
Great Tang Bid Technology, Inc. GTBT
Trading inactive
Finances
2021 | 2020 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.000 | 0.000 -100.00 % | 11.912 M 12.47 % | 10.591 M -37.65 % | 16.987 M 52.60 % | 11.132 M 103.25 % | 5.477 M 100.04 % | 2.738 M 38.42 % | 1.978 M 183.74 % | 697.122 K | 0.000 | 0.000 |
Net income | -2.174 K -22 673.94 % | -9.546 100.00 % | -2.061 M 60.65 % | -5.238 M -3.07 % | -5.082 M -17.48 % | -4.326 M -90.40 % | -2.272 M 52.57 % | -4.790 M -79.07 % | -2.675 M -548.78 % | -412.312 K -544.76 % | -63.948 K -103.80 % | -31.378 K |
Income before tax | -2.174 K 77.23 % | -9.546 K 99.54 % | -2.061 M 57.70 % | -4.872 M 2.15 % | -4.979 M -15.09 % | -4.326 M | 0.000 | 0.000 | 0.000 100.00 % | -412.312 K -544.76 % | -63.948 K -103.80 % | -31.378 K |
Income before tax ratio | 0.00 | 0.00 100.00 % | -0.17 62.39 % | -0.46 -56.94 % | -0.29 24.58 % | -0.39 | 0.00 | 0.00 | 0.00 100.00 % | -0.59 | 0.00 | 0.00 |
EBITDA | -2.174 K -101.05 % | 206.287 K 128.07 % | -735.000 K 75.58 % | -3.010 M 23.47 % | -3.933 M -11.01 % | -3.543 M -127.70 % | -1.556 M 41.37 % | -2.654 M -7 395.62 % | 36.378 K 110.76 % | -338.205 K -432.20 % | -63.548 K -104.24 % | -31.114 K |
Net income ratio | 0.00 | 0.00 100.00 % | -0.17 65.02 % | -0.49 -65.31 % | -0.30 23.02 % | -0.39 6.32 % | -0.41 76.29 % | -1.75 -29.36 % | -1.35 -128.65 % | -0.59 | 0.00 | 0.00 |
Ratio EBITDA | 0.00 | 0.00 100.00 % | -0.06 78.29 % | -0.28 -22.75 % | -0.23 27.25 % | -0.32 -12.03 % | -0.28 70.69 % | -0.97 -5 370.54 % | 0.02 103.79 % | -0.49 | 0.00 | 0.00 |
Gross profit ratio | 0.00 | 0.00 -100.00 % | 0.66 28.57 % | 0.51 14.17 % | 0.45 -14.64 % | 0.52 2.64 % | 0.51 13.37 % | 0.45 17.96 % | 0.38 410.03 % | 0.07 | 0.00 | 0.00 |
Weighted average shs out dil | 237.830 K 0.00 % | 237.830 K 27.72 % | 186.210 K 21.62 % | 153.105 K 22.44 % | 125.045 K 22.12 % | 102.393 K 52.69 % | 67.058 K 161.62 % | 25.632 K 73.28 % | 14.792 K 160.19 % | 5.685 K 2.65 % | 5.538 K -98.24 % | 315.505 K |
Weighted average shs out | 237.830 K 0.00 % | 237.830 K 27.72 % | 186.210 K 21.62 % | 153.105 K 22.44 % | 125.045 K 22.12 % | 102.393 K 52.69 % | 67.058 K 161.62 % | 25.632 K 73.28 % | 14.792 K 160.19 % | 5.685 K 2.65 % | 5.538 K -98.24 % | 315.505 K |
EPS diluted | -0.01 -22 571.84 % | 0.00 100.00 % | -10.00 66.67 % | -30.00 25.00 % | -40.00 0.00 % | -40.00 -33.33 % | -30.00 84.21 % | -190.00 -5.56 % | -180.00 -148.17 % | -72.53 -480.24 % | -12.50 -12 462.81 % | -0.10 |
Earnings per share | -0.01 -22 571.84 % | 0.00 100.00 % | -10.00 66.67 % | -30.00 25.00 % | -40.00 0.00 % | -40.00 -33.33 % | -30.00 84.21 % | -190.00 -5.56 % | -180.00 -148.17 % | -72.53 -480.24 % | -12.50 -12 462.81 % | -0.10 |
Gross profit | 0.000 | 0.000 -100.00 % | 7.816 M 44.61 % | 5.405 M -28.82 % | 7.593 M 30.26 % | 5.829 M 108.63 % | 2.794 M 126.79 % | 1.232 M 63.29 % | 754.505 K 1 347.16 % | 52.137 K 13 134.25 % | -400.000 -51.52 % | -264.000 |
Income tax expense | -2.174 -103 804 342 556 127.31 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 | 0.000 -100.00 % | 4.096 M -21.03 % | 5.187 M -44.78 % | 9.394 M 77.15 % | 5.303 M 97.65 % | 2.683 M 78.15 % | 1.506 M 23.14 % | 1.223 M 89.62 % | 644.985 K 161 146.25 % | 400.000 51.52 % | 264.000 |
