GKP.BO

G. K. P. Printing & Packaging GKP.BO

Finances

2025 2024 2023 2022 2021 2020 2019
Revenue 301.231 M 6.81 % 282.023 M -49.70 % 560.708 M 5.01 % 533.946 M 82.64 % 292.347 M 9.78 % 266.297 M 8.31 % 245.855 M
Net income 8.516 M 147.99 % -17.746 M -306.59 % 8.590 M 5.96 % 8.107 M 3.88 % 7.804 M 2.44 % 7.618 M -70.44 % 25.768 M
Income before tax 8.526 M 148.28 % -17.661 M -249.32 % 11.828 M 6.99 % 11.055 M 1.80 % 10.860 M 6.31 % 10.215 M -71.39 % 35.700 M
Income before tax ratio 0.03 145.20 % -0.06 -396.86 % 0.02 1.89 % 0.02 -44.26 % 0.04 -3.16 % 0.04 -73.58 % 0.15
EBITDA 20.809 M 377.42 % -7.501 M -139.89 % 18.803 M 28.56 % 14.626 M 4.55 % 13.990 M 13.55 % 12.321 M -66.42 % 36.691 M
Net income ratio 0.03 144.93 % -0.06 -510.73 % 0.02 0.90 % 0.02 -43.12 % 0.03 -6.69 % 0.03 -72.71 % 0.10
Ratio EBITDA 0.07 359.73 % -0.03 -179.31 % 0.03 22.42 % 0.03 -42.76 % 0.05 3.43 % 0.05 -69.00 % 0.15
Gross profit ratio 0.24 34.36 % 0.18 78.13 % 0.10 149.22 % 0.04 -30.88 % 0.06 35.10 % 0.04 -72.66 % 0.16
Weighted average shs out dil 21.850 M -0.68 % 21.999 M 0.00 % 21.999 M 0.00 % 21.999 M 1.40 % 21.696 M 1.42 % 21.393 M 35.14 % 15.831 M
Weighted average shs out 21.850 M -0.68 % 21.999 M 0.00 % 21.999 M 0.00 % 21.999 M 0.00 % 21.999 M 2.83 % 21.393 M 0.00 % 21.393 M
EPS diluted 0.39 148.15 % -0.81 -307.69 % 0.39 5.41 % 0.37 5.71 % 0.35 -2.78 % 0.36 -77.91 % 1.63
Earnings per share 0.39 148.15 % -0.81 -307.69 % 0.39 5.41 % 0.37 5.71 % 0.35 -2.78 % 0.36 -70.00 % 1.20
Gross profit 72.866 M 43.51 % 50.775 M -10.41 % 56.673 M 161.71 % 21.655 M 26.25 % 17.153 M 48.32 % 11.565 M -70.38 % 39.047 M
Income tax expense -10.000 K -111.76 % 85.000 K -97.37 % 3.238 M 9.84 % 2.948 M -4.78 % 3.096 M 19.21 % 2.597 M -73.85 % 9.932 M
Cost of revenue 228.365 M -12.56 % 261.170 M -48.18 % 504.035 M -1.61 % 512.291 M 86.16 % 275.194 M 8.03 % 254.732 M 23.17 % 206.809 M
General and administrative expenses 0.000 -100.00 % 9.339 M -13.53 % 10.800 M 208.31 % 3.503 M 219.33 % 1.097 M 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 332.000 K -49.54 % 658.000 K 95.83 % 336.000 K 34.40 % 250.000 K 0.000 0.000
Other expenses 27.697 M -50.45 % 55.902 M 114.60 % 26.049 M 264.22 % 7.152 M 72.09 % 4.156 M 6 603.23 % 62.000 K 155.33 % -112.060 K
Operating expenses 63.340 M -3.41 % 65.573 M 74.83 % 37.507 M 241.25 % 10.991 M 99.73 % 5.503 M 58.09 % 3.481 M -47.83 % 6.672 M
Cost and expenses 291.705 M -1.57 % 296.360 M -45.27 % 541.542 M 3.49 % 523.282 M 86.42 % 280.697 M 8.71 % 258.213 M 20.95 % 213.481 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 35.643 M 268.56 % 9.671 M -15.60 % 11.458 M 198.46 % 3.839 M 185.00 % 1.347 M -60.60 % 3.419 M -47.88 % 6.560 M
