GHY

PGIM Global High Yield Fund, Inc GHY

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue 68.219 M 91.39 % 35.645 M 136.92 % -96.559 M -194.95 % 101.699 M 1 871.16 % 5.159 M -91.94 % 64.001 M 141.53 % 26.498 M -45.99 % 49.065 M 51.82 % 32.318 M -44.90 % 58.656 M -6.70 % 62.870 M 94.70 % 32.290 M
Net income 67.820 M 93.82 % 34.991 M 136.05 % -97.075 M -196.00 % 101.115 M 2 086.27 % 4.625 M -92.71 % 63.428 M 143.80 % 26.016 M -46.21 % 48.363 M 26.32 % 38.285 M 151.57 % 15.219 M -70.11 % 50.920 M 219.05 % 15.960 M
Income before tax 67.820 M 93.82 % 34.991 M 136.05 % -97.075 M -196.00 % 101.115 M 2 086.27 % 4.625 M -92.71 % 63.428 M 143.80 % 26.016 M -46.21 % 48.363 M 39.78 % 34.600 M 127.35 % 15.219 M -70.11 % 50.920 M 219.05 % 15.960 M
Income before tax ratio 0.99 1.27 % 0.98 -2.36 % 1.01 1.12 % 0.99 10.91 % 0.90 -9.55 % 0.99 0.94 % 0.98 -0.39 % 0.99 -7.93 % 1.07 312.63 % 0.26 -67.97 % 0.81 63.86 % 0.49
EBITDA 81.618 M 133.25 % 34.991 M 136.79 % -95.110 M -194.06 % 101.115 M 2 164.65 % -4.897 M -107.72 % 63.428 M 148.56 % 25.518 M -51.58 % 52.698 M 49.52 % 35.245 M 311.95 % -16.629 M -132.40 % 51.320 M 755.33 % 6.000 M
Net income ratio 0.99 1.27 % 0.98 -2.36 % 1.01 1.12 % 0.99 10.91 % 0.90 -9.55 % 0.99 0.94 % 0.98 -0.39 % 0.99 -16.79 % 1.18 356.58 % 0.26 -67.97 % 0.81 63.86 % 0.49
Ratio EBITDA 1.20 21.88 % 0.98 -0.34 % 0.98 -0.93 % 0.99 204.74 % -0.95 -195.78 % 0.99 2.91 % 0.96 -10.34 % 1.07 -1.51 % 1.09 484.69 % -0.28 -134.73 % 0.82 339.30 % 0.19
Gross profit ratio 0.91 8.03 % 0.85 -21.00 % 1.07 16.32 % 0.92 296.79 % -0.47 -153.65 % 0.87 25.64 % 0.69 -16.35 % 0.83 11.37 % 0.75 -7.39 % 0.81 -0.13 % 0.81 -0.06 % 0.81
Weighted average shs out dil 40.855 M -0.17 % 40.924 M 0.00 % 40.924 M -0.03 % 40.937 M 0.03 % 40.924 M 0.00 % 40.924 M 0.67 % 40.650 M -0.82 % 40.985 M 18.46 % 34.600 M -15.45 % 40.924 M 0.01 % 40.920 M 0.00 % 40.920 M
Weighted average shs out 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M -0.03 % 40.937 M 0.03 % 40.924 M 0.00 % 40.924 M 0.67 % 40.650 M -0.67 % 40.924 M 18.28 % 34.600 M -15.45 % 40.924 M 0.01 % 40.920 M 0.00 % 40.920 M
EPS diluted 1.66 93.02 % 0.86 136.29 % -2.37 -195.95 % 2.47 2 145.45 % 0.11 -92.90 % 1.55 142.19 % 0.64 -45.76 % 1.18 -100.00 % 45 280 792.00 12 238 051 791.89 % 0.37 -70.16 % 1.24 217.95 % 0.39
Earnings per share 1.66 93.02 % 0.86 136.29 % -2.37 -195.95 % 2.47 2 145.45 % 0.11 -92.90 % 1.55 142.19 % 0.64 -45.76 % 1.18 6.31 % 1.11 200.00 % 0.37 -70.16 % 1.24 217.95 % 0.39
Gross profit 62.402 M 106.75 % 30.182 M 129.16 % -103.491 M -210.44 % 93.710 M 3 978.99 % -2.416 M -104.32 % 55.862 M 203.45 % 18.409 M -54.82 % 40.748 M 69.08 % 24.100 M -48.98 % 47.233 M -6.82 % 50.690 M 94.59 % 26.050 M
Income tax expense 0.000 0.000 0.000 0.000 -100.00 % 11.542 M 0.000 100.00 % -161.141 K -206.84 % -52.516 K 0.000 0.000 0.000 0.000
Cost of revenue 5.818 M 6.50 % 5.463 M -21.20 % 6.932 M -13.22 % 7.989 M 5.46 % 7.575 M -6.92 % 8.139 M 0.61 % 8.089 M -2.75 % 8.317 M 1.21 % 8.218 M -28.05 % 11.423 M -6.22 % 12.180 M 95.19 % 6.240 M
General and administrative expenses 377.100 K 2.24 % 368.840 K -25.76 % 496.802 K -11.75 % 562.941 K 28.18 % 439.191 K -5.04 % 462.490 K -0.48 % 464.742 K 19.74 % 388.121 K 39.11 % 279.000 K 119.69 % 127.000 K -2.31 % 130.000 K 8.33 % 120.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -278.999 K 0.000 0.000 0.000
Other expenses 22.501 K -99.87 % 17.588 M 90 125.11 % 19.493 K -9.68 % 21.583 K -77.32 % 95.181 K -13.98 % 110.647 K 541.47 % 17.249 K -94.51 % 314.000 K -99.23 % 40.924 M 102 033.52 % 40.069 K 0.18 % 39.999 K 299.99 % 10.000 K
Operating expenses 399.601 K -38.89 % 653.876 K 26.65 % 516.295 K -11.67 % 584.524 K 9.39 % 534.372 K -6.76 % 573.137 K 18.91 % 481.991 K -31.35 % 702.121 K 104.95 % -14.185 M -8 590.44 % 167.069 K -1.72 % 170.000 K 30.77 % 130.000 K
Cost and expenses 6.217 M 850.83 % 653.876 K 26.65 % 516.295 K -11.67 % 584.524 K 9.39 % 534.372 K -6.76 % 573.137 K 18.91 % 481.991 K -31.35 % 702.121 K -97.09 % 24.100 M 107.94 % 11.590 M -6.15 % 12.350 M 93.88 % 6.370 M
Research and development expenses 0.000 -100.00 % 1.080 188.25 % -1.224 -123.76 % 5.152 9 746.52 % 0.052 -94.89 % 1.024 101.31 % 0.509 -61.59 % 1.324 23.67 % 1.071 0.000 0.000 0.000
Selling general and administrative expenses 377.100 K 2.24 % 368.840 K -25.76 % 496.802 K -11.75 % 562.941 K 28.18 % 439.191 K -5.04 % 462.490 K -0.48 % 464.742 K 19.74 % 388.121 K 36 252 620.37 % 1.071 -100.00 % 127.000 K -2.31 % 130.000 K 8.33 % 120.000 K
Interest income 49.801 M 8.85 % 45.753 M -1.92 % 46.648 M -15.00 % 54.877 M -4.63 % 57.540 M 6.55 % 54.004 M 9.03 % 49.530 M -6.19 % 52.796 M 0.000 0.000 0.000 0.000
Interest expense 9.109 M 57.85 % 5.771 M 193.72 % 1.965 M -11.07 % 2.209 M -53.62 % 4.763 M -43.51 % 8.432 M 39.44 % 6.047 M 39.49 % 4.335 M 42.61 % 3.040 M 109.55 % -31.847 M -8 061.81 % 400.000 K 104.02 % -9.960 M
Depreciation and amortization 0.000 -100.00 % 167.895 K -26.52 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 100.35 % -14.835 M 76.71 % -63.694 M -8 162.59 % 790.000 K 103.97 % -19.920 M