General and administrative expenses | 2.174 K -77.23 % | 9.546 K -99.88 % | 8.040 M 0.30 % | 8.016 M -29.17 % | 11.317 M | 0.000 -100.00 % | 4.421 M 9.89 % | 4.023 M | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 786.728 K -39.11 % | 1.292 M 90.69 % | 677.534 K -18.14 % | 827.627 K 167.64 % | 309.230 K -78.54 % | 1.441 M -43.58 % | 2.554 M | 0.000 100.00 % | -55.609 K -105.96 % | -27.000 K |
Operating expenses | 2.174 K 22 673.94 % | 9.546 -100.00 % | 8.826 M -5.19 % | 9.309 M -18.73 % | 11.454 M 17.43 % | 9.754 M 106.22 % | 4.730 M -13.42 % | 5.463 M 62.73 % | 3.357 M 682.71 % | 428.897 K 574.93 % | 63.547 K 104.23 % | 31.115 K |
Cost and expenses | 2.174 K 22 673.94 % | 9.546 -100.00 % | 12.923 M -10.85 % | 14.495 M -30.47 % | 20.848 M 38.46 % | 15.057 M 103.12 % | 7.413 M 6.37 % | 6.969 M 52.16 % | 4.580 M 326.49 % | 1.074 M 1 579.31 % | 63.948 K 103.80 % | 31.378 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 2.174 K -77.23 % | 9.546 K -99.88 % | 8.040 M 0.30 % | 8.016 M -25.62 % | 10.777 M 20.72 % | 8.927 M 101.92 % | 4.421 M 9.89 % | 4.023 M 401.31 % | 802.501 K 87.11 % | 428.897 K 5 303.09 % | 7.938 K 92.90 % | 4.115 K |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 14.000 -99.10 % | 1.557 K 2 631.58 % | 57.000 -40.63 % | 96.000 24.68 % | 77.000 | 0.000 -100.00 % | 37.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 538.502 K -47.77 % | 1.031 M 206.49 % | 336.385 K 134.84 % | 143.241 K -11.62 % | 162.069 K -43.73 % | 288.021 K 1 822.06 % | 14.985 K -57.06 % | 34.899 K | 0.000 | 0.000 |
Depreciation and amortization | 2.174 K -98.95 % | 206.297 K -73.81 % | 787.632 K -5.29 % | 831.642 K 17.21 % | 709.524 K 11.03 % | 639.027 K 68.44 % | 379.382 K 106.80 % | 183.453 K 133.06 % | 78.715 K 100.76 % | 39.208 K 9 702.00 % | 400.000 51.52 % | 264.000 |
Operating income | -2.174 K -22 673.94 % | -9.546 100.00 % | -1.011 M 74.10 % | -3.904 M -1.11 % | -3.861 M 1.63 % | -3.925 M -102.74 % | -1.936 M 54.24 % | -4.231 M -62.61 % | -2.602 M -590.63 % | -376.760 K -489.17 % | -63.948 K -103.80 % | -31.378 K |
Operating income ratio | 0.00 | 0.00 100.00 % | -0.08 76.98 % | -0.37 -62.18 % | -0.23 35.54 % | -0.35 0.25 % | -0.35 77.13 % | -1.55 -17.47 % | -1.32 -143.40 % | -0.54 | 0.00 | 0.00 |
Total other income expenses net | 0.000 100.00 % | -9.536 K 99.09 % | -1.051 M -8.57 % | -968.000 K 13.34 % | -1.117 M -178.55 % | -401.000 K -120.71 % | 1.936 M -54.24 % | 4.231 M 62.61 % | 2.602 M 7 418.86 % | -35.552 K | 0.000 | 0.000 |
2021 | 2020 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
2021 | 2020 | |
---|---|---|
Net debt | 0.000 -100.00 % | 9.546 K |
Total investments | 0.000 | 0.000 |
Total debt | 0.000 -100.00 % | 9.546 K |
Accumulated other comprehensive income loss | 0.000 | 0.000 |
Retained earnings | -26.870 M -0.01 % | -26.868 M |
Common stock | 237.831 K 0.00 % | 237.831 K |
Total equity | -26.632 M -278 888.82 % | -9.546 K |
Other non current liabilities | 26.632 M | 0.000 |
Long term debt | 0.000 | 0.000 |
Total non current liabilities | 26.632 M | 0.000 |
Other current liabilities | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 9.546 K |
Total current liabilities | 0.000 -100.00 % | 9.546 K |
Total liabilities | 26.632 M 278 888.82 % | 9.546 K |
Other non current assets | 0.000 | 0.000 |
Long term investments | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 |