Interest income 0.000 -100.00 % 987.000 K 605.00 % 140.000 K 311.76 % 34.000 K 9.68 % 31.000 K 0.000 0.000
Interest expense 3.582 M -13.75 % 4.153 M 284.18 % 1.081 M 110.31 % 514.000 K 57.19 % 327.000 K 50.00 % 218.000 K 354.76 % 47.937 K
Depreciation and amortization 8.701 M 27.81 % 6.808 M 15.51 % 5.894 M 92.80 % 3.057 M 9.06 % 2.803 M 48.46 % 1.888 M 100.13 % 943.401 K
Operating income 9.526 M 164.37 % -14.798 M -177.21 % 19.166 M 79.73 % 10.664 M -8.46 % 11.650 M 44.11 % 8.084 M -75.03 % 32.374 M
Operating income ratio 0.03 160.27 % -0.05 -253.51 % 0.03 71.15 % 0.02 -49.88 % 0.04 31.27 % 0.03 -76.95 % 0.13
Total other income expenses net -1.000 M 65.07 % -2.863 M 60.98 % -7.338 M -1 976.73 % 391.000 K 149.49 % -790.000 K -137.07 % 2.131 M -35.92 % 3.326 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Net debt 7.433 M -37.74 % 11.938 M 189.57 % -13.328 M 48.36 % -25.808 M -79.83 % -14.351 M -148.63 % -5.772 M 77.62 % -25.787 M
Total investments 8.314 M 58.85 % 5.234 M 1 993.60 % 250.000 K -91.78 % 3.043 M -74.26 % 11.821 M 0.000 0.000
Total debt 24.899 M -24.18 % 32.840 M 258.52 % 9.160 M 450.15 % 1.665 M 3.10 % 1.615 M -60.66 % 4.105 M 4 679.76 % 85.883 K
Accumulated other comprehensive income loss 0.000 0.000 -100.00 % 219.988 M 0.000 0.000 -100.00 % 176.275 M 102.30 % 87.133 M
Retained earnings 4.041 M 190.30 % -4.475 M -133.72 % 13.271 M -72.58 % 48.394 M 20.12 % 40.287 M 20.07 % 33.553 M 29.37 % 25.935 M
Common stock 219.988 M 0.00 % 219.988 M 0.00 % 219.988 M 50.00 % 146.659 M 100.00 % 73.329 M 0.00 % 73.329 M 38.96 % 52.769 M
Total equity 224.029 M 3.95 % 215.513 M -7.61 % 233.259 M 3.82 % 224.669 M 3.74 % 216.561 M 3.21 % 209.828 M 85.58 % 113.069 M
Other non current liabilities 0.000 0.000 0.000 0.000 -100.00 % 1.082 M 0.000 0.000
Long term debt 15.797 M -34.35 % 24.064 M 237.17 % 7.137 M 1 124.19 % 583.000 K 0.00 % 583.000 K -85.80 % 4.105 M 4 679.76 % 85.883 K
Total non current liabilities 15.797 M -34.35 % 24.064 M 237.17 % 7.137 M 1 124.19 % 583.000 K -64.98 % 1.665 M -59.44 % 4.105 M 4 679.76 % 85.883 K
Other current liabilities 9.917 M 91.52 % 5.178 M 103.54 % 2.544 M 244.25 % 739.000 K -64.30 % 2.070 M -9.61 % 2.290 M -71.12 % 7.928 M
Deferred revenue 0.000 0.000 -100.00 % 213.000 K 0.000 0.000 -100.00 % 921.000 K -39.50 % 1.522 M
Short term debt 9.102 M 3.71 % 8.776 M 333.81 % 2.023 M 86.97 % 1.082 M 4.84 % 1.032 M 0.000 0.000
Total current liabilities 123.202 M 19.50 % 103.102 M -22.67 % 133.323 M -12.36 % 152.129 M 65.10 % 92.146 M 64.86 % 55.895 M 14.03 % 49.018 M
