GTBT

Great Tang Bid Technology, Inc. GTBT

Trading inactive

Finances

2021 2020 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
Revenue 0.000 0.000 -100.00 % 11.912 M 12.47 % 10.591 M -37.65 % 16.987 M 52.60 % 11.132 M 103.25 % 5.477 M 100.04 % 2.738 M 38.42 % 1.978 M 183.74 % 697.122 K 0.000 0.000
Net income -2.174 K -22 673.94 % -9.546 100.00 % -2.061 M 60.65 % -5.238 M -3.07 % -5.082 M -17.48 % -4.326 M -90.40 % -2.272 M 52.57 % -4.790 M -79.07 % -2.675 M -548.78 % -412.312 K -544.76 % -63.948 K -103.80 % -31.378 K
Income before tax -2.174 K 77.23 % -9.546 K 99.54 % -2.061 M 57.70 % -4.872 M 2.15 % -4.979 M -15.09 % -4.326 M 0.000 0.000 0.000 100.00 % -412.312 K -544.76 % -63.948 K -103.80 % -31.378 K
Income before tax ratio 0.00 0.00 100.00 % -0.17 62.39 % -0.46 -56.94 % -0.29 24.58 % -0.39 0.00 0.00 0.00 100.00 % -0.59 0.00 0.00
EBITDA -2.174 K -101.05 % 206.287 K 128.07 % -735.000 K 75.58 % -3.010 M 23.47 % -3.933 M -11.01 % -3.543 M -127.70 % -1.556 M 41.37 % -2.654 M -7 395.62 % 36.378 K 110.76 % -338.205 K -432.20 % -63.548 K -104.24 % -31.114 K
Net income ratio 0.00 0.00 100.00 % -0.17 65.02 % -0.49 -65.31 % -0.30 23.02 % -0.39 6.32 % -0.41 76.29 % -1.75 -29.36 % -1.35 -128.65 % -0.59 0.00 0.00
Ratio EBITDA 0.00 0.00 100.00 % -0.06 78.29 % -0.28 -22.75 % -0.23 27.25 % -0.32 -12.03 % -0.28 70.69 % -0.97 -5 370.54 % 0.02 103.79 % -0.49 0.00 0.00
Gross profit ratio 0.00 0.00 -100.00 % 0.66 28.57 % 0.51 14.17 % 0.45 -14.64 % 0.52 2.64 % 0.51 13.37 % 0.45 17.96 % 0.38 410.03 % 0.07 0.00 0.00
Weighted average shs out dil 237.830 K 0.00 % 237.830 K 27.72 % 186.210 K 21.62 % 153.105 K 22.44 % 125.045 K 22.12 % 102.393 K 52.69 % 67.058 K 161.62 % 25.632 K 73.28 % 14.792 K 160.19 % 5.685 K 2.65 % 5.538 K -98.24 % 315.505 K
Weighted average shs out 237.830 K 0.00 % 237.830 K 27.72 % 186.210 K 21.62 % 153.105 K 22.44 % 125.045 K 22.12 % 102.393 K 52.69 % 67.058 K 161.62 % 25.632 K 73.28 % 14.792 K 160.19 % 5.685 K 2.65 % 5.538 K -98.24 % 315.505 K
EPS diluted -0.01 -22 571.84 % 0.00 100.00 % -10.00 66.67 % -30.00 25.00 % -40.00 0.00 % -40.00 -33.33 % -30.00 84.21 % -190.00 -5.56 % -180.00 -148.17 % -72.53 -480.24 % -12.50 -12 462.81 % -0.10
Earnings per share -0.01 -22 571.84 % 0.00 100.00 % -10.00 66.67 % -30.00 25.00 % -40.00 0.00 % -40.00 -33.33 % -30.00 84.21 % -190.00 -5.56 % -180.00 -148.17 % -72.53 -480.24 % -12.50 -12 462.81 % -0.10
Gross profit 0.000 0.000 -100.00 % 7.816 M 44.61 % 5.405 M -28.82 % 7.593 M 30.26 % 5.829 M 108.63 % 2.794 M 126.79 % 1.232 M 63.29 % 754.505 K 1 347.16 % 52.137 K 13 134.25 % -400.000 -51.52 % -264.000
Income tax expense -2.174 -103 804 342 556 127.31 % 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 -100.00 % 4.096 M -21.03 % 5.187 M -44.78 % 9.394 M 77.15 % 5.303 M 97.65 % 2.683 M 78.15 % 1.506 M 23.14 % 1.223 M 89.62 % 644.985 K 161 146.25 % 400.000 51.52 % 264.000