Total non current assets | 0.000 | 0.000 |
Other current assets | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 |
Cash and short term investments | 0.000 | 0.000 |
Total current assets | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 |
Net receivables | 0.000 | 0.000 |
Tax assets | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 |
Account payables | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 |
Other total stockholders equity | 0.000 -100.00 % | 26.621 M |
Deferred tax liabilities non current | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 |
Total assets | 0.000 | 0.000 |
2021 | 2020 |
2021 | 2020 | |
---|---|---|
Deferred income tax | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 |
Other non cash items | 0.000 | 0.000 |
Net cash provided by operating activities | -2.174 K -22 673.94 % | -9.546 |
Investments in property plant and equipment | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 |
Debt repayment | 2.174 K -77.23 % | 9.546 K |
Common stock issued | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 |
Other financing activites | 0.000 100.00 % | -9.536 K |
Net cash used provided by financing activities | 2.174 K 22 673.94 % | 9.546 |
Effect of forex changes on cash | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 |
Operating cash flow | -2.174 K -22 673.94 % | -9.546 |
Capital expenditure | 0.000 | 0.000 |
Free CashFlow | -2.174 K -22 673.94 % | -9.546 |
2021 | 2020 |
2022-03-31 | 2021-09-30 | 2021-06-30 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-30 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-11-30 | 2008-08-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-02-28 | 2005-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.000 | 0.000 | 0.000 -100.00 % | 1.806 M 14.16 % | 1.582 M -28.48 % | 2.212 M -28.60 % | 3.098 M 2.14 % | 3.033 M 15.41 % | 2.628 M -16.65 % | 3.153 M 17.47 % | 2.684 M 12.63 % | 2.383 M 15.12 % | 2.070 M -40.09 % | 3.455 M -7.47 % | 3.734 M -8.59 % | 4.085 M -21.49 % | 5.203 M 21.28 % | 4.290 M 19.27 % | 3.597 M 4.99 % | 3.426 M 49.28 % | 2.295 M 26.45 % | 1.815 M -1.84 % | 1.849 M 41.22 % | 1.309 M 0.49 % | 1.303 M 28.30 % | 1.016 M 39.62 % | 727.384 K -4.36 % | 760.504 K 11.63 % | 681.285 K 19.71 % | 569.093 K | 0.000 -100.00 % | 536.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income | -20.410 K -871.90 % | -2.100 K -2 737.84 % | -74.000 99.99 % | -590.000 K 11.94 % | -670.000 K -4 506.74 % | 15.204 K -83.99 % | 94.987 K 112.94 % | -734.000 K -10.21 % | -666.000 K 11.90 % | -756.000 K -31.25 % | -576.000 K 56.53 % | -1.325 M 35.33 % | -2.049 M -59.08 % | -1.288 M 56.37 % | -2.952 M -172.07 % | -1.085 M -67.18 % | -649.000 K -64.30 % | -395.000 K 74.92 % | -1.575 M -123.09 % | -706.000 K 41.41 % | -1.205 M -43.62 % | -839.000 K -57.12 % | -534.000 K 31.23 % | -776.474 K -45.41 % | -534.000 K -25.06 % | -426.985 K 65.95 % | -1.254 M 37.30 % | -2.000 M -65.70 % | -1.207 M -267.08 % | -328.810 K 48.86 % | -643.000 K -233.93 % | -192.556 K 81.05 % | -1.016 M -949.46 % | -96.812 K -391.18 % | -19.710 K 4.25 % | -20.584 K -134.55 % | -8.776 K 31.19 % | -12.754 K -1.68 % | -12.543 K 5.81 % | -13.316 K -3.43 % | -12.875 K |
