GSLSU.BO

Global Surfaces Limited GSLSU.BO

Finances

2025 2024 2023 2022 2021 2020
Revenue 2.076 B -7.83 % 2.253 B 27.07 % 1.773 B -6.27 % 1.891 B 8.37 % 1.745 B 7.30 % 1.627 B
Net income -285.350 M -252.59 % 187.000 M -22.84 % 242.340 M -31.99 % 356.340 M 5.02 % 339.320 M 61.86 % 209.640 M
Income before tax -249.280 M -198.72 % 252.520 M -0.15 % 252.910 M -29.95 % 361.060 M 4.56 % 345.300 M 66.64 % 207.210 M
Income before tax ratio -0.12 -207.11 % 0.11 -21.43 % 0.14 -25.27 % 0.19 -3.51 % 0.20 55.30 % 0.13
EBITDA 91.670 M -76.30 % 386.830 M 1.02 % 382.910 M -23.18 % 498.470 M -2.17 % 509.510 M 19.04 % 428.030 M
Net income ratio -0.14 -265.56 % 0.08 -39.28 % 0.14 -27.44 % 0.19 -3.10 % 0.19 50.85 % 0.13
Ratio EBITDA 0.04 -74.29 % 0.17 -20.50 % 0.22 -18.05 % 0.26 -9.72 % 0.29 10.94 % 0.26
Gross profit ratio 0.51 47.07 % 0.35 -12.54 % 0.40 -2.30 % 0.41 -8.20 % 0.44 71.87 % 0.26
Weighted average shs out dil 42.400 M -0.01 % 42.404 M 24.20 % 34.142 M 0.83 % 33.862 M 0.00 % 33.862 M 0.00 % 33.862 M
Weighted average shs out 42.400 M -0.01 % 42.404 M 24.20 % 34.142 M -19.44 % 42.382 M 0.00 % 42.382 M 25.14 % 33.868 M
EPS diluted -6.73 -252.61 % 4.41 -37.89 % 7.10 -32.51 % 10.52 4.99 % 10.02 61.87 % 6.19
Earnings per share -6.73 -252.61 % 4.41 -37.89 % 7.10 -32.51 % 10.52 4.99 % 10.02 61.87 % 6.19
Gross profit 1.065 B 35.55 % 785.550 M 11.14 % 706.780 M -8.42 % 771.780 M -0.52 % 775.800 M 84.42 % 420.680 M
Income tax expense 39.720 M -27.40 % 54.710 M 417.60 % 10.570 M 123.94 % 4.720 M -21.07 % 5.980 M 346.09 % -2.430 M
Cost of revenue 1.012 B -39.13 % 1.662 B 55.87 % 1.066 B -4.78 % 1.120 B 15.48 % 969.570 M -19.60 % 1.206 B
General and administrative expenses 328.090 M 354.99 % 72.110 M 29.09 % 55.860 M 11.59 % 50.060 M 64.29 % 30.470 M 10.04 % 27.690 M
Selling and marketing expenses 49.000 M -76.81 % 211.270 M 29.72 % 162.870 M 14.83 % 141.830 M 2.62 % 138.210 M 1.44 % 136.250 M
Other expenses 855.000 M 1 998.16 % 40.750 M -82.05 % 227.070 M -15.79 % 269.640 M 5.22 % 256.270 M -50.27 % 515.320 M
Operating expenses 1.232 B 280.12 % 324.130 M -27.29 % 445.800 M -3.41 % 461.530 M 8.61 % 424.950 M -37.44 % 679.260 M
Cost and expenses 2.244 B 58.26 % 1.418 B -6.23 % 1.512 B -4.76 % 1.587 B 13.84 % 1.395 B 0.93 % 1.382 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 377.090 M 33.07 % 283.380 M 29.56 % 218.730 M 13.99 % 191.890 M 13.76 % 168.680 M 2.89 % 163.940 M
Interest income 150.000 K -98.41 % 9.430 M -30.76 % 13.620 M 144.09 % 5.580 M 177.61 % 2.010 M 79.46 % 1.120 M
Interest expense 154.390 M 242.86 % 45.030 M 26.17 % 35.690 M 20.45 % 29.630 M -13.11 % 34.100 M -34.71 % 52.230 M
Depreciation and amortization 186.560 M 108.96 % 89.280 M -5.33 % 94.310 M -12.51 % 107.790 M -17.17 % 130.130 M -22.82 % 168.610 M
Operating income -167.270 M -164.24 % 260.380 M -0.23 % 260.980 M -15.88 % 310.240 M -11.57 % 350.850 M 47.12 % 238.480 M
Operating income ratio -0.08 -169.70 % 0.12 -21.49 % 0.15 -10.25 % 0.16 -18.40 % 0.20 37.11 % 0.15
