GTLB

GitLab Inc. GTLB

Finances

2025 2024 2023 2022 2021 2020
Revenue 759.249 M 30.93 % 579.906 M 36.66 % 424.336 M 67.95 % 252.653 M 66.03 % 152.176 M 87.35 % 81.227 M
Net income -6.326 M 98.51 % -425.677 M -145.48 % -173.407 M -11.78 % -155.138 M 19.28 % -192.194 M -47.00 % -130.741 M
Income before tax -85.793 M 47.81 % -164.391 M 6.22 % -175.294 M -10.20 % -159.071 M 16.00 % -189.362 M -46.18 % -129.541 M
Income before tax ratio -0.11 60.14 % -0.28 31.38 % -0.41 34.39 % -0.63 49.40 % -1.24 21.97 % -1.59
EBITDA -131.729 M 16.55 % -157.856 M 23.30 % -205.818 M -61.11 % -127.749 M 40.21 % -213.662 M -64.94 % -129.541 M
Net income ratio -0.01 98.86 % -0.73 -79.62 % -0.41 33.45 % -0.61 51.38 % -1.26 21.53 % -1.61
Ratio EBITDA -0.17 36.26 % -0.27 43.88 % -0.49 4.07 % -0.51 63.99 % -1.40 11.96 % -1.59
Gross profit ratio 0.89 -1.02 % 0.90 2.14 % 0.88 -0.35 % 0.88 0.30 % 0.88 -0.67 % 0.88
Weighted average shs out dil 160.580 M 4.08 % 154.283 M 3.96 % 148.407 M 2.54 % 144.738 M 9.24 % 132.492 M 0.00 % 132.492 M
Weighted average shs out 160.580 M 4.08 % 154.283 M 3.96 % 148.407 M 2.54 % 144.738 M 9.24 % 132.492 M 0.00 % 132.492 M
EPS diluted -0.04 98.55 % -2.75 -137.07 % -1.16 -9.43 % -1.06 26.90 % -1.45 -46.46 % -0.99
Earnings per share -0.04 98.55 % -2.75 -137.07 % -1.16 -9.43 % -1.06 26.90 % -1.45 -46.46 % -0.99
Gross profit 674.109 M 29.59 % 520.198 M 39.59 % 372.656 M 67.36 % 222.668 M 66.53 % 133.713 M 86.10 % 71.851 M
Income tax expense -76.674 M -128.92 % 265.145 M 6 479.28 % 4.030 M 366.71 % -1.511 M -153.35 % 2.832 M 136.00 % 1.200 M
Cost of revenue 85.140 M 42.59 % 59.708 M 15.53 % 51.680 M 72.35 % 29.985 M 62.41 % 18.463 M 96.92 % 9.376 M
General and administrative expenses 187.050 M 25.73 % 148.771 M 26.15 % 117.932 M 85.27 % 63.654 M -26.72 % 86.868 M 108.67 % 41.629 M
Selling and marketing expenses 384.295 M 8.99 % 352.582 M 13.74 % 309.992 M 62.51 % 190.754 M 23.80 % 154.086 M 55.29 % 99.225 M
Other expenses 6.896 M 0.000 0.000 0.000 0.000 0.000
Operating expenses 816.824 M 16.69 % 699.974 M 19.78 % 584.372 M 66.59 % 350.794 M 0.92 % 347.597 M 73.61 % 200.218 M
Cost and expenses 901.964 M 18.79 % 759.319 M 19.32 % 636.347 M 66.97 % 381.110 M 4.11 % 366.060 M 74.65 % 209.594 M
Research and development expenses 239.259 M 20.40 % 198.721 M 27.27 % 156.143 M 60.61 % 97.217 M -8.84 % 106.643 M 79.64 % 59.364 M
Selling general and administrative expenses 570.669 M 13.85 % 501.253 M 17.05 % 428.229 M 68.88 % 253.577 M 5.24 % 240.954 M 71.07 % 140.854 M
Interest income 47.735 M 22.04 % 39.114 M 169.83 % 14.496 M 1 869.57 % 736.000 K -31.21 % 1.070 M -70.49 % 3.626 M
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 10.986 M 68.11 % 6.535 M 16.84 % 5.593 M 363.00 % 1.208 M 444.14 % 222.000 K 0.000
Operating income -142.715 M 20.45 % -179.413 M 15.14 % -211.411 M -63.94 % -128.957 M 39.71 % -213.884 M -66.62 % -128.367 M
Operating income ratio -0.19 39.24 % -0.31 37.90 % -0.50 2.39 % -0.51 63.68 % -1.41 11.06 % -1.58
Total other income expenses net 56.922 M 278.92 % 15.022 M -58.41 % 36.117 M 219.93 % -30.114 M -222.80 % 24.522 M 2 188.76 % -1.174 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -227.257 M 20.98 % -287.586 M 2.27 % -294.273 M 66.74 % -884.672 M -212.77 % -282.850 M 17.61 % -343.327 M
Total investments 764.728 M 2.20 % 748.289 M 14.43 % 653.931 M 1 207.05 % 50.031 M 0.000 0.000
Total debt 392.000 K -4.39 % 410.000 K -63.68 % 1.129 M 0.000 0.000 0.000
Accumulated other comprehensive income loss -8.508 M -454.80 % 2.398 M 440.14 % -705.000 K -109.13 % 7.724 M 138.78 % -19.915 M -586.92 % 4.090 M
Retained earnings -1.168 B -0.54 % -1.161 B -60.03 % -725.648 M -31.14 % -553.337 M -38.96 % -398.199 M -93.30 % -206.005 M
Common stock 0.000 0.000 0.000 0.000 0.000 0.000
Total equity 821.306 M 35.44 % 606.392 M -26.47 % 824.725 M 3.18 % 799.269 M 445.67 % -231.222 M -71.60 % -134.747 M
Other non current liabilities 6.396 M 82.74 % 3.500 M -59.12 % 8.562 M -51.42 % 17.623 M -95.96 % 435.982 M 1.38 % 430.065 M
Long term debt 117.000 K 0.000 -100.00 % 413.000 K 0.000 0.000 0.000
Total non current liabilities 32.926 M -13.02 % 37.854 M -0.85 % 38.179 M -24.50 % 50.570 M -89.16 % 466.607 M 3.97 % 448.808 M
Other current liabilities 54.617 M -27.53 % 75.364 M 88.69 % 39.941 M -24.68 % 53.028 M 187.98 % 18.414 M 41.40 % 13.023 M
Deferred revenue 442.599 M 30.81 % 338.348 M 33.01 % 254.382 M 41.94 % 179.224 M 73.09 % 103.543 M 68.31 % 61.518 M
Short term debt 275.000 K -66.46 % 820.000 K -42.74 % 1.432 M 0.000 0.000 0.000
Total current liabilities 545.031 M -19.51 % 677.157 M 121.08 % 306.296 M 26.78 % 241.599 M 89.96 % 127.181 M 63.50 % 77.787 M