General and administrative expenses 2.174 K -77.23 % 9.546 K -99.88 % 8.040 M 0.30 % 8.016 M -29.17 % 11.317 M 0.000 -100.00 % 4.421 M 9.89 % 4.023 M 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 -100.00 % 786.728 K -39.11 % 1.292 M 90.69 % 677.534 K -18.14 % 827.627 K 167.64 % 309.230 K -78.54 % 1.441 M -43.58 % 2.554 M 0.000 100.00 % -55.609 K -105.96 % -27.000 K
Operating expenses 2.174 K 22 673.94 % 9.546 -100.00 % 8.826 M -5.19 % 9.309 M -18.73 % 11.454 M 17.43 % 9.754 M 106.22 % 4.730 M -13.42 % 5.463 M 62.73 % 3.357 M 682.71 % 428.897 K 574.93 % 63.547 K 104.23 % 31.115 K
Cost and expenses 2.174 K 22 673.94 % 9.546 -100.00 % 12.923 M -10.85 % 14.495 M -30.47 % 20.848 M 38.46 % 15.057 M 103.12 % 7.413 M 6.37 % 6.969 M 52.16 % 4.580 M 326.49 % 1.074 M 1 579.31 % 63.948 K 103.80 % 31.378 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 2.174 K -77.23 % 9.546 K -99.88 % 8.040 M 0.30 % 8.016 M -25.62 % 10.777 M 20.72 % 8.927 M 101.92 % 4.421 M 9.89 % 4.023 M 401.31 % 802.501 K 87.11 % 428.897 K 5 303.09 % 7.938 K 92.90 % 4.115 K
Interest income 0.000 0.000 0.000 -100.00 % 14.000 -99.10 % 1.557 K 2 631.58 % 57.000 -40.63 % 96.000 24.68 % 77.000 0.000 -100.00 % 37.000 0.000 0.000
Interest expense 0.000 0.000 -100.00 % 538.502 K -47.77 % 1.031 M 206.49 % 336.385 K 134.84 % 143.241 K -11.62 % 162.069 K -43.73 % 288.021 K 1 822.06 % 14.985 K -57.06 % 34.899 K 0.000 0.000
Depreciation and amortization 2.174 K -98.95 % 206.297 K -73.81 % 787.632 K -5.29 % 831.642 K 17.21 % 709.524 K 11.03 % 639.027 K 68.44 % 379.382 K 106.80 % 183.453 K 133.06 % 78.715 K 100.76 % 39.208 K 9 702.00 % 400.000 51.52 % 264.000
Operating income -2.174 K -22 673.94 % -9.546 100.00 % -1.011 M 74.10 % -3.904 M -1.11 % -3.861 M 1.63 % -3.925 M -102.74 % -1.936 M 54.24 % -4.231 M -62.61 % -2.602 M -590.63 % -376.760 K -489.17 % -63.948 K -103.80 % -31.378 K
Operating income ratio 0.00 0.00 100.00 % -0.08 76.98 % -0.37 -62.18 % -0.23 35.54 % -0.35 0.25 % -0.35 77.13 % -1.55 -17.47 % -1.32 -143.40 % -0.54 0.00 0.00
Total other income expenses net 0.000 100.00 % -9.536 K 99.09 % -1.051 M -8.57 % -968.000 K 13.34 % -1.117 M -178.55 % -401.000 K -120.71 % 1.936 M -54.24 % 4.231 M 62.61 % 2.602 M 7 418.86 % -35.552 K 0.000 0.000
2021 2020 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005
2021 2020
Net debt 0.000 -100.00 % 9.546 K
Total investments 0.000 0.000
Total debt 0.000 -100.00 % 9.546 K
Accumulated other comprehensive income loss 0.000 0.000
Retained earnings -26.870 M -0.01 % -26.868 M
Common stock 237.831 K 0.00 % 237.831 K
Total equity -26.632 M -278 888.82 % -9.546 K
Other non current liabilities 26.632 M 0.000
Long term debt 0.000 0.000
Total non current liabilities 26.632 M 0.000
Other current liabilities 0.000 0.000
Deferred revenue 0.000 0.000
Short term debt 0.000 -100.00 % 9.546 K
Total current liabilities 0.000 -100.00 % 9.546 K
Total liabilities 26.632 M 278 888.82 % 9.546 K
Other non current assets 0.000 0.000
Long term investments 0.000 0.000
Intangible assets 0.000 0.000