Operating income 67.820 M 93.82 % 34.991 M 136.79 % -95.110 M -194.06 % 101.115 M 2 086.27 % 4.625 M -92.71 % 63.428 M 97.82 % 32.063 M -39.16 % 52.698 M 37.65 % 38.285 M -18.66 % 47.066 M -6.86 % 50.530 M 94.95 % 25.920 M
Operating income ratio 0.99 1.27 % 0.98 -0.34 % 0.98 -0.93 % 0.99 10.91 % 0.90 -9.55 % 0.99 -18.10 % 1.21 12.66 % 1.07 -9.33 % 1.18 47.63 % 0.80 -0.16 % 0.80 0.12 % 0.80
Total other income expenses net 0.000 0.000 100.00 % -1.965 M 0.000 -100.00 % 7.575 M 0.000 -100.00 % 498.307 K -84.29 % 3.171 M 186.06 % -3.685 M 88.43 % -31.847 M -8 265.96 % 390.000 K 103.92 % -9.960 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Net debt -480.415 K -100.33 % 144.429 M 62.32 % 88.977 M -64.23 % 248.767 M 11.16 % 223.796 M -21.17 % 283.880 M 10.07 % 257.911 M 2.00 % 252.862 M -9.35 % 278.953 M 1.44 % 274.988 M -12.98 % 316.000 M 7.85 % 293.000 M
Total investments 667.456 M 2.45 % 651.472 M 4.24 % 624.986 M -32.04 % 919.601 M 8.95 % 844.042 M -12.14 % 960.643 M 4.40 % 920.120 M -3.93 % 957.760 M 21 975.29 % 4.339 M -99.55 % 957.011 M -11.05 % 1.076 B 2.28 % 1.052 B
Total debt 145.000 M 0.00 % 145.000 M 62.92 % 89.000 M -64.26 % 249.000 M 11.16 % 224.000 M -21.13 % 284.000 M 10.08 % 258.000 M 1.98 % 253.000 M -9.64 % 280.000 M 1.82 % 275.000 M -12.97 % 316.000 M 7.85 % 293.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -112.422 M -11.92 % -100.452 M 9.80 % -111.368 M -233.54 % -33.390 M -4 669.99 % -700.000 K 94.31 % -12.300 M
Retained earnings -219.255 M 12.23 % -249.806 M -6.98 % -233.503 M -175.15 % -84.864 M 39.78 % -140.932 M -49.49 % -94.273 M -7 323.68 % -1.270 M -4.61 % -1.214 M -112.46 % 9.743 M 120.14 % -48.367 M -97.42 % -24.500 M -920.83 % -2.400 M
Common stock 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.01 % 40.920 K 0.000 0.000
Total equity 534.764 M 3.14 % 518.508 M -3.10 % 535.081 M -21.74 % 683.720 M 7.81 % 634.170 M -6.86 % 680.904 M 2.92 % 661.572 M -2.45 % 678.219 M -0.05 % 678.556 M -2.87 % 698.589 M -7.50 % 755.200 M -1.35 % 765.500 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 280.000 M 1.82 % 275.000 M -12.97 % 316.000 M 7.85 % 293.000 M
Total non current liabilities 0.000 -100.00 % 145.000 M 1 078.78 % 12.301 M -95.06 % 249.000 M 11.16 % 224.000 M -21.13 % 284.000 M 10.08 % 258.000 M 1.98 % 253.000 M -9.64 % 280.000 M 1.82 % 275.000 M -12.97 % 316.000 M 7.85 % 293.000 M
Other current liabilities -4.453 M -234.30 % -1.332 M 89.17 % -12.301 M 9.02 % -13.521 M -74.87 % -7.732 M 52.86 % -16.402 M -3.45 % -15.854 M 64.96 % -45.250 M -935.98 % 5.413 M 510.64 % 886.420 K -1.51 % 900.000 K -59.09 % 2.200 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 1.332 M -89.17 % 12.301 M -9.02 % 13.521 M 74.87 % 7.732 M -52.86 % 16.402 M 3.45 % 15.854 M -64.96 % 45.250 M 116.26 % 20.924 M 94.74 % 10.744 M -71.04 % 37.100 M 85.50 % 20.000 M
Total liabilities 152.259 M 2.81 % 148.098 M 42.21 % 104.140 M -60.63 % 264.509 M 9.42 % 241.731 M -20.31 % 303.343 M 10.22 % 275.204 M -10.79 % 308.507 M 2.52 % 300.924 M 5.31 % 285.744 M -19.08 % 353.100 M 12.81 % 313.000 M
Other non current assets 0.000 100.00 % -651.472 M -4.24 % -624.986 M 32.04 % -919.601 M -8.95 % -844.042 M 12.14 % -960.643 M -4.40 % -920.120 M 3.93 % -957.760 M -33 731.78 % 2.848 M 100.30 % -957.011 M 11.05 % -1.076 B -2.28 % -1.052 B
Long term investments 667.456 M 2.45 % 651.472 M 4.24 % 624.986 M -32.04 % 919.601 M 8.95 % 844.042 M -12.14 % 960.643 M 4.40 % 920.120 M -3.93 % 957.760 M 0.35 % 954.430 M -0.27 % 957.011 M -11.05 % 1.076 B 2.28 % 1.052 B
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 667.456 M 2.45 % 651.472 M 4.24 % 624.986 M -32.04 % 919.601 M 8.95 % 844.042 M -12.14 % 960.643 M 4.40 % 920.120 M -3.93 % 957.760 M 0.05 % 957.278 M 0.03 % 957.011 M 956 910.78 % 100.000 K 0.000
Other current assets -14.827 M 7.73 % -16.069 M 64.70 % -45.521 M 28.53 % -63.691 M 5.97 % -67.732 M -62.18 % -41.763 M -29.01 % -32.371 M 37.61 % -51.888 M -109.32 % -24.789 M 0.000 0.000 0.000
Short term investments 6.336 M 314.86 % 1.527 M -86.36 % 11.200 M -34.85 % 17.190 M -3.17 % 17.753 M 141.07 % 7.364 M 74.55 % 4.219 M -25.11 % 5.634 M 29.85 % 4.339 M 0.000 0.000 0.000
cash and cash equivalents 2.130 M 273.05 % 571.087 K 2 400.49 % 22.839 K -90.18 % 232.602 K 13.90 % 204.219 K 70.12 % 120.047 K 34.29 % 89.396 K -35.44 % 138.461 K -86.78 % 1.047 M 8 468.66 % 12.220 K 0.000 0.000
Cash and short term investments 8.466 M 1 382.44 % 571.087 K 2 400.49 % 22.839 K -90.18 % 232.602 K 13.90 % 204.219 K 70.12 % 120.047 K 34.29 % 89.396 K -35.44 % 138.461 K -97.43 % 5.386 M 43 972.81 % 12.220 K 0.000 0.000
Total current assets 8.466 M -30.22 % 12.132 M 2.41 % 11.847 M -54.11 % 25.818 M 63.71 % 15.771 M -30.54 % 22.704 M 36.31 % 16.655 M -32.53 % 24.686 M 64 608.35 % 38.150 K 212.19 % 12.220 K 0.000 0.000
Inventory 0.000 -100.00 % 14.122 M -50.77 % 28.686 M -35.91 % 44.756 M 7.11 % 41.785 M 29.63 % 32.234 M 31.49 % 24.513 M -35.97 % 38.287 M 0.000 0.000 0.000 0.000