Total liabilities 577.957 M -19.17 % 715.011 M 107.57 % 344.475 M 17.90 % 292.169 M -50.80 % 593.788 M 12.76 % 526.595 M
Other non current assets 24.579 M 46.14 % 16.819 M 67.75 % 10.026 M -30.22 % 14.368 M 8.23 % 13.276 M 80.06 % 7.373 M
Long term investments 0.000 0.000 -100.00 % 12.682 M 0.000 0.000 0.000
Intangible assets 17.834 M 929.08 % 1.733 M -55.58 % 3.901 M -37.93 % 6.285 M 688.58 % 797.000 K 0.000
GoodWill 16.139 M 98.15 % 8.145 M 0.00 % 8.145 M 0.00 % 8.145 M 0.000 0.000
Goodwill and intangible assets 33.973 M 243.93 % 9.878 M -18.00 % 12.046 M -16.52 % 14.430 M 1 710.54 % 797.000 K 0.000
Property plant equipment net 4.394 M 30.81 % 3.359 M -50.57 % 6.795 M 107.73 % 3.271 M 0.000 0.000
Total non current assets 62.946 M 70.38 % 36.944 M -27.90 % 51.238 M 29.41 % 39.595 M 181.35 % 14.073 M 90.87 % 7.373 M
Other current assets 65.401 M -1.16 % 66.169 M 3 256.92 % -2.096 M -767.52 % 314.000 K -98.79 % 25.992 M 58.76 % 16.372 M
Short term investments 764.728 M 2.20 % 748.289 M 16.69 % 641.249 M 1 181.70 % 50.031 M 0.000 0.000
cash and cash equivalents 227.649 M -20.95 % 287.996 M -2.51 % 295.402 M -66.61 % 884.672 M 212.77 % 282.850 M -17.61 % 343.327 M
Cash and short term investments 992.377 M -4.24 % 1.036 B 10.64 % 936.651 M 0.21 % 934.703 M 230.46 % 282.850 M -17.61 % 343.327 M
Total current assets 1.336 B 4.33 % 1.281 B 14.58 % 1.118 B 6.29 % 1.052 B 201.83 % 348.493 M -9.36 % 384.475 M
Inventory 0.000 0.000 -100.00 % 49.086 M 23.98 % 39.593 M 0.000 0.000
Net receivables 278.539 M 56.08 % 178.463 M 32.86 % 134.321 M 73.92 % 77.233 M 94.78 % 39.651 M 60.04 % 24.776 M
Tax assets 0.000 -100.00 % 6.888 M -28.91 % 9.689 M 28.74 % 7.526 M 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 7.519 M 332.62 % 1.738 M -66.47 % 5.184 M 4.01 % 4.984 M 60.21 % 3.111 M 85.95 % 1.673 M
Tax payables 40.021 M -84.66 % 260.887 M 4 770.02 % 5.357 M 22.78 % 4.363 M 106.48 % 2.113 M 34.33 % 1.573 M
Deferred revenue non current 26.369 M 10.82 % 23.794 M -16.09 % 28.355 M -12.94 % 32.568 M 6.34 % 30.625 M 63.39 % 18.743 M
Minority interest 45.397 M -2.63 % 46.621 M -13.19 % 53.705 M 120.08 % 24.403 M 0.000 0.000
Capital lease obligations 392.000 K -4.39 % 410.000 K -63.68 % 1.129 M 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 -100.00 % 1.091 B 156.87 % 424.904 M -0.06 % 425.146 M
Other total stockholders equity 1.952 B 13.58 % 1.719 B 14.78 % 1.497 B 13.40 % 1.320 B 654.80 % -238.012 M 33.51 % -357.978 M
Deferred tax liabilities non current 44.000 K -99.58 % 10.560 M 1 143.82 % 849.000 K 124.01 % 379.000 K -58.49 % 913.000 K -66.99 % 2.766 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.399 B 6.18 % 1.318 B 12.71 % 1.169 B 7.12 % 1.091 B 201.03 % 362.566 M -7.47 % 391.848 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 185.899 M 14.01 % 163.049 M 33.03 % 122.567 M 308.43 % 30.009 M -73.17 % 111.846 M 173.65 % 40.872 M
Change in working capital -291.686 M -221.02 % 241.015 M 637.37 % -44.851 M -298.68 % 22.575 M 89.05 % 11.941 M -31.23 % 17.364 M
Accounts receivables -99.649 M -174.21 % -36.341 M 32.91 % -54.169 M -41.72 % -38.223 M -159.23 % -14.745 M -9.57 % -13.457 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 2.321 M 188.89 % -2.611 M
Accounts payables 5.505 M 259.89 % -3.443 M -1 299.65 % 287.000 K -84.71 % 1.877 M 27.34 % 1.474 M 61.27 % 914.000 K
Other working capital -197.542 M -170.35 % 280.799 M 3 009.28 % 9.031 M -84.67 % 58.921 M 133.70 % 25.212 M -22.47 % 32.518 M
Other non cash items 39.949 M -17.83 % 48.615 M 143.33 % 19.979 M -62.97 % 53.954 M 1 100.07 % -5.395 M -143.72 % 12.339 M
Net cash provided by operating activities -63.971 M -282.57 % 35.040 M 145.27 % -77.408 M -55.39 % -49.814 M 32.30 % -73.580 M -22.29 % -60.166 M
Investments in property plant and equipment -3.765 M -135.61 % -1.598 M 73.67 % -6.070 M -71.42 % -3.541 M -279.53 % -933.000 K 0.000
Acquisitions net -20.210 M -708.40 % -2.500 M 74.01 % -9.620 M -2 878.33 % -323.000 K 0.000 0.000
Purchases of investments -707.698 M 13.24 % -815.697 M 0.72 % -821.622 M -721.37 % -100.031 M 0.000 0.000
Sales maturities of investments 708.382 M -3.49 % 734.007 M 216.89 % 231.626 M 363.25 % 50.000 M 0.000 0.000
Other investing activites -7.203 M -1 500.67 % -450.000 K 0.000 0.000 -100.00 % 91.000 K 0.000
Net cash used for investing activites -30.494 M 64.64 % -86.238 M 85.76 % -605.686 M -1 023.83 % -53.895 M -6 300.83 % -842.000 K 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 37.520 M -17.06 % 45.235 M 16.31 % 38.893 M -94.24 % 675.325 M 0.000 -100.00 % 271.265 M