GoodWill 0.000 0.000
Goodwill and intangible assets 0.000 0.000
Property plant equipment net 0.000 0.000
Total non current assets 0.000 0.000
Other current assets 0.000 0.000
Short term investments 0.000 0.000
cash and cash equivalents 0.000 0.000
Cash and short term investments 0.000 0.000
Total current assets 0.000 0.000
Inventory 0.000 0.000
Net receivables 0.000 0.000
Tax assets 0.000 0.000
Other assets 0.000 0.000
Account payables 0.000 0.000
Tax payables 0.000 0.000
Deferred revenue non current 0.000 0.000
Minority interest 0.000 0.000
Capital lease obligations 0.000 0.000
Preferred stock 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 26.621 M
Deferred tax liabilities non current 0.000 0.000
Other liabilities 0.000 0.000
Total assets 0.000 0.000
2021 2020
2021 2020
Deferred income tax 0.000 0.000
Stock based compensation 0.000 0.000
Change in working capital 0.000 0.000
Accounts receivables 0.000 0.000
Inventory 0.000 0.000
Accounts payables 0.000 0.000
Other working capital 0.000 0.000
Other non cash items 0.000 0.000
Net cash provided by operating activities -2.174 K -22 673.94 % -9.546
Investments in property plant and equipment 0.000 0.000
Acquisitions net 0.000 0.000
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites 0.000 0.000
Net cash used for investing activites 0.000 0.000
Debt repayment 2.174 K -77.23 % 9.546 K
Common stock issued 0.000 0.000
Common stock repurchased 0.000 0.000
Dividends paid 0.000 0.000
Other financing activites 0.000 100.00 % -9.536 K
Net cash used provided by financing activities 2.174 K 22 673.94 % 9.546
Effect of forex changes on cash 0.000 0.000
Net change in cash 0.000 0.000
Cash at beginning of period 0.000 0.000
Cash at end of period 0.000 0.000
Operating cash flow -2.174 K -22 673.94 % -9.546
Capital expenditure 0.000 0.000
Free CashFlow -2.174 K -22 673.94 % -9.546
2021 2020
2022-03-31 2021-09-30 2021-06-30 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-30 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-11-30 2008-08-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-02-28 2005-08-31
Revenue 0.000 0.000 0.000 -100.00 % 1.806 M 14.16 % 1.582 M -28.48 % 2.212 M -28.60 % 3.098 M 2.14 % 3.033 M 15.41 % 2.628 M -16.65 % 3.153 M 17.47 % 2.684 M 12.63 % 2.383 M 15.12 % 2.070 M -40.09 % 3.455 M -7.47 % 3.734 M -8.59 % 4.085 M -21.49 % 5.203 M 21.28 % 4.290 M 19.27 % 3.597 M 4.99 % 3.426 M 49.28 % 2.295 M 26.45 % 1.815 M -1.84 % 1.849 M 41.22 % 1.309 M 0.49 % 1.303 M 28.30 % 1.016 M 39.62 % 727.384 K -4.36 % 760.504 K 11.63 % 681.285 K 19.71 % 569.093 K 0.000 -100.00 % 536.