Net receivables 14.827 M 28.25 % 11.561 M -2.22 % 11.824 M -53.79 % 25.586 M 64.36 % 15.567 M -31.07 % 22.584 M 36.33 % 16.566 M -32.51 % 24.548 M 26.51 % 19.404 M 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 11.101 M 269.75 % 3.002 M 25.68 % 2.389 M -15.01 % 2.811 M -82.53 % 16.088 M 1 687.53 % 900.000 K 0.000 -100.00 % 4.280 M -80.69 % 22.163 M -18.85 % 27.311 M -97.54 % 1.108 B 2.75 % 1.079 B
Account payables 4.453 M 234.30 % 1.332 M -89.17 % 12.301 M -9.02 % 13.521 M 74.87 % 7.732 M -52.86 % 16.402 M 3.45 % 15.854 M -64.96 % 45.250 M 0.000 -100.00 % 9.858 M -72.77 % 36.200 M 103.37 % 17.800 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 112.422 M 11.92 % 100.452 M 0.000 0.000 0.000 0.000
Other total stockholders equity 753.978 M -1.86 % 768.274 M -0.04 % 768.543 M 0.00 % 768.543 M -0.84 % 775.061 M -0.01 % 775.136 M -0.01 % 775.223 M -0.59 % 779.844 M -0.04 % 780.140 M -0.02 % 780.305 M -0.01 % 780.400 M 0.03 % 780.200 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 152.259 M 8 521.65 % 1.766 M -97.78 % 79.538 M 3 899.70 % 1.989 M -80.11 % 9.999 M 240.03 % 2.941 M 117.93 % 1.349 M -86.84 % 10.257 M 0.000 0.000 0.000 0.000
Total assets 687.023 M 3.06 % 666.606 M 4.28 % 639.221 M -32.59 % 948.230 M 8.26 % 875.900 M -11.01 % 984.247 M 5.07 % 936.776 M -5.06 % 986.726 M 0.74 % 979.480 M -0.49 % 984.334 M -11.19 % 1.108 B 2.76 % 1.079 B
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 252.242 K 323.96 % 59.497 K -96.54 % 1.719 M 40.87 % 1.220 M 169.70 % -1.751 M 71.92 % -6.236 M 63.57 % -17.121 M -182.53 % 20.744 M 85.07 % 11.209 M -63.84 % 30.999 M 569.69 % -6.600 M 99.38 % -1.058 B
Accounts receivables 197.145 K 167.44 % -292.342 K -117.82 % 1.641 M 33.62 % 1.228 M -82.49 % 7.013 M 216.54 % -6.018 M -175.39 % 7.982 M 255.16 % -5.144 M -194.29 % 5.456 M 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 11.282 K 1.56 % 11.109 K 105.07 % -218.911 K -382.75 % 77.422 K 100.95 % -8.151 M -1 872.70 % 459.793 K 101.56 % -29.513 M -199.20 % 29.752 M 424.83 % 5.669 M -78.48 % 26.342 M 243.16 % -18.400 M 0.000
Other working capital 43.815 K -87.14 % 340.730 K 14.48 % 297.627 K 451.28 % -84.727 K 86.19 % -613.493 K 9.57 % -678.427 K -115.38 % 4.410 M 214.13 % -3.864 M -4 692.32 % 84.144 K -98.19 % 4.657 M -60.53 % 11.800 M 0.000
Other non cash items -14.619 M 62.01 % -38.484 M -113.26 % 290.331 M 452.44 % -82.378 M -170.53 % 116.798 M 338.79 % -48.913 M -289.31 % 25.837 M 91.83 % 13.469 M 72.58 % 7.805 M -88.06 % 65.353 M 590.64 % -13.320 M -201.37 % 13.140 M
Net cash provided by operating activities 53.453 M 1 656.82 % -3.434 M -101.76 % 194.975 M 876.96 % 19.957 M -83.32 % 119.672 M 1 345.66 % 8.278 M -76.17 % 34.733 M -57.94 % 82.576 M 27.55 % 64.738 M -41.98 % 111.571 M 259.91 % 31.000 M 103.01 % -1.029 B
Investments in property plant and equipment 0.000 100.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -301.377 M -48.88 % -202.435 M 27.44 % -279.007 M 41.94 % -480.525 M -16.07 % -414.004 M 53.87 % -897.480 M -45.35 % -617.452 M -3 006.67 % -19.875 M -5.65 % -18.813 M 0.000 0.000 0.000
Sales maturities of investments 330.635 M 108.71 % 158.416 M -63.03 % 428.479 M -7.82 % 464.813 M -5.60 % 492.389 M -43.90 % 877.772 M 45.72 % 602.382 M 2 930.84 % 19.875 M 5.65 % 18.813 M 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 30.141 M 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 100.00 % -44.019 M -129.45 % 149.472 M 1 051.30 % -15.712 M -120.05 % 78.385 M 497.74 % -19.707 M -230.77 % 15.071 M -24.17 % 19.875 M 205.65 % -18.813 M 0.000 0.000 0.000
Debt repayment 0.000 -100.00 % 56.000 M 135.00 % -160.000 M -740.00 % 25.000 M 141.67 % -60.000 M -330.77 % 26.000 M 420.00 % 5.000 M 118.52 % -27.000 M 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 818.000 M
Dividends paid -51.564 M 0.00 % -51.564 M 0.00 % -51.564 M 0.00 % -51.564 M -0.40 % -51.359 M -16.44 % -44.108 M -15.85 % -38.075 M 21.52 % -48.517 M 11.55 % -54.854 M 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -4.621 M 0.000 -100.00 % 5.000 M 104.42 % -113.070 M -167.94 % -42.200 M -104.03 % 1.047 B
Net cash used provided by financing activities -51.564 M -1 262.42 % 4.436 M 102.10 % -211.564 M -696.43 % -26.564 M 76.15 % -111.359 M -514.99 % -18.108 M 51.96 % -37.695 M 50.08 % -75.517 M -51.48 % -49.854 M 55.91 % -113.070 M -167.94 % -42.200 M -104.03 % 1.047 B
Effect of forex changes on cash -583.600 K 89.43 % -5.524 M -127.83 % 19.849 M 477.00 % -5.265 M -201.10 % 5.208 M -37.90 % 8.387 M 692.69 % -1.415 M 92.88 % -19.875 M 0.000 0.000 0.000 0.000
Net change in cash 1.306 M 128.88 % -4.521 M -238.69 % 3.260 M 127.46 % -11.872 M -187.81 % 13.520 M 1 036.93 % -1.443 M 67.04 % -4.378 M -162.02 % 7.059 M 582.10 % 1.035 M 169.04 % -1.499 M 86.62 % -11.200 M -163.64 % 17.600 M
Cash at beginning of period 3.572 M -55.86 % 8.094 M 67.45 % 4.834 M -71.07 % 16.705 M 424.45 % 3.185 M -14.56 % 3.728 M -54.01 % 8.106 M 674.14 % 1.047 M 8 468.66 % 12.220 K 0.000 100.00 % -100.000 K -200.00 % 100.000 K
Cash at end of period 4.878 M 36.55 % 3.572 M -55.86 % 8.094 M 67.45 % 4.834 M -71.07 % 16.705 M 631.00 % 2.285 M -38.70 % 3.728 M -54.01 % 8.106 M 674.14 % 1.047 M 169.85 % -1.499 M 86.73 % -11.300 M -163.84 % 17.700 M
