00 % | 3.613 M -40.26 % | 6.048 M 22.12 % | 4.953 M 11.16 % | 4.456 M -64.29 % | 12.477 M 24.59 % | 10.014 M 86.68 % | 5.364 M -17.39 % | 6.494 M 26.14 % | 5.148 M -53.02 % | 10.957 M 107.52 % | 5.280 M -15.86 % | 6.276 M -32.01 % | 9.230 M -22.38 % | 11.891 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.953 M -63.57 % | 16.343 M 8.47 % | 15.068 M | 0.000 -100.00 % | 8.218 M -31.86 % | 12.060 M -33.69 % | 18.189 M 63.72 % | 11.109 M | 0.000 | 0.000 | 0.000 |
Net receivables | 2.196 M -64.03 % | 6.105 M 22.37 % | 4.989 M 16.16 % | 4.295 M 0.74 % | 4.263 M -57.78 % | 10.097 M 11.93 % | 9.021 M 68.16 % | 5.364 M -16.74 % | 6.443 M 26.20 % | 5.105 M -51.68 % | 10.567 M 100.28 % | 5.276 M -15.36 % | 6.233 M -32.47 % | 9.230 M -13.41 % | 10.659 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 141.478 M 4 693.25 % | 2.952 M | 0.000 -100.00 % | 84.533 K -82.41 % | 480.667 K -44.84 % | 871.358 K 123.01 % | 390.721 K 24.48 % | 313.875 K 3 085.90 % | 9.852 K 72.69 % | 5.705 K -73.97 % | 21.916 K 177.87 % | 7.887 K -96.17 % | 205.820 K -35.84 % | 320.771 K 2 570.42 % | 12.012 K |
Account payables | 0.000 -100.00 % | 1.881 M -73.97 % | 7.229 M 161.69 % | 2.762 M -12.93 % | 3.173 M -58.04 % | 7.562 M 23.66 % | 6.115 M -4.34 % | 6.393 M 41.84 % | 4.507 M -50.60 % | 9.123 M 1.52 % | 8.987 M 52.49 % | 5.893 M 9.69 % | 5.373 M -22.01 % | 6.889 M -34.85 % | 10.574 M |
Tax payables | 0.000 -100.00 % | 489.000 | 0.000 | 0.000 | 0.000 -100.00 % | 894.000 -63.48 % | 2.448 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 149.891 M 0.00 % | 149.891 M -40.87 % | 253.513 M 0.00 % | 253.513 M -2.19 % | 259.188 M 0.00 % | 259.188 M -3.60 % | 268.875 M 0.02 % | 268.831 M -1.46 % | 272.811 M 0.00 % | 272.811 M -1.07 % | 275.764 M -0.01 % | 275.790 M -2.73 % | 283.532 M 8.49 % | 261.340 M -3.24 % | 270.084 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 52.015 M -15.45 % | 61.518 M 363.82 % | -23.318 M | 0.000 -100.00 % | 5.057 M -76.04 % | 21.108 M -80.37 % | 107.551 M 362.71 % | 23.244 M 11.30 % | 20.885 M -1.82 % | 21.272 M 11.98 % | 18.997 M 40.11 % | 13.559 M 57.82 % | 8.591 M 144.86 % | 3.509 M 1 072.79 % | 299.170 K |
Total assets | 141.478 M -8.44 % | 154.527 M -46.75 % | 290.211 M 8.95 % | 266.359 M -6.28 % | 284.201 M -5.42 % | 300.496 M -11.43 % | 339.265 M -12.89 % | 389.468 M -0.68 % | 392.119 M 1.06 % | 388.011 M 6.28 % | 365.071 M -4.56 % | 382.502 M 3.23 % | 370.544 M 3.45 % | 358.183 M -2.55 % | 367.565 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 1.332 M 136.57 % | -3.643 M -196.93 % | 3.758 M 980.23 % | -426.972 K -129.72 % | 1.437 M 304.86 % | 354.886 K 108.89 % | -3.992 M -231.78 % | 3.029 M 151.04 % | -5.935 M -205.60 % | 5.620 M 352.88 % | -2.222 M -246.81 % | 1.514 M |
Accounts receivables | 1.608 M 35.76 % | 1.184 M 270.65 % | -694.108 K -2 112.58 % | -31.371 K -100.54 % | 5.834 M 641.97 % | -1.076 M 70.56 % | -3.656 M -438.95 % | 1.079 M 180.65 % | -1.338 M -124.49 % | 5.462 M 203.23 % | -5.291 M -652.76 % | 957.183 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -89.757 K 98.05 % | -4.601 M -205.65 % | 4.355 M 945.14 % | -515.293 K 88.59 % | -4.517 M -471.43 % | 1.216 M 461.79 % | -336.126 K -117.82 % | 1.886 M 140.74 % | -4.630 M -991.26 % | 519.510 K -82.28 % | 2.932 M 808.65 % | 322.638 K |
Other working capital | -185.986 K 17.98 % | -226.752 K -332.54 % | 97.509 K -18.53 % | 119.692 K 0.04 % | 119.649 K -44.41 % | 215.252 K 35 537.75 % | 604.000 -99.06 % | 64.089 K 95.73 % | 32.744 K 109.07 % | -361.112 K -363.88 % | 136.848 K -41.51 % | 233.987 K |
Other non cash items | -242.633 K 97.37 % | -9.235 M 27.61 % | -12.758 M -188.00 % | -4.430 M 58.31 % | -10.625 M -144.62 % | 23.811 M -52.48 % | 50.110 M 4 031.09 % | 1.213 M 123.90 % | -5.075 M 81.37 % | -27.245 M -200.95 % | 26.988 M 343.44 % | -11.086 M |