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -20.410 K -871.90 % -2.100 K -2 737.84 % -74.000 99.99 % -590.000 K 11.94 % -670.000 K -4 506.74 % 15.204 K -83.99 % 94.987 K 112.94 % -734.000 K -10.21 % -666.000 K 11.90 % -756.000 K -31.25 % -576.000 K 56.53 % -1.325 M 35.33 % -2.049 M -59.08 % -1.288 M 56.37 % -2.952 M -172.07 % -1.085 M -67.18 % -649.000 K -64.30 % -395.000 K 74.92 % -1.575 M -123.09 % -706.000 K 41.41 % -1.205 M -43.62 % -839.000 K -57.12 % -534.000 K 31.23 % -776.474 K -45.41 % -534.000 K -25.06 % -426.985 K 65.95 % -1.254 M 37.30 % -2.000 M -65.70 % -1.207 M -267.08 % -328.810 K 48.86 % -643.000 K -233.93 % -192.556 K 81.05 % -1.016 M -949.46 % -96.812 K -391.18 % -19.710 K 4.25 % -20.584 K -134.55 % -8.776 K 31.19 % -12.754 K -1.68 % -12.543 K 5.81 % -13.316 K -3.43 % -12.875 K
Income before tax -20.410 K -871.90 % -2.100 K -2 737.84 % -74.000 99.99 % -590.000 K 11.94 % -670.000 K -4 506.74 % 15.204 K -83.99 % 94.987 K 112.94 % -734.000 K -10.21 % -666.000 K 11.90 % -756.000 K 0.000 100.00 % -1.312 M 30.98 % -1.901 M -70.49 % -1.115 M 0.000 0.000 100.00 % -589.000 K -49.11 % -395.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income before tax ratio 0.00 0.00 0.00 100.00 % -0.33 22.86 % -0.42 -6 261.47 % 0.01 -77.58 % 0.03 112.67 % -0.24 4.51 % -0.25 -5.69 % -0.24 0.00 100.00 % -0.55 40.05 % -0.92 -184.57 % -0.32 0.00 0.00 100.00 % -0.11 -22.95 % -0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -20.410 K -871.90 % -2.100 K -2 737.84 % -74.000 99.97 % -269.000 K 28.07 % -374.000 K -310.62 % 177.567 K -69.44 % 581.016 K 239.00 % -418.000 K 3.02 % -431.000 K 7.91 % -468.000 K -479.95 % -80.697 K 91.83 % -988.000 K 37.07 % -1.570 M -101.54 % -779.000 K 74.77 % -3.087 M -360.75 % -670.000 K -81.08 % -370.000 K -84.08 % -201.000 K 84.30 % -1.280 M -204.76 % -420.000 K 52.81 % -890.000 K -41.49 % -629.000 K -74.72 % -360.000 K 43.01 % -631.695 K -159.96 % -243.000 K -2.65 % -236.720 K 69.73 % -782.000 K 16.72 % -939.000 K -43.80 % -653.000 K -133.47 % -279.689 K 56.70 % -646.000 K -238.07 % -191.084 K 81.19 % -1.016 M -956.12 % -96.201 K -407.84 % -18.943 K -2.38 % -18.502 K -112.81 % -8.694 K 31.39 % -12.672 K -1.69 % -12.461 K 5.68 % -13.212 K -3.52 % -12.763 K
Net income ratio 0.00 0.00 0.00 100.00 % -0.33 22.86 % -0.42 -6 261.47 % 0.01 -77.58 % 0.03 112.67 % -0.24 4.51 % -0.25 -5.69 % -0.24 -11.73 % -0.21 61.40 % -0.56 43.83 % -0.99 -165.52 % -0.37 52.85 % -0.79 -197.65 % -0.27 -112.93 % -0.12 -35.47 % -0.09 78.97 % -0.44 -112.48 % -0.21 60.75 % -0.53 -13.58 % -0.46 -60.06 % -0.29 51.30 % -0.59 -44.70 % -0.41 2.52 % -0.42 75.61 % -1.72 34.45 % -2.63 -48.44 % -1.77 -206.63 % -0.58 0.00 100.00 % -359.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 100.00 % -0.15 37.00 % -0.24 -394.49 % 0.08 -57.20 % 0.19 236.08 % -0.14 15.97 % -0.16 -10.49 % -0.15 -393.68 % -0.03 92.75 % -0.41 45.34 % -0.76 -236.39 % -0.23 72.73 % -0.83 -404.06 % -0.16 -130.64 % -0.07 -51.78 % -0.05 86.83 % -0.36 -190.27 % -0.12 68.39 % -0.39 -11.90 % -0.35 -78.00 % -0.19 59.64 % -0.48 -158.70 % -0.19 19.99 % -0.23 78.32 % -1.08 12.93 % -1.23 -28.82 % -0.96 -95.03 % -0.49 0.00 100.00 % -356.