Operating cash flow 53.453 M 1 656.82 % -3.434 M -101.76 % 194.975 M 876.96 % 19.957 M -83.32 % 119.672 M 1 345.66 % 8.278 M -76.17 % 34.733 M -57.94 % 82.576 M 27.55 % 64.738 M -41.98 % 111.571 M 259.91 % 31.000 M 103.01 % -1.029 B
Capital expenditure 3.000 200.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 53.453 M 1 656.82 % -3.434 M -101.76 % 194.975 M 876.96 % 19.957 M -83.32 % 119.672 M 1 345.66 % 8.278 M -76.17 % 34.733 M -57.94 % 82.576 M 27.55 % 64.738 M -41.98 % 111.571 M 259.91 % 31.000 M 103.01 % -1.029 B
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-07-31 2021-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31 2018-01-31 2017-07-31 2017-01-31 2016-07-31 2016-01-31
Revenue 13.204 M -35.72 % 20.542 M 358.27 % 4.483 M -57.93 % 10.656 M -50.97 % 21.733 M -40.33 % 36.423 M -15.04 % 42.871 M 29.23 % 33.173 M 344.87 % -13.547 M -129.13 % 46.503 M 11.02 % 41.887 M 38.24 % 30.300 M -4.26 % 31.648 M 29.09 % 24.516 M 270.07 % 6.624 M -74.59 % 26.068 M 112.52 % 12.266 M -53.76 % 26.530 M -2.25 % 27.140 M
Net income 34.445 M 4.19 % 33.061 M -4.88 % 34.758 M 149.21 % 13.948 M -33.72 % 21.043 M 125.28 % -83.245 M -501.92 % -13.830 M -139.35 % 35.147 M -46.72 % 65.968 M 440.04 % -19.400 M -180.75 % 24.025 M -54.61 % 52.930 M 404.21 % 10.498 M -6.37 % 11.212 M 72.39 % 6.504 M -72.00 % 23.228 M 92.11 % 12.091 M -77.42 % 53.550 M 382.59 % -18.950 M
Income before tax 34.445 M 4.19 % 33.061 M -4.88 % 34.758 M 149.21 % 13.948 M -33.72 % 21.043 M 125.28 % -83.245 M -501.92 % -13.830 M -139.35 % 35.147 M -46.72 % 65.968 M 440.04 % -19.400 M -180.75 % 24.025 M -54.61 % 52.930 M 404.21 % 10.498 M -6.37 % 11.212 M 72.39 % 6.504 M -72.00 % 23.228 M 92.11 % 12.091 M -77.42 % 53.550 M 382.59 % -18.950 M
Income before tax ratio 2.61 62.08 % 1.61 -79.24 % 7.75 492.39 % 1.31 35.19 % 0.97 142.36 % -2.29 -608.48 % -0.32 -130.45 % 1.06 121.76 % -4.87 -1 067.22 % -0.42 -172.73 % 0.57 -67.17 % 1.75 426.65 % 0.33 -27.48 % 0.46 -53.42 % 0.98 10.19 % 0.89 -9.60 % 0.99 -51.17 % 2.02 389.08 % -0.70
EBITDA 39.688 M 1.94 % 38.932 M -8.79 % 42.685 M 116.61 % 19.706 M -20.57 % 24.808 M 131.86 % -77.868 M -499.85 % -12.981 M -140.25 % 32.254 M -50.53 % 65.195 M 472.24 % -17.514 M -160.28 % 29.056 M -48.79 % 56.737 M 400.08 % 11.346 M 110.32 % 5.394 M -32.70 % 8.016 M -70.23 % 26.928 M 104.40 % 13.174 M -84.75 % 86.410 M 245.89 % -59.230 M
Net income ratio 2.61 62.08 % 1.61 -79.24 % 7.75 492.39 % 1.31 35.19 % 0.97 142.36 % -2.29 -608.48 % -0.32 -130.45 % 1.06 121.76 % -4.87 -1 067.22 % -0.42 -172.73 % 0.57 -67.17 % 1.75 426.65 % 0.33 -27.48 % 0.46 -53.42 % 0.98 10.19 % 0.89 -9.60 % 0.99 -51.17 % 2.02 389.08 % -0.70
Ratio EBITDA 3.01 58.59 % 1.90 -80.10 % 9.52 414.92 % 1.85 62.01 % 1.14 153.39 % -2.14 -606.05 % -0.30 -131.14 % 0.97 120.20 % -4.81 -1 177.74 % -0.38 -154.29 % 0.69 -62.95 % 1.87 422.33 % 0.36 62.92 % 0.22 -81.81 % 1.21 17.14 % 1.03 -3.82 % 1.07 -67.02 % 3.26 249.24 % -2.18
Gross profit ratio 0.77 -10.22 % 0.86 141.84 % 0.35 -52.11 % 0.74 -15.45 % 0.88 -4.29 % 0.92 0.52 % 0.91 3.82 % 0.88 -31.93 % 1.29 39.40 % 0.92 2.30 % 0.90 4.35 % 0.87 -0.66 % 0.87 25.01 % 0.70 -30.29 % 1.00 33.39 % 0.75 -25.03 % 1.00 27.86 % 0.78 -1.59 % 0.79
Weighted average shs out dil 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.67 % 40.650 M -0.67 % 40.924 M -0.15 % 40.985 M 0.16 % 40.920 M 0.00 % 40.920 M
Weighted average shs out 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.00 % 40.924 M 0.67 % 40.650 M -0.67 % 40.924 M -0.15 % 40.985 M 0.16 % 40.920 M 0.00 % 40.920 M
EPS diluted 0.84 3.70 % 0.81 -4.71 % 0.85 150.00 % 0.34 -33.33 % 0.51 125.12 % -2.03 -497.06 % -0.34 -139.53 % 0.86 -46.58 % 1.61 442.55 % -0.47 -179.66 % 0.59 -54.26 % 1.29 396.15 % 0.26 -3.70 % 0.27 68.75 % 0.16 -71.93 % 0.57 96.55 % 0.29 -77.86 % 1.31 384.78 % -0.46
Earnings per share 0.84 3.70 % 0.81 -4.71 % 0.85 150.00 % 0.34 -33.33 % 0.51 125.12 % -2.03 -497.06 % -0.34 -139.53 % 0.86 -46.58 % 1.61 442.55 % -0.47 -179.66 % 0.59 -54.26 % 1.29 396.15 % 0.26 -3.70 % 0.27 68.75 % 0.16 -71.93 % 0.57 96.55 % 0.29 -77.86 % 1.31 384.78 % -0.46
Gross profit 10.167 M -42.29 % 17.617 M 1 008.30 % 1.590 M -79.86 % 7.891 M -58.54 % 19.035 M -42.89 % 33.332 M -14.60 % 39.029 M 34.17 % 29.090 M 266.68 % -17.453 M -140.61 % 42.975 M 13.57 % 37.839 M 44.26 % 26.230 M -4.89 % 27.580 M 61.38 % 17.090 M 157.98 % 6.624 M -66.10 % 19.543 M 59.33 % 12.266 M -40.89 % 20.750 M -3.80 % 21.570 M
Income tax expense 0.000 0.000 0.000 100.00 % -43.812 K 64.11 % -122.085 K -122.46 % -54.880 K 36.23 % -86.065 K 0.000 100.00 % -55.807 K 0.000 100.00 % -51.116 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 3.037 M 3.84 % 2.925 M 1.10 % 2.893 M 4.65 % 2.764 M 2.45 % 2.698 M -12.70 % 3.091 M -19.55 % 3.842 M -5.92 % 4.084 M 4.56 % 3.905 M 10.72 % 3.527 M -12.86 % 4.048 M -0.54 % 4.070 M 0.04 % 4.068 M -45.21 % 7.426 M 0.000 -100.00 % 6.525 M 0.000 -100.00 % 5.780 M 3.77 % 5.570 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 51.450 K -53.14 % 109.797 K -17.72 % 133.450 K 15.42 % 115.622 K 137.81 % 48.620 K -58.15 % 116.185 K 793.73 % 13.000 K -86.60 % 97.030 K 94.06 % 50.000 K -78.26 % 230.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.990 K -62.22 % 23.795 K 130.53 % -77.940 K -381.77 % 27.661 K 147.66 % 11.169 K 159.01 % 4.312 K 65.22 % 2.610 K -96.68 % 78.500 K 685.00 % 10.000 K 0.00 % 10.000 K
