
PGIM Global High Yield Fund, Inc GHY
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 68.219 M 91.39 % | 35.645 M 136.92 % | -96.559 M -194.95 % | 101.699 M 1 871.16 % | 5.159 M -91.94 % | 64.001 M 141.53 % | 26.498 M -45.99 % | 49.065 M 51.82 % | 32.318 M -44.90 % | 58.656 M -6.70 % | 62.870 M 94.70 % | 32.290 M |
Net income | 67.820 M 93.82 % | 34.991 M 136.05 % | -97.075 M -196.00 % | 101.115 M 2 086.27 % | 4.625 M -92.71 % | 63.428 M 143.80 % | 26.016 M -46.21 % | 48.363 M 26.32 % | 38.285 M 151.57 % | 15.219 M -70.11 % | 50.920 M 219.05 % | 15.960 M |
Income before tax | 67.820 M 93.82 % | 34.991 M 136.05 % | -97.075 M -196.00 % | 101.115 M 2 086.27 % | 4.625 M -92.71 % | 63.428 M 143.80 % | 26.016 M -46.21 % | 48.363 M 39.78 % | 34.600 M 127.35 % | 15.219 M -70.11 % | 50.920 M 219.05 % | 15.960 M |
Income before tax ratio | 0.99 1.27 % | 0.98 -2.36 % | 1.01 1.12 % | 0.99 10.91 % | 0.90 -9.55 % | 0.99 0.94 % | 0.98 -0.39 % | 0.99 -7.93 % | 1.07 312.63 % | 0.26 -67.97 % | 0.81 63.86 % | 0.49 |
EBITDA | 81.618 M 133.25 % | 34.991 M 136.79 % | -95.110 M -194.06 % | 101.115 M 2 164.65 % | -4.897 M -107.72 % | 63.428 M 148.56 % | 25.518 M -51.58 % | 52.698 M 49.52 % | 35.245 M 311.95 % | -16.629 M -132.40 % | 51.320 M 755.33 % | 6.000 M |
Net income ratio | 0.99 1.27 % | 0.98 -2.36 % | 1.01 1.12 % | 0.99 10.91 % | 0.90 -9.55 % | 0.99 0.94 % | 0.98 -0.39 % | 0.99 -16.79 % | 1.18 356.58 % | 0.26 -67.97 % | 0.81 63.86 % | 0.49 |
Ratio EBITDA | 1.20 21.88 % | 0.98 -0.34 % | 0.98 -0.93 % | 0.99 204.74 % | -0.95 -195.78 % | 0.99 2.91 % | 0.96 -10.34 % | 1.07 -1.51 % | 1.09 484.69 % | -0.28 -134.73 % | 0.82 339.30 % | 0.19 |
Gross profit ratio | 0.91 8.03 % | 0.85 -21.00 % | 1.07 16.32 % | 0.92 296.79 % | -0.47 -153.65 % | 0.87 25.64 % | 0.69 -16.35 % | 0.83 11.37 % | 0.75 -7.39 % | 0.81 -0.13 % | 0.81 -0.06 % | 0.81 |
Weighted average shs out dil | 40.855 M -0.17 % | 40.924 M 0.00 % | 40.924 M -0.03 % | 40.937 M 0.03 % | 40.924 M 0.00 % | 40.924 M 0.67 % | 40.650 M -0.82 % | 40.985 M 18.46 % | 34.600 M -15.45 % | 40.924 M 0.01 % | 40.920 M 0.00 % | 40.920 M |
Weighted average shs out | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M -0.03 % | 40.937 M 0.03 % | 40.924 M 0.00 % | 40.924 M 0.67 % | 40.650 M -0.67 % | 40.924 M 18.28 % | 34.600 M -15.45 % | 40.924 M 0.01 % | 40.920 M 0.00 % | 40.920 M |
EPS diluted | 1.66 93.02 % | 0.86 136.29 % | -2.37 -195.95 % | 2.47 2 145.45 % | 0.11 -92.90 % | 1.55 142.19 % | 0.64 -45.76 % | 1.18 -100.00 % | 45 280 792.00 12 238 051 791.89 % | 0.37 -70.16 % | 1.24 217.95 % | 0.39 |
Earnings per share | 1.66 93.02 % | 0.86 136.29 % | -2.37 -195.95 % | 2.47 2 145.45 % | 0.11 -92.90 % | 1.55 142.19 % | 0.64 -45.76 % | 1.18 6.31 % | 1.11 200.00 % | 0.37 -70.16 % | 1.24 217.95 % | 0.39 |
Gross profit | 62.402 M 106.75 % | 30.182 M 129.16 % | -103.491 M -210.44 % | 93.710 M 3 978.99 % | -2.416 M -104.32 % | 55.862 M 203.45 % | 18.409 M -54.82 % | 40.748 M 69.08 % | 24.100 M -48.98 % | 47.233 M -6.82 % | 50.690 M 94.59 % | 26.050 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.542 M | 0.000 100.00 % | -161.141 K -206.84 % | -52.516 K | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 5.818 M 6.50 % | 5.463 M -21.20 % | 6.932 M -13.22 % | 7.989 M 5.46 % | 7.575 M -6.92 % | 8.139 M 0.61 % | 8.089 M -2.75 % | 8.317 M 1.21 % | 8.218 M -28.05 % | 11.423 M -6.22 % | 12.180 M 95.19 % | 6.240 M |
General and administrative expenses | 377.100 K 2.24 % | 368.840 K -25.76 % | 496.802 K -11.75 % | 562.941 K 28.18 % | 439.191 K -5.04 % | 462.490 K -0.48 % | 464.742 K 19.74 % | 388.121 K 39.11 % | 279.000 K 119.69 % | 127.000 K -2.31 % | 130.000 K 8.33 % | 120.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -278.999 K | 0.000 | 0.000 | 0.000 |
Other expenses | 22.501 K -99.87 % | 17.588 M 90 125.11 % | 19.493 K -9.68 % | 21.583 K -77.32 % | 95.181 K -13.98 % | 110.647 K 541.47 % | 17.249 K -94.51 % | 314.000 K -99.23 % | 40.924 M 102 033.52 % | 40.069 K 0.18 % | 39.999 K 299.99 % | 10.000 K |
Operating expenses | 399.601 K -38.89 % | 653.876 K 26.65 % | 516.295 K -11.67 % | 584.524 K 9.39 % | 534.372 K -6.76 % | 573.137 K 18.91 % | 481.991 K -31.35 % | 702.121 K 104.95 % | -14.185 M -8 590.44 % | 167.069 K -1.72 % | 170.000 K 30.77 % | 130.000 K |
Cost and expenses | 6.217 M 850.83 % | 653.876 K 26.65 % | 516.295 K -11.67 % | 584.524 K 9.39 % | 534.372 K -6.76 % | 573.137 K 18.91 % | 481.991 K -31.35 % | 702.121 K -97.09 % | 24.100 M 107.94 % | 11.590 M -6.15 % | 12.350 M 93.88 % | 6.370 M |
Research and development expenses | 0.000 -100.00 % | 1.080 188.25 % | -1.224 -123.76 % | 5.152 9 746.52 % | 0.052 -94.89 % | 1.024 101.31 % | 0.509 -61.59 % | 1.324 23.67 % | 1.071 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 377.100 K 2.24 % | 368.840 K -25.76 % | 496.802 K -11.75 % | 562.941 K 28.18 % | 439.191 K -5.04 % | 462.490 K -0.48 % | 464.742 K 19.74 % | 388.121 K 36 252 620.37 % | 1.071 -100.00 % | 127.000 K -2.31 % | 130.000 K 8.33 % | 120.000 K |
Interest income | 49.801 M 8.85 % | 45.753 M -1.92 % | 46.648 M -15.00 % | 54.877 M -4.63 % | 57.540 M 6.55 % | 54.004 M 9.03 % | 49.530 M -6.19 % | 52.796 M | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 9.109 M 57.85 % | 5.771 M 193.72 % | 1.965 M -11.07 % | 2.209 M -53.62 % | 4.763 M -43.51 % | 8.432 M 39.44 % | 6.047 M 39.49 % | 4.335 M 42.61 % | 3.040 M 109.55 % | -31.847 M -8 061.81 % | 400.000 K 104.02 % | -9.960 M |