Common stock repurchased 0.000 0.000 0.000 100.00 % -590.000 K 28.05 % -820.000 K 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -4.900 M 0.000 -100.00 % 58.589 M 121.51 % 26.450 M 92.15 % 13.765 M -94.87 % 268.177 M
Net cash used provided by financing activities 32.620 M -27.89 % 45.235 M -53.60 % 97.482 M -86.10 % 701.185 M 5 316.65 % 12.945 M -95.23 % 271.265 M
Effect of forex changes on cash 1.498 M 137.99 % -3.943 M -7.79 % -3.658 M -153.43 % 6.846 M 584.60 % 1.000 M 542.48 % -226.000 K
Net change in cash -60.347 M -509.20 % -9.906 M 98.32 % -589.270 M -197.51 % 604.322 M 1 099.26 % -60.477 M -128.68 % 210.873 M
Cash at beginning of period 287.996 M -3.33 % 297.902 M -66.42 % 887.172 M 213.65 % 282.850 M -17.61 % 343.327 M 159.20 % 132.454 M
Cash at end of period 227.649 M -20.95 % 287.996 M -3.33 % 297.902 M -66.42 % 887.172 M 213.65 % 282.850 M -17.61 % 343.327 M
Operating cash flow -63.971 M -282.57 % 35.040 M 145.27 % -77.408 M -55.39 % -49.814 M 32.30 % -73.580 M -22.29 % -60.166 M
Capital expenditure -3.765 M -135.61 % -1.598 M 73.67 % -6.070 M -71.42 % -3.541 M -279.53 % -933.000 K 0.000
Free CashFlow -67.736 M -302.55 % 33.442 M 140.06 % -83.478 M -56.46 % -53.355 M 27.49 % -73.580 M -22.29 % -60.166 M
2025 2024 2023 2022 2021 2020
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
Revenue 235.960 M 10.00 % 214.509 M 1.46 % 211.431 M 7.85 % 196.047 M 7.37 % 182.584 M 7.92 % 169.187 M 3.30 % 163.779 M 9.43 % 149.668 M 7.23 % 139.581 M 10.01 % 126.878 M 3.23 % 122.907 M 8.79 % 112.981 M 11.82 % 101.041 M 15.60 % 87.407 M 12.35 % 77.796 M 16.46 % 66.800 M 14.92 % 58.127 M 16.42 % 49.930 M 8.20 % 46.147 M 9.48 % 42.152 M 22.67 % 34.362 M 16.42 % 29.515 M
Net income -9.208 M 74.33 % -35.875 M -432.67 % 10.784 M -63.52 % 29.565 M 128.32 % 12.949 M 123.44 % -55.233 M -45.46 % -37.970 M 86.68 % -285.158 M -469.40 % -50.080 M 4.55 % -52.469 M -35.46 % -38.733 M 20.06 % -48.455 M 17.91 % -59.024 M -126.15 % -26.099 M 43.00 % -45.785 M -11.06 % -41.227 M -2.58 % -40.189 M -43.86 % -27.937 M 76.73 % -120.038 M -319.60 % -28.608 M -204.63 % -9.391 M 72.51 % -34.157 M
Income before tax -7.751 M 77.01 % -33.719 M -2 865.61 % -1.137 M 89.81 % -11.154 M 58.56 % -26.918 M 36.66 % -42.499 M -18.26 % -35.937 M -24.68 % -28.824 M 37.71 % -46.275 M 8.66 % -50.665 M -23.43 % -41.049 M 17.31 % -49.644 M 18.27 % -60.738 M -154.14 % -23.899 M 51.86 % -49.645 M -16.47 % -42.623 M -7.15 % -39.777 M -47.18 % -27.026 M 77.17 % -118.388 M -317.42 % -28.362 M -220.98 % -8.836 M 73.84 % -33.776 M
Income before tax ratio -0.03 79.10 % -0.16 -2 823.06 % -0.01 90.55 % -0.06 61.41 % -0.15 41.31 % -0.25 -14.48 % -0.22 -13.94 % -0.19 41.91 % -0.33 16.98 % -0.40 -19.56 % -0.33 23.99 % -0.44 26.90 % -0.60 -119.85 % -0.27 57.15 % -0.64 -0.01 % -0.64 6.76 % -0.68 -26.43 % -0.54 78.90 % -2.57 -281.28 % -0.67 -161.66 % -0.26 77.53 % -1.14
EBITDA -15.577 M 51.37 % -32.034 M -2 157.42 % 1.557 M 106.10 % -25.541 M 32.66 % -37.928 M 26.52 % -51.616 M -50.15 % -34.377 M 10.99 % -38.623 M 26.29 % -52.397 M -5.34 % -49.742 M -24.00 % -40.114 M 17.96 % -48.897 M 23.57 % -63.979 M -53.30 % -41.734 M 14.28 % -48.688 M -50.00 % -32.459 M -9.12 % -29.746 M -14.65 % -25.944 M 79.79 % -128.371 M -426.74 % -24.371 M 15.65 % -28.892 M 9.94 % -32.082 M
Net income ratio -0.04 76.67 % -0.17 -427.90 % 0.05 -66.18 % 0.15 112.64 % 0.07 121.72 % -0.33 -40.82 % -0.23 87.83 % -1.91 -431.03 % -0.36 13.24 % -0.41 -31.22 % -0.32 26.52 % -0.43 26.58 % -0.58 -95.64 % -0.30 49.26 % -0.59 4.64 % -0.62 10.74 % -0.69 -23.57 % -0.56 78.49 % -2.60 -283.27 % -0.68 -148.33 % -0.27 76.38 % -1.16
Ratio EBITDA -0.07 55.79 % -0.15 -2 127.90 % 0.01 105.65 % -0.13 37.28 % -0.21 31.91 % -0.31 -45.35 % -0.21 18.66 % -0.26 31.26 % -0.38 4.25 % -0.39 -20.12 % -0.33 24.59 % -0.43 31.65 % -0.63 -32.62 % -0.48 23.71 % -0.63 -28.80 % -0.49 5.05 % -0.51 1.51 % -0.52 81.32 % -2.78 -381.14 % -0.58 31.24 % -0.84 22.65 % -1.09
Gross profit ratio 0.88 -0.46 % 0.88 -0.96 % 0.89 0.53 % 0.89 0.47 % 0.88 -0.68 % 0.89 -1.48 % 0.90 0.35 % 0.90 0.50 % 0.89 0.51 % 0.89 0.68 % 0.88 1.50 % 0.87 0.01 % 0.87 -1.84 % 0.89 0.59 % 0.88 -1.14 % 0.89 1.83 % 0.88 0.57 % 0.87 0.72 % 0.87 -2.80 % 0.89 0.10 % 0.89 2.00 % 0.87
Weighted average shs out dil 165.953 M 0.89 % 164.491 M -3.29 % 170.094 M 3.56 % 164.250 M -1.26 % 166.346 M 5.18 % 158.157 M 0.99 % 156.601 M 0.95 % 155.123 M 0.96 % 153.644 M 1.29 % 151.692 M 1.04 % 150.133 M 0.84 % 148.883 M 0.73 % 147.797 M 0.79 % 146.643 M 1.18 % 144.929 M 0.26 % 144.546 M 1.07 % 143.015 M 7.94 % 132.492 M 0.00 % 132.492 M 0.00 % 132.492 M 0.00 % 132.492 M 0.00 % 132.492 M