Other expenses 0.000 0.000 -100.00 % 41.096 M 247.84 % 11.815 M 104.65 % 5.773 M 105.19 % -111.200 M -113.80 % -52.010 M -1 743.83 % 3.164 M -96.17 % 82.648 M 236.63 % -60.490 M -588.71 % -8.783 M -128.79 % 30.507 M 350.97 % -12.156 M 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses -29.520 M -238.50 % 21.315 M 151.87 % -41.096 M -247.84 % -11.815 M -104.65 % -5.773 M -105.19 % 111.200 M 113.80 % 52.010 M 1 543.83 % 3.164 M 103.83 % -82.648 M -236.63 % 60.490 M 588.71 % 8.783 M 128.79 % -30.507 M -350.97 % 12.156 M 20 230.72 % 59.789 K -50.38 % 120.497 K 671.92 % 15.610 K -91.11 % 175.530 K 192.55 % 59.999 K -75.00 % 240.000 K
Cost and expenses 26.483 M 244.01 % -18.390 M 51.86 % -38.203 M -322.12 % -9.050 M -194.35 % -3.075 M -102.69 % 114.291 M 104.63 % 55.852 M 5 973.89 % 919.541 K 101.17 % -78.743 M -223.00 % 64.017 M 297.40 % 16.109 M 160.93 % -26.436 M -230.21 % 20.303 M 171.23 % 7.485 M 6 112.17 % 120.497 K -98.16 % 6.541 M 3 626.22 % 175.530 K -96.99 % 5.840 M 0.52 % 5.810 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses -29.520 M -238.50 % 21.315 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 60.439 K -54.76 % 133.593 K 140.67 % 55.509 K -61.26 % 143.284 K 139.65 % 59.789 K -50.38 % 120.497 K 671.92 % 15.610 K -91.11 % 175.530 K 192.55 % 59.999 K -75.00 % 240.000 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 -100.00 % 4.587 M 21.38 % 3.779 M 89.68 % 1.992 M 79.26 % 1.111 M 30.22 % 853.409 K 0.000 -100.00 % 1.081 M -27.24 % 1.485 M -54.69 % 3.278 M -24.70 % 4.353 M 6.73 % 4.079 M 0.000 -100.00 % 1.512 M -59.14 % 3.700 M 241.42 % 1.084 M -96.70 % 32.860 M 181.58 % -40.280 M
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 43.812 K -64.11 % 122.085 K 122.46 % 54.880 K -36.23 % 86.065 K 0.000 -100.00 % 55.806 K 100.07 % -83.028 M -162 529.59 % 51.116 K -99.93 % 68.317 M 166 677.21 % 40.963 K 100.35 % -11.636 M 0.000 -100.00 % 7.400 M 0.000 -100.00 % 65.720 M 181.58 % -80.560 M
Operating income 39.688 M 1.94 % 38.932 M -8.79 % 42.685 M 116.61 % 19.706 M -20.57 % 24.808 M 131.86 % -77.868 M -499.85 % -12.981 M -140.25 % 32.254 M -50.53 % 65.195 M 472.24 % -17.514 M -160.28 % 29.056 M -48.79 % 56.737 M 267.84 % 15.424 M -9.43 % 17.030 M 112.46 % 8.016 M -58.95 % 19.528 M 48.22 % 13.174 M -36.32 % 20.690 M -3.00 % 21.330 M
Operating income ratio 3.01 58.59 % 1.90 -80.10 % 9.52 414.92 % 1.85 62.01 % 1.14 153.39 % -2.14 -606.05 % -0.30 -131.14 % 0.97 120.20 % -4.81 -1 177.74 % -0.38 -154.29 % 0.69 -62.95 % 1.87 284.20 % 0.49 -29.84 % 0.69 -42.59 % 1.21 61.53 % 0.75 -30.25 % 1.07 37.72 % 0.78 -0.77 % 0.79
Total other income expenses net -5.242 M 10.70 % -5.871 M 25.94 % -7.927 M -37.67 % -5.758 M -52.96 % -3.764 M 29.99 % -5.377 M -533.48 % -848.818 K -129.33 % 2.894 M 274.52 % 772.592 K 140.97 % -1.886 M 62.52 % -5.031 M -32.17 % -3.807 M 22.74 % -4.927 M 15.32 % -5.818 M -284.83 % -1.512 M -140.86 % 3.700 M 441.42 % -1.084 M -103.30 % 32.860 M 181.58 % -40.280 M
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-07-31 2021-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31 2018-01-31 2017-07-31 2017-01-31 2016-07-31 2016-01-31
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-07-31 2021-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31 2018-01-31 2017-07-31 2017-01-31 2016-07-31 2016-01-31 2015-07-31 2014-07-31 2013-07-31
Net debt 134.733 M 28 145.18 % -480.415 K -100.33 % 144.495 M 0.05 % 144.429 M 38.18 % 104.523 M 0.00 % 104.523 M -28.82 % 146.844 M -40.97 % 248.767 M -1.19 % 251.760 M 12.50 % 223.796 M -6.27 % 238.772 M -15.89 % 283.880 M 8.11 % 262.593 M 1.82 % 257.911 M 2.02 % 252.812 M -0.02 % 252.862 M -11.21 % 284.800 M 1.71 % 280.000 M 3.70 % 270.000 M -1.81 % 274.988 M -12.98 % 316.000 M 7.85 % 293.000 M
Total investments 2.213 M -99.67 % 667.456 M -0.55 % 671.162 M 3.02 % 651.472 M 2.53 % 635.423 M 0.00 % 635.423 M -18.17 % 776.561 M -15.55 % 919.601 M 1.32 % 907.658 M 7.54 % 844.042 M -8.63 % 923.778 M -3.84 % 960.643 M 4.94 % 915.383 M -0.51 % 920.120 M -0.31 % 923.021 M -3.36 % 955.084 M 0.02 % 954.900 M -0.25 % 957.300 M 3.77 % 922.500 M -3.61 % 957.011 M -11.05 % 1.076 B 2.28 % 1.052 B
Total debt 135.000 M -6.90 % 145.000 M 0.00 % 145.000 M 0.00 % 145.000 M 38.10 % 105.000 M 0.00 % 105.000 M -29.53 % 149.000 M -40.16 % 249.000 M -1.97 % 254.000 M 13.39 % 224.000 M -6.28 % 239.000 M -15.85 % 284.000 M 7.98 % 263.000 M 1.94 % 258.000 M 1.98 % 253.000 M 0.00 % 253.000 M -11.23 % 285.000 M 1.79 % 280.000 M 3.70 % 270.000 M -1.82 % 275.000 M -12.97 % 316.000 M 7.85 % 293.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -9.900 M 47.06 % -18.700 M 68.68 % -59.700 M -78.80 % -33.390 M -4 669.99 % -700.000 K 94.31 % -12.300 M