Depreciation and amortization | 0.000 -100.00 % | 167.895 K -26.52 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K 100.35 % | -14.835 M 76.71 % | -63.694 M -8 162.59 % | 790.000 K 103.97 % | -19.920 M |
Operating income | 67.820 M 93.82 % | 34.991 M 136.79 % | -95.110 M -194.06 % | 101.115 M 2 086.27 % | 4.625 M -92.71 % | 63.428 M 97.82 % | 32.063 M -39.16 % | 52.698 M 37.65 % | 38.285 M -18.66 % | 47.066 M -6.86 % | 50.530 M 94.95 % | 25.920 M |
Operating income ratio | 0.99 1.27 % | 0.98 -0.34 % | 0.98 -0.93 % | 0.99 10.91 % | 0.90 -9.55 % | 0.99 -18.10 % | 1.21 12.66 % | 1.07 -9.33 % | 1.18 47.63 % | 0.80 -0.16 % | 0.80 0.12 % | 0.80 |
Total other income expenses net | 0.000 | 0.000 100.00 % | -1.965 M | 0.000 -100.00 % | 7.575 M | 0.000 -100.00 % | 498.307 K -84.29 % | 3.171 M 186.06 % | -3.685 M 88.43 % | -31.847 M -8 265.96 % | 390.000 K 103.92 % | -9.960 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -480.415 K -100.33 % | 144.429 M 62.32 % | 88.977 M -64.23 % | 248.767 M 11.16 % | 223.796 M -21.17 % | 283.880 M 10.07 % | 257.911 M 2.00 % | 252.862 M -9.35 % | 278.953 M 1.44 % | 274.988 M -12.98 % | 316.000 M 7.85 % | 293.000 M |
Total investments | 667.456 M 2.45 % | 651.472 M 4.24 % | 624.986 M -32.04 % | 919.601 M 8.95 % | 844.042 M -12.14 % | 960.643 M 4.40 % | 920.120 M -3.93 % | 957.760 M 21 975.29 % | 4.339 M -99.55 % | 957.011 M -11.05 % | 1.076 B 2.28 % | 1.052 B |
Total debt | 145.000 M 0.00 % | 145.000 M 62.92 % | 89.000 M -64.26 % | 249.000 M 11.16 % | 224.000 M -21.13 % | 284.000 M 10.08 % | 258.000 M 1.98 % | 253.000 M -9.64 % | 280.000 M 1.82 % | 275.000 M -12.97 % | 316.000 M 7.85 % | 293.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -112.422 M -11.92 % | -100.452 M 9.80 % | -111.368 M -233.54 % | -33.390 M -4 669.99 % | -700.000 K 94.31 % | -12.300 M |
Retained earnings | -219.255 M 12.23 % | -249.806 M -6.98 % | -233.503 M -175.15 % | -84.864 M 39.78 % | -140.932 M -49.49 % | -94.273 M -7 323.68 % | -1.270 M -4.61 % | -1.214 M -112.46 % | 9.743 M 120.14 % | -48.367 M -97.42 % | -24.500 M -920.83 % | -2.400 M |
Common stock | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.01 % | 40.920 K | 0.000 | 0.000 |
Total equity | 534.764 M 3.14 % | 518.508 M -3.10 % | 535.081 M -21.74 % | 683.720 M 7.81 % | 634.170 M -6.86 % | 680.904 M 2.92 % | 661.572 M -2.45 % | 678.219 M -0.05 % | 678.556 M -2.87 % | 698.589 M -7.50 % | 755.200 M -1.35 % | 765.500 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 280.000 M 1.82 % | 275.000 M -12.97 % | 316.000 M 7.85 % | 293.000 M |
Total non current liabilities | 0.000 -100.00 % | 145.000 M 1 078.78 % | 12.301 M -95.06 % | 249.000 M 11.16 % | 224.000 M -21.13 % | 284.000 M 10.08 % | 258.000 M 1.98 % | 253.000 M -9.64 % | 280.000 M 1.82 % | 275.000 M -12.97 % | 316.000 M 7.85 % | 293.000 M |
Other current liabilities | -4.453 M -234.30 % | -1.332 M 89.17 % | -12.301 M 9.02 % | -13.521 M -74.87 % | -7.732 M 52.86 % | -16.402 M -3.45 % | -15.854 M 64.96 % | -45.250 M -935.98 % | 5.413 M 510.64 % | 886.420 K -1.51 % | 900.000 K -59.09 % | 2.200 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 1.332 M -89.17 % | 12.301 M -9.02 % | 13.521 M 74.87 % | 7.732 M -52.86 % | 16.402 M 3.45 % | 15.854 M -64.96 % | 45.250 M 116.26 % | 20.924 M 94.74 % | 10.744 M -71.04 % | 37.100 M 85.50 % | 20.000 M |
Total liabilities | 152.259 M 2.81 % | 148.098 M 42.21 % | 104.140 M -60.63 % | 264.509 M 9.42 % | 241.731 M -20.31 % | 303.343 M 10.22 % | 275.204 M -10.79 % | 308.507 M 2.52 % | 300.924 M 5.31 % | 285.744 M -19.08 % | 353.100 M 12.81 % | 313.000 M |
Other non current assets | 0.000 100.00 % | -651.472 M -4.24 % | -624.986 M 32.04 % | -919.601 M -8.95 % | -844.042 M 12.14 % | -960.643 M -4.40 % | -920.120 M 3.93 % | -957.760 M -33 731.78 % | 2.848 M 100.30 % | -957.011 M 11.05 % | -1.076 B -2.28 % | -1.052 B |
Long term investments | 667.456 M 2.45 % | 651.472 M 4.24 % | 624.986 M -32.04 % | 919.601 M 8.95 % | 844.042 M -12.14 % | 960.643 M 4.40 % | 920.120 M -3.93 % | 957.760 M 0.35 % | 954.430 M -0.27 % | 957.011 M -11.05 % | 1.076 B 2.28 % | 1.052 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 667.456 M 2.45 % | 651.472 M 4.24 % | 624.986 M -32.04 % | 919.601 M 8.95 % | 844.042 M -12.14 % | 960.643 M 4.40 % | 920.120 M -3.93 % | 957.760 M 0.05 % | 957.278 M 0.03 % | 957.011 M 956 910.78 % | 100.000 K | 0.000 |
Other current assets | -14.827 M 7.73 % | -16.069 M 64.70 % | -45.521 M 28.53 % | -63.691 M 5.97 % | -67.732 M -62.18 % | -41.763 M -29.01 % | -32.371 M 37.61 % | -51.888 M -109.32 % | -24.789 M | 0.000 | 0.000 | 0.000 |
Short term investments | 6.336 M 314.86 % | 1.527 M -86.36 % | 11.200 M -34.85 % | 17.190 M -3.17 % | 17.753 M 141.07 % | 7.364 M 74.55 % | 4.219 M -25.11 % | 5.634 M 29.85 % | 4.339 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 2.130 M 273.05 % | 571.087 K 2 400.49 % | 22.839 K -90.18 % | 232.602 K 13.90 % | 204.219 K 70.12 % | 120.047 K 34.29 % | 89.396 K -35.44 % | 138.461 K -86.78 % | 1.047 M 8 468.66 % | 12.220 K | 0.000 | 0.000 |
Cash and short term investments | 8.466 M 1 382.44 % | 571.087 K 2 400.49 % | 22.839 K -90.18 % | 232.602 K 13.90 % | 204.219 K 70.12 % | 120.047 K 34.29 % | 89.396 K -35.44 % | 138.461 K -97.43 % | 5.386 M 43 972.81 % | 12.220 K | 0.000 | 0.000 |
Total current assets | 8.466 M -30.22 % | 12.132 M 2.41 % | 11.847 M -54.11 % | 25.818 M 63.71 % | 15.771 M -30.54 % | 22.704 M 36.31 % | 16.655 M -32.53 % | 24.686 M 64 608.35 % | 38.150 K 212.19 % | 12.220 K | 0.000 | 0.000 |