Weighted average shs out 165.953 M 0.89 % 164.491 M 0.88 % 163.055 M -0.73 % 164.250 M 2.86 % 159.677 M 0.96 % 158.157 M 0.99 % 156.601 M 0.95 % 155.123 M 0.96 % 153.644 M 1.29 % 151.692 M 1.04 % 150.133 M 0.84 % 148.883 M 0.73 % 147.797 M 0.79 % 146.643 M 1.18 % 144.929 M 0.26 % 144.546 M 1.07 % 143.015 M 7.94 % 132.492 M 0.00 % 132.492 M 0.00 % 132.492 M 0.00 % 132.492 M 0.00 % 132.492 M
EPS diluted -0.06 74.77 % -0.22 -447.00 % 0.06 -64.78 % 0.18 125.00 % 0.08 122.86 % -0.35 -45.83 % -0.24 86.96 % -1.84 -457.58 % -0.33 5.71 % -0.35 -25.00 % -0.28 15.15 % -0.33 17.50 % -0.40 -122.22 % -0.18 43.75 % -0.32 -10.34 % -0.29 -3.57 % -0.28 -33.33 % -0.21 76.92 % -0.91 -313.64 % -0.22 -210.30 % -0.07 72.73 % -0.26
Earnings per share -0.06 74.77 % -0.22 -432.83 % 0.07 -63.28 % 0.18 125.00 % 0.08 122.86 % -0.35 -45.83 % -0.24 86.96 % -1.84 -457.58 % -0.33 5.71 % -0.35 -25.00 % -0.28 15.15 % -0.33 17.50 % -0.40 -122.22 % -0.18 43.75 % -0.32 -10.34 % -0.29 -3.57 % -0.28 -33.33 % -0.21 76.92 % -0.91 -313.64 % -0.22 -210.30 % -0.07 72.73 % -0.26
Gross profit 207.455 M 9.49 % 189.474 M 0.48 % 188.562 M 8.42 % 173.922 M 7.88 % 161.214 M 7.18 % 150.411 M 1.77 % 147.790 M 9.81 % 134.584 M 7.77 % 124.885 M 10.58 % 112.939 M 3.93 % 108.669 M 10.42 % 98.417 M 11.82 % 88.011 M 13.48 % 77.559 M 13.02 % 68.623 M 15.13 % 59.605 M 17.02 % 50.935 M 17.08 % 43.505 M 8.98 % 39.922 M 6.42 % 37.515 M 22.80 % 30.550 M 18.75 % 25.726 M
Income tax expense 2.245 M -11.58 % 2.539 M 122.38 % -11.344 M 71.22 % -39.421 M -0.68 % -39.155 M -401.73 % 12.977 M 537.69 % 2.035 M -99.21 % 256.788 M 6 294.12 % 4.016 M 170.26 % 1.486 M 292.08 % 379.000 K 483.08 % 65.000 K 214.04 % -57.000 K -102.27 % 2.511 M 187.16 % -2.881 M -229.26 % -875.000 K -188.47 % 989.000 K -21.26 % 1.256 M -23.88 % 1.650 M 570.73 % 246.000 K -55.68 % 555.000 K 45.67 % 381.000 K
Cost of revenue 28.505 M 13.86 % 25.035 M 9.47 % 22.869 M 3.36 % 22.125 M 3.53 % 21.370 M 13.82 % 18.776 M 17.43 % 15.989 M 6.00 % 15.084 M 2.64 % 14.696 M 5.43 % 13.939 M -2.10 % 14.238 M -2.24 % 14.564 M 11.77 % 13.030 M 32.31 % 9.848 M 7.36 % 9.173 M 27.49 % 7.195 M 0.04 % 7.192 M 11.94 % 6.425 M 3.21 % 6.225 M 34.25 % 4.637 M 21.64 % 3.812 M 0.61 % 3.789 M
General and administrative expenses 44.735 M -12.43 % 51.087 M 11.51 % 45.812 M -0.32 % 45.960 M 6.47 % 43.168 M -24.91 % 57.487 M 45.45 % 39.523 M 1.82 % 38.815 M 2.63 % 37.819 M 15.90 % 32.630 M 9.68 % 29.750 M -10.35 % 33.186 M 0.25 % 33.104 M 51.22 % 21.892 M -6.36 % 23.378 M 38.01 % 16.939 M 21.01 % 13.998 M 49.89 % 9.339 M -85.58 % 64.755 M 700.43 % 8.090 M 12.82 % 7.171 M 4.66 % 6.852 M
Selling and marketing expenses 109.583 M 1.86 % 107.587 M 8.95 % 98.753 M 3.58 % 95.340 M -2.49 % 97.778 M 5.79 % 92.424 M 1.83 % 90.762 M 4.35 % 86.978 M -5.58 % 92.116 M 11.01 % 82.978 M 1.80 % 81.513 M 0.53 % 81.080 M 0.48 % 80.689 M 20.95 % 66.710 M 16.64 % 57.192 M 13.16 % 50.543 M 14.44 % 44.165 M 13.67 % 38.854 M -29.26 % 54.922 M 57.65 % 34.837 M 7.28 % 32.474 M 1.95 % 31.853 M
Other expenses 0.000 0.000 -100.00 % 450.000 K 0.000 0.000 0.000 100.00 % -1.906 M 0.000 0.000 0.000 -100.00 % 1.648 M 178.48 % -2.100 M 0.000 0.000 100.00 % -580.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 225.806 M 0.77 % 224.084 M 10.40 % 202.971 M 0.16 % 202.654 M 0.22 % 202.219 M -0.90 % 204.051 M 12.88 % 180.767 M 3.39 % 174.837 M -2.23 % 178.816 M 9.08 % 163.936 M 4.69 % 156.591 M 2.16 % 153.279 M -0.02 % 153.313 M 27.30 % 120.432 M 10.90 % 108.600 M 17.86 % 92.146 M 14.09 % 80.766 M 16.15 % 69.533 M -58.70 % 168.378 M 171.71 % 61.969 M 4.25 % 59.442 M 2.83 % 57.808 M
Cost and expenses 254.311 M 2.08 % 249.119 M 10.31 % 225.840 M 0.47 % 224.779 M 0.53 % 223.589 M 0.34 % 222.827 M 13.25 % 196.756 M 3.60 % 189.921 M -1.83 % 193.466 M 9.02 % 177.458 M 3.84 % 170.903 M 1.82 % 167.843 M 0.90 % 166.343 M 27.68 % 130.280 M 10.54 % 117.853 M 18.63 % 99.341 M 12.94 % 87.958 M 15.80 % 75.958 M -56.50 % 174.603 M 162.14 % 66.606 M 5.30 % 63.254 M 2.69 % 61.597 M
Research and development expenses 71.488 M 9.29 % 65.410 M 4.02 % 62.885 M 2.50 % 61.354 M 0.78 % 60.880 M 12.45 % 54.140 M 3.34 % 52.388 M 6.94 % 48.986 M -0.07 % 49.019 M 1.43 % 48.328 M 10.64 % 43.680 M 6.24 % 41.113 M 4.03 % 39.520 M 24.16 % 31.830 M 11.25 % 28.610 M 16.00 % 24.664 M 9.12 % 22.603 M 5.92 % 21.340 M -56.18 % 48.701 M 155.76 % 19.042 M -3.81 % 19.797 M 3.63 % 19.103 M
Selling general and administrative expenses 154.318 M -2.75 % 158.674 M 9.76 % 144.565 M 2.40 % 141.181 M 0.17 % 140.946 M -5.98 % 149.911 M 15.06 % 130.285 M 3.52 % 125.851 M -3.04 % 129.797 M 12.27 % 115.608 M 3.91 % 111.263 M -2.63 % 114.266 M 0.42 % 113.793 M 28.43 % 88.602 M 9.97 % 80.570 M 19.39 % 67.482 M 16.02 % 58.163 M 20.69 % 48.193 M -59.73 % 119.677 M 178.79 % 42.927 M 8.28 % 39.645 M 2.43 % 38.705 M