Net cash provided by operating activities | 3.048 M 611.01 % | 428.673 K -94.41 % | 7.666 M 186.21 % | 2.679 M -63.47 % | 7.334 M 179.35 % | 2.625 M 232.86 % | 788.679 K -91.54 % | 9.319 M 684.96 % | 1.187 M -91.48 % | 13.938 M 295.71 % | 3.522 M -51.29 % | 7.231 M |
Investments in property plant and equipment | 0.000 | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -45.636 M -15.05 % | -39.666 M 52.85 % | -84.135 M -256.79 % | -23.581 M 69.70 % | -77.832 M 52.04 % | -162.277 M -53.11 % | -105.985 M -54.56 % | -68.570 M -5.88 % | -64.763 M 6.17 % | -69.022 M 44.30 % | -123.907 M -58.57 % | -78.141 M |
Sales maturities of investments | 52.253 M -72.22 % | 188.099 M 163.88 % | 71.283 M 94.10 % | 36.726 M -60.27 % | 92.438 M -47.95 % | 177.590 M 56.98 % | 113.128 M 56.64 % | 72.220 M 6.80 % | 67.624 M 10.07 % | 61.437 M -50.37 % | 123.790 M 57.37 % | 78.664 M |
Other investing activites | 0.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 6.617 M -95.54 % | 148.434 M 1 254.91 % | -12.852 M -197.78 % | 13.145 M -10.01 % | 14.606 M -4.62 % | 15.314 M 114.37 % | 7.143 M 95.73 % | 3.650 M 27.57 % | 2.861 M 137.72 % | -7.585 M -6 425.55 % | -116.233 K 77.80 % | -523.580 K |
Debt repayment | -6.579 M -107.92 % | -3.164 M -126.57 % | 11.908 M 1 716.63 % | -736.608 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -26.011 K | 0.000 |
Dividends paid | -5.504 M 46.79 % | -10.345 M -13.07 % | -9.149 M -0.82 % | -9.074 M -0.17 % | -9.059 M -0.92 % | -8.977 M 0.38 % | -9.011 M -0.04 % | -9.007 M 0.50 % | -9.053 M 0.00 % | -9.053 M 0.01 % | -9.054 M 0.00 % | -9.054 M |
Other financing activites | 0.000 100.00 % | -133.290 M | 0.000 | 0.000 100.00 % | -17.668 M -97.91 % | -8.927 M -1 623.04 % | -518.093 K -122.55 % | 2.298 M 1 414.80 % | -174.750 K -108.64 % | 2.023 M -62.95 % | 5.461 M 9.92 % | 4.968 M |
Net cash used provided by financing activities | -12.084 M 91.77 % | -146.799 M -5 420.14 % | 2.759 M 128.13 % | -9.811 M 63.29 % | -26.727 M -49.28 % | -17.903 M -87.88 % | -9.529 M -42.02 % | -6.710 M 27.29 % | -9.227 M -31.27 % | -7.030 M -334.15 % | -1.619 M 60.37 % | -4.086 M |
Effect of forex changes on cash | 2.346 M 188.30 % | -2.657 M -197.10 % | 2.736 M 140.78 % | -6.710 M -407.62 % | 2.181 M -0.33 % | 2.188 M -15.07 % | 2.577 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -72.716 K 87.75 % | -593.522 K -291.82 % | 309.418 K 144.37 % | -697.437 K 73.24 % | -2.606 M -217.20 % | 2.224 M 127.00 % | 979.628 K 325.54 % | -434.353 K -189.57 % | 484.945 K 244.23 % | -336.226 K -118.82 % | 1.787 M -31.85 % | 2.622 M |
Cash at beginning of period | 456.962 K -56.50 % | 1.050 M 41.75 % | 741.066 K -48.48 % | 1.439 M -64.43 % | 4.045 M 122.12 % | 1.821 M 116.45 % | 841.252 K -34.05 % | 1.276 M 61.33 % | 790.660 K -29.84 % | 1.127 M 270.76 % | -659.909 K 70.19 % | -2.214 M |
Cash at end of period | 384.246 K -15.91 % | 456.962 K -56.50 % | 1.050 M 41.75 % | 741.066 K -48.48 % | 1.439 M -64.43 % | 4.045 M 122.12 % | 1.821 M 116.45 % | 841.252 K -34.05 % | 1.276 M 61.33 % | 790.660 K -29.84 % | 1.127 M 176.13 % | 408.096 K |
Operating cash flow | 3.048 M 611.01 % | 428.673 K -94.41 % | 7.666 M 186.21 % | 2.679 M -63.47 % | 7.334 M 179.35 % | 2.625 M 232.86 % | 788.679 K -91.54 % | 9.319 M 684.96 % | 1.187 M -91.48 % | 13.938 M 295.71 % | 3.522 M -51.29 % | 7.231 M |
Capital expenditure | 0.000 100.00 % | -3.000 0.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 3.048 M 611.02 % | 428.670 K -94.41 % | 7.666 M 186.21 % | 2.679 M -63.47 % | 7.334 M 179.35 % | 2.625 M 232.86 % | 788.679 K -91.54 % | 9.319 M 684.96 % | 1.187 M -91.48 % | 13.938 M 295.71 % | 3.522 M -51.29 % | 7.231 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 |