Total liabilities 138.999 M 9.31 % 127.166 M -9.46 % 140.460 M -8.02 % 152.712 M 62.79 % 93.811 M 56.35 % 60.000 M 22.19 % 49.104 M
Other non current assets 1.626 M -65.65 % 4.733 M 152.02 % 1.878 M -48.18 % 3.624 M 119.50 % 1.651 M 0.000 0.000
Long term investments 8.314 M 66.28 % 5.000 M 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 58.023 M -9.66 % 64.227 M 50.14 % 42.778 M 77.65 % 24.080 M 110.60 % 11.434 M 24.42 % 9.190 M 36.40 % 6.738 M
Total non current assets 68.620 M -7.80 % 74.429 M 64.63 % 45.211 M 59.03 % 28.429 M 108.90 % 13.609 M 46.11 % 9.314 M 34.95 % 6.902 M
Other current assets 59.156 M 1 151.71 % 4.726 M -26.75 % 6.452 M 150.56 % 2.575 M 8.38 % 2.376 M -95.40 % 51.656 M 23.31 % 41.891 M
Short term investments 0.000 -100.00 % 234.000 K -6.40 % 250.000 K 0.000 -100.00 % 11.821 M 0.000 0.000
cash and cash equivalents 17.466 M -16.44 % 20.902 M -7.05 % 22.488 M -18.15 % 27.473 M 61.15 % 17.048 M 72.60 % 9.877 M -61.82 % 25.873 M
Cash and short term investments 17.466 M -17.36 % 21.136 M -7.05 % 22.738 M -17.24 % 27.473 M 61.15 % 17.048 M 72.60 % 9.877 M -61.82 % 25.873 M
Total current assets 294.408 M 9.75 % 268.250 M -18.34 % 328.508 M -5.86 % 348.952 M 17.59 % 296.763 M 13.91 % 260.514 M 67.78 % 155.271 M
Inventory 58.085 M -56.88 % 134.716 M 83.96 % 73.231 M 10.65 % 66.183 M 2.50 % 64.571 M 96.67 % 32.832 M 179.82 % 11.733 M
Net receivables 159.701 M 48.32 % 107.672 M -52.38 % 226.087 M -10.54 % 252.721 M 18.78 % 212.768 M 28.06 % 166.149 M 119.27 % 75.774 M
Tax assets 657.000 K 40.09 % 469.000 K -15.50 % 555.000 K -23.45 % 725.000 K 38.36 % 524.000 K 322.58 % 124.000 K -24.57 % 164.386 K
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 104.183 M 17.11 % 88.965 M -30.51 % 128.017 M -14.83 % 150.308 M 69.56 % 88.644 M 68.26 % 52.684 M 33.15 % 39.568 M
Tax payables 0.000 -100.00 % 183.000 K -65.21 % 526.000 K 0.000 -100.00 % 400.000 K 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 4.959 M -25.75 % 6.679 M 0.00 % 6.679 M 1 045.63 % 583.000 K 0.00 % 583.000 K 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 100.00 % -219.988 M -842.80 % 29.616 M -71.23 % 102.945 M 240.39 % -73.329 M -38.96 % -52.769 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 363.028 M 5.94 % 342.679 M -8.31 % 373.719 M -0.97 % 377.381 M 21.59 % 310.372 M 15.03 % 269.828 M 66.38 % 162.173 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -10.055 M -145.25 % 22.223 M 642.42 % -4.097 M -122.55 % 18.171 M 501.89 % 3.019 M 102.64 % -114.363 M -42.28 % -80.380 M
Accounts receivables -50.708 M -142.72 % 118.691 M 462.97 % 21.083 M 134.42 % -61.258 M -330.39 % -14.233 M 84.33 % -90.805 M -23.16 % -73.730 M