Retained earnings -210.592 M 3.95 % -219.255 M 8.96 % -240.830 M 3.59 % -249.806 M -4.85 % -238.241 M 0.00 % -238.241 M -91.40 % -124.476 M -46.68 % -84.864 M 15.77 % -100.747 M 28.51 % -140.932 M -47.07 % -95.826 M -1.65 % -94.273 M 23.64 % -123.452 M -9 621.40 % -1.270 M 74.47 % -4.975 M 95.40 % -108.210 M -18.13 % -91.600 M -10.49 % -82.900 M -20.85 % -68.600 M -41.83 % -48.367 M -97.42 % -24.500 M -920.83 % -2.400 M
Common stock 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.00 % 40.924 K 0.01 % 40.920 K 0.000 0.000 0.000 -100.00 % 40.920 K 0.000 0.000
Total equity 543.427 M 1.62 % 534.764 M 1.38 % 527.485 M 1.73 % 518.508 M -2.23 % 530.343 M 0.00 % 530.343 M -17.66 % 644.108 M -5.79 % 683.720 M 1.39 % 674.355 M 6.34 % 634.170 M -6.65 % 679.352 M -0.23 % 680.904 M 4.46 % 651.812 M -1.48 % 661.572 M -1.39 % 670.924 M -1.08 % 678.219 M -0.07 % 678.700 M 0.01 % 678.600 M 4.08 % 652.000 M -6.67 % 698.589 M -7.50 % 755.200 M -1.35 % 765.500 M
Other non current liabilities -135.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 135.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 253.000 M -11.23 % 285.000 M 1.79 % 280.000 M 3.70 % 270.000 M -1.82 % 275.000 M -12.97 % 316.000 M 7.85 % 293.000 M
Total non current liabilities 0.000 0.000 -100.00 % 159.532 M 10.02 % 145.000 M 38.10 % 105.000 M 876.82 % 10.749 M -92.79 % 149.000 M -40.16 % 249.000 M -1.97 % 254.000 M 13.39 % 224.000 M -6.28 % 239.000 M -15.85 % 284.000 M 7.98 % 263.000 M 1.94 % 258.000 M 1.98 % 253.000 M 0.00 % 253.000 M -11.23 % 285.000 M 1.79 % 280.000 M 3.70 % 270.000 M -1.82 % 275.000 M -12.97 % 316.000 M 7.85 % 293.000 M
Other current liabilities 0.000 100.00 % -4.453 M 65.14 % -12.775 M -859.12 % -1.332 M 87.91 % -11.018 M 12.34 % -12.570 M -58.09 % -7.951 M 41.19 % -13.521 M -0.43 % -13.463 M -234.64 % 9.999 M 136.43 % -27.445 M -67.33 % -16.402 M 2.42 % -16.808 M -6.02 % -15.854 M -249.74 % 10.588 M 3.36 % 10.244 M 113.41 % 4.800 M -11.11 % 5.400 M 116.00 % 2.500 M 182.03 % 886.420 K -1.51 % 900.000 K -59.09 % 2.200 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 -100.00 % 12.775 M 859.12 % 1.332 M -87.61 % 10.749 M 0.00 % 10.749 M 35.19 % 7.951 M -41.19 % 13.521 M 0.43 % 13.463 M -24.07 % 17.731 M -40.96 % 30.033 M 55.27 % 19.343 M -7.19 % 20.841 M 21.14 % 17.204 M -44.63 % 31.071 M -44.02 % 55.507 M 206.67 % 18.100 M -13.40 % 20.900 M -13.28 % 24.100 M 124.30 % 10.744 M -71.04 % 37.100 M 85.50 % 20.000 M
Total liabilities 145.607 M -4.37 % 152.259 M -4.56 % 159.532 M 7.72 % 148.098 M 22.71 % 120.694 M 0.00 % 120.694 M -23.78 % 158.351 M -40.13 % 264.509 M -1.66 % 268.964 M 11.27 % 241.731 M -10.15 % 269.033 M -11.31 % 303.343 M 6.87 % 283.841 M 3.14 % 275.204 M -3.12 % 284.071 M -7.92 % 308.507 M 1.78 % 303.100 M 0.73 % 300.900 M 2.31 % 294.100 M 2.92 % 285.744 M -19.08 % 353.100 M 12.81 % 313.000 M
Other non current assets 0.000 0.000 100.00 % -670.007 M -2.85 % -651.472 M -2.53 % -635.423 M 0.00 % -635.423 M 18.17 % -776.561 M 15.55 % -919.601 M -1.32 % -907.658 M -7.54 % -844.042 M 8.63 % -923.778 M 3.84 % -960.643 M -4.94 % -915.383 M 0.51 % -920.120 M 0.31 % -923.021 M 3.36 % -955.084 M -0.02 % -954.900 M 0.25 % -957.300 M -3.77 % -922.500 M 3.61 % -957.011 M 11.05 % -1.076 B -2.28 % -1.052 B
Long term investments 0.000 -100.00 % 667.456 M -0.38 % 670.007 M 2.85 % 651.472 M 2.53 % 635.423 M 0.00 % 635.423 M -18.17 % 776.561 M -15.55 % 919.601 M 1.32 % 907.658 M 7.54 % 844.042 M -8.63 % 923.778 M -3.84 % 960.643 M 4.94 % 915.383 M -0.51 % 920.120 M -0.31 % 923.021 M -3.36 % 955.084 M 0.02 % 954.900 M -0.25 % 957.300 M 3.77 % 922.500 M -3.61 % 957.011 M -11.05 % 1.076 B 2.28 % 1.052 B
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 667.456 M 0.000 -100.00 % 651.472 M 2.53 % 635.423 M 0.00 % 635.423 M -18.17 % 776.561 M -15.55 % 919.601 M 1.32 % 907.658 M 7.54 % 844.042 M -8.63 % 923.778 M -3.84 % 960.643 M 4.94 % 915.383 M -0.51 % 920.120 M -0.31 % 923.021 M -3.36 % 955.084 M 0.02 % 954.900 M 0.000 100.00 % -100.000 K -100.01 % 957.011 M 956 910.78 % 100.000 K 0.000
Other current assets -17.273 M -16.49 % -14.827 M 12.81 % -17.006 M -5.83 % -16.069 M 66.26 % -47.624 M -5.67 % -45.066 M 18.16 % -55.064 M 13.55 % -63.691 M -87.17 % -34.028 M 49.76 % -67.732 M -13.93 % -59.451 M -42.35 % -41.763 M -6.19 % -39.327 M 0.000 -100.00 % 4.018 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 2.213 M -65.07 % 6.336 M 448.60 % 1.155 M -24.38 % 1.527 M -82.29 % 8.624 M -23.00 % 11.200 M 17.39 % 9.541 M -44.50 % 17.190 M 1 331.31 % 1.201 M -93.23 % 17.753 M -5.01 % 18.689 M 153.78 % 7.364 M 38.81 % 5.305 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 266.751 K -87.48 % 2.130 M 321.53 % 505.406 K -11.50 % 571.087 K 19.63 % 477.379 K 0.00 % 477.379 K -77.85 % 2.156 M 826.73 % 232.602 K -89.61 % 2.240 M 996.67 % 204.219 K -10.47 % 228.108 K 90.02 % 120.047 K -70.47 % 406.567 K 354.79 % 89.396 K -52.50 % 188.207 K 35.93 % 138.460 K -30.77 % 200.000 K 0.000 0.000 -100.00 % 12.220 K 0.000 0.000