Inventory | 0.000 -100.00 % | 14.122 M -50.77 % | 28.686 M -35.91 % | 44.756 M 7.11 % | 41.785 M 29.63 % | 32.234 M 31.49 % | 24.513 M -35.97 % | 38.287 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 14.827 M 28.25 % | 11.561 M -2.22 % | 11.824 M -53.79 % | 25.586 M 64.36 % | 15.567 M -31.07 % | 22.584 M 36.33 % | 16.566 M -32.51 % | 24.548 M 26.51 % | 19.404 M | 0.000 | 0.000 | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 11.101 M 269.75 % | 3.002 M 25.68 % | 2.389 M -15.01 % | 2.811 M -82.53 % | 16.088 M 1 687.53 % | 900.000 K | 0.000 -100.00 % | 4.280 M -80.69 % | 22.163 M -18.85 % | 27.311 M -97.54 % | 1.108 B 2.75 % | 1.079 B |
Account payables | 4.453 M 234.30 % | 1.332 M -89.17 % | 12.301 M -9.02 % | 13.521 M 74.87 % | 7.732 M -52.86 % | 16.402 M 3.45 % | 15.854 M -64.96 % | 45.250 M | 0.000 -100.00 % | 9.858 M -72.77 % | 36.200 M 103.37 % | 17.800 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 112.422 M 11.92 % | 100.452 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 753.978 M -1.86 % | 768.274 M -0.04 % | 768.543 M 0.00 % | 768.543 M -0.84 % | 775.061 M -0.01 % | 775.136 M -0.01 % | 775.223 M -0.59 % | 779.844 M -0.04 % | 780.140 M -0.02 % | 780.305 M -0.01 % | 780.400 M 0.03 % | 780.200 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 152.259 M 8 521.65 % | 1.766 M -97.78 % | 79.538 M 3 899.70 % | 1.989 M -80.11 % | 9.999 M 240.03 % | 2.941 M 117.93 % | 1.349 M -86.84 % | 10.257 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 687.023 M 3.06 % | 666.606 M 4.28 % | 639.221 M -32.59 % | 948.230 M 8.26 % | 875.900 M -11.01 % | 984.247 M 5.07 % | 936.776 M -5.06 % | 986.726 M 0.74 % | 979.480 M -0.49 % | 984.334 M -11.19 % | 1.108 B 2.76 % | 1.079 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 252.242 K 323.96 % | 59.497 K -96.54 % | 1.719 M 40.87 % | 1.220 M 169.70 % | -1.751 M 71.92 % | -6.236 M 63.57 % | -17.121 M -182.53 % | 20.744 M 85.07 % | 11.209 M -63.84 % | 30.999 M 569.69 % | -6.600 M 99.38 % | -1.058 B |
Accounts receivables | 197.145 K 167.44 % | -292.342 K -117.82 % | 1.641 M 33.62 % | 1.228 M -82.49 % | 7.013 M 216.54 % | -6.018 M -175.39 % | 7.982 M 255.16 % | -5.144 M -194.29 % | 5.456 M | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 11.282 K 1.56 % | 11.109 K 105.07 % | -218.911 K -382.75 % | 77.422 K 100.95 % | -8.151 M -1 872.70 % | 459.793 K 101.56 % | -29.513 M -199.20 % | 29.752 M 424.83 % | 5.669 M -78.48 % | 26.342 M 243.16 % | -18.400 M | 0.000 |
Other working capital | 43.815 K -87.14 % | 340.730 K 14.48 % | 297.627 K 451.28 % | -84.727 K 86.19 % | -613.493 K 9.57 % | -678.427 K -115.38 % | 4.410 M 214.13 % | -3.864 M -4 692.32 % | 84.144 K -98.19 % | 4.657 M -60.53 % | 11.800 M | 0.000 |
Other non cash items | -14.619 M 62.01 % | -38.484 M -113.26 % | 290.331 M 452.44 % | -82.378 M -170.53 % | 116.798 M 338.79 % | -48.913 M -289.31 % | 25.837 M 91.83 % | 13.469 M 72.58 % | 7.805 M -88.06 % | 65.353 M 590.64 % | -13.320 M -201.37 % | 13.140 M |
Net cash provided by operating activities | 53.453 M 1 656.82 % | -3.434 M -101.76 % | 194.975 M 876.96 % | 19.957 M -83.32 % | 119.672 M 1 345.66 % | 8.278 M -76.17 % | 34.733 M -57.94 % | 82.576 M 27.55 % | 64.738 M -41.98 % | 111.571 M 259.91 % | 31.000 M 103.01 % | -1.029 B |
Investments in property plant and equipment | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -301.377 M -48.88 % | -202.435 M 27.44 % | -279.007 M 41.94 % | -480.525 M -16.07 % | -414.004 M 53.87 % | -897.480 M -45.35 % | -617.452 M -3 006.67 % | -19.875 M -5.65 % | -18.813 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 330.635 M 108.71 % | 158.416 M -63.03 % | 428.479 M -7.82 % | 464.813 M -5.60 % | 492.389 M -43.90 % | 877.772 M 45.72 % | 602.382 M 2 930.84 % | 19.875 M 5.65 % | 18.813 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.141 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 100.00 % | -44.019 M -129.45 % | 149.472 M 1 051.30 % | -15.712 M -120.05 % | 78.385 M 497.74 % | -19.707 M -230.77 % | 15.071 M -24.17 % | 19.875 M 205.65 % | -18.813 M | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 -100.00 % | 56.000 M 135.00 % | -160.000 M -740.00 % | 25.000 M 141.67 % | -60.000 M -330.77 % | 26.000 M 420.00 % | 5.000 M 118.52 % | -27.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 818.000 M |
Dividends paid | -51.564 M 0.00 % | -51.564 M 0.00 % | -51.564 M 0.00 % | -51.564 M -0.40 % | -51.359 M -16.44 % | -44.108 M -15.85 % | -38.075 M 21.52 % | -48.517 M 11.55 % | -54.854 M | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.621 M | 0.000 -100.00 % | 5.000 M 104.42 % | -113.070 M -167.94 % | -42.200 M -104.03 % | 1.047 B |
Net cash used provided by financing activities | -51.564 M -1 262.42 % | 4.436 M 102.10 % | -211.564 M -696.43 % | -26.564 M 76.15 % | -111.359 M -514.99 % | -18.108 M 51.96 % | -37.695 M 50.08 % | -75.517 M -51.48 % | -49.854 M 55.91 % | -113.070 M -167.94 % | -42.200 M -104.03 % | 1.047 B |
Effect of forex changes on cash | -583.600 K 89.43 % | -5.524 M -127.83 % | 19.849 M 477.00 % | -5.265 M -201.10 % | 5.208 M -37.90 % | 8.387 M 692.69 % | -1.415 M 92.88 % | -19.875 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 1.306 M 128.88 % | -4.521 M -238.69 % | 3.260 M 127.46 % | -11.872 M -187.81 % | 13.520 M 1 036.93 % | -1.443 M 67.04 % | -4.378 M -162.02 % | 7.059 M 582.10 % | 1.035 M 169.04 % | -1.499 M 86.62 % | -11.200 M -163.64 % | 17.600 M |