Interest income 11.511 M 5.97 % 10.862 M 5.54 % 10.292 M -18.23 % 12.586 M -1.88 % 12.827 M 6.63 % 12.030 M 1.84 % 11.813 M 8.64 % 10.874 M 19.34 % 9.112 M 24.57 % 7.315 M 17.06 % 6.249 M 34.19 % 4.657 M 51.99 % 3.064 M 482.51 % 526.000 K 3.14 % 510.000 K 301.57 % 127.000 K 182.22 % 45.000 K -16.67 % 54.000 K -14.29 % 63.000 K -35.05 % 97.000 K -29.20 % 137.000 K -82.28 % 773.000 K
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 2.774 M 7.69 % 2.576 M -4.38 % 2.694 M -15.58 % 3.191 M 3.70 % 3.077 M 52.03 % 2.024 M 29.74 % 1.560 M -5.11 % 1.644 M -0.96 % 1.660 M -0.66 % 1.671 M 2.64 % 1.628 M 8.32 % 1.503 M 13.61 % 1.323 M 16.15 % 1.139 M 19.02 % 957.000 K 1 067.07 % 82.000 K -3.53 % 85.000 K 1.19 % 84.000 K -1.18 % 85.000 K 2.41 % 83.000 K 207.41 % 27.000 K 0.00 % 27.000 K
Operating income -18.351 M 46.98 % -34.610 M -140.20 % -14.409 M 49.85 % -28.732 M 29.93 % -41.005 M 23.56 % -53.640 M -62.66 % -32.977 M 18.10 % -40.267 M 25.51 % -54.057 M -6.87 % -50.580 M -5.38 % -47.996 M 12.52 % -54.862 M 15.99 % -65.302 M -52.31 % -42.873 M -7.03 % -40.057 M -23.10 % -32.541 M -9.08 % -29.831 M -14.61 % -26.028 M 79.74 % -128.456 M -425.30 % -24.454 M 15.36 % -28.892 M 9.94 % -32.082 M
Operating income ratio -0.08 51.80 % -0.16 -136.75 % -0.07 53.50 % -0.15 34.74 % -0.22 29.16 % -0.32 -57.46 % -0.20 25.16 % -0.27 30.53 % -0.39 2.85 % -0.40 -2.09 % -0.39 19.58 % -0.49 24.87 % -0.65 -31.76 % -0.49 4.74 % -0.51 -5.70 % -0.49 5.08 % -0.51 1.55 % -0.52 81.27 % -2.78 -379.82 % -0.58 31.00 % -0.84 22.65 % -1.09
Total other income expenses net 10.600 M 1 089.67 % 891.000 K -93.29 % 13.272 M -24.50 % 17.578 M 24.78 % 14.087 M 26.44 % 11.141 M 476.39 % -2.960 M -125.87 % 11.443 M 47.04 % 7.782 M 1 034.21 % -833.000 K -113.32 % 6.254 M 40.16 % 4.462 M -2.23 % 4.564 M -75.95 % 18.974 M 297.89 % -9.588 M 4.90 % -10.082 M -1.37 % -9.946 M -896.59 % -998.000 K -109.91 % 10.068 M 357.63 % -3.908 M -119.49 % 20.056 M 1 283.94 % -1.694 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-04-30
Net debt -261.371 M -2.21 % -255.719 M -12.52 % -227.257 M -28.85 % -176.376 M 59.76 % -438.292 M -4.37 % -419.951 M -46.03 % -287.586 M -1.00 % -284.733 M -4.50 % -272.470 M 13.36 % -314.491 M -6.87 % -294.273 M 20.93 % -372.169 M 9.39 % -410.757 M 53.72 % -887.489 M -0.32 % -884.672 M -7.27 % -824.714 M -198.53 % -276.254 M -197.67 % 282.850 M 200.00 % -282.850 M -182.39 % 343.327 M
Total investments 903.806 M 6.44 % 849.113 M 11.03 % 764.728 M 3.29 % 740.340 M 14.87 % 644.488 M 0.52 % 641.173 M -14.31 % 748.289 M 4.81 % 713.959 M -1.34 % 723.632 M 14.24 % 633.441 M -3.13 % 653.931 M 14.88 % 569.207 M 6.59 % 534.014 M 748.89 % 62.907 M 25.74 % 50.031 M -49.98 % 100.031 M 0.000 -100.00 % 565.700 M 0.000 -100.00 % 686.654 M
Total debt 0.000 0.000 -100.00 % 392.000 K 53.13 % 256.000 K -20.99 % 324.000 K -12.67 % 371.000 K -9.51 % 410.000 K -28.82 % 576.000 K -23.71 % 755.000 K -47.64 % 1.442 M 27.72 % 1.129 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss -1.511 M -3.56 % -1.459 M 82.85 % -8.508 M -70.30 % -4.996 M -976.49 % 570.000 K -83.04 % 3.360 M 40.12 % 2.398 M 55.01 % 1.547 M -13.19 % 1.782 M 77.67 % 1.003 M 242.27 % -705.000 K 75.47 % -2.874 M -183.16 % 3.456 M -45.20 % 6.306 M -18.36 % 7.724 M 1 119.00 % -758.000 K 92.80 % -10.526 M 95.45 % -231.222 M -1 061.04 % -19.915 M 85.22 % -134.747 M
Retained earnings -1.213 B -0.77 % -1.203 B -3.07 % -1.168 B -0.49 % -1.162 B 2.48 % -1.192 B 1.08 % -1.204 B -3.72 % -1.161 B -4.31 % -1.113 B -34.43 % -828.197 M -6.44 % -778.117 M -7.23 % -725.648 M -5.64 % -686.915 M -7.59 % -638.460 M -10.19 % -579.436 M -4.72 % -553.337 M -9.02 % -507.552 M -8.84 % -466.325 M 0.000 100.00 % -398.199 M 0.000
Common stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total equity 911.582 M 6.92 % 852.597 M 3.81 % 821.306 M 6.63 % 770.223 M 11.95 % 688.004 M 11.99 % 614.358 M 1.31 % 606.392 M 2.23 % 593.182 M -28.64 % 831.240 M 1.92 % 815.601 M -1.11 % 824.725 M 1.23 % 814.691 M -1.88 % 830.320 M 1.48 % 818.202 M 2.37 % 799.269 M -1.25 % 809.407 M 423.14 % -250.485 M -229.33 % 193.682 M 183.76 % -231.222 M -179.62 % 290.399 M
Other non current liabilities 7.499 M 6.69 % 7.029 M 9.90 % 6.396 M 69.39 % 3.776 M -43.46 % 6.678 M -61.76 % 17.465 M 399.00 % 3.500 M -54.00 % 7.608 M -22.98 % 9.878 M 23.24 % 8.015 M -6.39 % 8.562 M -22.84 % 11.097 M -9.55 % 12.269 M -21.08 % 15.547 M -11.78 % 17.623 M 36.38 % 12.922 M -97.05 % 437.845 M 0.000 -100.00 % 435.982 M 0.000