Total other income expenses net -82.010 M -943.38 % -7.860 M 2.60 % -8.070 M -115.88 % 50.820 M 1 015.68 % -5.550 M 82.25 % -31.270 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt 1.967 B 36.81 % 1.438 B -10.24 % 1.602 B 106.83 % 774.360 M 136.93 % 326.830 M -38.51 % 531.500 M
Total investments 32.960 M 1 720.99 % 1.810 M -96.84 % 57.190 M -56.83 % 132.490 M 314.42 % 31.970 M 25.13 % 25.550 M
Total debt 1.995 B 36.29 % 1.464 B -12.19 % 1.667 B 109.72 % 794.700 M 108.43 % 381.270 M -29.04 % 537.270 M
Accumulated other comprehensive income loss 520.950 M 0.69 % 517.370 M 3 433.95 % 14.640 M 9 660.06 % 149.999 K 600.00 % -30.000 K 0.000
Retained earnings 975.740 M -22.62 % 1.261 B 17.64 % 1.072 B 29.26 % 829.270 M 10.93 % 747.570 M 83.21 % 408.040 M
Common stock 423.820 M 0.00 % 423.820 M 0.00 % 423.820 M 25.16 % 338.620 M 424.99 % 64.500 M 0.00 % 64.500 M
Total equity 3.040 B -8.57 % 3.325 B 27.22 % 2.613 B 94.97 % 1.340 B 36.17 % 984.340 M 52.65 % 644.840 M
Other non current liabilities 10.430 M 184.97 % 3.660 M -27.67 % 5.060 M 31.77 % 3.840 M -30.43 % 5.520 M 116.47 % 2.550 M
Long term debt 996.530 M 0.91 % 987.550 M 52.59 % 647.180 M 22.24 % 529.430 M 643.06 % 71.250 M -49.12 % 140.040 M
Total non current liabilities 1.007 B 1.59 % 991.210 M 51.97 % 652.240 M 22.31 % 533.270 M 594.63 % 76.770 M -46.16 % 142.590 M
Other current liabilities 53.180 M 61.54 % 32.920 M -80.93 % 172.660 M 510.32 % 28.290 M 8.98 % 25.960 M 62.86 % 15.940 M
Deferred revenue 0.000 0.000 100.00 % -10.000 K 0.000 0.000 -100.00 % 1.390 M
Short term debt 1.010 B 112.18 % 475.950 M -53.31 % 1.019 B 284.31 % 265.270 M -14.43 % 310.020 M -21.95 % 397.230 M
Total current liabilities 1.529 B 69.47 % 901.970 M -33.44 % 1.355 B 175.86 % 491.210 M -7.12 % 528.860 M 5.80 % 499.860 M
Total liabilities 2.535 B 33.93 % 1.893 B -5.68 % 2.007 B 95.93 % 1.024 B 69.16 % 605.630 M -5.73 % 642.450 M
Other non current assets 62.010 M 11.49 % 55.620 M 28.75 % 43.200 M 117.30 % 19.880 M 33.87 % 14.850 M 58.99 % 9.340 M
Long term investments 31.250 M 11 474.07 % 270.000 K -10.00 % 300.000 K -98.49 % 19.930 M -6.26 % 21.260 M 18.31 % 17.970 M
Intangible assets 1.930 M -24.90 % 2.570 M 928.00 % 250.000 K -39.02 % 410.000 K -62.04 % 1.080 M 0.00 % 1.080 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 1.930 M -24.90 % 2.570 M 928.00 % 250.000 K -39.02 % 410.000 K -62.04 % 1.080 M 0.00 % 1.080 M
Property plant equipment net 2.861 B -2.84 % 2.944 B 33.55 % 2.205 B 124.43 % 982.270 M 76.97 % 555.040 M -8.00 % 603.330 M
Total non current assets 3.155 B -1.92 % 3.216 B 30.48 % 2.465 B 104.93 % 1.203 B 68.65 % 713.200 M 2.22 % 697.690 M
Other current assets 159.060 M 52.14 % 104.550 M -90.75 % 1.130 B 1 413.65 % 74.660 M -84.21 % 472.830 M 670.96 % 61.330 M
Short term investments 1.710 M 11.04 % 1.540 M -97.31 % 57.190 M -46.37 % 106.630 M 895.61 % 10.710 M 41.29 % 7.580 M
cash and cash equivalents 27.770 M 7.34 % 25.870 M -60.21 % 65.020 M 219.67 % 20.340 M -62.64 % 54.440 M 843.50 % 5.770 M
Cash and short term investments 29.480 M 7.55 % 27.410 M -77.57 % 122.210 M -3.75 % 126.970 M 133.23 % 54.440 M 843.50 % 5.770 M