Cash at beginning of period | 3.572 M -55.86 % | 8.094 M 67.45 % | 4.834 M -71.07 % | 16.705 M 424.45 % | 3.185 M -14.56 % | 3.728 M -54.01 % | 8.106 M 674.14 % | 1.047 M 8 468.66 % | 12.220 K | 0.000 100.00 % | -100.000 K -200.00 % | 100.000 K |
Cash at end of period | 4.878 M 36.55 % | 3.572 M -55.86 % | 8.094 M 67.45 % | 4.834 M -71.07 % | 16.705 M 631.00 % | 2.285 M -38.70 % | 3.728 M -54.01 % | 8.106 M 674.14 % | 1.047 M 169.85 % | -1.499 M 86.73 % | -11.300 M -163.84 % | 17.700 M |
Operating cash flow | 53.453 M 1 656.82 % | -3.434 M -101.76 % | 194.975 M 876.96 % | 19.957 M -83.32 % | 119.672 M 1 345.66 % | 8.278 M -76.17 % | 34.733 M -57.94 % | 82.576 M 27.55 % | 64.738 M -41.98 % | 111.571 M 259.91 % | 31.000 M 103.01 % | -1.029 B |
Capital expenditure | 3.000 200.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 53.453 M 1 656.82 % | -3.434 M -101.76 % | 194.975 M 876.96 % | 19.957 M -83.32 % | 119.672 M 1 345.66 % | 8.278 M -76.17 % | 34.733 M -57.94 % | 82.576 M 27.55 % | 64.738 M -41.98 % | 111.571 M 259.91 % | 31.000 M 103.01 % | -1.029 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.204 M -35.72 % | 20.542 M 358.27 % | 4.483 M -57.93 % | 10.656 M -50.97 % | 21.733 M -40.33 % | 36.423 M -15.04 % | 42.871 M 29.23 % | 33.173 M 344.87 % | -13.547 M -129.13 % | 46.503 M 11.02 % | 41.887 M 38.24 % | 30.300 M -4.26 % | 31.648 M 29.09 % | 24.516 M 270.07 % | 6.624 M -74.59 % | 26.068 M 112.52 % | 12.266 M -53.76 % | 26.530 M -2.25 % | 27.140 M |
Net income | 34.445 M 4.19 % | 33.061 M -4.88 % | 34.758 M 149.21 % | 13.948 M -33.72 % | 21.043 M 125.28 % | -83.245 M -501.92 % | -13.830 M -139.35 % | 35.147 M -46.72 % | 65.968 M 440.04 % | -19.400 M -180.75 % | 24.025 M -54.61 % | 52.930 M 404.21 % | 10.498 M -6.37 % | 11.212 M 72.39 % | 6.504 M -72.00 % | 23.228 M 92.11 % | 12.091 M -77.42 % | 53.550 M 382.59 % | -18.950 M |
Income before tax | 34.445 M 4.19 % | 33.061 M -4.88 % | 34.758 M 149.21 % | 13.948 M -33.72 % | 21.043 M 125.28 % | -83.245 M -501.92 % | -13.830 M -139.35 % | 35.147 M -46.72 % | 65.968 M 440.04 % | -19.400 M -180.75 % | 24.025 M -54.61 % | 52.930 M 404.21 % | 10.498 M -6.37 % | 11.212 M 72.39 % | 6.504 M -72.00 % | 23.228 M 92.11 % | 12.091 M -77.42 % | 53.550 M 382.59 % | -18.950 M |
Income before tax ratio | 2.61 62.08 % | 1.61 -79.24 % | 7.75 492.39 % | 1.31 35.19 % | 0.97 142.36 % | -2.29 -608.48 % | -0.32 -130.45 % | 1.06 121.76 % | -4.87 -1 067.22 % | -0.42 -172.73 % | 0.57 -67.17 % | 1.75 426.65 % | 0.33 -27.48 % | 0.46 -53.42 % | 0.98 10.19 % | 0.89 -9.60 % | 0.99 -51.17 % | 2.02 389.08 % | -0.70 |
EBITDA | 39.688 M 1.94 % | 38.932 M -8.79 % | 42.685 M 116.61 % | 19.706 M -20.57 % | 24.808 M 131.86 % | -77.868 M -499.85 % | -12.981 M -140.25 % | 32.254 M -50.53 % | 65.195 M 472.24 % | -17.514 M -160.28 % | 29.056 M -48.79 % | 56.737 M 400.08 % | 11.346 M 110.32 % | 5.394 M -32.70 % | 8.016 M -70.23 % | 26.928 M 104.40 % | 13.174 M -84.75 % | 86.410 M 245.89 % | -59.230 M |
Net income ratio | 2.61 62.08 % | 1.61 -79.24 % | 7.75 492.39 % | 1.31 35.19 % | 0.97 142.36 % | -2.29 -608.48 % | -0.32 -130.45 % | 1.06 121.76 % | -4.87 -1 067.22 % | -0.42 -172.73 % | 0.57 -67.17 % | 1.75 426.65 % | 0.33 -27.48 % | 0.46 -53.42 % | 0.98 10.19 % | 0.89 -9.60 % | 0.99 -51.17 % | 2.02 389.08 % | -0.70 |
Ratio EBITDA | 3.01 58.59 % | 1.90 -80.10 % | 9.52 414.92 % | 1.85 62.01 % | 1.14 153.39 % | -2.14 -606.05 % | -0.30 -131.14 % | 0.97 120.20 % | -4.81 -1 177.74 % | -0.38 -154.29 % | 0.69 -62.95 % | 1.87 422.33 % | 0.36 62.92 % | 0.22 -81.81 % | 1.21 17.14 % | 1.03 -3.82 % | 1.07 -67.02 % | 3.26 249.24 % | -2.18 |
Gross profit ratio | 0.77 -10.22 % | 0.86 141.84 % | 0.35 -52.11 % | 0.74 -15.45 % | 0.88 -4.29 % | 0.92 0.52 % | 0.91 3.82 % | 0.88 -31.93 % | 1.29 39.40 % | 0.92 2.30 % | 0.90 4.35 % | 0.87 -0.66 % | 0.87 25.01 % | 0.70 -30.29 % | 1.00 33.39 % | 0.75 -25.03 % | 1.00 27.86 % | 0.78 -1.59 % | 0.79 |
Weighted average shs out dil | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.67 % | 40.650 M -0.67 % | 40.924 M -0.15 % | 40.985 M 0.16 % | 40.920 M 0.00 % | 40.920 M |
Weighted average shs out | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.00 % | 40.924 M 0.67 % | 40.650 M -0.67 % | 40.924 M -0.15 % | 40.985 M 0.16 % | 40.920 M 0.00 % | 40.920 M |
EPS diluted | 0.84 3.70 % | 0.81 -4.71 % | 0.85 150.00 % | 0.34 -33.33 % | 0.51 125.12 % | -2.03 -497.06 % | -0.34 -139.53 % | 0.86 -46.58 % | 1.61 442.55 % | -0.47 -179.66 % | 0.59 -54.26 % | 1.29 396.15 % | 0.26 -3.70 % | 0.27 68.75 % | 0.16 -71.93 % | 0.57 96.55 % | 0.29 -77.86 % | 1.31 384.78 % | -0.46 |
Earnings per share | 0.84 3.70 % | 0.81 -4.71 % | 0.85 150.00 % | 0.34 -33.33 % | 0.51 125.12 % | -2.03 -497.06 % | -0.34 -139.53 % | 0.86 -46.58 % | 1.61 442.55 % | -0.47 -179.66 % | 0.59 -54.26 % | 1.29 396.15 % | 0.26 -3.70 % | 0.27 68.75 % | 0.16 -71.93 % | 0.57 96.55 % | 0.29 -77.86 % | 1.31 384.78 % | -0.46 |