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 -100.00 % 0.68 6.09 % 0.64 -11.78 % 0.72 -6.48 % 0.77 5.15 % 0.74 28.13 % 0.57 7.57 % 0.53 -14.21 % 0.62 37.08 % 0.45 -1.85 % 0.46 -5.95 % 0.49 18.70 % 0.41 -20.45 % 0.52 13.02 % 0.46 -4.24 % 0.48 -8.19 % 0.52 -0.25 % 0.53 -14.23 % 0.61 41.16 % 0.43 -5.70 % 0.46 2.52 % 0.45 -34.62 % 0.69 50.64 % 0.46 -33.63 % 0.69 125.45 % 0.30 -36.97 % 0.48 59.50 % 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 237.830 K 0.00 % 237.830 K 0.00 % 237.830 K 0.00 % 237.830 K 0.00 % 237.830 K 0.00 % 237.830 K 12.17 % 212.020 K 9.62 % 193.412 K 23.57 % 156.520 K 0.19 % 156.230 K 1.01 % 154.668 K 0.48 % 153.922 K 1.60 % 151.494 K 0.00 % 151.494 K 21.12 % 125.082 K -0.03 % 125.118 K 10.32 % 113.417 K 2.97 % 110.151 K 6.85 % 103.092 K -0.67 % 103.791 K 3.65 % 100.134 K 11.56 % 89.759 K 33.40 % 67.287 K -0.34 % 67.516 K 29.93 % 51.962 K 0.00 % 51.962 K 33.93 % 38.797 K 40.83 % 27.548 K 19.80 % 22.995 K 15.74 % 19.868 K 333.52 % 4.583 K -1.16 % 4.637 K -19.75 % 5.778 K 3.34 % 5.591 K 0.27 % 5.576 K 0.40 % 5.554 K 0.40 % 5.532 K -0.79 % 5.576 K 0.00 % 5.576 K 1.53 % 5.492 K 0.00 % 5.492 K
Weighted average shs out 237.830 K 0.00 % 237.830 K 0.00 % 237.830 K 0.00 % 237.830 K 0.00 % 237.830 K 0.00 % 237.830 K 12.17 % 212.020 K 9.62 % 193.412 K 23.57 % 156.520 K 0.19 % 156.230 K 1.01 % 154.668 K 0.48 % 153.922 K 1.60 % 151.494 K 0.00 % 151.494 K 21.12 % 125.082 K -0.03 % 125.118 K 10.32 % 113.417 K 2.97 % 110.151 K 6.85 % 103.092 K -0.67 % 103.791 K 3.65 % 100.134 K 11.56 % 89.759 K 33.40 % 67.287 K -0.34 % 67.516 K 29.93 % 51.962 K 0.00 % 51.962 K 33.93 % 38.797 K 40.83 % 27.548 K 19.80 % 22.995 K 15.74 % 19.868 K 333.52 % 4.583 K -1.16 % 4.637 K -19.75 % 5.778 K 3.34 % 5.591 K 0.27 % 5.576 K 0.40 % 5.554 K 0.40 % 5.532 K -0.79 % 5.576 K 0.00 % 5.576 K 1.53 % 5.492 K 0.00 % 5.492 K
EPS diluted -0.09 -875.00 % -0.01 -2 833.33 % 0.00 99.99 % -2.48 12.06 % -2.82 -4 513.15 % 0.06 -85.80 % 0.45 111.84 % -3.80 10.80 % -4.26 11.98 % -4.84 -30.11 % -3.72 62.80 % -10.00 0.00 % -10.00 0.00 % -10.00 57.63 % -23.60 -136.00 % -10.00 0.00 % -10.00 -178.55 % -3.59 76.51 % -15.28 -52.80 % -10.00 0.00 % -10.00 0.00 % -10.00 -25.94 % -7.94 20.60 % -10.00 0.00 % -10.00 0.00 % -10.00 69.06 % -32.32 53.83 % -70.00 -40.00 % -50.00 -150.00 % -20.00 90.00 % -200.00 -381.58 % -41.53 79.24 % -200.00 -1 054.73 % -17.32 -390.65 % -3.53 4.85 % -3.71 -133.33 % -1.59 30.57 % -2.29 -1.78 % -2.25 7.02 % -2.42 -3.42 % -2.34
Earnings per share -0.09 -875.00 % -0.01 -2 833.33 % 0.00 99.99 % -2.48 12.06 % -2.82 -4 513.15 % 0.06 -85.80 % 0.45 111.84 % -3.80 10.80 % -4.26 11.98 % -4.84 -30.11 % -3.72 62.80 % -10.00 0.00 % -10.00 0.00 % -10.00 57.63 % -23.60 -136.00 % -10.00 0.00 % -10.00 -178.55 % -3.59 76.51 % -15.28 -52.80 % -10.00 0.00 % -10.00 0.00 % -10.00 -25.94 % -7.94 20.60 % -10.00 0.00 % -10.00 0.00 % -10.00 69.06 % -32.32 53.83 % -70.00 -40.00 % -50.00 -150.00 % -20.00 90.00 % -200.00 -381.58 % -41.53 79.24 % -200.00 -1 054.73 % -17.32 -390.65 % -3.53 4.85 % -3.71 -133.33 % -1.59 30.57 % -2.29 -1.78 % -2.25 7.02 % -2.42 -3.42 % -2.34