Cash and short term investments 2.479 M -70.71 % 8.466 M 409.92 % 1.660 M 190.72 % 571.087 K 19.63 % 477.379 K 0.00 % 477.379 K -77.85 % 2.156 M 826.73 % 232.602 K -89.61 % 2.240 M 996.67 % 204.219 K -10.47 % 228.108 K 90.02 % 120.047 K -70.47 % 406.567 K 354.79 % 89.396 K -52.50 % 188.207 K 35.93 % 138.460 K -30.77 % 200.000 K 0.000 0.000 -100.00 % 12.220 K 0.000 0.000
Total current assets 0.000 -100.00 % 8.466 M 0.000 -100.00 % 12.132 M 7.76 % 11.259 M 0.00 % 11.259 M -56.03 % 25.603 M -0.83 % 25.818 M -14.86 % 30.324 M 92.27 % 15.771 M -27.82 % 21.850 M -3.76 % 22.704 M 34.37 % 16.896 M 1.44 % 16.655 M -31.63 % 24.360 M 17 493.76 % 138.460 K -30.77 % 200.000 K 0.000 0.000 -100.00 % 12.220 K 0.000 0.000
Inventory 0.000 0.000 0.000 -100.00 % 14.122 M -52.06 % 29.455 M 2.68 % 28.686 M -28.88 % 40.335 M -9.88 % 44.756 M 39.09 % 32.178 M -22.99 % 41.785 M 2.79 % 40.652 M 26.12 % 32.234 M 14.66 % 28.112 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 14.793 M -0.23 % 14.827 M -3.38 % 15.346 M 32.74 % 11.561 M 7.24 % 10.781 M 0.00 % 10.781 M -54.02 % 23.447 M -8.36 % 25.586 M -8.90 % 28.084 M 80.41 % 15.567 M -28.00 % 21.622 M -4.26 % 22.584 M 36.96 % 16.489 M -0.46 % 16.566 M -31.47 % 24.172 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 689.034 M 6 106.95 % 11.101 M -98.38 % 687.016 M 22 782.90 % 3.002 M -31.05 % 4.355 M 0.00 % 4.355 M 1 373.46 % 295.531 K -89.49 % 2.811 M -47.34 % 5.337 M -66.82 % 16.088 M 483.76 % 2.756 M 206.21 % 900.000 K -73.32 % 3.374 M 0.000 -100.00 % 7.614 M -75.83 % 31.504 M 17.99 % 26.700 M -97.27 % 979.500 M 3.52 % 946.200 M 3 364.57 % 27.311 M -97.54 % 1.108 B 2.75 % 1.079 B
Account payables 0.000 -100.00 % 4.453 M -65.14 % 12.775 M 859.12 % 1.332 M -87.61 % 10.749 M -12.61 % 12.301 M 54.70 % 7.951 M -41.19 % 13.521 M 0.43 % 13.463 M 74.13 % 7.732 M -71.83 % 27.445 M 67.33 % 16.402 M -2.42 % 16.808 M 6.02 % 15.854 M -22.60 % 20.483 M 0.000 0.000 -100.00 % 15.500 M -28.24 % 21.600 M 119.11 % 9.858 M -72.77 % 36.200 M 103.37 % 17.800 M
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 269.034 K 0.00 % 269.034 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 753.978 M 0.00 % 753.978 M -1.86 % 768.274 M 0.00 % 768.274 M -0.04 % 768.543 M -0.61 % 773.281 M 0.62 % 768.543 M 0.00 % 768.543 M -0.84 % 775.061 M 0.00 % 775.061 M -0.01 % 775.136 M 0.00 % 775.136 M -0.01 % 775.223 M 0.00 % 775.223 M -0.59 % 779.844 M -0.83 % 786.388 M 0.79 % 780.200 M 0.00 % 780.200 M -0.01 % 780.300 M 0.00 % 780.305 M -0.01 % 780.400 M 0.03 % 780.200 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 145.607 M -4.37 % 152.259 M 1 291.87 % -12.775 M -823.37 % 1.766 M -64.28 % 4.944 M -95.02 % 99.195 M 6 984.51 % 1.400 M -29.59 % 1.989 M 32.51 % 1.501 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 689.034 M 0.29 % 687.023 M 0.00 % 687.016 M 3.06 % 666.606 M 2.39 % 651.036 M 0.00 % 651.036 M -18.87 % 802.460 M -15.37 % 948.230 M 0.52 % 943.319 M 7.70 % 875.900 M -7.64 % 948.384 M -3.64 % 984.247 M 5.19 % 935.653 M -0.12 % 936.776 M -1.91 % 954.995 M -3.22 % 986.726 M 0.50 % 981.800 M 0.23 % 979.500 M 3.53 % 946.100 M -3.88 % 984.334 M -11.19 % 1.108 B 2.76 % 1.079 B
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-07-31 2021-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31 2018-01-31 2017-07-31 2017-01-31 2016-07-31 2016-01-31 2015-07-31 2014-07-31 2013-07-31
2025-01-31 2024-07-31 2024-01-31 2023-07-31 2023-01-31 2022-07-31 2022-01-31 2021-07-31 2021-01-31 2020-07-31 2020-01-31 2019-07-31 2019-01-31 2018-07-31 2018-01-31 2017-07-31 2017-01-31 2016-07-31 2016-01-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -203.262 K 24.64 % -269.716 K -151.67 % 521.958 K 205.42 % -495.115 K -189.27 % 554.612 K -69.58 % 1.823 M 1 853.93 % -103.953 K -101.29 % 8.059 M 217.85 % -6.838 M 51.70 % -14.158 M -214.12 % 12.406 M 409.32 % -4.011 M -80.22 % -2.226 M 81.51 % -12.034 M -181.16 % -4.280 M -108.61 % 49.729 M 858.92 % 5.186 M 163.32 % -8.190 M -1 488.14 % 590.000 K
Accounts receivables -32.171 K 90.21 % -328.646 K -162.51 % 525.791 K 190.43 % -581.427 K -301.13 % 289.085 K -75.91 % 1.200 M 172.20 % 440.784 K -96.79 % 13.745 M 209.81 % -12.517 M -319.86 % 5.693 M 331.42 % 1.320 M 121.65 % -6.094 M -8 054.58 % 76.615 K 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -767.000 -124.67 % 3.109 K -61.96 % 8.173 K -63.35 % 22.303 K 299.24 % -11.194 K 90.34 % -115.846 K -12.40 % -103.065 K 98.23 % -5.818 M -198.69 % 5.896 M 130.15 % -19.554 M -271.48 % 11.403 M 2 327.03 % -512.040 K -152.69 % 971.833 K -79.77 % 4.804 M 0.000 100.00 % -31.963 M 0.000 -100.00 % 6.100 M 0.000
Other working capital -170.324 K -405.13 % 55.821 K 564.94 % -12.006 K -118.76 % 64.009 K -76.87 % 276.721 K -62.57 % 739.299 K 267.39 % -441.672 K -434.21 % 132.153 K 160.93 % -216.880 K 26.95 % -296.909 K 6.21 % -316.584 K -112.20 % 2.596 M 179.28 % -3.274 M 80.56 % -16.838 M 0.000 -100.00 % 81.692 M 0.000 100.00 % -14.290 M 0.000
Other non cash items -19.055 M -7.66 % -17.700 M 19.19 % -21.903 M -2 272.92 % 1.008 M 120.72 % -4.865 M -104.82 % 100.849 M 209.36 % 32.599 M 229.98 % -25.081 M 42.28 % -43.453 M -167.89 % 64.006 M 555.03 % -14.066 M 48.97 % -27.567 M -490.24 % 7.064 M -56.49 % 16.234 M 151.32 % 6.459 M 160.42 % -10.691 M -417.49 % 3.367 M 112.27 % -27.450 M -159.20 % 46.370 M