Gross profit | 10.167 M -42.29 % | 17.617 M 1 008.30 % | 1.590 M -79.86 % | 7.891 M -58.54 % | 19.035 M -42.89 % | 33.332 M -14.60 % | 39.029 M 34.17 % | 29.090 M 266.68 % | -17.453 M -140.61 % | 42.975 M 13.57 % | 37.839 M 44.26 % | 26.230 M -4.89 % | 27.580 M 61.38 % | 17.090 M 157.98 % | 6.624 M -66.10 % | 19.543 M 59.33 % | 12.266 M -40.89 % | 20.750 M -3.80 % | 21.570 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -43.812 K 64.11 % | -122.085 K -122.46 % | -54.880 K 36.23 % | -86.065 K | 0.000 100.00 % | -55.807 K | 0.000 100.00 % | -51.116 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 3.037 M 3.84 % | 2.925 M 1.10 % | 2.893 M 4.65 % | 2.764 M 2.45 % | 2.698 M -12.70 % | 3.091 M -19.55 % | 3.842 M -5.92 % | 4.084 M 4.56 % | 3.905 M 10.72 % | 3.527 M -12.86 % | 4.048 M -0.54 % | 4.070 M 0.04 % | 4.068 M -45.21 % | 7.426 M | 0.000 -100.00 % | 6.525 M | 0.000 -100.00 % | 5.780 M 3.77 % | 5.570 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 51.450 K -53.14 % | 109.797 K -17.72 % | 133.450 K 15.42 % | 115.622 K 137.81 % | 48.620 K -58.15 % | 116.185 K 793.73 % | 13.000 K -86.60 % | 97.030 K 94.06 % | 50.000 K -78.26 % | 230.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.990 K -62.22 % | 23.795 K 130.53 % | -77.940 K -381.77 % | 27.661 K 147.66 % | 11.169 K 159.01 % | 4.312 K 65.22 % | 2.610 K -96.68 % | 78.500 K 685.00 % | 10.000 K 0.00 % | 10.000 K |
Other expenses | 0.000 | 0.000 -100.00 % | 41.096 M 247.84 % | 11.815 M 104.65 % | 5.773 M 105.19 % | -111.200 M -113.80 % | -52.010 M -1 743.83 % | 3.164 M -96.17 % | 82.648 M 236.63 % | -60.490 M -588.71 % | -8.783 M -128.79 % | 30.507 M 350.97 % | -12.156 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -29.520 M -238.50 % | 21.315 M 151.87 % | -41.096 M -247.84 % | -11.815 M -104.65 % | -5.773 M -105.19 % | 111.200 M 113.80 % | 52.010 M 1 543.83 % | 3.164 M 103.83 % | -82.648 M -236.63 % | 60.490 M 588.71 % | 8.783 M 128.79 % | -30.507 M -350.97 % | 12.156 M 20 230.72 % | 59.789 K -50.38 % | 120.497 K 671.92 % | 15.610 K -91.11 % | 175.530 K 192.55 % | 59.999 K -75.00 % | 240.000 K |
Cost and expenses | 26.483 M 244.01 % | -18.390 M 51.86 % | -38.203 M -322.12 % | -9.050 M -194.35 % | -3.075 M -102.69 % | 114.291 M 104.63 % | 55.852 M 5 973.89 % | 919.541 K 101.17 % | -78.743 M -223.00 % | 64.017 M 297.40 % | 16.109 M 160.93 % | -26.436 M -230.21 % | 20.303 M 171.23 % | 7.485 M 6 112.17 % | 120.497 K -98.16 % | 6.541 M 3 626.22 % | 175.530 K -96.99 % | 5.840 M 0.52 % | 5.810 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -29.520 M -238.50 % | 21.315 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 60.439 K -54.76 % | 133.593 K 140.67 % | 55.509 K -61.26 % | 143.284 K 139.65 % | 59.789 K -50.38 % | 120.497 K 671.92 % | 15.610 K -91.11 % | 175.530 K 192.55 % | 59.999 K -75.00 % | 240.000 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 4.587 M 21.38 % | 3.779 M 89.68 % | 1.992 M 79.26 % | 1.111 M 30.22 % | 853.409 K | 0.000 -100.00 % | 1.081 M -27.24 % | 1.485 M -54.69 % | 3.278 M -24.70 % | 4.353 M 6.73 % | 4.079 M | 0.000 -100.00 % | 1.512 M -59.14 % | 3.700 M 241.42 % | 1.084 M -96.70 % | 32.860 M 181.58 % | -40.280 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K | 0.000 -100.00 % | 55.806 K 100.07 % | -83.028 M -162 529.59 % | 51.116 K -99.93 % | 68.317 M 166 677.21 % | 40.963 K 100.35 % | -11.636 M | 0.000 -100.00 % | 7.400 M | 0.000 -100.00 % | 65.720 M 181.58 % | -80.560 M |
Operating income | 39.688 M 1.94 % | 38.932 M -8.79 % | 42.685 M 116.61 % | 19.706 M -20.57 % | 24.808 M 131.86 % | -77.868 M -499.85 % | -12.981 M -140.25 % | 32.254 M -50.53 % | 65.195 M 472.24 % | -17.514 M -160.28 % | 29.056 M -48.79 % | 56.737 M 267.84 % | 15.424 M -9.43 % | 17.030 M 112.46 % | 8.016 M -58.95 % | 19.528 M 48.22 % | 13.174 M -36.32 % | 20.690 M -3.00 % | 21.330 M |
Operating income ratio | 3.01 58.59 % | 1.90 -80.10 % | 9.52 414.92 % | 1.85 62.01 % | 1.14 153.39 % | -2.14 -606.05 % | -0.30 -131.14 % | 0.97 120.20 % | -4.81 -1 177.74 % | -0.38 -154.29 % | 0.69 -62.95 % | 1.87 284.20 % | 0.49 -29.84 % | 0.69 -42.59 % | 1.21 61.53 % | 0.75 -30.25 % | 1.07 37.72 % | 0.78 -0.77 % | 0.79 |
Total other income expenses net | -5.242 M 10.70 % | -5.871 M 25.94 % | -7.927 M -37.67 % | -5.758 M -52.96 % | -3.764 M 29.99 % | -5.377 M -533.48 % | -848.818 K -129.33 % | 2.894 M 274.52 % | 772.592 K 140.97 % | -1.886 M 62.52 % | -5.031 M -32.17 % | -3.807 M 22.74 % | -4.927 M 15.32 % | -5.818 M -284.83 % | -1.512 M -140.86 % | 3.700 M 441.42 % | -1.084 M -103.30 % | 32.860 M 181.58 % | -40.280 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 134.733 M 28 145.18 % | -480.415 K -100.33 % | 144.495 M 0.05 % | 144.429 M 38.18 % | 104.523 M 0.00 % | 104.523 M -28.82 % | 146.844 M -40.97 % | 248.767 M -1.19 % | 251.760 M 12.50 % | 223.796 M -6.27 % | 238.772 M -15.89 % | 283.880 M 8.11 % | 262.593 M 1.82 % | 257.911 M 2.02 % | 252.812 M -0.02 % | 252.862 M -11.21 % | 284.800 M 1.71 % | 280.000 M 3.70 % | 270.000 M -1.81 % | 274.988 M -12.98 % | 316.000 M 7.85 % | 293.000 M |
Total investments | 2.213 M -99.67 % | 667.456 M -0.55 % | 671.162 M 3.02 % | 651.472 M 2.53 % | 635.423 M 0.00 % | 635.423 M -18.17 % | 776.561 M -15.55 % | 919.601 M 1.32 % | 907.658 M 7.54 % | 844.042 M -8.63 % | 923.778 M -3.84 % | 960.643 M 4.94 % | 915.383 M -0.51 % | 920.120 M -0.31 % | 923.021 M -3.36 % | 955.084 M 0.02 % | 954.900 M -0.25 % | 957.300 M 3.77 % | 922.500 M -3.61 % | 957.011 M -11.05 % | 1.076 B 2.28 % | 1.052 B |
Total debt | 135.000 M -6.90 % | 145.000 M 0.00 % | 145.000 M 0.00 % | 145.000 M 38.10 % | 105.000 M 0.00 % | 105.000 M -29.53 % | 149.000 M -40.16 % | 249.000 M -1.97 % | 254.000 M 13.39 % | 224.000 M -6.28 % | 239.000 M -15.85 % | 284.000 M 7.98 % | 263.000 M 1.94 % | 258.000 M 1.98 % | 253.000 M 0.00 % | 253.000 M -11.23 % | 285.000 M 1.79 % | 280.000 M 3.70 % | 270.000 M -1.82 % | 275.000 M -12.97 % | 316.000 M 7.85 % | 293.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.900 M 47.06 % | -18.700 M 68.68 % | -59.700 M -78.80 % | -33.390 M -4 669.99 % | -700.000 K 94.31 % | -12.300 M |