Gross profit 0.000 0.000 0.000 -100.00 % 1.222 M 21.11 % 1.009 M -36.91 % 1.599 M -33.23 % 2.395 M 7.40 % 2.230 M 47.88 % 1.508 M -10.34 % 1.682 M 0.78 % 1.669 M 54.39 % 1.081 M 12.99 % 956.757 K -43.65 % 1.698 M 9.83 % 1.546 M -27.28 % 2.126 M -11.27 % 2.396 M 16.14 % 2.063 M 9.50 % 1.884 M 4.72 % 1.799 M 28.04 % 1.405 M 78.49 % 787.165 K -7.43 % 850.347 K 44.78 % 587.338 K -34.30 % 894.022 K 93.27 % 462.583 K -7.33 % 499.190 K 115.63 % 231.499 K -29.64 % 329.041 K 90.94 % 172.324 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 -100.00 % 584.353 K 1.89 % 573.514 K -6.40 % 612.750 K -12.81 % 702.812 K -12.47 % 802.938 K -28.31 % 1.120 M -23.81 % 1.470 M 23.12 % 1.194 M -8.29 % 1.302 M -1.66 % 1.324 M -24.64 % 1.757 M -19.74 % 2.189 M 11.74 % 1.959 M -30.24 % 2.808 M 26.09 % 2.227 M 30.01 % 1.713 M 5.35 % 1.626 M 82.70 % 889.999 K -13.42 % 1.028 M 2.90 % 999.040 K 38.37 % 721.988 K 76.50 % 409.048 K -26.03 % 552.993 K 142.33 % 228.194 K -56.86 % 529.005 K 50.18 % 352.244 K -11.22 % 396.769 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 20.410 K 871.90 % 2.100 K 2 737.84 % 74.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.893 M 3.21 % 2.803 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 147.338 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 -100.00 % 102.055 K -21.45 % 129.918 K 6.90 % 121.535 K -61.65 % 316.871 K 134.17 % 135.314 K -2.21 % 138.374 K -29.46 % 196.169 K -35.75 % 305.337 K 43.06 % 213.440 K -60.61 % 541.797 K 133.73 % 231.800 K 19.58 % 193.838 K 10.48 % 175.446 K 11.41 % 157.472 K 1.16 % 155.665 K 541.60 % -35.250 K -119.36 % 182.030 K 12.24 % 162.176 K 26.25 % 128.453 K 101.69 % 63.687 K -29.48 % 90.308 K 13.45 % 79.599 K 5.43 % 75.502 K -79.21 % 363.096 K -54.57 % 799.219 K 191.95 % 273.755 K 5 793.54 % 4.645 K 1 582.97 % 276.000 176.00 % 100.000 0.000 -100.00 % 1.000 -99.87 % 767.000 -63.16 % 2.082 K 2 439.02 % 82.000 0.00 % 82.000 0.00 % 82.000 -21.15 % 104.000 -7.14 % 112.000
Operating expenses 20.410 K 871.90 % 2.100 K 2 737.84 % 74.000 -100.00 % 1.645 M 4.58 % 1.573 M -6.03 % 1.674 M -20.10 % 2.095 M -21.06 % 2.654 M 31.13 % 2.024 M -1.46 % 2.054 M 24.03 % 1.656 M -20.73 % 2.089 M -25.95 % 2.821 M 5.70 % 2.669 M -32.58 % 3.959 M 32.85 % 2.980 M 6.85 % 2.789 M 21.42 % 2.297 M -31.02 % 3.330 M 38.63 % 2.402 M -4.57 % 2.517 M 62.91 % 1.545 M 16.87 % 1.322 M 0.97 % 1.309 M -0.28 % 1.313 M 67.26 % 785.003 K -54.47 % 1.724 M -13.54 % 1.994 M 56.51 % 1.274 M 170.21 % 471.485 K -27.06 % 646.444 K 237.18 % 191.720 K -81.13 % 1.016 M 956.11 % 96.202 K 388.09 % 19.710 K -4.25 % 20.584 K 134.55 % 8.776 K -31.19 % 12.754 K 1.68 % 12.543 K -5.81 % 13.316 K 3.43 % 12.875 K