Long term debt 0.000 0.000 -100.00 % 117.000 K 0.000 0.000 0.000 0.000 -100.00 % 54.000 K -60.87 % 138.000 K -74.01 % 531.000 K 28.57 % 413.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 33.248 M 0.72 % 33.010 M 0.26 % 32.926 M 83.80 % 17.914 M -16.33 % 21.410 M -34.59 % 32.732 M -13.53 % 37.854 M -20.79 % 47.792 M 30.46 % 36.634 M -2.19 % 37.454 M -1.90 % 38.179 M -7.04 % 41.071 M 6.97 % 38.395 M -16.81 % 46.151 M -8.74 % 50.570 M 24.83 % 40.511 M -91.30 % 465.405 M 0.000 -100.00 % 466.607 M 0.000
Other current liabilities 82.503 M -12.63 % 94.427 M 73.76 % 54.342 M -3.35 % 56.225 M -7.74 % 60.945 M 1.40 % 60.101 M -20.25 % 75.364 M 111.73 % 35.594 M -36.12 % 55.721 M 22.31 % 45.557 M 12.05 % 40.657 M 9.59 % 37.098 M -4.51 % 38.850 M -3.53 % 40.271 M -24.06 % 53.028 M 115.12 % 24.651 M 25.18 % 19.692 M 0.000 -100.00 % 18.414 M 0.000
Deferred revenue 459.459 M 1.95 % 450.668 M 1.82 % 442.599 M 15.51 % 383.183 M 5.75 % 362.348 M 6.00 % 341.830 M 1.03 % 338.348 M 17.63 % 287.647 M 6.98 % 268.883 M 2.07 % 263.423 M 3.55 % 254.382 M 16.81 % 217.777 M 8.16 % 201.348 M 7.06 % 188.062 M 4.93 % 179.224 M 21.59 % 147.395 M 16.97 % 126.016 M 0.000 -100.00 % 103.543 M 0.000
Short term debt 0.000 0.000 -100.00 % 550.000 K 7.42 % 512.000 K -20.99 % 648.000 K -12.67 % 742.000 K -9.51 % 820.000 K -21.46 % 1.044 M 69.21 % 617.000 K -32.27 % 911.000 K 27.23 % 716.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 553.357 M -0.54 % 556.383 M 2.08 % 545.031 M 17.34 % 464.502 M -30.34 % 666.848 M -1.14 % 674.537 M -0.39 % 677.157 M 15.57 % 585.922 M 82.42 % 321.195 M 3.26 % 311.053 M 1.55 % 306.296 M 15.81 % 264.479 M 7.20 % 246.704 M 5.16 % 234.600 M -2.90 % 241.599 M 35.05 % 178.890 M 18.11 % 151.458 M 0.000 -100.00 % 127.181 M 0.000
Total liabilities 586.605 M -0.47 % 589.393 M 1.98 % 577.957 M 19.80 % 482.416 M -29.91 % 688.258 M -2.69 % 707.269 M -1.08 % 715.011 M 12.83 % 633.714 M 77.10 % 357.829 M 2.67 % 348.507 M 1.17 % 344.475 M 12.74 % 305.550 M 7.17 % 285.099 M 1.55 % 280.751 M -3.91 % 292.169 M 33.17 % 219.401 M -64.43 % 616.863 M 0.000 -100.00 % 593.788 M 0.000
Other non current assets 23.544 M -2.69 % 24.196 M -1.56 % 24.579 M 18.17 % 20.800 M 0.77 % 20.641 M -8.32 % 22.514 M 33.86 % 16.819 M 223.44 % 5.200 M 7.00 % 4.860 M -75.01 % 19.451 M 94.01 % 10.026 M -47.35 % 19.043 M 4.84 % 18.164 M -13.22 % 20.931 M 76.37 % 11.868 M 114.11 % -84.088 M -658.65 % 15.052 M 105.32 % -282.850 M -2 230.54 % 13.276 M 103.87 % -343.327 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.634 M -8.89 % 10.574 M -9.89 % 11.735 M -7.47 % 12.682 M -6.91 % 13.624 M -6.56 % 14.581 M -6.62 % 15.615 M 524.60 % 2.500 M 0.000 0.000 0.000 0.000 0.000
Intangible assets 13.804 M -12.74 % 15.819 M -11.30 % 17.834 M -8.71 % 19.536 M -10.66 % 21.867 M 31.44 % 16.637 M 860.01 % 1.733 M -23.11 % 2.254 M -18.75 % 2.774 M -16.47 % 3.321 M -14.87 % 3.901 M -13.00 % 4.484 M -11.75 % 5.081 M -10.61 % 5.684 M -9.56 % 6.285 M 1 120.39 % 515.000 K -15.85 % 612.000 K 0.000 -100.00 % 797.000 K 0.000
GoodWill 16.634 M 3.77 % 16.029 M -0.68 % 16.139 M 0.05 % 16.131 M 0.71 % 16.017 M -0.33 % 16.070 M 97.30 % 8.145 M 0.00 % 8.145 M 0.00 % 8.145 M 0.00 % 8.145 M 0.00 % 8.145 M 0.00 % 8.145 M 0.00 % 8.145 M 0.00 % 8.145 M 0.00 % 8.145 M 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 30.438 M -4.43 % 31.848 M -6.25 % 33.973 M -4.75 % 35.667 M -5.85 % 37.884 M 15.83 % 32.707 M 231.11 % 9.878 M -5.01 % 10.399 M -4.76 % 10.919 M -4.77 % 11.466 M -4.81 % 12.046 M -4.62 % 12.629 M -4.51 % 13.226 M -4.36 % 13.829 M -4.16 % 14.430 M 2 701.94 % 515.000 K -15.85 % 612.000 K 0.000 -100.00 % 797.000 K 0.000
Property plant equipment net 8.035 M 54.97 % 5.185 M 18.00 % 4.394 M 9.66 % 4.007 M 18.52 % 3.381 M 0.54 % 3.363 M 0.12 % 3.359 M -20.46 % 4.223 M -11.15 % 4.753 M -23.78 % 6.236 M -8.23 % 6.795 M 22.21 % 5.560 M 1.85 % 5.459 M 25.58 % 4.347 M 32.90 % 3.271 M 0.000 0.000 0.000 0.000 0.000
Total non current assets 62.017 M 1.29 % 61.229 M -2.73 % 62.946 M 4.09 % 60.474 M -2.31 % 61.906 M 5.67 % 58.584 M 58.58 % 36.944 M -17.09 % 44.560 M -2.81 % 45.849 M -6.22 % 48.888 M -4.59 % 51.238 M 0.75 % 50.856 M -1.12 % 51.430 M -6.02 % 54.722 M 38.20 % 39.595 M 140.58 % 16.458 M 5.07 % 15.664 M 105.54 % -282.850 M -2 109.88 % 14.073 M 104.10 % -343.327 M
Other current assets 73.218 M -1.75 % 74.521 M 13.94 % 65.401 M -15.76 % 77.638 M 17.19 % 66.251 M -0.15 % 66.353 M -4.82 % 69.711 M 209.37 % 22.533 M -53.68 % 48.649 M -1.45 % 49.363 M 5.05 % 46.990 M 6.67 % 44.053 M 16.35 % 37.863 M 1.92 % 37.150 M 155.10 % 14.563 M -51.35 % 29.934 M 8.35 % 27.626 M 0.000 -100.00 % 24.082 M 0.000