Inventory 8.883 M 252.87 % -5.811 M 39.63 % -9.626 M 64.61 % -27.201 M -75.90 % -15.464 M -7 643.41 % 205.000 K 102.26 % -9.071 M
Accounts payables 15.218 M 138.97 % -39.052 M -81.01 % -21.574 M -134.99 % 61.664 M 71.47 % 35.961 M 174.18 % 13.116 M -66.85 % 39.568 M
Other working capital 16.552 M 132.07 % -51.605 M -957.23 % 6.020 M -86.61 % 44.966 M 1 485.70 % -3.245 M 91.20 % -36.879 M 0.72 % -37.146 M
Other non cash items 3.511 M 459.73 % -976.000 K 69.64 % -3.215 M 0.34 % -3.226 M -27.26 % -2.535 M -126 650.00 % -2.000 K 98.78 % -164.386 K
Net cash provided by operating activities 10.683 M 2.78 % 10.394 M -12.76 % 11.914 M -59.00 % 29.057 M 105.39 % 14.147 M 113.49 % -104.859 M -94.79 % -53.833 M
Investments in property plant and equipment -2.512 M 91.11 % -28.256 M -14.90 % -24.591 M -56.60 % -15.703 M -704.46 % -1.952 M 54.58 % -4.298 M 44.04 % -7.681 M
Acquisitions net 25.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -108.000 K 98.29 % -6.329 M 0.000 100.00 % -1.897 M -6 019.35 % -31.000 K 0.000 0.000
Sales maturities of investments 0.000 0.000 -100.00 % 1.164 M 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -2.595 M 92.50 % -34.585 M -47.63 % -23.427 M -33.11 % -17.600 M -787.54 % -1.983 M 53.86 % -4.298 M 44.04 % -7.681 M
Debt repayment -6.222 M -124.34 % 25.567 M 21 056.56 % -122.000 K -118.35 % 665.000 K 116.16 % -4.114 M -202.34 % 4.020 M 4 580.79 % 85.883 K
Common stock issued 0.000 0.000 0.000 0.000 0.000 -100.00 % 89.141 M 2.30 % 87.133 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -5.302 M -181.12 % -1.886 M -127.33 % 6.900 M 506.60 % -1.697 M -93.06 % -879.000 K 0.000 -100.00 % 166.875 K
Net cash used provided by financing activities -11.524 M -148.66 % 23.681 M 249.38 % 6.778 M 756.78 % -1.032 M 79.33 % -4.993 M -105.36 % 93.161 M 6.61 % 87.386 M
Effect of forex changes on cash 0.000 100.00 % -1.076 M -330.40 % -250.000 K 0.000 0.000 -100.00 % 319.000 0.000
Net change in cash -3.436 M -116.65 % -1.586 M 68.18 % -4.985 M -147.82 % 10.425 M 45.38 % 7.171 M 144.83 % -15.996 M -161.82 % 25.873 M
Cash at beginning of period 20.902 M -7.05 % 22.488 M -18.15 % 27.473 M 61.15 % 17.048 M 72.60 % 9.877 M -61.82 % 25.873 M 0.000
Cash at end of period 17.466 M -16.44 % 20.902 M -7.05 % 22.488 M -18.15 % 27.473 M 61.15 % 17.048 M 72.60 % 9.877 M -61.82 % 25.873 M
Operating cash flow 10.683 M 14.85 % 9.302 M -21.92 % 11.914 M -59.00 % 29.057 M 105.39 % 14.147 M 113.49 % -104.859 M -94.79 % -53.833 M
Capital expenditure -2.512 M 91.11 % -28.256 M -14.90 % -24.591 M -56.60 % -15.703 M -704.46 % -1.952 M 54.58 % -4.298 M 44.04 % -7.681 M