Cost and expenses 20.410 K 871.90 % 2.100 K 2 737.84 % 74.000 -100.00 % 2.230 M 3.91 % 2.146 M -6.15 % 2.287 M -18.25 % 2.797 M -19.09 % 3.457 M 9.96 % 3.144 M -10.81 % 3.525 M 38.51 % 2.545 M -24.95 % 3.391 M -13.80 % 3.934 M -11.12 % 4.426 M -28.00 % 6.147 M 24.46 % 4.939 M -11.76 % 5.597 M 23.72 % 4.524 M -10.29 % 5.043 M 25.20 % 4.028 M 18.23 % 3.407 M 32.41 % 2.573 M 10.86 % 2.321 M 14.26 % 2.031 M 17.96 % 1.722 M 28.70 % 1.338 M -31.46 % 1.952 M -22.63 % 2.523 M 55.17 % 1.626 M 87.27 % 868.254 K 34.31 % 646.444 K 237.18 % 191.720 K -81.13 % 1.016 M 956.11 % 96.202 K 388.09 % 19.710 K -4.25 % 20.584 K 134.55 % 8.776 K -31.19 % 12.754 K 1.68 % 12.543 K -5.81 % 13.316 K 3.43 % 12.875 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 20.410 K 871.90 % 2.100 K 2 737.84 % 74.000 -100.00 % 1.543 M 6.93 % 1.443 M -7.04 % 1.552 M -12.69 % 1.778 M -29.39 % 2.518 M 33.58 % 1.885 M 1.45 % 1.858 M 37.53 % 1.351 M -27.99 % 1.876 M -17.72 % 2.280 M -6.44 % 2.437 M -35.27 % 3.765 M 34.22 % 2.805 M 6.57 % 2.632 M 22.88 % 2.142 M -28.00 % 2.975 M 34.01 % 2.220 M -5.73 % 2.355 M 66.31 % 1.416 M 12.47 % 1.259 M 3.28 % 1.219 M -1.21 % 1.234 M 73.93 % 709.501 K -47.87 % 1.361 M 13.89 % 1.195 M 19.50 % 1.000 M 114.21 % 466.840 K -27.75 % 646.168 K 237.21 % 191.620 K 30.05 % 147.338 K 53.16 % 96.201 K 407.84 % 18.943 K 2.38 % 18.502 K 112.81 % 8.694 K -31.39 % 12.672 K 1.69 % 12.461 K -5.68 % 13.212 K 3.52 % 12.763 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.000 -44.44 % 9.000 0.000 -100.00 % 3.224 K 17 811.11 % 18.000 -14.29 % 21.000 0.000 0.000 -100.00 % 23.000 -32.35 % 34.000 41.67 % 24.000 -38.46 % 39.000 116.67 % 18.000 20.00 % 15.000 -31.82 % 22.000 15.79 % 19.000 -5.00 % 20.000 25.00 % 16.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 77.521 K -56.25 % 177.209 K 334.04 % 40.828 K -72.66 % 149.339 K -17.54 % 181.102 K 82.03 % 99.492 K -8.36 % 108.569 K -84.79 % 713.583 K 527.06 % 113.799 K 7.31 % 106.048 K 8.76 % 97.507 K 12.29 % 86.838 K 67.88 % 51.725 K 4.67 % 49.417 K 15.89 % 42.641 K 6.75 % 39.946 K 59.76 % 25.004 K -40.51 % 42.028 K 15.90 % 36.263 K 39.02 % 26.085 K -7.99 % 28.349 K 46.08 % 19.407 K -78.00 % 88.228 K -57.92 % 209.689 K 269.59 % 56.736 K 416.96 % 10.975 K 3.33 % 10.621 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 20.410 K 871.90 % 2.100 K 2 737.84 % 74.000 -99.97 % 243.710 K 104.64 % 119.093 K -2.01 % 121.535 K -63.90 % 336.690 K 148.82 % 135.314 K -0.23 % 135.628 K -24.65 % 180.000 K 14.51 % 157.185 K -25.15 % 210.000 K -6.75 % 225.195 K -5.88 % 239.262 K 23.43 % 193.838 K -0.15 % 194.134 K 14.22 % 169.972 K 12.13 % 151.580 K 15.60 % 131.121 K -28.05 % 182.249 K -17.75 % 221.572 K 73.85 % 127.453 K 13.62 % 112.178 K 2 085.85 % 5.132 K -97.09 % 176.372 K 105.80 % 85.700 K -26.65 % 116.842 K 401.53 % 23.297 K -2.29 % 23.842 K 22.44 % 19.472 K 6 955.07 % 276.000 176.00 % 100.000 0.000 0.000 0.000 -100.00 % 83.000 1.22 % 82.000 0.00 % 82.000 0.00 % 82.000 -21.15 % 104.000 -7.14 % 112.000