Total current assets 2.421 B 20.94 % 2.002 B -7.15 % 2.156 B 85.51 % 1.162 B 32.53 % 876.770 M 48.71 % 589.600 M
Inventory 947.550 M 23.45 % 767.550 M 74.61 % 439.580 M -6.30 % 469.140 M 35.40 % 346.490 M 46.71 % 236.180 M
Net receivables 1.285 B 16.56 % 1.102 B 137.63 % 463.760 M -5.59 % 491.210 M 16 219.27 % 3.010 M -98.95 % 286.320 M
Tax assets 198.940 M -6.92 % 213.720 M -1.38 % 216.700 M 20.16 % 180.350 M 49.09 % 120.970 M 83.37 % 65.970 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 461.420 M 19.35 % 386.620 M 138.80 % 161.900 M -13.65 % 187.490 M 13.64 % 164.980 M 109.74 % 78.660 M
Tax payables 4.060 M -37.35 % 6.480 M 529.13 % 1.030 M -89.86 % 10.160 M -63.58 % 27.900 M 320.18 % 6.640 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 16.490 M -16.21 % 19.680 M 196 700.00 % 10.000 K 0.000 0.000 0.000
Capital lease obligations 485.420 M 1.09 % 480.200 M 4.74 % 458.470 M 8.67 % 421.880 M 6 225.04 % 6.670 M 177.92 % 2.400 M
Preferred stock 0.000 0.000 0.000 0.000 -100.00 % 30.000 K 0.000
Other total stockholders equity 1.103 B 0.00 % 1.103 B 0.00 % 1.103 B 540.10 % 172.300 M 0.02 % 172.270 M -0.02 % 172.300 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 5.575 B 6.85 % 5.218 B 12.93 % 4.621 B 95.39 % 2.365 B 48.73 % 1.590 B 23.51 % 1.287 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -303.920 M 57.36 % -712.820 M -2 758.14 % -24.940 M 77.15 % -109.140 M 19.68 % -135.880 M -209.57 % 124.010 M
Accounts receivables -186.160 M 72.18 % -669.040 M -1 274.93 % -48.660 M -881.06 % 6.230 M 105.39 % -115.610 M -164.14 % 180.240 M
Inventory -180.000 M 45.12 % -327.970 M -1 209.51 % 29.560 M 124.10 % -122.650 M -11.19 % -110.310 M -458.15 % 30.800 M
Accounts payables 74.510 M -66.87 % 224.870 M 978.74 % -25.590 M -213.03 % 22.640 M -73.85 % 86.590 M 213.12 % -76.550 M
Other working capital -12.270 M -120.68 % 59.320 M 200.35 % 19.750 M 228.58 % -15.360 M -545.22 % 3.450 M 132.92 % -10.480 M
Other non cash items 54.390 M -15.04 % 64.020 M 223.07 % -52.020 M 33.14 % -77.810 M -329.65 % -18.110 M -148.85 % 37.070 M
Net cash provided by operating activities -312.250 M 16.18 % -372.520 M -237.84 % 270.260 M -4.13 % 281.900 M -12.30 % 321.440 M -40.13 % 536.880 M
Investments in property plant and equipment -46.740 M 95.49 % -1.035 B 9.54 % -1.144 B -845.28 % -121.070 M -55.28 % -77.970 M 23.27 % -101.620 M
Acquisitions net 8.550 M 0.000 0.000 -100.00 % 22.780 M 4 852.17 % 460.000 K 0.000
Purchases of investments -15.610 M 0.000 100.00 % -1.065 B -928.86 % -103.500 M -3 206.71 % -3.130 M 19.12 % -3.870 M
Sales maturities of investments 0.000 -100.00 % 1.098 B 2 093.95 % 50.060 M 947.28 % 4.780 M 425.27 % 910.000 K -89.68 % 8.820 M
Other investing activites -6.120 M -122.50 % 27.200 M -74.51 % 106.690 M 226.47 % -84.360 M -84 460.00 % 100.000 K 101.17 % -8.560 M
Net cash used for investing activites -59.920 M -166.38 % 90.270 M 104.40 % -2.053 B -629.49 % -281.370 M -253.35 % -79.630 M 24.33 % -105.230 M