Retained earnings | -210.592 M 3.95 % | -219.255 M 8.96 % | -240.830 M 3.59 % | -249.806 M -4.85 % | -238.241 M 0.00 % | -238.241 M -91.40 % | -124.476 M -46.68 % | -84.864 M 15.77 % | -100.747 M 28.51 % | -140.932 M -47.07 % | -95.826 M -1.65 % | -94.273 M 23.64 % | -123.452 M -9 621.40 % | -1.270 M 74.47 % | -4.975 M 95.40 % | -108.210 M -18.13 % | -91.600 M -10.49 % | -82.900 M -20.85 % | -68.600 M -41.83 % | -48.367 M -97.42 % | -24.500 M -920.83 % | -2.400 M |
Common stock | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.00 % | 40.924 K 0.01 % | 40.920 K | 0.000 | 0.000 | 0.000 -100.00 % | 40.920 K | 0.000 | 0.000 |
Total equity | 543.427 M 1.62 % | 534.764 M 1.38 % | 527.485 M 1.73 % | 518.508 M -2.23 % | 530.343 M 0.00 % | 530.343 M -17.66 % | 644.108 M -5.79 % | 683.720 M 1.39 % | 674.355 M 6.34 % | 634.170 M -6.65 % | 679.352 M -0.23 % | 680.904 M 4.46 % | 651.812 M -1.48 % | 661.572 M -1.39 % | 670.924 M -1.08 % | 678.219 M -0.07 % | 678.700 M 0.01 % | 678.600 M 4.08 % | 652.000 M -6.67 % | 698.589 M -7.50 % | 755.200 M -1.35 % | 765.500 M |
Other non current liabilities | -135.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 135.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 253.000 M -11.23 % | 285.000 M 1.79 % | 280.000 M 3.70 % | 270.000 M -1.82 % | 275.000 M -12.97 % | 316.000 M 7.85 % | 293.000 M |
Total non current liabilities | 0.000 | 0.000 -100.00 % | 159.532 M 10.02 % | 145.000 M 38.10 % | 105.000 M 876.82 % | 10.749 M -92.79 % | 149.000 M -40.16 % | 249.000 M -1.97 % | 254.000 M 13.39 % | 224.000 M -6.28 % | 239.000 M -15.85 % | 284.000 M 7.98 % | 263.000 M 1.94 % | 258.000 M 1.98 % | 253.000 M 0.00 % | 253.000 M -11.23 % | 285.000 M 1.79 % | 280.000 M 3.70 % | 270.000 M -1.82 % | 275.000 M -12.97 % | 316.000 M 7.85 % | 293.000 M |
Other current liabilities | 0.000 100.00 % | -4.453 M 65.14 % | -12.775 M -859.12 % | -1.332 M 87.91 % | -11.018 M 12.34 % | -12.570 M -58.09 % | -7.951 M 41.19 % | -13.521 M -0.43 % | -13.463 M -234.64 % | 9.999 M 136.43 % | -27.445 M -67.33 % | -16.402 M 2.42 % | -16.808 M -6.02 % | -15.854 M -249.74 % | 10.588 M 3.36 % | 10.244 M 113.41 % | 4.800 M -11.11 % | 5.400 M 116.00 % | 2.500 M 182.03 % | 886.420 K -1.51 % | 900.000 K -59.09 % | 2.200 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 | 0.000 -100.00 % | 12.775 M 859.12 % | 1.332 M -87.61 % | 10.749 M 0.00 % | 10.749 M 35.19 % | 7.951 M -41.19 % | 13.521 M 0.43 % | 13.463 M -24.07 % | 17.731 M -40.96 % | 30.033 M 55.27 % | 19.343 M -7.19 % | 20.841 M 21.14 % | 17.204 M -44.63 % | 31.071 M -44.02 % | 55.507 M 206.67 % | 18.100 M -13.40 % | 20.900 M -13.28 % | 24.100 M 124.30 % | 10.744 M -71.04 % | 37.100 M 85.50 % | 20.000 M |
Total liabilities | 145.607 M -4.37 % | 152.259 M -4.56 % | 159.532 M 7.72 % | 148.098 M 22.71 % | 120.694 M 0.00 % | 120.694 M -23.78 % | 158.351 M -40.13 % | 264.509 M -1.66 % | 268.964 M 11.27 % | 241.731 M -10.15 % | 269.033 M -11.31 % | 303.343 M 6.87 % | 283.841 M 3.14 % | 275.204 M -3.12 % | 284.071 M -7.92 % | 308.507 M 1.78 % | 303.100 M 0.73 % | 300.900 M 2.31 % | 294.100 M 2.92 % | 285.744 M -19.08 % | 353.100 M 12.81 % | 313.000 M |
Other non current assets | 0.000 | 0.000 100.00 % | -670.007 M -2.85 % | -651.472 M -2.53 % | -635.423 M 0.00 % | -635.423 M 18.17 % | -776.561 M 15.55 % | -919.601 M -1.32 % | -907.658 M -7.54 % | -844.042 M 8.63 % | -923.778 M 3.84 % | -960.643 M -4.94 % | -915.383 M 0.51 % | -920.120 M 0.31 % | -923.021 M 3.36 % | -955.084 M -0.02 % | -954.900 M 0.25 % | -957.300 M -3.77 % | -922.500 M 3.61 % | -957.011 M 11.05 % | -1.076 B -2.28 % | -1.052 B |
Long term investments | 0.000 -100.00 % | 667.456 M -0.38 % | 670.007 M 2.85 % | 651.472 M 2.53 % | 635.423 M 0.00 % | 635.423 M -18.17 % | 776.561 M -15.55 % | 919.601 M 1.32 % | 907.658 M 7.54 % | 844.042 M -8.63 % | 923.778 M -3.84 % | 960.643 M 4.94 % | 915.383 M -0.51 % | 920.120 M -0.31 % | 923.021 M -3.36 % | 955.084 M 0.02 % | 954.900 M -0.25 % | 957.300 M 3.77 % | 922.500 M -3.61 % | 957.011 M -11.05 % | 1.076 B 2.28 % | 1.052 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 667.456 M | 0.000 -100.00 % | 651.472 M 2.53 % | 635.423 M 0.00 % | 635.423 M -18.17 % | 776.561 M -15.55 % | 919.601 M 1.32 % | 907.658 M 7.54 % | 844.042 M -8.63 % | 923.778 M -3.84 % | 960.643 M 4.94 % | 915.383 M -0.51 % | 920.120 M -0.31 % | 923.021 M -3.36 % | 955.084 M 0.02 % | 954.900 M | 0.000 100.00 % | -100.000 K -100.01 % | 957.011 M 956 910.78 % | 100.000 K | 0.000 |
Other current assets | -17.273 M -16.49 % | -14.827 M 12.81 % | -17.006 M -5.83 % | -16.069 M 66.26 % | -47.624 M -5.67 % | -45.066 M 18.16 % | -55.064 M 13.55 % | -63.691 M -87.17 % | -34.028 M 49.76 % | -67.732 M -13.93 % | -59.451 M -42.35 % | -41.763 M -6.19 % | -39.327 M | 0.000 -100.00 % | 4.018 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 2.213 M -65.07 % | 6.336 M 448.60 % | 1.155 M -24.38 % | 1.527 M -82.29 % | 8.624 M -23.00 % | 11.200 M 17.39 % | 9.541 M -44.50 % | 17.190 M 1 331.31 % | 1.201 M -93.23 % | 17.753 M -5.01 % | 18.689 M 153.78 % | 7.364 M 38.81 % | 5.305 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 266.751 K -87.48 % | 2.130 M 321.53 % | 505.406 K -11.50 % | 571.087 K 19.63 % | 477.379 K 0.00 % | 477.379 K -77.85 % | 2.156 M 826.73 % | 232.602 K -89.61 % | 2.240 M 996.67 % | 204.219 K -10.47 % | 228.108 K 90.02 % | 120.047 K -70.47 % | 406.567 K 354.79 % | 89.396 K -52.50 % | 188.207 K 35.93 % | 138.460 K -30.77 % | 200.000 K | 0.000 | 0.000 -100.00 % | 12.220 K | 0.000 | 0.000 |