Short term investments 903.806 M 6.44 % 849.113 M 11.03 % 764.728 M 3.29 % 740.340 M 14.87 % 644.488 M 0.52 % 641.173 M -14.31 % 748.289 M 6.24 % 704.325 M -1.22 % 713.058 M 14.69 % 621.706 M -3.05 % 641.249 M 15.42 % 555.583 M 6.96 % 519.433 M 998.35 % 47.292 M -5.47 % 50.031 M -49.98 % 100.031 M 0.000 -100.00 % 565.700 M 0.000 -100.00 % 686.654 M
cash and cash equivalents 261.371 M 2.21 % 255.719 M 12.33 % 227.649 M 28.88 % 176.632 M -59.73 % 438.616 M 4.35 % 420.322 M 45.95 % 287.996 M 0.94 % 285.309 M 4.42 % 273.225 M -13.52 % 315.933 M 6.95 % 295.402 M -20.63 % 372.169 M -9.39 % 410.757 M -53.72 % 887.489 M 0.32 % 884.672 M 7.27 % 824.714 M 198.53 % 276.254 M 0.000 -100.00 % 282.850 M 0.000
Cash and short term investments 1.165 B 5.46 % 1.105 B 11.33 % 992.377 M 8.22 % 916.972 M -15.34 % 1.083 B 2.04 % 1.061 B 2.43 % 1.036 B 4.71 % 989.634 M 0.34 % 986.283 M 5.19 % 937.639 M 0.11 % 936.651 M 0.96 % 927.752 M -0.26 % 930.190 M -0.49 % 934.781 M 0.01 % 934.703 M 1.08 % 924.745 M 234.74 % 276.254 M -2.33 % 282.850 M 0.00 % 282.850 M -17.61 % 343.327 M
Total current assets 1.436 B 4.01 % 1.381 B 3.33 % 1.336 B 12.09 % 1.192 B -9.30 % 1.314 B 4.06 % 1.263 B -1.67 % 1.284 B 8.64 % 1.182 B 3.42 % 1.143 B 2.51 % 1.115 B -0.25 % 1.118 B 4.54 % 1.069 B 0.51 % 1.064 B 1.89 % 1.044 B -0.72 % 1.052 B 3.90 % 1.012 B 188.65 % 350.714 M 23.99 % 282.850 M -18.84 % 348.493 M 1.50 % 343.327 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 27.196 M 0.000 0.000 -100.00 % 49.086 M 13.54 % 43.234 M 2.65 % 42.117 M 4.07 % 40.471 M 2.22 % 39.593 M 33.49 % 29.659 M 7.96 % 27.472 M 0.000 0.000 0.000
Net receivables 197.775 M -1.80 % 201.408 M -27.69 % 278.539 M 40.99 % 197.555 M 19.73 % 165.001 M 22.05 % 135.195 M -24.24 % 178.463 M 24.82 % 142.973 M 28.57 % 111.201 M -13.27 % 128.218 M -4.54 % 134.321 M 35.59 % 99.065 M 9.30 % 90.638 M 33.27 % 68.009 M -11.94 % 77.233 M 35.55 % 56.976 M 21.66 % 46.834 M 0.000 -100.00 % 39.651 M 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.888 M -54.40 % 15.104 M 2.45 % 14.743 M 0.000 -100.00 % 9.689 M 0.000 0.000 0.000 -100.00 % 7.526 M 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 11.395 M 0.95 % 11.288 M 50.13 % 7.519 M 238.08 % 2.224 M -30.91 % 3.219 M -0.34 % 3.230 M 85.85 % 1.738 M -65.40 % 5.023 M 20.60 % 4.165 M 37.50 % 3.029 M -41.57 % 5.184 M -16.83 % 6.233 M 15.88 % 5.379 M -5.48 % 5.691 M 14.19 % 4.984 M 0.83 % 4.943 M 155.98 % 1.931 M 0.000 -100.00 % 3.111 M 0.000
Tax payables 0.000 0.000 -100.00 % 40.021 M 79.00 % 22.358 M -90.67 % 239.688 M -10.78 % 268.634 M 2.97 % 260.887 M 1.67 % 256.614 M 4 218.65 % 5.942 M 42.32 % 4.175 M -22.06 % 5.357 M 58.91 % 3.371 M 46.82 % 2.296 M 10.86 % 2.071 M -52.53 % 4.363 M 129.51 % 1.901 M -50.22 % 3.819 M 0.000 -100.00 % 2.113 M 0.000
Deferred revenue non current 25.749 M -0.89 % 25.981 M -1.47 % 26.369 M 86.51 % 14.138 M -4.03 % 14.732 M -3.50 % 15.267 M -35.84 % 23.794 M 3.38 % 23.016 M -11.00 % 25.860 M -7.78 % 28.043 M -1.10 % 28.355 M -2.04 % 28.946 M 18.63 % 24.401 M -12.66 % 27.938 M -14.22 % 32.568 M 18.05 % 27.589 M 0.11 % 27.560 M 0.000 -100.00 % 30.625 M 0.000
Minority interest 45.031 M 1.61 % 44.317 M -2.38 % 45.397 M -0.27 % 45.518 M 0.78 % 45.165 M -2.91 % 46.517 M -0.22 % 46.621 M 0.01 % 46.615 M -2.03 % 47.583 M -5.05 % 50.112 M -6.69 % 53.705 M 5.03 % 51.131 M -1.35 % 51.833 M 43.55 % 36.108 M 47.97 % 24.403 M -2.42 % 25.007 M -2.04 % 25.528 M 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 -100.00 % 392.000 K 53.13 % 256.000 K -20.99 % 324.000 K -12.67 % 371.000 K -9.51 % 410.000 K -28.82 % 576.000 K -23.71 % 755.000 K -47.64 % 1.442 M 27.72 % 1.129 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.091 B 6.09 % 1.029 B 142.13 % 424.904 M 0.00 % 424.904 M 0.00 % 424.904 M -0.06 % 425.146 M
Other total stockholders equity 2.081 B 3.35 % 2.013 B 3.14 % 1.952 B 3.19 % 1.892 B 3.16 % 1.834 B 3.67 % 1.769 B 2.93 % 1.719 B 3.64 % 1.658 B 3.00 % 1.610 B 4.37 % 1.543 B 3.02 % 1.497 B 3.03 % 1.453 B 2.82 % 1.413 B 4.30 % 1.355 B 2.63 % 1.320 B 2.15 % 1.293 B 676.93 % -224.066 M 0.000 100.00 % -238.012 M 0.000
Deferred tax liabilities non current 0.000 0.000 -100.00 % 44.000 K 0.000 0.000 0.000 -100.00 % 10.560 M -38.30 % 17.114 M 2 157.78 % 758.000 K -12.37 % 865.000 K 1.88 % 849.000 K -17.41 % 1.028 M -40.41 % 1.725 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 913.000 K 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.498 B 3.90 % 1.442 B 3.05 % 1.399 B 11.71 % 1.253 B -8.98 % 1.376 B 4.13 % 1.322 B -0.24 % 1.325 B 7.98 % 1.227 B 3.18 % 1.189 B 2.14 % 1.164 B -0.44 % 1.169 B 4.37 % 1.120 B 0.43 % 1.115 B 1.50 % 1.099 B 0.69 % 1.091 B 6.09 % 1.029 B 180.81 % 366.378 M 0.000 -100.00 % 362.566 M 0.000