Income before tax | -20.410 K -871.90 % | -2.100 K -2 737.84 % | -74.000 99.99 % | -590.000 K 11.94 % | -670.000 K -4 506.74 % | 15.204 K -83.99 % | 94.987 K 112.94 % | -734.000 K -10.21 % | -666.000 K 11.90 % | -756.000 K | 0.000 100.00 % | -1.312 M 30.98 % | -1.901 M -70.49 % | -1.115 M | 0.000 | 0.000 100.00 % | -589.000 K -49.11 % | -395.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Income before tax ratio | 0.00 | 0.00 | 0.00 100.00 % | -0.33 22.86 % | -0.42 -6 261.47 % | 0.01 -77.58 % | 0.03 112.67 % | -0.24 4.51 % | -0.25 -5.69 % | -0.24 | 0.00 100.00 % | -0.55 40.05 % | -0.92 -184.57 % | -0.32 | 0.00 | 0.00 100.00 % | -0.11 -22.95 % | -0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -20.410 K -871.90 % | -2.100 K -2 737.84 % | -74.000 99.97 % | -269.000 K 28.07 % | -374.000 K -310.62 % | 177.567 K -69.44 % | 581.016 K 239.00 % | -418.000 K 3.02 % | -431.000 K 7.91 % | -468.000 K -479.95 % | -80.697 K 91.83 % | -988.000 K 37.07 % | -1.570 M -101.54 % | -779.000 K 74.77 % | -3.087 M -360.75 % | -670.000 K -81.08 % | -370.000 K -84.08 % | -201.000 K 84.30 % | -1.280 M -204.76 % | -420.000 K 52.81 % | -890.000 K -41.49 % | -629.000 K -74.72 % | -360.000 K 43.01 % | -631.695 K -159.96 % | -243.000 K -2.65 % | -236.720 K 69.73 % | -782.000 K 16.72 % | -939.000 K -43.80 % | -653.000 K -133.47 % | -279.689 K 56.70 % | -646.000 K -238.07 % | -191.084 K 81.19 % | -1.016 M -956.12 % | -96.201 K -407.84 % | -18.943 K -2.38 % | -18.502 K -112.81 % | -8.694 K 31.39 % | -12.672 K -1.69 % | -12.461 K 5.68 % | -13.212 K -3.52 % | -12.763 K |
Net income ratio | 0.00 | 0.00 | 0.00 100.00 % | -0.33 22.86 % | -0.42 -6 261.47 % | 0.01 -77.58 % | 0.03 112.67 % | -0.24 4.51 % | -0.25 -5.69 % | -0.24 -11.73 % | -0.21 61.40 % | -0.56 43.83 % | -0.99 -165.52 % | -0.37 52.85 % | -0.79 -197.65 % | -0.27 -112.93 % | -0.12 -35.47 % | -0.09 78.97 % | -0.44 -112.48 % | -0.21 60.75 % | -0.53 -13.58 % | -0.46 -60.06 % | -0.29 51.30 % | -0.59 -44.70 % | -0.41 2.52 % | -0.42 75.61 % | -1.72 34.45 % | -2.63 -48.44 % | -1.77 -206.63 % | -0.58 | 0.00 100.00 % | -359.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 100.00 % | -0.15 37.00 % | -0.24 -394.49 % | 0.08 -57.20 % | 0.19 236.08 % | -0.14 15.97 % | -0.16 -10.49 % | -0.15 -393.68 % | -0.03 92.75 % | -0.41 45.34 % | -0.76 -236.39 % | -0.23 72.73 % | -0.83 -404.06 % | -0.16 -130.64 % | -0.07 -51.78 % | -0.05 86.83 % | -0.36 -190.27 % | -0.12 68.39 % | -0.39 -11.90 % | -0.35 -78.00 % | -0.19 59.64 % | -0.48 -158.70 % | -0.19 19.99 % | -0.23 78.32 % | -1.08 12.93 % | -1.23 -28.82 % | -0.96 -95.03 % | -0.49 | 0.00 100.00 % | -356.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.00 | 0.00 | 0.00 -100.00 % | 0.68 6.09 % | 0.64 -11.78 % | 0.72 -6.48 % | 0.77 5.15 % | 0.74 28.13 % | 0.57 7.57 % | 0.53 -14.21 % | 0.62 37.08 % | 0.45 -1.85 % | 0.46 -5.95 % | 0.49 18.70 % | 0.41 -20.45 % | 0.52 13.02 % | 0.46 -4.24 % | 0.48 -8.19 % | 0.52 -0.25 % | 0.53 -14.23 % | 0.61 41.16 % | 0.43 -5.70 % | 0.46 2.52 % | 0.45 -34.62 % | 0.69 50.64 % | 0.46 -33.63 % | 0.69 125.45 % | 0.30 -36.97 % | 0.48 59.50 % | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted average shs out dil | 237.830 K 0.00 % | 237.830 K 0.00 % | 237.830 K 0.00 % | 237.830 K 0.00 % | 237.830 K 0.00 % | 237.830 K 12.17 % | 212.020 K 9.62 % | 193.412 K 23.57 % | 156.520 K 0.19 % | 156.230 K 1.01 % | 154.668 K 0.48 % | 153.922 K 1.60 % | 151.494 K 0.00 % | 151.494 K 21.12 % | 125.082 K -0.03 % | 125.118 K 10.32 % | 113.417 K 2.97 % | 110.151 K 6.85 % | 103.092 K -0.67 % | 103.791 K 3.65 % | 100.134 K 11.56 % | 89.759 K 33.40 % | 67.287 K -0.34 % | 67.516 K 29.93 % | 51.962 K 0.00 % | 51.962 K 33.93 % | 38.797 K 40.83 % | 27.548 K 19.80 % | 22.995 K 15.74 % | 19.868 K 333.52 % | 4.583 K -1.16 % | 4.637 K -19.75 % | 5.778 K 3.34 % | 5.591 K 0.27 % | 5.576 K 0.40 % | 5.554 K 0.40 % | 5.532 K -0.79 % | 5.576 K 0.00 % | 5.576 K 1.53 % | 5.492 K 0.00 % | 5.492 K |
Weighted average shs out | 237.830 K 0.00 % | 237.830 K 0.00 % | 237.830 K 0.00 % | 237.830 K 0.00 % | 237.830 K 0.00 % | 237.830 K 12.17 % | 212.020 K 9.62 % | 193.412 K 23.57 % | 156.520 K 0.19 % | 156.230 K 1.01 % | 154.668 K 0.48 % | 153.922 K 1.60 % | 151.494 K 0.00 % | 151.494 K 21.12 % | 125.082 K -0.03 % | 125.118 K 10.32 % | 113.417 K 2.97 % | 110.151 K 6.85 % | 103.092 K -0.67 % | 103.791 K 3.65 % | 100.134 K 11.56 % | 89.759 K 33.40 % | 67.287 K -0.34 % | 67.516 K 29.93 % | 51.962 K 0.00 % | 51.962 K 33.93 % | 38.797 K 40.83 % | 27.548 K 19.80 % | 22.995 K 15.74 % | 19.868 K 333.52 % | 4.583 K -1.16 % | 4.637 K -19.75 % | 5.778 K 3.34 % | 5.591 K 0.27 % | 5.576 K 0.40 % | 5.554 K 0.40 % | 5.532 K -0.79 % | 5.576 K 0.00 % | 5.576 K 1.53 % | 5.492 K 0.00 % | 5.492 K |
EPS diluted | -0.09 -875.00 % | -0.01 -2 833.33 % | 0.00 99.99 % | -2.48 12.06 % | -2.82 -4 513.15 % | 0.06 -85.80 % | 0.45 111.84 % | -3.80 10.80 % | -4.26 11.98 % | -4.84 -30.11 % | -3.72 62.80 % | -10.00 0.00 % | -10.00 0.00 % | -10.00 57.63 % | -23.60 -136.00 % | -10.00 0.00 % | -10.00 -178.55 % | -3.59 76.51 % | -15.28 -52.80 % | -10.00 0.00 % | -10.00 0.00 % | -10.00 -25.94 % | -7.94 20.60 % | -10.00 0.00 % | -10.00 0.00 % | -10.00 69.06 % | -32.32 53.83 % | -70.00 -40.00 % | -50.00 -150.00 % | -20.00 90.00 % | -200.00 -381.58 % | -41.53 79.24 % | -200.00 -1 054.73 % | -17.32 -390.65 % | -3.53 4.85 % | -3.71 -133.33 % | -1.59 30.57 % | -2.29 -1.78 % | -2.25 7.02 % | -2.42 -3.42 % | -2.34 |
Earnings per share | -0.09 -875.00 % | -0.01 -2 833.33 % | 0.00 99.99 % | -2.48 12.06 % | -2.82 -4 513.15 % | 0.06 -85.80 % | 0.45 111.84 % | -3.80 10.80 % | -4.26 11.98 % | -4.84 -30.11 % | -3.72 62.80 % | -10.00 0.00 % | -10.00 0.00 % | -10.00 57.63 % | -23.60 -136.00 % | -10.00 0.00 % | -10.00 -178.55 % | -3.59 76.51 % | -15.28 -52.80 % | -10.00 0.00 % | -10.00 0.00 % | -10.00 -25.94 % | -7.94 20.60 % | -10.00 0.00 % | -10.00 0.00 % | -10.00 69.06 % | -32.32 53.83 % | -70.00 -40.00 % | -50.00 -150.00 % | -20.00 90.00 % | -200.00 -381.58 % | -41.53 79.24 % | -200.00 -1 054.73 % | -17.32 -390.65 % | -3.53 4.85 % | -3.71 -133.33 % | -1.59 30.57 % | -2.29 -1.78 % | -2.25 7.02 % | -2.42 -3.42 % | -2.34 |
Gross profit | 0.000 | 0.000 | 0.000 -100.00 % | 1.222 M 21.11 % | 1.009 M -36.91 % | 1.599 M -33.23 % | 2.395 M 7.40 % | 2.230 M 47.88 % | 1.508 M -10.34 % | 1.682 M 0.78 % | 1.669 M 54.39 % | 1.081 M 12.99 % | 956.757 K -43.65 % | 1.698 M 9.83 % | 1.546 M -27.28 % | 2.126 M -11.27 % | 2.396 M 16.14 % | 2.063 M 9.50 % | 1.884 M 4.72 % | 1.799 M 28.04 % | 1.405 M 78.49 % | 787.165 K -7.43 % | 850.347 K 44.78 % | 587.338 K -34.30 % | 894.022 K 93.27 % | 462.583 K -7.33 % | 499.190 K 115.63 % | 231.499 K -29.64 % | 329.041 K 90.94 % | 172.324 