Cash and short term investments | 2.479 M -70.71 % | 8.466 M 409.92 % | 1.660 M 190.72 % | 571.087 K 19.63 % | 477.379 K 0.00 % | 477.379 K -77.85 % | 2.156 M 826.73 % | 232.602 K -89.61 % | 2.240 M 996.67 % | 204.219 K -10.47 % | 228.108 K 90.02 % | 120.047 K -70.47 % | 406.567 K 354.79 % | 89.396 K -52.50 % | 188.207 K 35.93 % | 138.460 K -30.77 % | 200.000 K | 0.000 | 0.000 -100.00 % | 12.220 K | 0.000 | 0.000 |
Total current assets | 0.000 -100.00 % | 8.466 M | 0.000 -100.00 % | 12.132 M 7.76 % | 11.259 M 0.00 % | 11.259 M -56.03 % | 25.603 M -0.83 % | 25.818 M -14.86 % | 30.324 M 92.27 % | 15.771 M -27.82 % | 21.850 M -3.76 % | 22.704 M 34.37 % | 16.896 M 1.44 % | 16.655 M -31.63 % | 24.360 M 17 493.76 % | 138.460 K -30.77 % | 200.000 K | 0.000 | 0.000 -100.00 % | 12.220 K | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 14.122 M -52.06 % | 29.455 M 2.68 % | 28.686 M -28.88 % | 40.335 M -9.88 % | 44.756 M 39.09 % | 32.178 M -22.99 % | 41.785 M 2.79 % | 40.652 M 26.12 % | 32.234 M 14.66 % | 28.112 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 14.793 M -0.23 % | 14.827 M -3.38 % | 15.346 M 32.74 % | 11.561 M 7.24 % | 10.781 M 0.00 % | 10.781 M -54.02 % | 23.447 M -8.36 % | 25.586 M -8.90 % | 28.084 M 80.41 % | 15.567 M -28.00 % | 21.622 M -4.26 % | 22.584 M 36.96 % | 16.489 M -0.46 % | 16.566 M -31.47 % | 24.172 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 689.034 M 6 106.95 % | 11.101 M -98.38 % | 687.016 M 22 782.90 % | 3.002 M -31.05 % | 4.355 M 0.00 % | 4.355 M 1 373.46 % | 295.531 K -89.49 % | 2.811 M -47.34 % | 5.337 M -66.82 % | 16.088 M 483.76 % | 2.756 M 206.21 % | 900.000 K -73.32 % | 3.374 M | 0.000 -100.00 % | 7.614 M -75.83 % | 31.504 M 17.99 % | 26.700 M -97.27 % | 979.500 M 3.52 % | 946.200 M 3 364.57 % | 27.311 M -97.54 % | 1.108 B 2.75 % | 1.079 B |
Account payables | 0.000 -100.00 % | 4.453 M -65.14 % | 12.775 M 859.12 % | 1.332 M -87.61 % | 10.749 M -12.61 % | 12.301 M 54.70 % | 7.951 M -41.19 % | 13.521 M 0.43 % | 13.463 M 74.13 % | 7.732 M -71.83 % | 27.445 M 67.33 % | 16.402 M -2.42 % | 16.808 M 6.02 % | 15.854 M -22.60 % | 20.483 M | 0.000 | 0.000 -100.00 % | 15.500 M -28.24 % | 21.600 M 119.11 % | 9.858 M -72.77 % | 36.200 M 103.37 % | 17.800 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 269.034 K 0.00 % | 269.034 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 753.978 M 0.00 % | 753.978 M -1.86 % | 768.274 M 0.00 % | 768.274 M -0.04 % | 768.543 M -0.61 % | 773.281 M 0.62 % | 768.543 M 0.00 % | 768.543 M -0.84 % | 775.061 M 0.00 % | 775.061 M -0.01 % | 775.136 M 0.00 % | 775.136 M -0.01 % | 775.223 M 0.00 % | 775.223 M -0.59 % | 779.844 M -0.83 % | 786.388 M 0.79 % | 780.200 M 0.00 % | 780.200 M -0.01 % | 780.300 M 0.00 % | 780.305 M -0.01 % | 780.400 M 0.03 % | 780.200 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 145.607 M -4.37 % | 152.259 M 1 291.87 % | -12.775 M -823.37 % | 1.766 M -64.28 % | 4.944 M -95.02 % | 99.195 M 6 984.51 % | 1.400 M -29.59 % | 1.989 M 32.51 % | 1.501 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 689.034 M 0.29 % | 687.023 M 0.00 % | 687.016 M 3.06 % | 666.606 M 2.39 % | 651.036 M 0.00 % | 651.036 M -18.87 % | 802.460 M -15.37 % | 948.230 M 0.52 % | 943.319 M 7.70 % | 875.900 M -7.64 % | 948.384 M -3.64 % | 984.247 M 5.19 % | 935.653 M -0.12 % | 936.776 M -1.91 % | 954.995 M -3.22 % | 986.726 M 0.50 % | 981.800 M 0.23 % | 979.500 M 3.53 % | 946.100 M -3.88 % | 984.334 M -11.19 % | 1.108 B 2.76 % | 1.079 B |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -203.262 K 24.64 % | -269.716 K -151.67 % | 521.958 K 205.42 % | -495.115 K -189.27 % | 554.612 K -69.58 % | 1.823 M 1 853.93 % | -103.953 K -101.29 % | 8.059 M 217.85 % | -6.838 M 51.70 % | -14.158 M -214.12 % | 12.406 M 409.32 % | -4.011 M -80.22 % | -2.226 M 81.51 % | -12.034 M -181.16 % | -4.280 M -108.61 % | 49.729 M 858.92 % | 5.186 M 163.32 % | -8.190 M -1 488.14 % | 590.000 K |
Accounts receivables | -32.171 K 90.21 % | -328.646 K -162.51 % | 525.791 K 190.43 % | -581.427 K -301.13 % | 289.085 K -75.91 % | 1.200 M 172.20 % | 440.784 K -96.79 % | 13.745 M 209.81 % | -12.517 M -319.86 % | 5.693 M 331.42 % | 1.320 M 121.65 % | -6.094 M -8 054.58 % | 76.615 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -767.000 -124.67 % | 3.109 K -61.96 % | 8.173 K -63.35 % | 22.303 K 299.24 % | -11.194 K 90.34 % | -115.846 K -12.40 % | -103.065 K 98.23 % | -5.818 M -198.69 % | 5.896 M 130.15 % | -19.554 M -271.48 % | 11.403 M 2 327.03 % | -512.040 K -152.69 % | 971.833 K -79.77 % | 4.804 M | 0.000 100.00 % | -31.963 M | 0.000 -100.00 % | 6.100 M | 0.000 |
Other working capital | -170.324 K -405.13 % | 55.821 K 564.94 % | -12.006 K -118.76 % | 64.009 K -76.87 % | 276.721 K -62.57 % | 739.299 K 267.39 % | -441.672 K -434.21 % | 132.153 K 160.93 % | -216.880 K 26.95 % | -296.909 K 6.21 % | -316.584 K -112.20 % | 2.596 M 179.28 % | -3.274 M 80.56 % | -16.838 M | 0.000 -100.00 % | 81.692 M | 0.000 100.00 % | -14.290 M | 0.000 |