Debt repayment 539.000 M 350.56 % -215.120 M -125.68 % 837.630 M 21 856.62 % -3.850 M 97.51 % -154.550 M 61.96 % -406.230 M
Common stock issued 0.000 -100.00 % 498.750 M -50.90 % 1.016 B 80 717.46 % -1.260 M 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -164.930 M -307.03 % -40.520 M -53.37 % -26.420 M 10.50 % -29.520 M 23.50 % -38.590 M 23.71 % -50.580 M
Net cash used provided by financing activities 374.070 M 53.87 % 243.110 M -86.69 % 1.827 B 5 375.74 % -34.630 M 82.07 % -193.140 M 57.72 % -456.810 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 1.900 M 104.85 % -39.150 M -187.62 % 44.680 M 231.03 % -34.100 M -170.06 % 48.670 M 293.44 % -25.160 M
Cash at beginning of period 25.870 M -60.21 % 65.020 M 219.67 % 20.340 M -62.64 % 54.440 M 843.50 % 5.770 M -81.34 % 30.930 M
Cash at end of period 27.770 M 7.34 % 25.870 M -60.21 % 65.020 M 219.67 % 20.340 M -62.64 % 54.440 M 843.50 % 5.770 M
Operating cash flow -312.250 M 16.18 % -372.520 M -237.84 % 270.260 M -4.13 % 281.900 M -12.30 % 321.440 M -40.13 % 536.880 M
Capital expenditure -46.740 M 95.49 % -1.035 B 9.54 % -1.144 B -845.28 % -121.070 M -55.28 % -77.970 M 23.27 % -101.620 M
Free CashFlow -358.990 M 74.50 % -1.408 B -61.03 % -874.190 M -643.55 % 160.830 M -33.94 % 243.470 M -44.06 % 435.260 M
2025 2024 2023 2022 2021 2020
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Revenue 745.040 M 29.64 % 574.700 M 24.77 % 460.610 M -1.92 % 469.650 M -17.82 % 571.480 M -47.39 % 1.086 B 171.11 % 400.650 M -0.42 % 402.330 M 10.62 % 363.710 M -8.14 % 395.960 M -2.21 % 404.920 M -17.85 % 492.920 M 1.24 % 486.870 M 27.70 % 381.260 M
Net income -4.300 M 95.91 % -105.010 M -0.95 % -104.020 M -62.20 % -64.130 M -425.66 % -12.200 M -111.60 % 105.200 M 220.93 % 32.780 M 20.12 % 27.290 M 25.59 % 21.730 M -62.21 % 57.500 M 17.42 % 48.970 M -19.02 % 60.470 M -19.81 % 75.410 M 50.13 % 50.230 M
Income before tax 1.170 M 101.02 % -114.300 M -30.41 % -87.650 M -75.79 % -49.860 M -2 062.99 % 2.540 M -97.79 % 114.920 M 155.60 % 44.960 M -19.56 % 55.890 M 51.96 % 36.780 M -37.80 % 59.130 M 14.64 % 51.580 M -21.90 % 66.040 M -13.30 % 76.170 M 49.88 % 50.820 M
Income before tax ratio 0.00 100.79 % -0.20 -4.52 % -0.19 -79.24 % -0.11 -2 488.61 % 0.00 -95.80 % 0.11 -5.72 % 0.11 -19.22 % 0.14 37.37 % 0.10 -32.28 % 0.15 17.23 % 0.13 -4.92 % 0.13 -14.36 % 0.16 17.37 % 0.13
EBITDA 81.770 M 550.28 % -18.160 M -2 370.00 % 800.000 K -97.11 % 27.650 M -66.03 % 81.400 M -49.37 % 160.790 M 113.99 % 75.140 M -14.70 % 88.090 M 40.18 % 62.840 M -20.75 % 79.298 M -4.52 % 83.055 M -26.19 % 112.530 M 21.68 % 92.480 M 44.69 % 63.915 M
Net income ratio -0.01 96.84 % -0.18 19.09 % -0.23 -65.39 % -0.14 -539.63 % -0.02 -122.04 % 0.10 18.37 % 0.08 20.62 % 0.07 13.53 % 0.06 -58.86 % 0.15 20.08 % 0.12 -1.42 % 0.12 -20.80 % 0.15 17.56 % 0.13
Ratio EBITDA 0.11 447.33 % -0.03 -1 919.36 % 0.00 -97.05 % 0.06 -58.67 % 0.14 -3.78 % 0.15 -21.07 % 0.19 -14.34 % 0.22 26.73 % 0.17 -13.73 % 0.20 -2.36 % 0.21 -10.15 % 0.23 20.19 % 0.19 13.31 % 0.17
Gross profit ratio 0.51 4.51 % 0.49 24.71 % 0.39 -31.51 % 0.57 54.62 % 0.37 30.45 % 0.28 -35.02 % 0.44 -26.24 % 0.59 8.49 % 0.55 39.98 % 0.39 -24.64 % 0.52 -9.57 % 0.57 16.26 % 0.49 -7.71 % 0.54
Weighted average shs out dil 43.000 M 1.42 % 42.400 M -0.13 % 42.457 M -0.03 % 42.470 M 0.95 % 42.069 M -0.74 % 42.382 M -0.45 % 42.571 M -0.16 % 42.641 M 0.08 % 42.608 M 24.49 % 34.226 M -19.24 % 42.382 M 25.46 % 33.782 M -20.29 % 42.382 M 24.88 % 33.939 M
Weighted average shs out 43.000 M 1.42 % 42.400 M -0.13 % 42.457 M -0.03 % 42.470 M 0.95 % 42.069 M -0.74 % 42.382 M -0.45 % 42.571 M -0.16 % 42.641 M 0.08 % 42.608 M 24.49 % 34.226 M -19.24 % 42.382 M 25.46 % 33.782 M -20.29 % 42.382 M 24.88 % 33.939 M
EPS diluted -0.10 95.97 % -2.48 -1.22 % -2.45 -62.25 % -1.51 -420.69 % -0.29 -111.69 % 2.48 222.08 % 0.77 20.31 % 0.64 25.49 % 0.51 -62.50 % 1.36 17.24 % 1.16 -35.20 % 1.79 0.56 % 1.78 20.27 % 1.48
Earnings per share -0.10 95.97 % -2.48 -1.22 % -2.45 -62.25 % -1.51 -420.69 % -0.29 -111.69 % 2.48 222.08 % 0.77 20.31 % 0.64 25.49 % 0.51 -62.50 % 1.36 17.24 % 1.16 -35.20 % 1.79 0.56 % 1.78 20.27 % 1.48
Gross profit 382.230 M 35.49 % 282.110 M 55.60 % 181.310 M -32.83 % 269.940 M 27.07 % 212.440 M -31.37 % 309.540 M 76.18 % 175.700 M -26.55 % 239.220 M 20.01 % 199.330 M 28.58 % 155.030 M -26.31 % 210.380 M -25.71 % 283.190 M 17.70 % 240.600 M 17.85 % 204.160 M
Income tax expense 6.900 M 265.87 % -4.160 M -125.06 % 16.600 M 36.85 % 12.130 M -19.99 % 15.160 M 130.40 % 6.580 M -39.47 % 10.870 M -51.21 % 22.280 M 48.63 % 14.990 M 819.63 % 1.630 M -37.55 % 2.610 M -53.14 % 5.570 M 632.89 % 760.000 K 28.81 % 590.000 K
Cost of revenue 362.810 M 24.00 % 292.590 M 4.76 % 279.300 M 39.85 % 199.710 M -44.38 % 359.040 M -53.77 % 776.680 M 245.27 % 224.950 M 37.91 % 163.110 M -0.77 % 164.380 M -31.77 % 240.930 M 23.85 % 194.540 M -7.24 % 209.730 M -14.84 % 246.270 M 39.06 % 177.100 M
General and administrative expenses 0.000 -100.00 % 113.810 M 0.000 0.000 0.000 -100.00 % 56.320 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 49.000 M 0.000 0.000 0.000 -100.00 % 36.460 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 346.780 M 180.61 % 123.580 M -56.07 % 281.280 M -5.95 % 299.070 M 0.000 0.000 0.000 -100.00 % 239.220 M 20.01 % 199.330 M 0.000 -100.00 % 210.380 M -25.71 % 283.190 M 17.70 % 240.600 M 0.000
Operating expenses 346.780 M -0.74 % 349.360 M 24.20 % 281.280 M -5.95 % 299.070 M 63.10 % 183.370 M 0.07 % 183.250 M 44.17 % 127.110 M -46.86 % 239.220 M 20.01 % 199.330 M 100.71 % 99.310 M -52.79 % 210.380 M -25.71 % 283.190 M 17.70 % 240.600 M 69.84 % 141.660 M
Cost and expenses 709.590 M 10.54 % 641.950 M 14.52 % 560.580 M 12.39 % 498.780 M -8.04 % 542.410 M -43.49 % 959.930 M 172.66 % 352.060 M -0.04 % 352.190 M 7.27 % 328.310 M -3.51 % 340.240 M -1.36 % 344.940 M -17.76 % 419.430 M -13.85 % 486.870 M 52.74 % 318.760 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 225.780 M 0.000 0.000 -100.00 % 183.370 M 0.07 % 183.250 M 44.17 % 127.110 M 0.000 0.000 -100.00 % 99.310 M 0.000 0.000 0.000 -100.00 % 35.270 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.320 M 0.000 -100.00 % 2.599 M 0.000 -100.00 % 11.680 M
Interest expense 36.540 M -24.14 % 48.170 M 15.79 % 41.600 M 33.50 % 31.160 M -6.87 % 33.460 M 229.01 % 10.170 M -11.64 % 11.510 M -19.51 % 14.300 M 57.84 % 9.060 M 201.00 % 3.010 M -64.17 % 8.400 M -16.49 % 10.059 M -12.61 % 11.510 M 0.000
Depreciation and amortization 44.060 M -8.15 % 47.970 M 2.39 % 46.850 M 1.08 % 46.350 M 2.09 % 45.400 M 27.17 % 35.700 M 91.22 % 18.670 M 4.30 % 17.900 M 5.29 % 17.000 M -27.38 % 23.410 M -13.52 % 27.070 M -30.64 % 39.030 M 713.13 % 4.800 M -81.82 % 26.405 M
Operating income 35.450 M 152.71 % -67.250 M 32.73 % -99.970 M -243.19 % -29.130 M -200.21 % 29.070 M -76.98 % 126.290 M 159.91 % 48.590 M -3.09 % 50.140 M 41.64 % 35.400 M -36.47 % 55.720 M -1.64 % 56.650 M -27.95 % 78.630 M 12.55 % 69.860 M 86.24 % 37.510 M
Operating income ratio 0.05 140.66 % -0.12 46.08 % -0.22 -249.92 % -0.06 -221.93 % 0.05 -56.25 % 0.12 -4.13 % 0.12 -2.68 % 0.12 28.04 % 0.10 -30.83 % 0.14 0.58 % 0.14 -12.30 % 0.16 11.17 % 0.14 45.84 % 0.10
Total other income expenses net -34.280 M 27.14 % -47.050 M -481.90 % 12.320 M 159.43 % -20.730 M 21.86 % -26.530 M -133.33 % -11.370 M -213.22 % -3.630 M -163.13 % 5.750 M 316.67 % 1.380 M -59.53 % 3.410 M 167.26 % -5.070 M 59.73 % -12.590 M -299.52 % 6.310 M -52.59 % 13.310 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-03-31
Net debt 0.000 -100.00 % 1.967 B 0.000 -100.00 % 1.501 B 0.000 -100.00 % 1.438 B 718.65 % 175.610 M -84.78 % 1.154 B -3.26 % 1.193 B -25.29 % 1.597 B 70.54 % 936.390 M 20.98 % 773.980 M
Total investments 0.000 -100.00 % 32.960 M 0.000 -100.00 % 26.640 M 0.000 -100.00 % 1.810 M -99.48 % 351.220 M 1 347.73 % 24.260 M -98.98 % 2.386 B 4 072.09 % 57.190 M 132.01 % 24.650 M -76.88 % 106.630 M
Total debt 0.000 -100.00 % 1.995 B 0.000 -100.00 % 1.533 B 0.000 -100.00 % 1.464 B 0.000 -100.00 % 1.232 B 0.000 -100.00 % 1.667 B 72.62 % 965.480 M 21.55 % 794.320 M
Accumulated other comprehensive income loss 3.023 B 480.36 % 520.950 M -83.87 % 3.229 B 15.11 % 2.806 B -15.11 % 3.305 B 538.82 % 517.370 M -80.61 % 2.668 B 0.000 -100.00 % 2.613 B 17 750.41 % 14.640 M 0.000 -100.00 % 150.000 K
Retained earnings 0.000 -100.00 % 975.740 M 0.000 0.000 0.000 -100.00 % 1.261 B 0.000 0.000 0.000 -100.00 % 1.072 B 11.00 % 965.740 M 16.46 % 829.270 M
Common stock 0.000 -100.00 % 423.820 M 0.000 -100.00 % 423.820 M 0.000 -100.00 % 423.820 M 0.000 -100.00 % 423.820 M 0.000 -100.00 % 423.820 M 25.16 % 338.620 M 0.00 % 338.620 M
Total equity 3.040 B 0.00 % 3.040 B -6.49 % 3.251 B 0.00 % 3.251 B -2.22 % 3.325 B 0.00 % 3.325 B 24.33 % 2.674 B 0.00 % 2.674 B 2.33 % 2.613 B 0.00 % 2.613 B 75.47 % 1.489 B 11.11 % 1.340 B
Other non current liabilities -3.040 B -29 245.64 % 10.430 M 100.32 % -3.251 B -80 369.88 % 4.050 M 100.12 % -3.325 B -90 940.16 % 3.660 M 100.14 % -2.674 B -97 698.91 % 2.740 M 0.000 -100.00 % 5.060 M -38.07 % 8.170 M 112.76 % 3.840 M
Long term debt 0.000 -100.00 % 996.530 M 0.000 -100.00 % 1.019 B 0.000 -100.00 % 987.550 M 0.000 -100.00 % 844.640 M 0.000 -100.00 % 647.180 M 18.78 % 544.870 M 2.92 % 529.430 M
Total non current liabilities -3.040 B -401.89 % 1.007 B 130.97 % -3.251 B -417.74 % 1.023 B 130.77 % -3.325 B -435.42 % 991.210 M 137.07 % -2.674 B -415.59 % 847.380 M 0.000 -100.00 % 652.240 M 17.94 % 553.040 M 3.71 % 533.270 M
Other current liabilities 0.000 -100.00 % 53.180 M 0.000 -100.00 % 72.130 M 0.000 -100.00 % 32.920 M 0.000 -100.00 % 190.800 M 0.000 -100.00 % 172.660 M 76.71 % 97.710 M 151.64 % 38.830 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 1.010 B 0.000 -100.00 % 513.950 M 0.000 -100.00 % 475.950 M 0.000 -100.00 % 386.880 M 0.000 -100.00 % 1.019 B 142.37 % 420.610 M 58.79 % 264.890 M
Total current liabilities 0.000 -100.00 % 1.529 B 0.000 -100.00 % 1.110 B 0.000 -100.00 % 901.970 M 0.000 -100.00 % 890.540 M 0.000 -100.00 % 1.355 B 78.37 % 759.700 M 54.66 % 491.210 M
Total liabilities -3.040 B -219.89 % 2.535 B 177.99 % -3.251 B -252.38 % 2.133 B 164.17 % -3.325 B -275.62 % 1.893 B 170.79 % -2.674 B -253.87 % 1.738 B 0.000 -100.00 % 2.007 B 52.91 % 1.313 B 28.14 % 1.024 B
Other non current assets 0.000 -100.00 % 62.010 M 0.000 -100.00 % 82.600 M 0.000 -100.00 % 55.620 M 131.67 % -175.610 M -211.65 % 157.290 M 113.18 % -1.193 B -2 842.55 % 43.500 M -86.82 % 330.080 M 31.99 % 250.080 M
Long term investments 0.000 -100.00 % 31.250 M 0.000 100.00 % -15.200 M 0.000 -100.00 % 270.000 K 0.000 100.00 % -94.700 M 0.000 0.000 0.000 0.000
Intangible assets 0.000 -100.00 % 1.930 M 0.000 -100.00 % 2.520 M 0.000 -100.00 % 2.570 M 0.000 -100.00 % 2.240 M 0.000 -100.00 % 250.000 K -24.24 % 330.000 K -19.51 % 410.000 K
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 1.930 M 0.000 -100.00 % 2.520 M 0.000 -100.00 % 2.570 M 0.000 -100.00 % 2.240 M 0.000 -100.00 % 250.000 K -24.24 % 330.000 K -19.51 % 410.000 K
Property plant equipment net 0.000 -100.00 % 2.861 B 0.000 -100.00 % 2.873 B 0.000 -100.00 % 2.944 B 0.000 -100.00 % 2.815 B 0.000 -100.00 % 2.205 B 98.76 % 1.109 B 16.46 % 952.350 M
Total non current assets 0.000 -100.00 % 3.155 B 0.000 -100.00 % 3.153 B 0.000 -100.00 % 3.216 B 1 931.55 % -175.610 M -105.68 % 3.093 B 359.30 % -1.193 B -148.40 % 2.465 B 49.80 % 1.646 B 36.80 % 1.203 B
Other current assets -73.610 M -146.28 % 159.060 M 415.22 % -50.460 M -162.84 % 80.300 M 243.57 % -55.930 M -153.50 % 104.550 M 0.000 -100.00 % 125.520 M 0.000 -100.00 % 47.470 M -28.58 % 66.470 M -62.25 % 176.090 M
Short term investments 0.000 -100.00 % 1.710 M 0.000 -100.00 % 1.590 M 0.000 -100.00 % 1.540 M -99.56 % 351.220 M 195.24 % 118.960 M -95.01 % 2.386 B 4 072.09 % 57.190 M 132.01 % 24.650 M -76.88 % 106.630 M
cash and cash equivalents 0.000 -100.00 % 27.770 M 0.000 -100.00 % 32.100 M 0.000 -100.00 % 25.870 M 114.73 % -175.610 M -326.97 % 77.370 M 106.49 % -1.193 B -1 934.84 % 65.020 M 123.51 % 29.090 M 43.02 % 20.340 M
Cash and short term investments 73.610 M 149.69 % 29.480 M -41.58 % 50.460 M -31.76 % 73.940 M 32.20 % 55.930 M 104.05 % 27.410 M -84.39 % 175.610 M -10.55 % 196.330 M -83.54 % 1.193 B 0.00 % 1.193 B 2 119.97 % 53.740 M -57.68 % 126.970 M
Total current assets 0.000 -100.00 % 2.421 B 0.000 -100.00 % 2.231 B 0.000 -100.00 % 2.002 B 1 039.77 % 175.610 M -86.68 % 1.319 B 10.54 % 1.193 B -44.66 % 2.156 B 86.39 % 1.157 B -0.47 % 1.162 B
Inventory 0.000 -100.00 % 947.550 M 0.000 -100.00 % 954.270 M 0.000 -100.00 % 767.550 M 0.000 -100.00 % 575.370 M 0.000 -100.00 % 439.580 M -11.42 % 496.240 M 5.78 % 469.140 M
Net receivables 0.000 -100.00 % 1.285 B 0.000 -100.00 % 1.123 B 0.000 -100.00 % 1.102 B 0.000 0.000 0.000 -100.00 % 463.760 M -14.13 % 540.080 M 38.56 % 389.780 M
Tax assets 0.000 -100.00 % 198.940 M 0.000 -100.00 % 210.000 M 0.000 -100.00 % 213.720 M 0.000 -100.00 % 214.070 M 0.000 -100.00 % 216.700 M 5.22 % 205.950 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 461.420 M 0.000 -100.00 % 517.400 M 0.000 -100.00 % 386.620 M 0.000 -100.00 % 287.950 M 0.000 -100.00 % 161.900 M -29.70 % 230.310 M 22.84 % 187.490 M
Tax payables 0.000 -100.00 % 4.060 M 0.000 -100.00 % 6.780 M 0.000 -100.00 % 6.480 M 0.000 -100.00 % 24.910 M 0.000 -100.00 % 1.030 M -90.70 % 11.070 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 -100.00 % 16.490 M 0.000 -100.00 % 21.480 M 0.000 -100.00 % 19.680 M 0.000 -100.00 % 6.450 M 0.000 -100.00 % 10.000 K 0.00 % 10.000 K 0.000
Capital lease obligations 0.000 -100.00 % 485.420 M 0.000 -100.00 % 449.820 M 0.000 -100.00 % 480.200 M 0.000 -100.00 % 473.020 M 0.000 -100.00 % 458.470 M -0.40 % 460.290 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 16.490 M -98.50 % 1.103 B 5 034.50 % 21.480 M -99.23 % 2.806 B 14 156.25 % 19.680 M -98.22 % 1.103 B 16 999.22 % 6.450 M -99.71 % 2.244 B 22 439 300.00 % 10.000 K -100.00 % 1.103 B 496.39 % 184.930 M 7.33 % 172.300 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 5.575 B 0.000 -100.00 % 5.384 B 0.000 -100.00 % 5.218 B 0.000 -100.00 % 4.412 B 0.000 -100.00 % 4.621 B 64.90 % 2.802 B 18.49 % 2.365 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-03-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 4.300 M -95.91 % 105.010 M 0.95 % 104.020 M 62.20 % 64.130 M 425.66 % 12.200 M 111.60 % -105.210 M -2 407.24 % 4.560 M -46.42 % 8.510 M -30.64 % 12.270 M 214.89 % -10.680 M 78.19 % -48.970 M 19.02 % -60.470 M 19.81 % -75.410 M -50.13 % -50.230 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 37.340 M 4.30 % 35.800 M 5.29 % 34.000 M -27.38 % 46.820 M 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 37.340 M 4.30 % 35.800 M 5.29 % 34.000 M -27.38 % 46.820 M 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 196.560 M 23.45 % 159.220 M 29.01 % 123.420 M -8.01 % 134.170 M 53.60 % 87.350 M 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 25.870 M -86.84 % 196.560 M 23.45 % 159.220 M -5.32 % 168.170 M 25.34 % 134.170 M 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 37.340 M 4.30 % 35.800 M 5.29 % 34.000 M -27.38 % 46.820 M 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 37.340 M 4.30 % 35.800 M 5.29 % 34.000 M -27.38 % 46.820 M 0.000 0.000 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022