Net cash provided by operating activities 15.187 M 0.63 % 15.092 M 8.48 % 13.912 M 0.08 % 13.901 M -18.28 % 17.011 M -17.06 % 20.511 M 7.94 % 19.002 M -27.06 % 26.052 M 187.72 % 9.055 M -45.41 % 16.588 M -52.72 % 35.088 M 137.94 % 14.746 M -10.00 % 16.385 M 6.31 % 15.412 M 77.49 % 8.683 M -86.05 % 62.266 M 201.62 % 20.644 M 15.26 % 17.910 M -36.06 % 28.010 M
Investments in property plant and equipment 0.000 -100.00 % 4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -146.676 M 13.97 % -170.493 M -30.26 % -130.885 M 2.84 % -134.716 M -98.93 % -67.719 M 29.95 % -96.671 M 46.98 % -182.336 M 25.22 % -243.827 M -3.01 % -236.698 M -69.17 % -139.915 M 48.95 % -274.088 M 59.45 % -675.928 M -205.09 % -221.552 M 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 160.456 M -13.91 % 186.375 M 29.19 % 144.260 M 44.99 % 99.499 M 68.88 % 58.918 M -61.86 % 154.481 M -43.62 % 273.997 M 8.49 % 252.550 M 18.98 % 212.263 M -19.29 % 263.006 M 14.66 % 229.382 M -65.26 % 660.216 M 203.47 % 217.557 M 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 100.00 % -4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -89.412 M -200.00 % 89.412 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 13.779 M -13.24 % 15.882 M 18.74 % 13.376 M 137.98 % -35.217 M -300.14 % -8.801 M -115.22 % 57.810 M -36.93 % 91.662 M 950.89 % 8.722 M 135.70 % -24.435 M -172.55 % 33.679 M -24.67 % 44.706 M 384.53 % -15.712 M -293.28 % -3.995 M -39 952 039.97 % 10.000 100.00 % -325.163 K 0.000 100.00 % -551.809 K 0.000 0.000
Debt repayment -10.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -25.782 M 0.00 % -25.782 M 0.00 % -25.782 M 0.00 % -25.782 M 0.00 % -25.782 M 0.00 % -25.782 M 0.00 % -25.782 M 0.00 % -25.782 M 0.00 % -25.782 M 0.00 % -25.782 M -0.80 % -25.577 M -7.24 % -23.850 M -17.74 % -20.257 M -28.27 % -15.793 M -65.92 % -9.519 M 59.59 % -23.557 M -94.22 % -12.129 M 55.09 % -27.010 M 2.98 % -27.840 M
Other financing activites 0.000 0.000 0.000 -100.00 % 40.000 M 150.00 % 16.000 M 126.67 % -60.000 M 40.00 % -100.000 M -1 900.00 % -5.000 M -116.67 % 30.000 M 300.00 % -15.000 M 66.67 % -45.000 M -314.29 % 21.000 M 320.00 % 5.000 M 1 217.87 % 379.399 K 300.00 % 94.850 K 100.30 % -32.000 M -374.07 % -6.750 M -167.50 % 10.000 M 300.00 % -5.000 M
Net cash used provided by financing activities -35.782 M -38.79 % -25.782 M 0.00 % -25.782 M -281.33 % 14.218 M 245.35 % -9.782 M 88.60 % -85.782 M 31.80 % -125.782 M -308.62 % -30.782 M -829.79 % 4.218 M 110.34 % -40.782 M 42.22 % -70.577 M -2 376.16 % -2.850 M 81.32 % -15.257 M 1.02 % -15.414 M -63.56 % -9.424 M 83.04 % -55.557 M -194.28 % -18.879 M -10.99 % -17.010 M 48.20 % -32.840 M
Effect of forex changes on cash 0.000 0.000 100.00 % -1.991 M -3.00 % -1.933 M -132.56 % 5.937 M 2.79 % 5.776 M 0.000 0.000 0.000 -100.00 % 2.836 M 356.43 % 621.259 K -66.31 % 1.844 M 213 512.04 % -864.000 99.94 % -1.415 M -4 849.49 % -28.589 K 0.000 -100.00 % 551.808 K 0.000 0.000
Net change in cash 0.000 -100.00 % 1.625 M 434.58 % -485.681 K 94.62 % -9.031 M -306.93 % 4.364 M 358.95 % -1.685 M -131.41 % 5.367 M 688.39 % -912.096 K 83.44 % -5.509 M -168.35 % 8.060 M 513.87 % -1.948 M 51.69 % -4.031 M -174.87 % 5.385 M 480.05 % -1.417 M -29.46 % -1.094 M -116.31 % 6.709 M 280.17 % 1.765 M 96.08 % 900.000 K 118.63 % -4.830 M
Cash at beginning of period 2.130 M 321.53 % 505.406 K -49.00 % 991.087 K -90.11 % 10.022 M 77.14 % 5.658 M -22.95 % 7.343 M 271.50 % 1.977 M -31.57 % 2.889 M -65.60 % 8.398 M 2 386.61 % 337.731 K -85.22 % 2.285 M -63.82 % 6.317 M 577.70 % 932.074 K 395.23 % 188.210 K -90.71 % 2.026 M 913.24 % 200.000 K -23.60 % 261.772 K 2 517.72 % 10.000 K 200.00 % -10.000 K
Cash at end of period 266.751 K -87.48 % 2.130 M 321.53 % 505.406 K -49.00 % 991.087 K -90.11 % 10.022 M 77.14 % 5.658 M -22.95 % 7.343 M 271.50 % 1.977 M -31.57 % 2.889 M -65.60 % 8.398 M 2 386.61 % 337.731 K -85.22 % 2.285 M -63.82 % 6.317 M 614.14 % -1.229 M -231.81 % 932.074 K -86.51 % 6.909 M 240.93 % 2.026 M 122.69 % 910.000 K 118.80 % -4.840 M
Operating cash flow 15.187 M 0.63 % 15.092 M 8.48 % 13.912 M 0.08 % 13.901 M -18.28 % 17.011 M -17.06 % 20.511 M 7.94 % 19.002 M -27.06 % 26.052 M 187.72 % 9.055 M -45.41 % 16.588 M -52.72 % 35.088 M 137.94 % 14.746 M -10.00 % 16.385 M 6.31 % 15.412 M 77.49 % 8.683 M -86.05 % 62.266 M 201.62 % 20.644 M 15.26 % 17.910 M -36.06 % 28.010 M
Capital expenditure 0.000 -100.00 % 4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 15.187 M 0.63 % 15.092 M 8.48 % 13.912 M 0.08 % 13.901 M -18.28 % 17.011 M -17.06 % 20.511 M 7.94 % 19.002 M -27.06 % 26.052 M 187.72 % 9.055 M -45.41 % 16.588 M -52.72 % 35.088 M 137.94 % 14.746 M -10.00 % 16.385 M 6.31 % 15.412 M 77.49 % 8.683 M -86.05 % 62.266 M 201.62 % 20.644 M 15.26 % 17.910 M -36.06 % 28.010 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019 2018 2018 2017 2017 2016 2016
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013