Other non cash items | -19.055 M -7.66 % | -17.700 M 19.19 % | -21.903 M -2 272.92 % | 1.008 M 120.72 % | -4.865 M -104.82 % | 100.849 M 209.36 % | 32.599 M 229.98 % | -25.081 M 42.28 % | -43.453 M -167.89 % | 64.006 M 555.03 % | -14.066 M 48.97 % | -27.567 M -490.24 % | 7.064 M -56.49 % | 16.234 M 151.32 % | 6.459 M 160.42 % | -10.691 M -417.49 % | 3.367 M 112.27 % | -27.450 M -159.20 % | 46.370 M |
Net cash provided by operating activities | 15.187 M 0.63 % | 15.092 M 8.48 % | 13.912 M 0.08 % | 13.901 M -18.28 % | 17.011 M -17.06 % | 20.511 M 7.94 % | 19.002 M -27.06 % | 26.052 M 187.72 % | 9.055 M -45.41 % | 16.588 M -52.72 % | 35.088 M 137.94 % | 14.746 M -10.00 % | 16.385 M 6.31 % | 15.412 M 77.49 % | 8.683 M -86.05 % | 62.266 M 201.62 % | 20.644 M 15.26 % | 17.910 M -36.06 % | 28.010 M |
Investments in property plant and equipment | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -146.676 M 13.97 % | -170.493 M -30.26 % | -130.885 M 2.84 % | -134.716 M -98.93 % | -67.719 M 29.95 % | -96.671 M 46.98 % | -182.336 M 25.22 % | -243.827 M -3.01 % | -236.698 M -69.17 % | -139.915 M 48.95 % | -274.088 M 59.45 % | -675.928 M -205.09 % | -221.552 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 160.456 M -13.91 % | 186.375 M 29.19 % | 144.260 M 44.99 % | 99.499 M 68.88 % | 58.918 M -61.86 % | 154.481 M -43.62 % | 273.997 M 8.49 % | 252.550 M 18.98 % | 212.263 M -19.29 % | 263.006 M 14.66 % | 229.382 M -65.26 % | 660.216 M 203.47 % | 217.557 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -89.412 M -200.00 % | 89.412 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 13.779 M -13.24 % | 15.882 M 18.74 % | 13.376 M 137.98 % | -35.217 M -300.14 % | -8.801 M -115.22 % | 57.810 M -36.93 % | 91.662 M 950.89 % | 8.722 M 135.70 % | -24.435 M -172.55 % | 33.679 M -24.67 % | 44.706 M 384.53 % | -15.712 M -293.28 % | -3.995 M -39 952 039.97 % | 10.000 100.00 % | -325.163 K | 0.000 100.00 % | -551.809 K | 0.000 | 0.000 |
Debt repayment | -10.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -25.782 M 0.00 % | -25.782 M 0.00 % | -25.782 M 0.00 % | -25.782 M 0.00 % | -25.782 M 0.00 % | -25.782 M 0.00 % | -25.782 M 0.00 % | -25.782 M 0.00 % | -25.782 M 0.00 % | -25.782 M -0.80 % | -25.577 M -7.24 % | -23.850 M -17.74 % | -20.257 M -28.27 % | -15.793 M -65.92 % | -9.519 M 59.59 % | -23.557 M -94.22 % | -12.129 M 55.09 % | -27.010 M 2.98 % | -27.840 M |
Other financing activites | 0.000 | 0.000 | 0.000 -100.00 % | 40.000 M 150.00 % | 16.000 M 126.67 % | -60.000 M 40.00 % | -100.000 M -1 900.00 % | -5.000 M -116.67 % | 30.000 M 300.00 % | -15.000 M 66.67 % | -45.000 M -314.29 % | 21.000 M 320.00 % | 5.000 M 1 217.87 % | 379.399 K 300.00 % | 94.850 K 100.30 % | -32.000 M -374.07 % | -6.750 M -167.50 % | 10.000 M 300.00 % | -5.000 M |
Net cash used provided by financing activities | -35.782 M -38.79 % | -25.782 M 0.00 % | -25.782 M -281.33 % | 14.218 M 245.35 % | -9.782 M 88.60 % | -85.782 M 31.80 % | -125.782 M -308.62 % | -30.782 M -829.79 % | 4.218 M 110.34 % | -40.782 M 42.22 % | -70.577 M -2 376.16 % | -2.850 M 81.32 % | -15.257 M 1.02 % | -15.414 M -63.56 % | -9.424 M 83.04 % | -55.557 M -194.28 % | -18.879 M -10.99 % | -17.010 M 48.20 % | -32.840 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -1.991 M -3.00 % | -1.933 M -132.56 % | 5.937 M 2.79 % | 5.776 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.836 M 356.43 % | 621.259 K -66.31 % | 1.844 M 213 512.04 % | -864.000 99.94 % | -1.415 M -4 849.49 % | -28.589 K | 0.000 -100.00 % | 551.808 K | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 1.625 M 434.58 % | -485.681 K 94.62 % | -9.031 M -306.93 % | 4.364 M 358.95 % | -1.685 M -131.41 % | 5.367 M 688.39 % | -912.096 K 83.44 % | -5.509 M -168.35 % | 8.060 M 513.87 % | -1.948 M 51.69 % | -4.031 M -174.87 % | 5.385 M 480.05 % | -1.417 M -29.46 % | -1.094 M -116.31 % | 6.709 M 280.17 % | 1.765 M 96.08 % | 900.000 K 118.63 % | -4.830 M |
Cash at beginning of period | 2.130 M 321.53 % | 505.406 K -49.00 % | 991.087 K -90.11 % | 10.022 M 77.14 % | 5.658 M -22.95 % | 7.343 M 271.50 % | 1.977 M -31.57 % | 2.889 M -65.60 % | 8.398 M 2 386.61 % | 337.731 K -85.22 % | 2.285 M -63.82 % | 6.317 M 577.70 % | 932.074 K 395.23 % | 188.210 K -90.71 % | 2.026 M 913.24 % | 200.000 K -23.60 % | 261.772 K 2 517.72 % | 10.000 K 200.00 % | -10.000 K |
Cash at end of period | 266.751 K -87.48 % | 2.130 M 321.53 % | 505.406 K -49.00 % | 991.087 K -90.11 % | 10.022 M 77.14 % | 5.658 M -22.95 % | 7.343 M 271.50 % | 1.977 M -31.57 % | 2.889 M -65.60 % | 8.398 M 2 386.61 % | 337.731 K -85.22 % | 2.285 M -63.82 % | 6.317 M 614.14 % | -1.229 M -231.81 % | 932.074 K -86.51 % | 6.909 M 240.93 % | 2.026 M 122.69 % | 910.000 K 118.80 % | -4.840 M |
Operating cash flow | 15.187 M 0.63 % | 15.092 M 8.48 % | 13.912 M 0.08 % | 13.901 M -18.28 % | 17.011 M -17.06 % | 20.511 M 7.94 % | 19.002 M -27.06 % | 26.052 M 187.72 % | 9.055 M -45.41 % | 16.588 M -52.72 % | 35.088 M 137.94 % | 14.746 M -10.00 % | 16.385 M 6.31 % | 15.412 M 77.49 % | 8.683 M -86.05 % | 62.266 M 201.62 % | 20.644 M 15.26 % | 17.910 M -36.06 % | 28.010 M |
Capital expenditure | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 15.187 M 0.63 % | 15.092 M 8.48 % | 13.912 M 0.08 % | 13.901 M -18.28 % | 17.011 M -17.06 % | 20.511 M 7.94 % | 19.002 M -27.06 % | 26.052 M 187.72 % | 9.055 M -45.41 % | 16.588 M -52.72 % | 35.088 M 137.94 % | 14.746 M -10.00 % | 16.385 M 6.31 % | 15.412 M 77.49 % | 8.683 M -86.05 % | 62.266 M 201.62 % | 20.644 M 15.26 % | 17.910 M -36.06 % | 28.010 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 |