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 | 0.000 | 0.000 -100.00 % | 584.353 K 1.89 % | 573.514 K -6.40 % | 612.750 K -12.81 % | 702.812 K -12.47 % | 802.938 K -28.31 % | 1.120 M -23.81 % | 1.470 M 23.12 % | 1.194 M -8.29 % | 1.302 M -1.66 % | 1.324 M -24.64 % | 1.757 M -19.74 % | 2.189 M 11.74 % | 1.959 M -30.24 % | 2.808 M 26.09 % | 2.227 M 30.01 % | 1.713 M 5.35 % | 1.626 M 82.70 % | 889.999 K -13.42 % | 1.028 M 2.90 % | 999.040 K 38.37 % | 721.988 K 76.50 % | 409.048 K -26.03 % | 552.993 K 142.33 % | 228.194 K -56.86 % | 529.005 K 50.18 % | 352.244 K -11.22 % | 396.769 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 20.410 K 871.90 % | 2.100 K 2 737.84 % | 74.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.893 M 3.21 % | 2.803 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 147.338 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 102.055 K -21.45 % | 129.918 K 6.90 % | 121.535 K -61.65 % | 316.871 K 134.17 % | 135.314 K -2.21 % | 138.374 K -29.46 % | 196.169 K -35.75 % | 305.337 K 43.06 % | 213.440 K -60.61 % | 541.797 K 133.73 % | 231.800 K 19.58 % | 193.838 K 10.48 % | 175.446 K 11.41 % | 157.472 K 1.16 % | 155.665 K 541.60 % | -35.250 K -119.36 % | 182.030 K 12.24 % | 162.176 K 26.25 % | 128.453 K 101.69 % | 63.687 K -29.48 % | 90.308 K 13.45 % | 79.599 K 5.43 % | 75.502 K -79.21 % | 363.096 K -54.57 % | 799.219 K 191.95 % | 273.755 K 5 793.54 % | 4.645 K 1 582.97 % | 276.000 176.00 % | 100.000 | 0.000 -100.00 % | 1.000 -99.87 % | 767.000 -63.16 % | 2.082 K 2 439.02 % | 82.000 0.00 % | 82.000 0.00 % | 82.000 -21.15 % | 104.000 -7.14 % | 112.000 |
Operating expenses | 20.410 K 871.90 % | 2.100 K 2 737.84 % | 74.000 -100.00 % | 1.645 M 4.58 % | 1.573 M -6.03 % | 1.674 M -20.10 % | 2.095 M -21.06 % | 2.654 M 31.13 % | 2.024 M -1.46 % | 2.054 M 24.03 % | 1.656 M -20.73 % | 2.089 M -25.95 % | 2.821 M 5.70 % | 2.669 M -32.58 % | 3.959 M 32.85 % | 2.980 M 6.85 % | 2.789 M 21.42 % | 2.297 M -31.02 % | 3.330 M 38.63 % | 2.402 M -4.57 % | 2.517 M 62.91 % | 1.545 M 16.87 % | 1.322 M 0.97 % | 1.309 M -0.28 % | 1.313 M 67.26 % | 785.003 K -54.47 % | 1.724 M -13.54 % | 1.994 M 56.51 % | 1.274 M 170.21 % | 471.485 K -27.06 % | 646.444 K 237.18 % | 191.720 K -81.13 % | 1.016 M 956.11 % | 96.202 K 388.09 % | 19.710 K -4.25 % | 20.584 K 134.55 % | 8.776 K -31.19 % | 12.754 K 1.68 % | 12.543 K -5.81 % | 13.316 K 3.43 % | 12.875 K |
Cost and expenses | 20.410 K 871.90 % | 2.100 K 2 737.84 % | 74.000 -100.00 % | 2.230 M 3.91 % | 2.146 M -6.15 % | 2.287 M -18.25 % | 2.797 M -19.09 % | 3.457 M 9.96 % | 3.144 M -10.81 % | 3.525 M 38.51 % | 2.545 M -24.95 % | 3.391 M -13.80 % | 3.934 M -11.12 % | 4.426 M -28.00 % | 6.147 M 24.46 % | 4.939 M -11.76 % | 5.597 M 23.72 % | 4.524 M -10.29 % | 5.043 M 25.20 % | 4.028 M 18.23 % | 3.407 M 32.41 % | 2.573 M 10.86 % | 2.321 M 14.26 % | 2.031 M 17.96 % | 1.722 M 28.70 % | 1.338 M -31.46 % | 1.952 M -22.63 % | 2.523 M 55.17 % | 1.626 M 87.27 % | 868.254 K 34.31 % | 646.444 K 237.18 % | 191.720 K -81.13 % | 1.016 M 956.11 % | 96.202 K 388.09 % | 19.710 K -4.25 % | 20.584 K 134.55 % | 8.776 K -31.19 % | 12.754 K 1.68 % | 12.543 K -5.81 % | 13.316 K 3.43 % | 12.875 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 20.410 K 871.90 % | 2.100 K 2 737.84 % | 74.000 -100.00 % | 1.543 M 6.93 % | 1.443 M -7.04 % | 1.552 M -12.69 % | 1.778 M -29.39 % | 2.518 M 33.58 % | 1.885 M 1.45 % | 1.858 M 37.53 % | 1.351 M -27.99 % | 1.876 M -17.72 % | 2.280 M -6.44 % | 2.437 M -35.27 % | 3.765 M 34.22 % | 2.805 M 6.57 % | 2.632 M 22.88 % | 2.142 M -28.00 % | 2.975 M 34.01 % | 2.220 M -5.73 % | 2.355 M 66.31 % | 1.416 M 12.47 % | 1.259 M 3.28 % | 1.219 M -1.21 % | 1.234 M 73.93 % | 709.501 K -47.87 % | 1.361 M 13.89 % | 1.195 M 19.50 % | 1.000 M 114.21 % | 466.840 K -27.75 % | 646.168 K 237.21 % | 191.620 K 30.05 % | 147.338 K 53.16 % | 96.201 K 407.84 % | 18.943 K 2.38 % | 18.502 K 112.81 % | 8.694 K -31.39 % | 12.672 K 1.69 % | 12.461 K -5.68 % | 13.212 K 3.52 % | 12.763 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 -44.44 % | 9.000 | 0.000 -100.00 % | 3.224 K 17 811.11 % | 18.000 -14.29 % | 21.000 | 0.000 | 0.000 -100.00 % | 23.000 -32.35 % | 34.000 41.67 % | 24.000 -38.46 % | 39.000 116.67 % | 18.000 20.00 % | 15.000 -31.82 % | 22.000 15.79 % | 19.000 -5.00 % | 20.000 25.00 % | 16.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 77.521 K -56.25 % | 177.209 K 334.04 % | 40.828 K -72.66 % | 149.339 K -17.54 % | 181.102 K 82.03 % | 99.492 K -8.36 % | 108.569 K -84.79 % | 713.583 K 527.06 % | 113.799 K 7.31 % | 106.048 K 8.76 % | 97.507 K 12.29 % | 86.838 K 67.88 % | 51.725 K 4.67 % | 49.417 K 15.89 % | 42.641 K 6.75 % | 39.946 K 59.76 % | 25.004 K -40.51 % | 42.028 K 15.90 % | 36.263 K 39.02 % | 26.085 K -7.99 % | 28.349 K 46.08 % | 19.407 K -78.00 % | 88.228 K -57.92 % | 209.689 K 269.59 % | 56.736 K 416.96 % | 10.975 K 3.33 % | 10.621 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 20.410 K 871.90 % | 2.100 K 2 737.84 % | 74.000 -99.97 % | 243.710 K 104.64 % | 119.093 K -2.01 % | 121.535 K -63.90 % | 336.690 K 148.82 % | 135.314 K -0.23 % | 135.628 K -24.65 % | 180.000 K 14.51 % | 157.185 K -25.15 % | 210.000 K -6.75 % | 225.195 K -5.88 % | 239.262 K 23.43 % | 193.838 K -0.15 % | 194.134 K 14.22 % | 169.972 K 12.13 % | 151.580 K 15.60 % | 131.121 K -28.05 % | 182.249 K -17.75 % | 221.572 K 73.85 % | 127.453 K 13.62 % | 112.178 K 2 085.85 % | 5.132 K -97.09 % | 176.372 K 105.80 % | 85.700 K -26.65 % | 116.842 K 401.53 % | 23.297 K -2.29 % | 23.842 K 22.44 % | 19.472 K 6 955.07 % | 276.000 176.00 % | 100.000 | 0.000 | 0.000 | 0.000 -100.00 % | 83.000 1.22 % | 82.000 0.00 % | 82.000 0.00 % | 82.000 -21.15 % | 104.000 -7.14 % | 112.000 |
Operating income | -20.410 K -871.90 % | -2.100 K -2 737.84 % | -74.000 99.98 % | -424.000 K 24.82 % | -564.000 K -655.42 % | -74.660 K -124.85 % | 300.487 K 170.87 % | -424.000 K 17.83 % | -516.000 K -38.71 % | -372.000 K -3 125.13 % | 12.297 K 101.22 % | -1.008 M 45.95 % | -1.865 M -92.07 % | -971.000 K 59.76 % | -2.413 M -182.55 % | -854.000 K -117.30 % | -393.000 K -67.95 % | -234.000 K 83.83 % | -1.447 M -140.37 % | -602.000 K 45.86 % | -1.112 M -46.70 % | -758.000 K -60.59 % | -472.000 K 34.63 % | -722.003 K -72.32 % | -419.000 K -29.95 % | -322.420 K 73.68 % | -1.225 M 30.48 % | -1.762 M -86.46 % | -945.000 K -215.88 % | -299.161 K 53.69 % | -646.000 K -237.89 % | -191.184 K 81.18 % | -1.016 M -956.11 % | -96.202 K -388.09 % | -19.710 K 4.25 % | -20.584 K -134.55 % | -8.776 K 31.19 % | -12.754 K -1.68 % | -12.543 K 5.81 % | -13.316 K -3.43 % | -12.875 K |