Operating income -20.410 K -871.90 % -2.100 K -2 737.84 % -74.000 99.98 % -424.000 K 24.82 % -564.000 K -655.42 % -74.660 K -124.85 % 300.487 K 170.87 % -424.000 K 17.83 % -516.000 K -38.71 % -372.000 K -3 125.13 % 12.297 K 101.22 % -1.008 M 45.95 % -1.865 M -92.07 % -971.000 K 59.76 % -2.413 M -182.55 % -854.000 K -117.30 % -393.000 K -67.95 % -234.000 K 83.83 % -1.447 M -140.37 % -602.000 K 45.86 % -1.112 M -46.70 % -758.000 K -60.59 % -472.000 K 34.63 % -722.003 K -72.32 % -419.000 K -29.95 % -322.420 K 73.68 % -1.225 M 30.48 % -1.762 M -86.46 % -945.000 K -215.88 % -299.161 K 53.69 % -646.000 K -237.89 % -191.184 K 81.18 % -1.016 M -956.11 % -96.202 K -388.09 % -19.710 K 4.25 % -20.584 K -134.55 % -8.776 K 31.19 % -12.754 K -1.68 % -12.543 K 5.81 % -13.316 K -3.43 % -12.875 K
Operating income ratio 0.00 0.00 0.00 100.00 % -0.23 34.15 % -0.36 -956.23 % -0.03 -134.80 % 0.10 169.38 % -0.14 28.80 % -0.20 -66.42 % -0.12 -2 675.15 % 0.00 101.08 % -0.42 53.05 % -0.90 -220.58 % -0.28 56.51 % -0.65 -209.11 % -0.21 -176.78 % -0.08 -38.48 % -0.05 86.44 % -0.40 -128.94 % -0.18 63.74 % -0.48 -16.02 % -0.42 -63.60 % -0.26 53.71 % -0.55 -71.48 % -0.32 -1.29 % -0.32 81.15 % -1.68 27.31 % -2.32 -67.03 % -1.39 -163.86 % -0.53 0.00 100.00 % -356.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 0.000 0.000 0.000 100.00 % -166.000 K -56.60 % -106.000 K -217.96 % 89.864 K 143.84 % -205.000 K 33.87 % -310.000 K -106.67 % -150.000 K 60.94 % -384.000 K -3 022.71 % -12.297 K 95.94 % -303.000 K -725.59 % -36.701 K 74.69 % -145.000 K -106.01 % 2.413 M 182.42 % 854.393 K 535.91 % -196.000 K -21.74 % -161.000 K -111.13 % 1.447 M 140.19 % 602.452 K -45.82 % 1.112 M 46.77 % 757.653 K 60.54 % 471.939 K -34.63 % 722.003 K 72.15 % 419.398 K 30.08 % 322.420 K -73.68 % 1.225 M -30.48 % 1.762 M 86.50 % 944.792 K 215.81 % 299.161 K -53.72 % 646.444 K 238.13 % 191.184 K -81.18 % 1.016 M 956.11 % 96.202 K 388.09 % 19.710 K -4.25 % 20.584 K 134.55 % 8.776 K -31.19 % 12.754 K 1.68 % 12.543 K -5.81 % 13.316 K 3.43 % 12.875 K
2022-03-31 2021-09-30 2021-06-30 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-30 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-11-30 2008-08-31 2008-02-29 2007-11-30 2007-08-31 2007-05-31 2007-02-28 2006-11-30 2006-08-31 2006-02-28 2005-08-31
Net debt
Total investments
Total debt
Accumulated other comprehensive income loss
Retained earnings
Common stock
Total equity
Other non current liabilities
Long term debt
Total non current liabilities
Other current liabilities
Deferred revenue
Short term debt
Total current liabilities
Total liabilities
Other non current assets
Long term investments
Intangible assets
GoodWill
Goodwill and intangible assets
Property plant equipment net
Total non current assets
Other current assets
Short term investments
cash and cash equivalents
Cash and short term investments
Total current assets
Inventory
Net receivables
Tax assets
Other assets
Account payables
Tax payables
Deferred revenue non current
Minority interest
Capital lease obligations
Preferred stock
Other total stockholders equity
Deferred tax liabilities non current
Other liabilities
Total assets
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow