GLV

Clough Global Dividend and Income Fund GLV

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue 17.367 M 334.70 % -7.400 M 24.21 % -9.763 M -146.43 % 21.028 M 467.28 % -5.725 M -157.70 % 9.922 M 284.10 % -5.389 M -121.71 % 24.828 M 901.33 % -3.098 M -177.74 % 3.986 M -79.67 % 19.601 M -22.91 % 25.425 M 444.30 % -7.385 M -125.38 % 29.093 M
Net income 15.657 M 280.28 % -8.684 M 71.95 % -30.963 M -253.38 % 20.187 M 410.13 % -6.509 M -170.06 % 9.291 M 252.52 % -6.092 M -125.92 % 23.505 M 580.66 % -4.890 M -595.03 % 987.861 K -94.27 % 17.236 M -27.31 % 23.710 M 367.61 % -8.860 M -131.98 % 27.707 M
Income before tax 15.657 M 280.28 % -8.684 M 71.95 % -30.963 M -253.38 % 20.187 M 410.13 % -6.509 M -170.06 % 9.291 M 252.52 % -6.092 M -125.92 % 23.505 M 580.66 % -4.890 M -595.03 % 987.861 K -94.27 % 17.236 M -27.31 % 23.710 M 367.61 % -8.860 M -131.98 % 27.707 M
Income before tax ratio 0.90 -23.19 % 1.17 -62.99 % 3.17 230.35 % 0.96 -15.56 % 1.14 21.41 % 0.94 -17.15 % 1.13 19.40 % 0.95 -40.02 % 1.58 536.81 % 0.25 -71.81 % 0.88 -5.71 % 0.93 -22.27 % 1.20 25.98 % 0.95
EBITDA 16.685 M 372.33 % -6.127 M 80.21 % -30.963 M -249.47 % 20.716 M 468.24 % -5.626 M -160.55 % 9.291 M 254.24 % -6.024 M -124.22 % 24.869 M 834.62 % -3.385 M -138.53 % 8.786 M -52.66 % 18.559 M -26.24 % 25.160 M 446.09 % -7.270 M -124.83 % 29.275 M
Net income ratio 0.90 -23.19 % 1.17 -62.99 % 3.17 230.35 % 0.96 -15.56 % 1.14 21.41 % 0.94 -17.15 % 1.13 19.40 % 0.95 -40.02 % 1.58 536.81 % 0.25 -71.81 % 0.88 -5.71 % 0.93 -22.27 % 1.20 25.98 % 0.95
Ratio EBITDA 0.96 16.03 % 0.83 -73.89 % 3.17 221.93 % 0.99 0.26 % 0.98 4.92 % 0.94 -16.22 % 1.12 11.60 % 1.00 -8.32 % 1.09 -50.43 % 2.20 132.81 % 0.95 -4.32 % 0.99 0.52 % 0.98 -2.17 % 1.01
Gross profit ratio 0.94 -25.75 % 1.27 -61.58 % 3.31 267.01 % 0.90 -55.61 % 2.03 144.25 % 0.83 -37.98 % 1.34 33.99 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 12.426 M -1.27 % 12.586 M 6.09 % 11.863 M 4.97 % 11.301 M 29.02 % 8.759 M 12.21 % 7.806 M 16.19 % 6.719 M -37.02 % 10.668 M -0.04 % 10.672 M 15.86 % 9.211 M -13.93 % 10.703 M 0.34 % 10.666 M -0.34 % 10.703 M 0.00 % 10.703 M
Weighted average shs out 12.426 M -1.27 % 12.586 M 6.09 % 11.863 M 4.97 % 11.301 M 29.02 % 8.759 M 12.21 % 7.806 M 16.19 % 6.719 M -37.02 % 10.668 M -0.04 % 10.672 M 15.86 % 9.211 M -13.93 % 10.703 M 0.34 % 10.666 M -0.34 % 10.703 M 0.00 % 10.703 M
EPS diluted 1.26 282.61 % -0.69 73.56 % -2.61 -245.81 % 1.79 341.89 % -0.74 -162.18 % 1.19 230.77 % -0.91 -141.36 % 2.20 578.26 % -0.46 -518.18 % 0.11 -93.17 % 1.61 -27.48 % 2.22 367.47 % -0.83 -132.05 % 2.59
Earnings per share 1.26 282.61 % -0.69 73.56 % -2.61 -245.81 % 1.79 341.89 % -0.74 -162.18 % 1.19 230.77 % -0.91 -141.36 % 2.20 578.26 % -0.46 -518.18 % 0.11 -93.17 % 1.61 -27.48 % 2.22 367.47 % -0.83 -132.05 % 2.59
Gross profit 16.381 M 274.27 % -9.400 M 70.88 % -32.285 M -270.40 % 18.947 M 263.05 % -11.620 M -240.94 % 8.245 M 214.18 % -7.221 M -129.08 % 24.828 M 901.33 % -3.098 M -177.74 % 3.986 M -79.67 % 19.601 M -22.91 % 25.425 M 444.30 % -7.385 M -125.38 % 29.093 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -702.608 K 46.89 % -1.323 M 26.17 % -1.792 M 40.23 % -2.998 M 0.000 100.00 % -1.715 M -16.23 % -1.475 M -6.45 % -1.386 M
Cost of revenue 986.437 K -50.69 % 2.000 M -18.22 % 2.446 M 17.52 % 2.081 M 8.92 % 1.911 M 13.94 % 1.677 M -8.46 % 1.832 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 522.502 K -17.62 % 634.248 K -12.00 % 720.719 K 7.51 % 670.358 K 9.03 % 614.839 K 4.11 % 590.591 K -10.16 % 657.374 K -48.71 % 1.282 M 28.76 % 995.377 K -22.13 % 1.278 M 13.19 % 1.129 M 10.02 % 1.026 M -30.43 % 1.475 M 6.45 % 1.386 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 201.898 K -42.39 % 350.433 K -13.15 % 403.502 K 136.75 % 170.432 K 0.80 % 169.085 K 324.64 % 39.818 K -11.97 % 45.234 K 9.37 % 41.360 K -94.81 % 796.478 K -53.69 % 1.720 M 39.12 % 1.236 M 79.54 % 688.498 K 0.000 0.000
Operating expenses 724.400 K -26.43 % 984.681 K -12.41 % 1.124 M 33.71 % 840.791 K 7.25 % 783.925 K 24.35 % 630.411 K -10.28 % 702.608 K -46.89 % 1.323 M -26.17 % 1.792 M -40.23 % 2.998 M 26.74 % 2.365 M 37.93 % 1.715 M 16.23 % 1.475 M 6.45 % 1.386 M
Cost and expenses 1.711 M 234.40 % -1.273 M -106.45 % 19.742 M 2 248.01 % 840.791 K 114.69 % -5.725 M -1 008.20 % 630.411 K -10.28 % 702.608 K -46.89 % 1.323 M -26.17 % 1.792 M -40.23 % 2.998 M 26.74 % 2.365 M 37.93 % 1.715 M 16.23 % 1.475 M 6.45 % 1.386 M
Research and development expenses 0.000 0.000 -100.00 % 3.171 0.000 0.000 0.000 100.00 % -0.428 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 522.502 K -17.62 % 634.248 K -12.00 % 720.719 K 7.51 % 670.358 K 9.03 % 614.839 K 4.11 % 590.591 K -10.16 % 657.374 K -48.71 % 1.282 M 28.76 % 995.377 K -22.13 % 1.278 M 13.19 % 1.129 M 10.02 % 1.026 M -30.43 % 1.475 M 6.45 % 1.386 M
Interest income 1.516 M -13.67 % 1.757 M -1.54 % 1.784 M 89.06 % 943.657 K -14.03 % 1.098 M -22.56 % 1.418 M -24.39 % 1.875 M -22.06 % 2.405 M 6.66 % 2.255 M 108.38 % 1.082 M 35.23 % 800.213 K 12.34 % 712.340 K -64.30 % 1.995 M -43.00 % 3.501 M
Interest expense 986.437 K -60.96 % 2.526 M 80.99 % 1.396 M 194.04 % 474.759 K -42.92 % 831.703 K -47.00 % 1.569 M -0.71 % 1.580 M 15.90 % 1.364 M -9.40 % 1.505 M 6.57 % 1.412 M 6.71 % 1.323 M -8.72 % 1.450 M -8.83 % 1.590 M 1.37 % 1.569 M
Depreciation and amortization 0.000 0.000 100.00 % -28.443 M -12 123.56 % 236.558 K 0.000 -100.00 % 171.860 K 104.51 % -3.809 M -114.54 % 26.192 M 1 743.78 % -1.593 M -129.52 % 5.398 M -74.20 % 20.924 M -22.14 % 26.875 M 563.80 % -5.795 M -118.90 % 30.661 M
Operating income 16.685 M 372.33 % -6.127 M 79.23 % -29.505 M -242.43 % 20.716 M 468.24 % -5.626 M -160.55 % 9.291 M 1 422.41 % -702.608 K 46.89 % -1.323 M 26.17 % -1.792 M 40.23 % -2.998 M -26.74 % -2.365 M -37.93 % -1.715 M -16.23 % -1.475 M -6.45 % -1.386 M
Operating income ratio 0.96 16.03 % 0.83 -72.60 % 3.02 206.77 % 0.99 0.26 % 0.98 4.92 % 0.94 618.29 % 0.13 344.67 % -0.05 -109.21 % 0.58 176.89 % -0.75 -523.28 % -0.12 -78.92 % -0.07 -133.76 % 0.20 519.36 % -0.05
Total other income expenses net -1.028 M 59.80 % -2.558 M -75.42 % -1.458 M -175.88 % -528.524 K 40.19 % -883.722 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 19.601 M 402.73 % -6.475 M -119.88 % 32.571 M 189.07 % -36.567 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Net debt -26.463 K -100.17 % 15.979 M -69.97 % 53.212 M -13.40 % 61.446 M 22.39 % 50.206 M 1.72 % 49.359 M 4.25 % 47.348 M -33.59 % 71.300 M 1.40 % 70.315 M -22.87 % 91.164 M 0.12 % 91.056 M 1.40 % 89.800 M 0.25 % 89.578 M -0.07 % 89.643 M
Total investments 95.498 M 7.71 % 88.664 M -38.82 % 144.926 M 3 113.89 % 4.509 M -96.57 % 131.627 M -12.68 % 150.743 M 13.38 % 132.957 M -39.57 % 220.011 M 9.67 % 200.608 M -17.71 % 243.778 M -9.83 % 270.352 M 1.00 % 267.672 M 3.73 % 258.052 M -6.58 % 276.231 M
Total debt 30.758 M 92.23 % 16.000 M -69.93 % 53.212 M -27.37 % 73.265 M 21.51 % 60.293 M 21.80 % 49.500 M -10.00 % 55.000 M -23.61 % 72.000 M 0.00 % 72.000 M -22.83 % 93.300 M 0.00 % 93.300 M 3.90 % 89.800 M 0.00 % 89.800 M 0.00 % 89.800 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -9.714 M 60.67 % -24.699 M -56.92 % -15.740 M -203.60 % 15.193 M 971.23 % -1.744 M -127.18 % 6.417 M 353.91 % 1.414 M 154.41 % -2.598 M -37 278.75 % -6.951 K 99.73 % -2.560 M -9 856.15 % -25.714 K 97.48 % -1.020 M 94.63 % -18.994 M 9.16 % -20.909 M
Common stock 90.445 M -8.05 % 98.359 M -9.78 % 109.024 M -0.25 % 109.292 M 24.54 % 87.760 M -8.82 % 96.253 M 11.32 % 86.466 M -40.42 % 145.123 M -6.26 % 154.810 M -6.45 % 165.479 M -0.37 % 166.088 M 0.00 % 166.088 M 0.000 0.000
Total equity 80.730 M 9.60 % 73.660 M -21.04 % 93.284 M -25.06 % 124.485 M 44.72 % 86.016 M -16.22 % 102.670 M 16.83 % 87.880 M -42.65 % 153.233 M 6.92 % 143.319 M -11.89 % 162.651 M -10.99 % 182.737 M 0.79 % 181.309 M 6.58 % 170.120 M -11.17 % 191.502 M
Other non current liabilities 14.863 M 0.000 -100.00 % 46.331 M 259.87 % 12.875 M 0.000 100.00 % -282.938 K 65.61 % -822.655 K 0.000 0.000 0.000 -100.00 % 86.601 M 0.000 0.000 0.000
Long term debt 16.000 M 0.00 % 16.000 M -69.93 % 53.212 M -13.54 % 61.544 M 21.87 % 50.500 M 1.44 % 49.783 M 5 951.50 % 822.655 K 0.000 0.000 0.000 -100.00 % 93.300 M 0.000 0.000 0.000
Total non current liabilities 30.863 M 92.90 % 16.000 M -83.96 % 99.741 M 34.03 % 74.418 M 47.36 % 50.500 M 2.02 % 49.500 M -26.80 % 67.623 M -24.54 % 89.608 M -22.27 % 115.288 M -42.33 % 199.905 M 11.12 % 179.901 M 5.80 % 170.037 M 16.07 % 146.501 M 33.19 % 109.990 M
Other current liabilities -15.255 M -27.99 % -11.919 M 51.43 % -24.538 M -500.07 % -4.089 M -230.68 % -1.237 M -106.81 % 18.149 M 957.90 % -2.116 M -13 176.90 % -15.934 K 99.86 % -11.115 M -20.57 % -9.218 M 0.000 100.00 % -21.876 M -85.50 % -11.793 M -53.38 % -7.689 M
Deferred revenue 0.000 0.000 0.000 100.00 % -7.632 M 10.81 % -8.557 M 52.85 % -18.149 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 14.758 M 23.82 % 11.919 M -51.43 % 24.538 M 109.34 % 11.721 M 19.69 % 9.793 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 2.534 M 1 181.44 % 197.749 K -95.16 % 4.089 M 230.68 % 1.237 M -55.61 % 2.786 M 31.68 % 2.116 M 13 176.90 % 15.934 K -99.86 % 11.115 M 20.57 % 9.218 M -57.86 % 21.876 M 85.50 % 11.793 M 53.38 % 7.689 M 83.02 % 4.201 M
Total liabilities 31.361 M 2.27 % 30.664 M -69.26 % 99.741 M 27.05 % 78.507 M 27.17 % 61.732 M -16.26 % 73.715 M 9.01 % 67.623 M -24.54 % 89.608 M -22.27 % 115.288 M -42.33 % 199.905 M 11.12 % 179.901 M 5.80 % 170.037 M 16.07 % 146.501 M 33.19 % 109.990 M
Other non current assets 0.000 0.000 -100.00 % 48.099 M 0.000 0.000 0.000 -100.00 % 22.545 M -1.25 % 22.830 M -60.64 % 58.000 M -51.17 % 118.778 M 28.71 % 92.285 M 10.29 % 83.674 M 42.86 % 58.569 M 131.85 % 25.261 M
Long term investments 95.498 M 7.71 % 88.664 M -38.82 % 144.926 M -23.27 % 188.884 M 43.50 % 131.627 M -12.68 % 150.743 M 13.38 % 132.957 M -39.57 % 220.011 M 9.67 % 200.608 M -17.71 % 243.778 M -9.83 % 270.352 M 1.00 % 267.672 M 3.73 % 258.052 M -6.58 % 276.231 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 95.498 M 7.71 % 88.664 M -54.07 % 193.025 M 2.19 % 188.884 M 43.50 % 131.627 M -12.68 % 150.743 M -3.06 % 155.502 M -35.97 % 242.841 M -6.10 % 258.607 M -28.67 % 362.556 M -0.02 % 362.637 M 3.21 % 351.346 M 10.97 % 316.621 M 5.02 % 301.492 M
Other current assets -711.993 K 0.000 100.00 % -6.000 100.00 % -5.420 M 0.000 100.00 % -14.019 M 7.74 % -15.195 M -203.24 % 14.717 M -65.73 % 42.947 M -56.04 % 97.699 M 0.000 -100.00 % 77.021 M 11.51 % 69.072 M 0.000
Short term investments 0.000 0.000 0.000 -100.00 % 4.509 M 0.000 -100.00 % 4.989 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 26.463 K 25.49 % 21.087 K 351 350.00 % 6.000 -99.99 % 97.886 K -66.69 % 293.873 K 107.99 % 141.295 K -98.15 % 7.652 M 993.64 % 699.667 K -58.47 % 1.685 M -21.11 % 2.136 M -4.83 % 2.244 M 0.000 -100.00 % 221.812 K 41.16 % 157.130 K
Cash and short term investments 26.463 K 25.49 % 21.087 K 351 350.00 % 6.000 -99.99 % 97.886 K -66.69 % 293.873 K 107.99 % 141.295 K -98.15 % 7.652 M 993.64 % 699.667 K -58.47 % 1.685 M -21.11 % 2.136 M -4.83 % 2.244 M 0.000 -100.00 % 221.812 K 41.16 % 157.130 K
Total current assets 26.463 K -99.04 % 2.743 M -88.44 % 23.735 M 2 821.94 % 812.287 K -85.07 % 5.439 M -27.73 % 7.526 M 362.25 % 1.628 M 130.01 % 707.873 K -92.62 % 9.588 M -25.90 % 12.940 M -0.62 % 13.020 M 21.11 % 10.751 M -3.94 % 11.192 M 23.20 % 9.084 M
Inventory 0.000 0.000 0.000 -100.00 % 5.322 M 0.000 -100.00 % 13.878 M 83.98 % 7.543 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 711.993 K -73.84 % 2.722 M -88.53 % 23.735 M 2 821.94 % 812.287 K -84.21 % 5.146 M -31.63 % 7.526 M 362.25 % 1.628 M 130.01 % 707.873 K -92.62 % 9.588 M -25.90 % 12.940 M -0.62 % 13.020 M 21.11 % 10.751 M 0.00 % 10.751 M 18.35 % 9.084 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 16.567 M 28.25 % 12.917 M 154.42 % -23.735 M -2 821.94 % -812.287 K -100.55 % 147.748 M 2 063.12 % -7.526 M -362.25 % -1.628 M -130.01 % -707.873 K 92.62 % -9.588 M 25.90 % -12.940 M 0.62 % -13.020 M -21.11 % -10.751 M 3.94 % -11.192 M -23.20 % -9.084 M
Account payables 497.660 K -80.36 % 2.534 M 1 181.44 % 197.749 K -95.16 % 4.089 M 230.68 % 1.237 M -55.61 % 2.786 M 31.68 % 2.116 M 13 176.90 % 15.934 K -99.86 % 11.115 M 20.57 % 9.218 M -57.86 % 21.876 M 0.00 % 21.876 M 85.50 % 11.793 M 53.38 % 7.689 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 100.00 % -19.802 K -121.30 % -8.948 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 -100.00 % 282.938 K -65.61 % 822.655 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 10.708 M 193.24 % -11.484 M -4 186.56 % -267.896 K -101.61 % 16.674 M 2.67 % 16.241 M -91.41 % 189.114 M -10.16 % 210.496 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 19.802 K 121.30 % 8.948 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 31.361 M 158.53 % 12.130 M 6 234.21 % -197.749 K 95.16 % -4.089 M -106.62 % 61.732 M 2 316.00 % -2.786 M -31.68 % -2.116 M -13 176.90 % -15.934 K 99.86 % -11.115 M -20.57 % -9.218 M 57.86 % -21.876 M -85.50 % -11.793 M -53.38 % -7.689 M -83.02 % -4.201 M
Total assets 112.091 M 7.45 % 104.324 M -45.95 % 193.025 M -4.91 % 202.993 M 37.39 % 147.748 M -16.24 % 176.385 M 13.43 % 155.502 M -35.97 % 242.841 M -6.10 % 258.607 M -28.67 % 362.556 M -0.02 % 362.637 M 3.21 % 351.346 M 10.97 % 316.621 M 5.02 % 301.492 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Deferred income tax 0.000 0.000 0.000 0.000 100.00 % -19.802 K -282.44 % 10.854 K 21.31 % 8.947 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -5.182 K 95.83 % -124.309 K -181.39 % 152.732 K 310.72 % -72.482 K -287.07 % 38.746 K 854.33 % 4.060 K -99.95 % 8.251 M -68.19 % 25.936 M -53.80 % 56.140 M 254.65 % -36.301 M -698.81 % -4.544 M 81.79 % -24.950 M 17.73 % -30.328 M -1 336.34 % -2.111 M
Accounts receivables 69.361 K 29.43 % 53.590 K -64.31 % 150.174 K 156.78 % -264.478 K -328.84 % 115.574 K -54.11 % 251.852 K 974.58 % -28.797 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 100.00 % -44.441 K 39.50 % -73.460 K -175.49 % 97.315 K 747.60 % -15.027 K -302.03 % 7.438 K 110.55 % -70.526 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -74.543 K 44.14 % -133.458 K -275.56 % 76.018 K -19.71 % 94.681 K 253.20 % -61.801 K 75.79 % -255.230 K -103.06 % 8.350 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -4.123 M 44.78 % -7.465 M -129.39 % 25.405 M 153.53 % -47.463 M -582.47 % 9.837 M 187.15 % -11.289 M -113.93 % 81.046 M 316.28 % -37.473 M -133.36 % -16.058 M -132.79 % 48.973 M 2 545.68 % 1.851 M -86.46 % 13.667 M -69.03 % 44.133 M 852.27 % -5.867 M
Net cash provided by operating activities 11.529 M 170.84 % -16.274 M -201.07 % -5.405 M 80.23 % -27.348 M -917.06 % 3.347 M 268.86 % -1.982 M -102.38 % 83.215 M 595.31 % 11.968 M -65.99 % 35.192 M 157.64 % 13.659 M -6.07 % 14.542 M 17.02 % 12.427 M 151.31 % 4.945 M -74.93 % 19.729 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -65.373 M 25.54 % -87.796 M 75.24 % -354.527 M -52.46 % -232.534 M 23.89 % -305.523 M -2.61 % -297.742 M -35.50 % -219.740 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 77.981 M -52.34 % 163.635 M -55.59 % 368.475 M 41.95 % 259.573 M -18.00 % 316.567 M 2.08 % 310.131 M 105.93 % 150.597 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 100.00 % -27.896 M 48.42 % -54.079 M 0.000 100.00 % -24.777 M -117.92 % 138.286 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 12.608 M -83.38 % 75.839 M 643.73 % -13.948 M 48.42 % -27.039 M -344.84 % 11.044 M 189.14 % -12.389 M -117.92 % 69.143 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 100.00 % -37.000 M -335.29 % -8.500 M -177.27 % 11.000 M 1 000.00 % 1.000 M 118.18 % -5.500 M 67.65 % -17.000 M 0.000 100.00 % -21.300 M 0.000 0.000 -100.00 % 3.500 M 0.000 0.000
Common stock issued 0.000 0.000 -100.00 % 12.505 M -56.13 % 28.505 M 155 582.44 % -18.333 K -100.13 % 14.425 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased -542.149 K 49.60 % -1.076 M 0.000 0.000 0.000 0.000 0.000 100.00 % -155.239 K 0.000 100.00 % -609.034 K 0.000 0.000 0.000 0.000
Dividends paid -8.044 M 18.45 % -9.864 M 25.26 % -13.197 M -20.82 % -10.923 M -7.47 % -10.163 M -13.86 % -8.926 M 9.28 % -9.840 M 26.77 % -13.436 M 6.96 % -14.442 M 1.73 % -14.696 M 0.000 0.000 0.000 0.000
Other financing activites 0.000 100.00 % -21.315 M -199.40 % 21.443 M 1 990.79 % 1.026 M 2 697.18 % 36.666 K 0.000 100.00 % -49.421 M 0.000 0.000 0.000 100.00 % -12.308 M 0.000 0.000 0.000
Net cash used provided by financing activities -8.586 M 87.60 % -69.255 M -665.28 % 12.252 M -58.62 % 29.607 M 423.76 % -9.145 M -984 283.53 % -929.000 100.00 % -76.261 M -461.09 % -13.592 M 61.97 % -35.742 M -133.52 % -15.305 M -24.35 % -12.308 M 1.70 % -12.522 M 0.00 % -12.522 M 0.00 % -12.522 M
Effect of forex changes on cash -2.837 M -129.21 % 9.711 M 38.65 % 7.004 M -74.10 % 27.039 M 518.84 % -6.456 M -1 986 312.92 % -325.000 73.18 % -1.212 K -121.79 % 5.562 K 201.27 % -5.492 K -124.95 % 22.010 K 1 220.34 % 1.667 K 101.20 % -139.090 K 0.000 0.000
Net change in cash 2.943 M 125.74 % -11.434 M -202.74 % 11.130 M 392.60 % 2.259 M 128.39 % -7.958 M -301.19 % -1.983 M -128.53 % 6.952 M 529.67 % -1.618 M -191.63 % -554.829 K 65.84 % -1.624 M -172.65 % 2.236 M 1 058.04 % -233.344 K 96.92 % -7.576 M -205.13 % 7.207 M
Cash at beginning of period 12.930 M -46.93 % 24.365 M 84.09 % 13.235 M 20.59 % 10.976 M -42.03 % 18.933 M -9.48 % 20.917 M 2 889.53 % 699.667 K -69.81 % 2.318 M -19.32 % 2.873 M -36.12 % 4.497 M 51 986.27 % 8.633 K -96.43 % 241.977 K -96.91 % 7.818 M 1 178.63 % 611.473 K
Cash at end of period 15.873 M 22.76 % 12.930 M -46.93 % 24.365 M 84.09 % 13.235 M 20.59 % 10.976 M -42.03 % 18.933 M 147.43 % 7.652 M 993.64 % 699.667 K -69.81 % 2.318 M -19.32 % 2.873 M 28.00 % 2.244 M 25 895.04 % 8.633 K -96.43 % 241.977 K -96.91 % 7.818 M
Operating cash flow 11.529 M -80.06 % 57.821 M 5 253.91 % -1.122 M 95.90 % -27.348 M -2 404.41 % 1.187 M 159.87 % -1.982 M -102.38 % 83.215 M 595.31 % 11.968 M -65.99 % 35.192 M 157.64 % 13.659 M -6.07 % 14.542 M 17.02 % 12.427 M 151.31 % 4.945 M -74.93 % 19.729 M
Capital expenditure 0.000 0.000 -100.00 % 4.000 200.00 % -4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 11.529 M -80.06 % 57.821 M 5 253.91 % -1.122 M 95.90 % -27.348 M -2 404.41 % 1.187 M 159.87 % -1.982 M -102.38 % 83.215 M 595.31 % 11.968 M -65.99 % 35.192 M 157.64 % 13.659 M -6.07 % 14.542 M 17.02 % 12.427 M 151.31 % 4.945 M -74.93 % 19.729 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31
Revenue 4.400 M -22.55 % 5.680 M 452.69 % -1.611 M -7.87 % -1.493 M 74.72 % -5.907 M -12.55 % -5.248 M -16.23 % -4.515 M -145.08 % 10.017 M -8.06 % 10.894 M 560.22 % 1.650 M 114.14 % -11.673 M -278.23 % 6.549 M
Net income -1.788 M -145.59 % 3.923 M -66.57 % 11.734 M 229.34 % -9.072 M -2 439.25 % 387.830 K 103.43 % -11.315 M 42.41 % -19.647 M -1 012.02 % 2.154 M -88.05 % 18.033 M 92.23 % 9.381 M 159.04 % -15.890 M -294.26 % 8.180 M
Income before tax -1.788 M -145.59 % 3.923 M -66.57 % 11.734 M 229.34 % -9.072 M -2 439.25 % 387.830 K 103.43 % -11.315 M 42.41 % -19.647 M -1 012.02 % 2.154 M -88.05 % 18.033 M 92.23 % 9.381 M 159.04 % -15.890 M -2 331 685 353.12 % 0.682
Income before tax ratio -0.41 -158.86 % 0.69 109.48 % -7.29 -219.90 % 6.08 9 354.65 % -0.07 -103.05 % 2.16 -50.45 % 4.35 1 923.30 % 0.22 -87.01 % 1.66 -70.88 % 5.69 317.62 % 1.36 1 307 704 017.96 % 0.00
EBITDA -1.368 M -130.85 % 4.436 M -63.78 % 12.248 M 254.82 % -7.911 M -543.33 % 1.785 M 117.35 % -10.283 M 46.51 % -19.222 M -888.36 % 2.438 M -86.66 % 18.278 M 90.04 % 9.618 M 163.10 % -15.244 M -370.85 % 5.628 M
Net income ratio -0.41 -158.86 % 0.69 109.48 % -7.29 -219.90 % 6.08 9 354.65 % -0.07 -103.05 % 2.16 -50.45 % 4.35 1 923.30 % 0.22 -87.01 % 1.66 -70.88 % 5.69 317.62 % 1.36 9.00 % 1.25
Ratio EBITDA -0.31 -139.82 % 0.78 110.27 % -7.61 -243.52 % 5.30 1 853.92 % -0.30 -115.42 % 1.96 -53.97 % 4.26 1 648.97 % 0.24 -85.49 % 1.68 -71.22 % 5.83 346.34 % 1.31 51.97 % 0.86
Gross profit ratio 0.00 -100.00 % 0.85 -40.14 % 1.43 -11.98 % 1.62 36.95 % 1.18 -4.51 % 1.24 -2.13 % 1.27 43.23 % 0.88 -3.61 % 0.92 93.19 % 0.47 -56.02 % 1.08 23.90 % 0.87
Weighted average shs out dil 12.410 M 0.00 % 12.410 M -0.51 % 12.473 M -0.94 % 12.591 M -0.93 % 12.710 M 2.21 % 12.435 M 7.59 % 11.557 M 2.27 % 11.301 M 28.91 % 8.767 M 0.09 % 8.759 M 0.00 % 8.759 M 7.08 % 8.180 M
Weighted average shs out 12.410 M 0.00 % 12.410 M -0.51 % 12.473 M -0.94 % 12.591 M -0.93 % 12.710 M 2.21 % 12.435 M 7.59 % 11.557 M 2.27 % 11.301 M 28.91 % 8.767 M 0.09 % 8.759 M 0.00 % 8.759 M 7.08 % 8.180 M
EPS diluted -0.14 -143.75 % 0.32 -65.96 % 0.94 230.56 % -0.72 -2 460.66 % 0.03 103.35 % -0.91 46.47 % -1.70 -994.74 % 0.19 -90.78 % 2.06 92.52 % 1.07 159.12 % -1.81 -281.00 % 1.00
Earnings per share -0.14 -143.75 % 0.32 -65.96 % 0.94 230.56 % -0.72 -2 460.66 % 0.03 103.35 % -0.91 46.47 % -1.70 -994.74 % 0.19 -90.78 % 2.06 92.52 % 1.07 159.12 % -1.81 -281.00 % 1.00
Gross profit 0.000 -100.00 % 4.845 M 311.11 % -2.295 M 5.05 % -2.417 M 65.38 % -6.983 M -7.48 % -6.497 M -13.75 % -5.712 M -164.56 % 8.847 M -11.38 % 9.983 M 1 175.48 % 782.662 K 106.22 % -12.588 M -320.83 % 5.700 M
Income tax expense 0.000 0.000 0.000 0.000 -100.00 % 0.031 103.35 % -0.910 100.00 % -86.065 K 0.000 100.00 % -55.806 K -1.22 % -55.131 K -7.85 % -51.116 K -7 500 613.57 % 0.682
Cost of revenue 691.405 K -17.20 % 835.059 K 21.98 % 684.582 K -25.92 % 924.153 K -14.13 % 1.076 M -13.85 % 1.249 M 4.39 % 1.197 M 2.31 % 1.170 M 28.31 % 911.585 K 5.09 % 867.434 K -5.21 % 915.082 K 7.77 % 849.097 K
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 100.00 % -14.228 M -358.96 % 5.494 M 8 367 553 635.95 % -0.066 -103.05 % 2.156 100.00 % -13.510 M -110.81 % -6.409 M -177.26 % 8.295 M -6.12 % 8.835 M 432.70 % -2.656 M -310 310 290.61 % 0.856
Operating expenses 0.000 -100.00 % 408.665 K 29.43 % 315.735 K -94.25 % 5.494 M 162.66 % -8.767 M -331.59 % 3.786 M -71.98 % 13.510 M 110.81 % 6.409 M 177.26 % -8.295 M 6.12 % -8.835 M -432.70 % 2.656 M 511.37 % -645.563 K
Cost and expenses 5.768 M 363.77 % 1.244 M 108.97 % -13.859 M -315.93 % 6.418 M 183.45 % -7.691 M -252.76 % 5.035 M -65.77 % 14.707 M 94.06 % 7.578 M 202.64 % -7.383 M 7.34 % -7.968 M -323.14 % 3.571 M -43.73 % 6.346 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 408.665 K -97.19 % 14.543 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 1.164 M -14.57 % 1.363 M 37.05 % 994.200 K 147.46 % 401.758 K 64.35 % 244.458 K 6.15 % 230.301 K -8.50 % 251.682 K -56.61 % 580.021 K -19.21 % 717.923 K
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 43.812 K -64.11 % 122.085 K 122.46 % 54.880 K -36.23 % 86.065 K 20.55 % 71.391 K 27.93 % 55.806 K 1.22 % 55.131 K 7.85 % 51.116 K -99.09 % 5.605 M
Operating income -1.368 M -130.85 % 4.436 M -63.78 % 12.248 M 254.82 % -7.911 M -543.33 % 1.785 M 117.35 % -10.283 M 46.51 % -19.222 M -888.36 % 2.438 M -86.66 % 18.278 M 90.04 % 9.618 M 163.10 % -15.244 M -371.96 % 5.605 M
Operating income ratio -0.31 -139.82 % 0.78 110.27 % -7.61 -243.52 % 5.30 1 853.92 % -0.30 -115.42 % 1.96 -53.97 % 4.26 1 648.97 % 0.24 -85.49 % 1.68 -71.22 % 5.83 346.34 % 1.31 52.59 % 0.86
Total other income expenses net -419.776 K 18.33 % -513.961 K 0.04 % -514.182 K 55.72 % -1.161 M 16.87 % -1.397 M -35.24 % -1.033 M -142.82 % -425.313 K -49.78 % -283.951 K -16.10 % -244.569 K -3.27 % -236.834 K 63.39 % -646.885 K -2 721.62 % -22.926 K
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30 2015-10-31 2015-04-30 2014-09-30 2014-03-31 2013-09-30 2013-03-31 2012-09-30 2012-03-31 2011-09-30 2011-03-31 2010-09-30
Net debt 15.985 M 60 506.11 % -26.463 K -100.08 % 34.778 M 117.65 % 15.979 M -60.01 % 39.961 M -24.90 % 53.212 M -11.51 % 60.131 M -2.14 % 61.446 M 21.85 % 50.429 M 0.44 % 50.206 M 5.06 % 47.787 M -3.18 % 49.359 M 34.23 % 36.773 M -22.34 % 47.348 M -6.58 % 50.682 M -28.92 % 71.300 M 3.37 % 68.977 M -1.90 % 70.315 M -23.06 % 91.392 M 0.25 % 91.164 M -1.78 % 92.812 M 11.08 % 83.554 M -8.24 % 91.056 M 5.52 % 86.296 M -3.90 % 89.800 M 0.07 % 89.736 M 0.18 % 89.578 M -0.08 % 89.648 M 0.01 % 89.643 M -0.28 % 89.899 M
Total investments 0.000 -100.00 % 95.498 M -0.02 % 95.515 M 7.73 % 88.664 M -30.07 % 126.785 M -12.52 % 144.926 M -8.31 % 158.068 M -16.32 % 188.884 M 25.67 % 150.306 M 14.19 % 131.627 M 1.19 % 130.083 M -13.71 % 150.743 M 23.18 % 122.378 M -7.96 % 132.957 M -7.83 % 144.247 M -34.44 % 220.011 M 2.02 % 215.650 M 7.50 % 200.608 M -10.94 % 225.255 M -7.60 % 243.778 M -7.54 % 263.659 M 5.83 % 249.143 M -7.85 % 270.352 M 0.54 % 268.895 M 0.46 % 267.672 M 8.74 % 246.162 M -4.61 % 258.052 M 8.36 % 238.154 M -13.78 % 276.231 M 3.99 % 265.624 M
Total debt 16.000 M -47.98 % 30.758 M -11.64 % 34.808 M 117.55 % 16.000 M -60.00 % 40.000 M -24.83 % 53.212 M -16.06 % 63.394 M 3.01 % 61.544 M 21.78 % 50.537 M 0.07 % 50.500 M 0.00 % 50.500 M 2.02 % 49.500 M 5.32 % 47.000 M -14.55 % 55.000 M 0.00 % 55.000 M -23.61 % 72.000 M 0.00 % 72.000 M 0.00 % 72.000 M -22.83 % 93.300 M 0.00 % 93.300 M 0.00 % 93.300 M 0.00 % 93.300 M 0.00 % 93.300 M 3.90 % 89.800 M 0.00 % 89.800 M 0.00 % 89.800 M 0.00 % 89.800 M 0.00 % 89.800 M 0.00 % 89.800 M -0.11 % 89.899 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -15.419 M -58.72 % -9.714 M 43.15 % -17.088 M 30.82 % -24.699 M -19.38 % -20.690 M -31.45 % -15.740 M -45.27 % -10.835 M -171.31 % 15.193 M 33.96 % 11.341 M 750.34 % -1.744 M 88.02 % -14.552 M -326.76 % 6.417 M 731.76 % 771.509 K -45.43 % 1.414 M 120.36 % -6.943 M -167.21 % -2.598 M 50.14 % -5.211 M -74 861.57 % -6.951 K 99.93 % -10.321 M -303.13 % -2.560 M 71.49 % -8.978 M -17.78 % -7.623 M -29 545.54 % -25.714 K 99.70 % -8.455 M -728.97 % -1.020 M 95.83 % -24.461 M -28.78 % -18.994 M 8.08 % -20.664 M 1.17 % -20.909 M 54.23 % -45.684 M
Common stock 90.445 M 0.00 % 90.445 M -7.87 % 98.172 M -0.19 % 98.359 M -9.78 % 109.024 M 0.00 % 109.024 M -3.04 % 112.438 M 2.88 % 109.292 M 24.41 % 87.845 M 0.10 % 87.760 M -8.81 % 96.238 M -0.02 % 96.253 M 11.32 % 86.466 M 0.00 % 86.466 M -9.65 % 95.702 M -34.05 % 145.123 M -6.16 % 154.654 M -0.10 % 154.810 M -6.45 % 165.479 M 0.00 % 165.479 M -0.37 % 166.088 M 0.00 % 166.088 M 0.00 % 166.088 M 0.00 % 166.088 M 0.00 % 166.088 M 0.000 0.000 0.000 0.000 0.000
Total equity 75.026 M -7.07 % 80.730 M -0.44 % 81.084 M 10.08 % 73.660 M -16.61 % 88.334 M -5.31 % 93.284 M -8.19 % 101.603 M -18.38 % 124.485 M 25.51 % 99.186 M 15.31 % 86.016 M 5.30 % 81.687 M -20.44 % 102.670 M 17.69 % 87.238 M -0.73 % 87.880 M -7.61 % 95.115 M -37.93 % 153.233 M 2.70 % 149.210 M 4.11 % 143.319 M -0.80 % 144.473 M -11.18 % 162.651 M -8.28 % 177.341 M 1.78 % 174.232 M -4.65 % 182.737 M -2.22 % 186.887 M 3.08 % 181.309 M 10.98 % 163.378 M -3.96 % 170.120 M 13.89 % 149.375 M -22.00 % 191.502 M 12.06 % 170.897 M
Other non current liabilities 20.079 M 35.09 % 14.863 M 8 277.75 % 177.414 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -282.938 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -89.899 M
Long term debt 16.000 M 0.00 % 16.000 M 0.00 % 16.000 M 0.00 % 16.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 282.938 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 89.899 M
Total non current liabilities 36.079 M 16.90 % 30.863 M 90.78 % 16.177 M 1.11 % 16.000 M -60.00 % 40.000 M -59.90 % 99.741 M 14.08 % 87.432 M 11.37 % 78.507 M 16.00 % 67.680 M 9.64 % 61.732 M -13.56 % 71.420 M -3.11 % 73.715 M 20.29 % 61.282 M -9.38 % 67.623 M 1.18 % 66.836 M -25.41 % 89.608 M -4.74 % 94.064 M -18.41 % 115.288 M -26.76 % 157.418 M -21.25 % 199.905 M -1.61 % 203.169 M 19.36 % 170.208 M -5.39 % 179.901 M 10.50 % 162.808 M -4.25 % 170.037 M 16.21 % 146.317 M -0.13 % 146.501 M 23.43 % 118.695 M 7.91 % 109.990 M -10.84 % 123.364 M
Other current liabilities -19.317 M -30.90 % -14.758 M 21.54 % -18.808 M -642.22 % -2.534 M -117.80 % 14.236 M 7 298.82 % -197.749 K 88.45 % -1.713 M 58.12 % -4.089 M -135.21 % -1.738 M -40.59 % -1.237 M 84.98 % -8.233 M -195.53 % -2.786 M 29.52 % -3.953 M -86.84 % -2.116 M -21.43 % -1.742 M -10 833.73 % -15.934 K 99.81 % -8.466 M 23.83 % -11.115 M 7.89 % -12.067 M -30.91 % -9.218 M 36.84 % -14.595 M -105.62 % -7.098 M 67.55 % -21.876 M -294.14 % -5.550 M 52.94 % -11.793 M -131.19 % -5.101 M 33.66 % -7.689 M -0.84 % -7.625 M -81.50 % -4.201 M 46.26 % -7.818 M
Deferred revenue 0.000 0.000 0.000 100.00 % -9.385 M 34.07 % -14.236 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 19.317 M 30.90 % 14.758 M -21.54 % 18.808 M 57.80 % 11.919 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 2.323 M 366.88 % 497.660 K 489.88 % 84.367 K -96.67 % 2.534 M -8.54 % 2.771 M 1 301.10 % 197.749 K -88.45 % 1.713 M -58.12 % 4.089 M 135.21 % 1.738 M 40.59 % 1.237 M -84.98 % 8.233 M 195.53 % 2.786 M -29.52 % 3.953 M 86.84 % 2.116 M 21.43 % 1.742 M 10 833.73 % 15.934 K -99.81 % 8.466 M -23.83 % 11.115 M -7.89 % 12.067 M 30.91 % 9.218 M -36.84 % 14.595 M 105.62 % 7.098 M -67.55 % 21.876 M 294.14 % 5.550 M -52.94 % 11.793 M 131.19 % 5.101 M -33.66 % 7.689 M 0.84 % 7.625 M 81.50 % 4.201 M -46.26 % 7.818 M
Total liabilities 38.402 M 22.45 % 31.361 M -10.36 % 34.985 M 14.09 % 30.664 M -49.63 % 60.878 M -38.96 % 99.741 M 14.08 % 87.432 M 11.37 % 78.507 M 16.00 % 67.680 M 9.64 % 61.732 M -13.56 % 71.420 M -3.11 % 73.715 M 20.29 % 61.282 M -9.38 % 67.623 M 1.18 % 66.836 M -25.41 % 89.608 M -4.74 % 94.064 M -18.41 % 115.288 M -26.76 % 157.418 M -21.25 % 199.905 M -1.61 % 203.169 M 19.36 % 170.208 M -5.39 % 179.901 M 10.50 % 162.808 M -4.25 % 170.037 M 16.21 % 146.317 M -0.13 % 146.501 M 23.43 % 118.695 M 7.91 % 109.990 M -10.84 % 123.364 M
Other non current assets 90.945 M 0.000 0.000 0.000 100.00 % -126.785 M -363.59 % 48.099 M 55.33 % 30.967 M 119.49 % 14.108 M -14.81 % 16.561 M 2.73 % 16.121 M -29.98 % 23.023 M -10.22 % 25.643 M -1.91 % 26.142 M 15.95 % 22.545 M 27.35 % 17.704 M -22.45 % 22.830 M -17.35 % 27.624 M -52.37 % 58.000 M -24.32 % 76.636 M -35.48 % 118.778 M 1.65 % 116.850 M 22.62 % 95.298 M 3.26 % 92.285 M 14.21 % 80.800 M -3.44 % 83.674 M 31.70 % 63.533 M 8.48 % 58.569 M 95.78 % 29.915 M 18.42 % 25.261 M -11.79 % 28.637 M
Long term investments 0.000 -100.00 % 95.498 M -0.02 % 95.515 M 7.73 % 88.664 M -30.07 % 126.785 M -12.52 % 144.926 M -8.31 % 158.068 M -16.32 % 188.884 M 25.67 % 150.306 M 14.19 % 131.627 M 1.19 % 130.083 M -13.71 % 150.743 M 23.18 % 122.378 M -7.96 % 132.957 M -7.83 % 144.247 M -34.44 % 220.011 M 2.02 % 215.650 M 7.50 % 200.608 M -10.94 % 225.255 M -7.60 % 243.778 M -7.54 % 263.659 M 5.83 % 249.143 M -7.85 % 270.352 M 0.54 % 268.895 M 0.46 % 267.672 M 8.74 % 246.162 M -4.61 % 258.052 M 8.36 % 238.154 M -13.78 % 276.231 M 3.99 % 265.624 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 90.945 M -4.77 % 95.498 M -0.02 % 95.515 M 7.73 % 88.664 M -30.07 % 126.785 M -34.32 % 193.025 M 2.11 % 189.034 M -6.88 % 202.993 M 21.65 % 166.866 M 12.94 % 147.748 M -3.50 % 153.106 M -13.20 % 176.385 M 18.76 % 148.519 M -4.49 % 155.502 M -3.98 % 161.951 M -33.31 % 242.841 M -0.18 % 243.274 M -5.93 % 258.607 M -14.34 % 301.891 M -16.73 % 362.556 M -4.72 % 380.509 M 10.47 % 344.441 M -5.02 % 362.637 M 3.70 % 349.694 M -0.47 % 351.346 M 13.45 % 309.695 M -2.19 % 316.621 M 18.11 % 268.069 M -11.09 % 301.492 M 2.46 % 294.261 M
Other current assets 19.490 M 2 837.40 % -711.993 K -103.90 % 18.242 M 0.000 100.00 % -1.113 M 95.31 % -23.735 M -118.68 % -10.853 M -100.26 % -5.420 M -38.52 % -3.912 M 59.01 % -9.544 M 18.48 % -11.707 M 16.50 % -14.019 M -244.45 % 9.706 M -6.71 % 10.404 M 72.45 % 6.033 M -59.01 % 14.717 M -3.82 % 15.302 M -64.37 % 42.947 M -18.40 % 52.631 M -46.13 % 97.699 M 78 479.62 % 124.331 K -99.83 % 73.739 M -4.26 % 77.021 M 8.54 % 70.958 M 2.73 % 69.072 M 36.67 % 50.540 M 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.676 M 3.70 % 4.509 M 30.60 % 3.453 M -15.88 % 4.104 M 0.000 -100.00 % 4.989 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 14.730 K -44.34 % 26.463 K -11.77 % 29.993 K 42.23 % 21.087 K -45.48 % 38.680 K 644 566.67 % 6.000 -100.00 % 3.263 M 3 233.13 % 97.886 K -9.52 % 108.188 K -63.19 % 293.873 K -89.17 % 2.713 M 1 820.13 % 141.295 K -98.62 % 10.227 M 33.66 % 7.652 M 77.19 % 4.318 M 517.21 % 699.667 K -76.85 % 3.023 M 79.42 % 1.685 M -11.68 % 1.908 M -10.68 % 2.136 M 338.08 % 487.542 K -95.00 % 9.746 M 334.30 % 2.244 M -35.96 % 3.504 M 0.000 -100.00 % 63.958 K -71.17 % 221.812 K 45.84 % 152.097 K -3.20 % 157.130 K 0.000
