GRAH

American Healthcare REIT, Inc. GRAH

Trading inactive

Finances

2020 2019
Revenue 1.189 B -2.81 % 1.223 B
Net income 2.163 M 143.56 % -4.965 M
Income before tax 5.785 M 760.86 % 672.000 K
Income before tax ratio 0.00 785.73 % 0.00
EBITDA 132.533 M -29.30 % 187.458 M
Net income ratio 0.00 144.82 % 0.00
Ratio EBITDA 0.11 -27.26 % 0.15
Gross profit ratio 0.14 52.57 % 0.09
Weighted average shs out dil 66.047 M 45.21 % 45.483 M
Weighted average shs out 66.047 M 45.21 % 45.483 M
EPS diluted 0.03 129.73 % -0.11
Earnings per share 0.03 129.73 % -0.11
Gross profit 163.095 M 48.29 % 109.985 M
Income tax expense -3.078 M -301.97 % 1.524 M
Cost of revenue 1.026 B -7.85 % 1.113 B
General and administrative expenses 26.227 M -7.63 % 28.394 M
Selling and marketing expenses 0.000 0.000
Other expenses 43.871 M 227.94 % -34.290 M
Operating expenses 70.098 M 104.43 % 34.290 M
Cost and expenses 1.096 B -4.50 % 1.148 B
Research and development expenses 0.000 0.000
Selling general and administrative expenses 26.227 M -7.63 % 28.394 M
Interest income -5.316 M 0.000
Interest expense 66.548 M 0.000
Depreciation and amortization 99.209 M -11.23 % 111.763 M
Operating income 92.997 M 22.86 % 75.695 M
Operating income ratio 0.08 26.41 % 0.06
Total other income expenses net -87.212 M -16.25 % -75.023 M
2020 2019
2020 2019
Net debt 1.763 B 0.29 % 1.758 B
Total investments 92.320 M 352.57 % 20.399 M
Total debt 1.876 B 1.54 % 1.848 B
Accumulated other comprehensive income loss -2.008 M 10.95 % -2.255 M
Retained earnings -864.271 M -4.44 % -827.550 M
Common stock 1.939 M 0.00 % 1.939 M
Total equity 1.075 B -2.53 % 1.103 B
Other non current liabilities 129.606 M -2.65 % 133.130 M
Long term debt 1.876 B 3.84 % 1.807 B
Total non current liabilities 2.006 B 3.40 % 1.940 B
Other current liabilities 0.000 100.00 % -71.838 M
Deferred revenue 0.000 0.000
Short term debt 0.000 -100.00 % 71.838 M
Total current liabilities 194.677 M 12.07 % 173.715 M
Total liabilities 2.200 B 6.33 % 2.070 B
Other non current assets 177.196 M -92.35 % 2.317 B
Long term investments 92.320 M 352.57 % 20.399 M
Intangible assets 154.687 M -34.33 % 235.556 M
GoodWill 75.309 M 0.00 % 75.309 M
Goodwill and intangible assets 229.996 M -26.01 % 310.865 M
Property plant equipment net 203.988 M -6.93 % 219.187 M
Total non current assets 2.895 B 0.47 % 2.881 B
Other current assets 77.896 M 0.000
Short term investments 0.000 0.000
cash and cash equivalents 113.212 M 25.96 % 89.880 M
Cash and short term investments 113.212 M 25.96 % 89.880 M
Total current assets 340.333 M 16.92 % 291.087 M
Inventory 24.669 M 3.34 % 23.872 M
Net receivables 163.474 M -7.82 % 177.335 M
Tax assets 2.191 B 16 355.91 % 13.315 M
Other assets 0.000 0.000
Account payables 194.677 M 12.07 % 173.715 M
Tax payables 0.000 0.000
Deferred revenue non current 0.000 0.000
Minority interest 208.715 M 3.22 % 202.213 M
Capital lease obligations 222.059 M -17.72 % 269.870 M
Preferred stock 0.000 0.000
Other total stockholders equity 1.730 B 0.12 % 1.728 B
Deferred tax liabilities non current 0.000 0.000
Other liabilities 0.000 100.00 % -44.105 M
Total assets 3.235 B 1.97 % 3.172 B
2020 2019
2020 2019
Deferred income tax -3.329 M -445.33 % 964.000 K
Stock based compensation -1.187 M -140.11 % 2.959 M
Change in working capital 74.193 M 334.12 % -31.690 M
Accounts receivables 20.318 M 186.73 % -23.426 M
Inventory 0.000 0.000
Accounts payables 35.452 M 94.53 % 18.224 M
Other working capital 18.423 M 169.55 % -26.488 M
Other non cash items 10.969 M -95.94 % 270.110 M
Net cash provided by operating activities 219.156 M 86.59 % 117.454 M
Investments in property plant and equipment -128.302 M -38.20 % -92.836 M
Acquisitions net 11.000 M 120.00 % 5.000 M
Purchases of investments -31.512 M 20.23 % -39.503 M
Sales maturities of investments 12.525 M -58.08 % 29.877 M
Other investing activites -656.000 K -0.92 % -650.000 K
Net cash used for investing activites -136.945 M -39.58 % -98.112 M
Debt repayment 45.563 M -71.56 % 160.223 M
Common stock issued 0.000 0.000
Common stock repurchased -23.107 M 74.29 % -89.888 M
Dividends paid -26.997 M 56.88 % -62.612 M
Other financing activites -15.270 M -52.17 % -10.035 M
Net cash used provided by financing activities -19.811 M -756.88 % -2.312 M
Effect of forex changes on cash -90.000 K -162.07 % 145.000 K
Net change in cash 62.310 M 262.79 % 17.175 M
Cash at beginning of period 89.880 M 23.62 % 72.705 M
Cash at end of period 152.190 M 69.33 % 89.880 M
Operating cash flow 219.156 M 86.59 % 117.454 M
Capital expenditure -128.302 M -38.20 % -92.836 M
Free CashFlow 90.854 M 269.06 % 24.618 M
2020 2019
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
Net debt
Total investments
Total debt
Accumulated other comprehensive income loss
Retained earnings
Common stock
Total equity
Other non current liabilities
Long term debt
Total non current liabilities
Other current liabilities
Deferred revenue
Short term debt
Total current liabilities
Total liabilities
Other non current assets
Long term investments
Intangible assets
GoodWill
Goodwill and intangible assets
Property plant equipment net
Total non current assets
Other current assets
Short term investments
cash and cash equivalents
Cash and short term investments
Total current assets
Inventory
Net receivables
Tax assets
Other assets
Account payables
Tax payables
Deferred revenue non current
Minority interest
Capital lease obligations
Preferred stock
Other total stockholders equity
Deferred tax liabilities non current
Other liabilities
Total assets
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2020
2019