Operating income ratio | 0.00 | 0.00 | 0.00 100.00 % | -0.23 34.15 % | -0.36 -956.23 % | -0.03 -134.80 % | 0.10 169.38 % | -0.14 28.80 % | -0.20 -66.42 % | -0.12 -2 675.15 % | 0.00 101.08 % | -0.42 53.05 % | -0.90 -220.58 % | -0.28 56.51 % | -0.65 -209.11 % | -0.21 -176.78 % | -0.08 -38.48 % | -0.05 86.44 % | -0.40 -128.94 % | -0.18 63.74 % | -0.48 -16.02 % | -0.42 -63.60 % | -0.26 53.71 % | -0.55 -71.48 % | -0.32 -1.29 % | -0.32 81.15 % | -1.68 27.31 % | -2.32 -67.03 % | -1.39 -163.86 % | -0.53 | 0.00 100.00 % | -356.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total other income expenses net | 0.000 | 0.000 | 0.000 100.00 % | -166.000 K -56.60 % | -106.000 K -217.96 % | 89.864 K 143.84 % | -205.000 K 33.87 % | -310.000 K -106.67 % | -150.000 K 60.94 % | -384.000 K -3 022.71 % | -12.297 K 95.94 % | -303.000 K -725.59 % | -36.701 K 74.69 % | -145.000 K -106.01 % | 2.413 M 182.42 % | 854.393 K 535.91 % | -196.000 K -21.74 % | -161.000 K -111.13 % | 1.447 M 140.19 % | 602.452 K -45.82 % | 1.112 M 46.77 % | 757.653 K 60.54 % | 471.939 K -34.63 % | 722.003 K 72.15 % | 419.398 K 30.08 % | 322.420 K -73.68 % | 1.225 M -30.48 % | 1.762 M 86.50 % | 944.792 K 215.81 % | 299.161 K -53.72 % | 646.444 K 238.13 % | 191.184 K -81.18 % | 1.016 M 956.11 % | 96.202 K 388.09 % | 19.710 K -4.25 % | 20.584 K 134.55 % | 8.776 K -31.19 % | 12.754 K 1.68 % | 12.543 K -5.81 % | 13.316 K 3.43 % | 12.875 K |
2022-03-31 | 2021-09-30 | 2021-06-30 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-30 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-11-30 | 2008-08-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-02-28 | 2005-08-31 |
Net debt |
Total investments |
Total debt |
Accumulated other comprehensive income loss |
Retained earnings |
Common stock |
Total equity |
Other non current liabilities |
Long term debt |
Total non current liabilities |
Other current liabilities |
Deferred revenue |
Short term debt |
Total current liabilities |
Total liabilities |
Other non current assets |
Long term investments |
Intangible assets |
GoodWill |
Goodwill and intangible assets |
Property plant equipment net |
Total non current assets |
Other current assets |
Short term investments |
cash and cash equivalents |
Cash and short term investments |
Total current assets |
Inventory |
Net receivables |
Tax assets |
Other assets |
Account payables |
Tax payables |
Deferred revenue non current |
Minority interest |
Capital lease obligations |
Preferred stock |
Other total stockholders equity |
Deferred tax liabilities non current |
Other liabilities |
Total assets |
Deferred income tax |
Stock based compensation |
Change in working capital |
Accounts receivables |
Inventory |
Accounts payables |
Other working capital |
Other non cash items |
Net cash provided by operating activities |
Investments in property plant and equipment |
Acquisitions net |
Purchases of investments |
Sales maturities of investments |
Other investing activites |
Net cash used for investing activites |
Debt repayment |
Common stock issued |
Common stock repurchased |
Dividends paid |
Other financing activites |
Net cash used provided by financing activities |
Effect of forex changes on cash |
Net change in cash |
Cash at beginning of period |
Cash at end of period |
Operating cash flow |
Capital expenditure |
Free CashFlow |