Cash and short term investments 14.730 K -44.34 % 26.463 K -11.77 % 29.993 K 42.23 % 21.087 K -45.48 % 38.680 K 644 566.67 % 6.000 -100.00 % 3.263 M 3 233.13 % 97.886 K -9.52 % 108.188 K -63.19 % 293.873 K -89.17 % 2.713 M 1 820.13 % 141.295 K -98.62 % 10.227 M 33.66 % 7.652 M 77.19 % 4.318 M 517.21 % 699.667 K -76.85 % 3.023 M 79.42 % 1.685 M -11.68 % 1.908 M -10.68 % 2.136 M 338.08 % 487.542 K -95.00 % 9.746 M 334.30 % 2.244 M -35.96 % 3.504 M 0.000 -100.00 % 63.958 K -71.17 % 221.812 K 45.84 % 152.097 K -3.20 % 157.130 K 0.000
Total current assets 22.483 M 84 859.22 % 26.463 K -99.87 % 20.555 M 649.45 % 2.743 M 145.11 % 1.119 M -95.29 % 23.735 M 714.38 % 2.914 M 258.79 % 812.287 K 131.13 % 351.442 K -93.17 % 5.146 M -30.25 % 7.377 M -1.98 % 7.526 M 62.38 % 4.635 M 184.68 % 1.628 M 120.51 % 738.351 K 4.31 % 707.873 K -87.71 % 5.758 M -39.94 % 9.588 M -47.66 % 18.321 M 41.58 % 12.940 M -9.47 % 14.294 M 21.01 % 11.812 M -9.28 % 13.020 M 105.45 % 6.338 M -41.05 % 10.751 M -16.85 % 12.929 M 15.52 % 11.192 M 131.12 % 4.842 M -46.70 % 9.084 M -45.06 % 16.534 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 1.113 M 0.000 -100.00 % 7.591 M 42.64 % 5.322 M 39.89 % 3.804 M -58.87 % 9.250 M 2.85 % 8.994 M -35.19 % 13.878 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 2.978 M 318.26 % 711.993 K -68.81 % 2.283 M -16.13 % 2.722 M 151.94 % 1.080 M -95.45 % 23.735 M 714.38 % 2.914 M 258.79 % 812.287 K 131.13 % 351.442 K -93.17 % 5.146 M -30.25 % 7.377 M -1.98 % 7.526 M 62.38 % 4.635 M 184.68 % 1.628 M 120.51 % 738.351 K 4.31 % 707.873 K -87.71 % 5.758 M -39.94 % 9.588 M -47.66 % 18.321 M 41.58 % 12.940 M -9.47 % 14.294 M 21.01 % 11.812 M -9.28 % 13.020 M 105.45 % 6.338 M -41.05 % 10.751 M -16.85 % 12.929 M 15.52 % 11.192 M 131.12 % 4.842 M -46.70 % 9.084 M -45.06 % 16.534 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 16.567 M 0.000 -100.00 % 12.917 M -39.38 % 21.308 M 189.78 % -23.735 M -714.38 % -2.914 M -258.79 % -812.287 K -131.13 % -351.442 K 93.17 % -5.146 M 30.25 % -7.377 M 1.98 % -7.526 M -62.38 % -4.635 M -184.68 % -1.628 M -120.51 % -738.351 K -4.31 % -707.873 K 87.71 % -5.758 M 39.94 % -9.588 M 47.66 % -18.321 M -41.58 % -12.940 M 9.47 % -14.294 M -21.01 % -11.812 M 9.28 % -13.020 M -105.45 % -6.338 M 41.05 % -10.751 M 16.85 % -12.929 M -15.52 % -11.192 M -131.12 % -4.842 M 46.70 % -9.084 M 45.06 % -16.534 M
Account payables 2.323 M 366.88 % 497.660 K 489.88 % 84.367 K -96.67 % 2.534 M -8.54 % 2.771 M 1 301.10 % 197.749 K -88.45 % 1.713 M -58.12 % 4.089 M 135.21 % 1.738 M 40.59 % 1.237 M -84.98 % 8.233 M 195.53 % 2.786 M -29.52 % 3.953 M 86.84 % 2.116 M 21.43 % 1.742 M 10 833.73 % 15.934 K -99.81 % 8.466 M -23.83 % 11.115 M -7.89 % 12.067 M 30.91 % 9.218 M -36.84 % 14.595 M 105.62 % 7.098 M -67.55 % 21.876 M 294.14 % 5.550 M -52.94 % 11.793 M 131.19 % 5.101 M -33.66 % 7.689 M 0.84 % 7.625 M 81.50 % 4.201 M -46.26 % 7.818 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -19.802 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 282.938 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 10.708 M 4 678.73 % -233.859 K 97.96 % -11.484 M -7.47 % -10.685 M -3 888.66 % -267.896 K -101.32 % 20.231 M 28.31 % 15.767 M -5.44 % 16.674 M -43.00 % 29.254 M 80.12 % 16.241 M -90.42 % 169.603 M -10.32 % 189.114 M 11.22 % 170.039 M -19.95 % 212.411 M -1.93 % 216.581 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 19.802 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 38.402 M 22.45 % 31.361 M 67.49 % 18.724 M 54.35 % 12.130 M -33.01 % 18.107 M 9 256.70 % -197.749 K 88.45 % -1.713 M 58.12 % -4.089 M -135.21 % -1.738 M -40.59 % -1.237 M 84.98 % -8.233 M -195.53 % -2.786 M 29.52 % -3.953 M -86.84 % -2.116 M -21.43 % -1.742 M -10 833.73 % -15.934 K 99.81 % -8.466 M 23.83 % -11.115 M 7.89 % -12.067 M -30.91 % -9.218 M 36.84 % -14.595 M -105.62 % -7.098 M 67.55 % -21.876 M -294.14 % -5.550 M 52.94 % -11.793 M -131.19 % -5.101 M 33.66 % -7.689 M -0.84 % -7.625 M -81.50 % -4.201 M 46.26 % -7.818 M
Total assets 113.428 M 1.19 % 112.091 M -3.43 % 116.070 M 11.26 % 104.324 M -30.08 % 149.212 M -22.70 % 193.025 M 2.11 % 189.034 M -6.88 % 202.993 M 21.65 % 166.866 M 12.94 % 147.748 M -3.50 % 153.106 M -13.20 % 176.385 M 18.76 % 148.519 M -4.49 % 155.502 M -3.98 % 161.951 M -33.31 % 242.841 M -0.18 % 243.274 M -5.93 % 258.607 M -14.34 % 301.891 M -16.73 % 362.556 M -4.72 % 380.509 M 10.47 % 344.441 M -5.02 % 362.637 M 3.70 % 349.694 M -0.47 % 351.346 M 13.45 % 309.695 M -2.19 % 316.621 M 18.11 % 268.069 M -11.09 % 301.492 M 2.46 % 294.261 M
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30 2015-10-31 2015-04-30 2014-09-30 2014-03-31 2013-09-30 2013-03-31 2012-09-30 2012-03-31 2011-09-30 2011-03-31 2010-09-30
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -19.802 K 0.000 -100.00 % 17.856 K 355.01 % -7.002 K
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -233.177 K -1 249.17 % -17.283 K -242.82 % 12.101 K 120.78 % -58.226 K 11.89 % -66.083 K -132.67 % 202.290 K 508.19 % -49.558 K 94.89 % -970.606 K -208.07 % 898.124 K 1 317.96 % -73.740 K -165.55 % 112.486 K 402.38 % -37.200 K -190.16 % 41.260 K
Accounts receivables -249.816 K -644.43 % -33.558 K -132.61 % 102.919 K 712.24 % 12.671 K -69.03 % 40.919 K -72.10 % 146.650 K 4 061.46 % 3.524 K 101.54 % -228.655 K -538.29 % -35.823 K -1 775.55 % -1.910 K -101.63 % 117.484 K 304.42 % -57.472 K -118.58 % 309.324 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 100.00 % -6.967 K -58.34 % -4.400 K 89.01 % -40.041 K -247.40 % -11.526 K 81.39 % -61.934 K -167.89 % 91.227 K 1 398.47 % 6.088 K 24.63 % 4.885 K 124.53 % -19.912 K -188.22 % 22.570 K 249.15 % -15.132 K
Other working capital 16.639 K 2.24 % 16.275 K 119.41 % -83.851 K -26.10 % -66.497 K 0.69 % -66.961 K -199.69 % 67.166 K 658.77 % 8.852 K 101.06 % -833.178 K -189.80 % 927.859 K 1 309.49 % -76.715 K -614.38 % 14.914 K 749.00 % -2.298 K 99.09 % -252.932 K
Other non cash items 6.328 M 161.35 % -10.315 M -58.28 % -6.517 M -292.75 % 3.381 M 131.17 % -10.847 M -204.46 % 10.384 M -30.51 % 14.944 M 863.59 % -1.957 M 85.55 % -13.540 M -32.60 % -10.211 M -151.24 % 19.928 M 465.75 % -5.449 M 6.70 % -5.840 M
Net cash provided by operating activities 4.306 M 167.19 % -6.410 M -222.57 % 5.229 M 190.95 % -5.749 M 45.37 % -10.524 M -1 671.52 % -594.093 K 87.65 % -4.811 M -428.24 % -910.832 K -116.99 % 5.362 M 695.21 % -900.795 K -121.21 % 4.248 M 4 935.63 % 84.357 K 104.08 % -2.067 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -67.797 M -56.61 % -43.291 M -96.05 % -22.082 M 42.33 % -38.288 M 22.66 % -49.508 M 70.26 % -166.478 M 11.47 % -188.049 M -51.56 % -124.072 M -14.39 % -108.462 M 16.05 % -129.194 M 26.73 % -176.329 M -28.72 % -136.990 M 14.78 % -160.753 M
Sales maturities of investments 70.812 M 36.66 % 51.816 M 98.04 % 26.165 M -60.48 % 66.213 M -32.03 % 97.422 M -48.49 % 189.124 M 5.45 % 179.350 M 15.28 % 155.580 M 49.61 % 103.993 M -27.13 % 142.714 M -17.91 % 173.853 M 7.84 % 161.208 M 8.25 % 148.924 M
Other investing activites 0.000 0.000 0.000 0.000 0.000 100.00 % -45.293 M -360.35 % 17.397 M 127.61 % -63.017 M -805.06 % 8.938 M 280.48 % -4.952 M -200.00 % 4.952 M 110.22 % -48.435 M -304.73 % 23.658 M
Net cash used for investing activites 3.016 M -64.63 % 8.525 M 108.81 % 4.083 M -85.38 % 27.926 M -41.72 % 47.914 M 311.57 % -22.646 M -360.35 % 8.699 M 127.61 % -31.508 M -805.06 % 4.469 M -47.84 % 8.568 M 246.01 % 2.476 M 110.22 % -24.218 M -304.73 % 11.829 M
Debt repayment 0.000 0.000 0.000 100.00 % -24.000 M 0.000 0.000 -100.00 % 1.800 M 0.000 0.000 0.000 -100.00 % 1.000 M -60.00 % 2.500 M 131.25 % -8.000 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.605 M 231.21 % 2.900 M -89.83 % 28.505 M 0.000 100.00 % -3.335 K 77.76 % -14.998 K -100.10 % 14.425 M 0.000
Common stock repurchased 0.000 100.00 % -355.535 K -90.52 % -186.614 K 82.65 % -1.076 M 0.000 0.000 -100.00 % 3.600 M 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -3.916 M 0.12 % -3.921 M 4.89 % -4.123 M 8.91 % -4.526 M 15.21 % -5.338 M 21.69 % -6.816 M -6.82 % -6.381 M -6.79 % -5.975 M -20.76 % -4.948 M 2.70 % -5.085 M -0.13 % -5.078 M -10.45 % -4.598 M -6.22 % -4.329 M
Other financing activites 0.000 0.000 0.000 0.000 100.00 % -34.315 M -405.76 % 11.223 M 14 223.31 % -79.464 K -100.67 % 11.941 M 13 944.29 % 85.021 K 131.88 % 36.666 K 0.000 0.000 0.000
Net cash used provided by financing activities -3.916 M 8.42 % -4.277 M 0.76 % -4.309 M 85.44 % -29.602 M 25.35 % -39.653 M -383.00 % 14.012 M 895.96 % -1.760 M -105.11 % 34.470 M 808.85 % -4.863 M 3.74 % -5.052 M -23.41 % -4.093 M -133.20 % 12.328 M 199.99 % -12.329 M
Effect of forex changes on cash -3.417 M -258.40 % 2.157 M 143.20 % -4.994 M -167.41 % 7.408 M 221.73 % 2.303 M -61.40 % 5.966 M 474.81 % 1.038 M 0.000 0.000 0.000 0.000 0.000 100.00 % -325.000
Net change in cash -11.733 K -232.38 % -3.530 K -139.64 % 8.906 K 150.62 % -17.593 K -145.49 % 38.674 K 101.19 % -3.263 M -203.09 % 3.165 M 30 820.05 % -10.302 K 94.45 % -185.693 K 95.40 % -4.036 M -242.82 % 2.826 M 123.94 % -11.806 M -308.67 % 5.658 M
Cash at beginning of period 26.463 K -11.77 % 29.993 K 42.23 % 21.087 K -45.48 % 38.680 K 644 566.67 % 6.000 -100.00 % 3.263 M 3 233.13 % 97.886 K -9.52 % 108.188 K -63.19 % 293.881 K -93.21 % 4.330 M 187.92 % 1.504 M -88.70 % 13.310 M 73.94 % 7.652 M
Cash at end of period 14.730 K -44.34 % 26.463 K -11.77 % 29.993 K 42.23 % 21.087 K -45.48 % 38.680 K 644 566.67 % 6.000 -100.00 % 3.263 M 3 233.13 % 97.886 K -9.52 % 108.188 K -63.19 % 293.881 K -93.21 % 4.330 M 187.92 % 1.504 M -88.70 % 13.310 M
Operating cash flow 4.306 M 167.19 % -6.410 M -222.57 % 5.229 M 190.95 % -5.749 M 45.37 % -10.524 M -1 671.52 % -594.093 K 87.65 % -4.811 M -428.24 % -910.832 K -116.99 % 5.362 M 695.21 % -900.795 K -121.21 % 4.248 M 4 935.63 % 84.357 K 104.08 % -2.067 M
Capital expenditure 0.000 0.000 0.000 100.00 % -4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 4.306 M 167.19 % -6.410 M -222.57 % 5.229 M 190.95 % -5.749 M 45.37 % -10.524 M -1 671.52 % -594.093 K 87.65 % -4.811 M -428.24 % -910.832 K -116.99 % 5.362 M 695.21 % -900.795 K -121.21 % 4.248 M 4 935.63 % 84.357 K 104.08 % -2.067 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011