Free CashFlow 8.171 M 143.11 % -18.954 M -49.51 % -12.677 M -194.93 % 13.354 M 9.50 % 12.195 M 111.17 % -109.157 M -77.45 % -61.514 M
2025 2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Revenue 62.147 M -13.53 % 71.873 M -15.14 % 84.700 M 7.21 % 79.002 M 20.33 % 65.656 M 14.51 % 57.336 M 6.17 % 54.006 M -32.44 % 79.941 M -11.90 % 90.740 M -33.23 % 135.905 M -4.15 % 141.788 M -8.92 % 155.669 M 22.24 % 127.346 M
Net income 757.000 K -68.18 % 2.379 M 8.88 % 2.185 M 0.41 % 2.176 M 22.52 % 1.776 M 109.09 % -19.537 M -14 055.00 % 140.000 K -37.78 % 225.000 K -84.22 % 1.426 M 62.60 % 877.000 K -39.60 % 1.452 M -57.41 % 3.409 M 19.53 % 2.852 M
Income before tax 703.000 K -68.13 % 2.206 M -1.65 % 2.243 M 9.84 % 2.042 M 0.34 % 2.035 M 110.14 % -20.061 M -10 231.82 % 198.000 K -33.11 % 296.000 K -84.47 % 1.906 M 35.27 % 1.409 M -22.92 % 1.828 M -58.11 % 4.364 M 3.24 % 4.227 M
Income before tax ratio 0.01 -63.15 % 0.03 15.90 % 0.03 2.45 % 0.03 -16.61 % 0.03 108.86 % -0.35 -9 643.38 % 0.00 -0.98 % 0.00 -82.37 % 0.02 102.60 % 0.01 -19.58 % 0.01 -54.01 % 0.03 -15.54 % 0.03
EBITDA 3.599 M -33.59 % 5.419 M 1.48 % 5.340 M 4.34 % 5.118 M 3.77 % 4.932 M 132.56 % -15.148 M -922.81 % 1.841 M -37.44 % 2.943 M -19.92 % 3.675 M -32.89 % 5.476 M 84.56 % 2.967 M -47.60 % 5.662 M 9.03 % 5.193 M
Net income ratio 0.01 -63.20 % 0.03 28.31 % 0.03 -6.34 % 0.03 1.82 % 0.03 107.94 % -0.34 -13 244.51 % 0.00 -7.90 % 0.00 -82.09 % 0.02 143.53 % 0.01 -36.99 % 0.01 -53.24 % 0.02 -2.22 % 0.02
Ratio EBITDA 0.06 -23.19 % 0.08 19.59 % 0.06 -2.68 % 0.06 -13.76 % 0.08 128.43 % -0.26 -875.03 % 0.03 -7.40 % 0.04 -9.10 % 0.04 0.51 % 0.04 92.55 % 0.02 -42.47 % 0.04 -10.81 % 0.04
Gross profit ratio 0.26 -6.37 % 0.28 26.40 % 0.22 1.03 % 0.22 31.82 % 0.16 207.53 % -0.15 -209.79 % 0.14 87.93 % 0.07 -55.83 % 0.17 17.72 % 0.14 29.51 % 0.11 -11.41 % 0.12 -7.66 % 0.13
Weighted average shs out dil 25.233 M 15.48 % 21.850 M 0.00 % 21.850 M 0.41 % 21.760 M -1.98 % 22.200 M 0.91 % 21.999 M 0.00 % 21.999 M -2.23 % 22.500 M 2.28 % 21.999 M 0.00 % 21.999 M 0.00 % 21.999 M 0.00 % 21.999 M 0.00 % 21.999 M
Weighted average shs out 25.233 M 15.48 % 21.850 M 0.00 % 21.850 M 0.41 % 21.760 M -1.98 % 22.200 M 0.91 % 21.999 M 0.00 % 21.999 M -2.23 % 22.500 M 2.28 % 21.999 M 0.00 % 21.999 M 0.00 % 21.999 M 0.00 % 21.999 M 0.00 % 21.999 M
EPS diluted 0.03 -72.73 % 0.11 10.00 % 0.10 0.00 % 0.10 25.00 % 0.08 108.99 % -0.89 -14 006.25 % 0.01 -36.00 % 0.01 -84.57 % 0.06 62.41 % 0.04 -39.55 % 0.07 -58.75 % 0.16 23.08 % 0.13
Earnings per share 0.03 -72.73 % 0.11 10.00 % 0.10 0.00 % 0.10 25.00 % 0.08 108.99 % -0.89 -14 006.25 % 0.01 -36.00 % 0.01 -84.57 % 0.06 62.41 % 0.04 -39.55 % 0.07 -58.75 % 0.16 23.08 % 0.13
Gross profit 16.012 M -19.04 % 19.777 M 7.26 % 18.439 M 8.32 % 17.023 M 58.62 % 10.732 M 223.13 % -8.716 M -216.56 % 7.478 M 26.96 % 5.890 M -61.09 % 15.136 M -21.40 % 19.258 M 24.13 % 15.514 M -19.31 % 19.227 M 12.88 % 17.033 M
Income tax expense -54.000 K 68.79 % -173.000 K -398.28 % 58.000 K 143.28 % -134.000 K -151.74 % 259.000 K 149.43 % -524.000 K -1 003.45 % 58.000 K -18.31 % 71.000 K -85.21 % 480.000 K -9.77 % 532.000 K 41.49 % 376.000 K -60.63 % 955.000 K -30.55 % 1.375 M
Cost of revenue 46.135 M -11.44 % 52.096 M -21.38 % 66.261 M 6.91 % 61.979 M 12.85 % 54.924 M -16.85 % 66.052 M 41.96 % 46.528 M -37.17 % 74.051 M -2.05 % 75.604 M -35.19 % 116.647 M -7.62 % 126.274 M -7.45 % 136.442 M 23.69 % 110.313 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 15.110 M 124.02 % 6.745 M -57.24 % 15.775 M 7.89 % 14.622 M 0.000 100.00 % -23.255 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 15.110 M -15.26 % 17.830 M 13.03 % 15.775 M 7.89 % 14.622 M 77.93 % 8.218 M 157.44 % -14.308 M -291.64 % 7.466 M 47.32 % 5.068 M -61.31 % 13.100 M -24.65 % 17.385 M 24.50 % 13.964 M -5.49 % 14.775 M 15.76 % 12.764 M
Cost and expenses 61.245 M -12.41 % 69.926 M -14.76 % 82.036 M 7.10 % 76.601 M 21.32 % 63.142 M -15.29 % 74.543 M 38.06 % 53.994 M -31.76 % 79.119 M -10.81 % 88.704 M -33.82 % 134.032 M -4.43 % 140.238 M -7.26 % 151.217 M 22.86 % 123.077 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 11.085 M 0.000 0.000 -100.00 % 8.218 M -8.15 % 8.947 M 19.84 % 7.466 M 47.32 % 5.068 M -61.31 % 13.100 M -24.65 % 17.385 M 24.50 % 13.964 M -5.49 % 14.775 M 15.76 % 12.764 M
Interest income 0.000 0.000 0.000 0.000 0.000 -100.00 % 976.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 827.000 K -19.71 % 1.030 M 13.94 % 904.000 K 1.92 % 887.000 K 16.56 % 761.000 K -71.78 % 2.697 M 2 329.73 % 111.000 K -89.88 % 1.097 M 342.34 % 248.000 K -75.25 % 1.002 M 1 570.00 % 60.000 K -84.25 % 381.000 K 186.47 % 133.000 K
Depreciation and amortization 2.069 M -5.22 % 2.183 M -0.46 % 2.193 M 0.18 % 2.189 M 2.48 % 2.136 M -3.13 % 2.205 M 43.93 % 1.532 M -1.16 % 1.550 M 1.91 % 1.521 M -50.38 % 3.065 M 184.06 % 1.079 M 17.67 % 917.000 K 10.08 % 833.000 K
Operating income 902.000 K -53.67 % 1.947 M -26.91 % 2.664 M 10.95 % 2.401 M -4.49 % 2.514 M 114.23 % -17.668 M -147 333.33 % 12.000 K -98.54 % 822.000 K -59.63 % 2.036 M 8.70 % 1.873 M 20.84 % 1.550 M -65.18 % 4.452 M 4.29 % 4.269 M
Operating income ratio 0.01 -46.42 % 0.03 -13.87 % 0.03 3.49 % 0.03 -20.63 % 0.04 112.43 % -0.31 -138 782.23 % 0.00 -97.84 % 0.01 -54.17 % 0.02 62.81 % 0.01 26.07 % 0.01 -61.78 % 0.03 -14.69 % 0.03
Total other income expenses net -199.000 K -176.83 % 259.000 K 161.52 % -421.000 K -17.27 % -359.000 K 25.05 % -479.000 K 79.98 % -2.393 M -1 386.56 % 186.000 K 135.36 % -526.000 K -304.62 % -130.000 K 71.98 % -464.000 K -266.91 % 278.000 K 415.91 % -88.000 K -109.52 % -42.000 K
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30
Net debt 7.433 M -42.73 % 12.978 M 8.71 % 11.938 M 23.63 % 9.656 M 172.45 % -13.328 M 44.23 % -23.900 M
Total investments 8.314 M 0.78 % 8.250 M 57.62 % 5.234 M -33.45 % 7.865 M 3 046.00 % 250.000 K -91.78 % 3.042 M
Total debt 24.899 M -9.39 % 27.480 M -16.32 % 32.840 M 38.70 % 23.677 M 158.48 % 9.160 M 410.31 % 1.795 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 -100.00 % 219.988 M 0.00 % 219.988 M
Retained earnings 4.041 M 0.000 100.00 % -4.475 M 0.000 -100.00 % 13.271 M 0.000
Common stock 219.988 M 0.00 % 219.988 M 0.00 % 219.988 M 0.00 % 219.988 M 0.00 % 219.988 M 0.00 % 219.988 M
Total equity 224.029 M 2.08 % 219.464 M 1.83 % 215.513 M -8.26 % 234.910 M 0.71 % 233.259 M 1.01 % 230.932 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 15.797 M -14.43 % 18.460 M -23.29 % 24.064 M 42.82 % 16.849 M 136.08 % 7.137 M 984.65 % 658.000 K
Total non current liabilities 15.797 M -14.43 % 18.460 M -23.29 % 24.064 M 42.82 % 16.849 M 136.08 % 7.137 M 984.65 % 658.000 K
Other current liabilities 9.917 M 32.67 % 7.475 M 66.22 % 4.497 M -18.77 % 5.536 M 117.61 % 2.544 M 18.22 % 2.152 M
Deferred revenue 0.000 0.000 -100.00 % 681.000 K 0.000 -100.00 % 213.000 K -80.57 % 1.096 M
Short term debt 9.102 M 0.91 % 9.020 M 2.78 % 8.776 M 64.93 % 5.321 M 163.03 % 2.023 M 77.92 % 1.137 M
Total current liabilities 123.202 M 3.63 % 118.882 M 15.31 % 103.102 M -19.73 % 128.449 M -3.66 % 133.323 M 7.35 % 124.200 M
Total liabilities 138.999 M 1.21 % 137.342 M 8.00 % 127.166 M -12.48 % 145.298 M 3.44 % 140.460 M 12.50 % 124.858 M
Other non current assets 1.626 M 19.12 % 1.365 M -71.16 % 4.733 M 0.000 -100.00 % 1.878 M 50 412 178 636 799 904.00 % 0.000
Long term investments 8.314 M 0.78 % 8.250 M 65.00 % 5.000 M 156.02 % 1.953 M 0.000 -100.00 % 3.042 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 100.00 % 0.000
Property plant equipment net 58.023 M -4.88 % 61.000 M -5.02 % 64.227 M 17.50 % 54.661 M 27.78 % 42.778 M 69.67 % 25.213 M
Total non current assets 68.620 M -3.61 % 71.192 M -4.35 % 74.429 M 29.97 % 57.268 M 26.67 % 45.211 M 56.73 % 28.846 M
Other current assets 59.156 M -12.98 % 67.982 M 1 338.47 % 4.726 M -93.62 % 74.057 M 1 047.81 % 6.452 M -62.30 % 17.116 M
Short term investments 0.000 0.000 -100.00 % 234.000 K -96.04 % 5.912 M 2 264.80 % 250.000 K 0.000
cash and cash equivalents 17.466 M 20.44 % 14.502 M -30.62 % 20.902 M 49.08 % 14.021 M -37.65 % 22.488 M -12.48 % 25.695 M
Cash and short term investments 17.466 M 20.44 % 14.502 M -31.39 % 21.136 M 6.04 % 19.933 M -12.34 % 22.738 M -11.51 % 25.695 M
Total current assets 294.408 M 3.08 % 285.614 M 6.47 % 268.250 M -16.94 % 322.940 M -1.69 % 328.508 M 0.48 % 326.944 M
Inventory 58.085 M -13.87 % 67.440 M -49.94 % 134.716 M 108.19 % 64.708 M -11.64 % 73.231 M 14.96 % 63.704 M
Net receivables 159.701 M 17.70 % 135.690 M 26.02 % 107.672 M -34.44 % 164.242 M -27.35 % 226.087 M 2.57 % 220.429 M
Tax assets 657.000 K 13.86 % 577.000 K 23.03 % 469.000 K -28.29 % 654.000 K 17.84 % 555.000 K -6.09 % 591.000 K
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 104.183 M 1.75 % 102.387 M 15.09 % 88.965 M -24.23 % 117.413 M -8.28 % 128.017 M 7.83 % 118.719 M
Tax payables 0.000 0.000 -100.00 % 183.000 K 2.23 % 179.000 K -65.97 % 526.000 K -52.01 % 1.096 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 4.959 M -15.09 % 5.840 M -12.56 % 6.679 M 14.37 % 5.840 M -12.56 % 6.679 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 100.00 % -524.000 K 0.000 -100.00 % 14.922 M 106.78 % -219.988 M -5.24 % -209.044 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 363.028 M 1.74 % 356.806 M 4.12 % 342.679 M -9.87 % 380.208 M 1.74 % 373.719 M 5.04 % 355.790 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30
2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -1.532 M 1.16 % -1.550 M -1.91 % -1.521 M 50.38 % -3.065 M -184.06 % -1.079 M -17.67 % -917.000 K 0.000
Net cash provided by operating activities 140.000 K -37.78 % 225.000 K -84.22 % 1.426 M 62.60 % 877.000 K -39.60 % 1.452 M -57.41 % 3.409 M 19.53 % 2.852 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -13.881 M -6 269.33 % 225.000 K 101.07 % -21.062 M -2 501.60 % 877.000 K 103.62 % -24.243 M -811.15 % 3.409 M 19.53 % 2.852 M
Cash at beginning of period 14.021 M 1.63 % 13.796 M -38.65 % 22.488 M 4.06 % 21.611 M -15.89 % 25.695 M 15.30 % 22.286 M 0.000
Cash at end of period 140.000 K -99.00 % 14.021 M 883.24 % 1.426 M -93.66 % 22.488 M 1 448.76 % 1.452 M -94.35 % 25.695 M 800.95 % 2.852 M
Operating cash flow 140.000 K -37.78 % 225.000 K -84.22 % 1.426 M 62.60 % 877.000 K -39.60 % 1.452 M -57.41 % 3.409 M 19.53 % 2.852 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 140.000 K -37.78 % 225.000 K -84.22 % 1.426 M 62.60 % 877.000 K -39.60 % 1.452 M -57.41 % 3.409 M 19.53 % 2.852 M
2023 2023 2023 2023 2022 2022 2022
Date Form 10K
2025
2024
2023
2022
2021
2020
2019