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-04-30
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 34.269 M 0.000 100.00 % -2.650 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 637.000 K -93.57 % 9.913 M 12.42 % 8.818 M 763.66 % 1.021 M 109.53 % -10.708 M 0.000 0.000 0.000
Stock based compensation 54.284 M -2.76 % 55.827 M 19.71 % 46.636 M -2.93 % 48.042 M -1.89 % 48.969 M 15.90 % 42.252 M -1.78 % 43.017 M 4.07 % 41.334 M -10.86 % 46.368 M 43.42 % 32.330 M -3.90 % 33.641 M -0.20 % 33.708 M -10.70 % 37.747 M 116.06 % 17.471 M 36.84 % 12.767 M 48.82 % 8.579 M 63.97 % 5.232 M 52.49 % 3.431 M -96.77 % 106.168 M 5 063.81 % 2.056 M 9.36 % 1.880 M 3.81 % 1.811 M
Change in working capital -11.502 M -118.73 % 61.406 M 10 004.19 % -620.000 K 99.76 % -263.680 M -299.44 % -66.012 M -269.09 % 39.040 M 886.78 % -4.962 M -102.16 % 229.374 M 1 033.38 % 20.238 M 973.46 % -2.317 M 84.23 % -14.693 M -322.05 % 6.617 M 127.74 % -23.850 M -84.53 % -12.925 M -161.05 % 21.171 M 357.85 % 4.624 M 271.70 % 1.244 M 127.87 % -4.464 M -140.80 % 10.941 M 143.91 % -24.916 M -239.87 % -7.331 M 0.00 % -7.331 M
Accounts receivables 3.859 M -94.15 % 65.928 M 196.97 % -67.991 M -106.77 % -32.883 M -10.17 % -29.847 M -196.06 % 31.072 M 200.07 % -31.050 M -1.56 % -30.572 M -249.56 % 20.441 M 322.33 % 4.840 M 115.12 % -32.006 M 0.000 0.000 -100.00 % 8.674 M 141.56 % -20.873 M -102.83 % -10.291 M 7.38 % -11.111 M -374.21 % 4.052 M 7.59 % 3.766 M 0.000 100.00 % -1.198 M 0.00 % -1.198 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 254.556 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.338 M 196.28 % -6.583 M -201.65 % 6.476 M 0.000 -100.00 % 2.438 M 0.000 0.000 0.000
Accounts payables -472.000 K -113.16 % 3.586 M -34.47 % 5.472 M 515.49 % -1.317 M -9 507.14 % 14.000 K -98.95 % 1.336 M 141.50 % -3.219 M -502.88 % 799.000 K -29.60 % 1.135 M 152.59 % -2.158 M -95.12 % -1.106 M -227.86 % 865.000 K 418.01 % -272.000 K -134.00 % 800.000 K 779.12 % 91.000 K -96.94 % 2.975 M 424.43 % -917.000 K -237.13 % -272.000 K -123.53 % 1.156 M 0.000 0.000 0.000
Other working capital -14.889 M -83.63 % -8.108 M -113.10 % 61.899 M 126.97 % -229.480 M -534.29 % -36.179 M -645.52 % 6.632 M -77.37 % 29.307 M -88.69 % 259.147 M 19 468.24 % -1.338 M 73.23 % -4.999 M -127.14 % 18.419 M 28.38 % 14.347 M 1 173.88 % -1.336 M 94.04 % -22.399 M -162.89 % 35.615 M 92.27 % 18.523 M 172.56 % 6.796 M 182.44 % -8.244 M -236.97 % 6.019 M -65.69 % 17.543 M 386.09 % -6.132 M 0.00 % -6.132 M
Other non cash items 21.112 M -5.62 % 22.368 M 18.83 % 18.824 M 221.56 % 5.854 M -53.96 % 12.714 M 34.31 % 9.466 M 185.58 % -11.061 M -261.59 % 6.845 M -46.11 % 12.701 M 23.86 % 10.254 M 4.37 % 9.825 M 32.06 % 7.440 M -25.17 % 9.942 M 237.55 % -7.228 M -167.08 % 10.775 M 27.20 % 8.471 M 2.47 % 8.267 M 23.59 % 6.689 M 8.03 % 6.192 M 21.91 % 5.079 M 145.24 % -11.227 M -1 016.49 % 1.225 M
Net cash provided by operating activities 49.369 M -53.56 % 106.302 M 68.14 % 63.222 M 135.71 % -177.028 M -1 613.45 % 11.697 M -69.33 % 38.138 M 53.45 % 24.853 M 516.93 % -5.961 M -121.99 % 27.109 M 347.32 % -10.961 M 6.48 % -11.720 M -879.11 % -1.197 M 96.71 % -36.335 M -29.05 % -28.156 M -2 473.67 % -1.094 M 89.15 % -10.079 M 41.13 % -17.120 M 20.45 % -21.521 M -192.40 % -7.360 M 47.93 % -14.136 M 45.72 % -26.042 M 0.00 % -26.042 M
Investments in property plant and equipment -2.904 M -218.42 % -912.000 K 21.18 % -1.157 M -118.49 % 6.257 M 176.63 % -8.165 M -1 066.43 % -700.000 K -112.77 % -329.000 K 55.30 % -736.000 K -165.70 % -277.000 K -8.20 % -256.000 K 75.67 % -1.052 M 41.03 % -1.784 M -31.18 % -1.360 M 27.43 % -1.874 M 47.08 % -3.541 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 100.00 % -20.210 M -708.40 % -2.500 M 83.68 % -15.315 M 0.000 100.00 % -24.636 M -356.09 % 9.620 M 137.36 % 4.053 M -81.70 % 22.145 M 330.20 % -9.620 M -2 878.33 % -323.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -237.946 M 3.26 % -245.952 M -20.39 % -204.304 M 14.92 % -240.136 M -102.02 % -118.866 M 17.68 % -144.392 M 40.34 % -242.021 M -1.40 % -238.680 M 13.56 % -276.132 M -369.10 % -58.864 M 68.97 % -189.671 M -70.43 % -111.287 M 76.49 % -473.303 M -899.35 % -47.361 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 184.280 M 11.70 % 164.973 M -10.11 % 183.520 M 23.36 % 148.763 M 22.53 % 121.412 M -52.33 % 254.687 M 23.02 % 207.028 M -18.49 % 253.995 M 34.05 % 189.484 M 126.93 % 83.500 M -23.34 % 108.925 M 49.89 % 72.670 M 0.000 -100.00 % 50.031 M 0.06 % 50.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 100.00 % -7.660 M -1 776.15 % 457.000 K 0.000 -100.00 % 2.050 M -86.61 % 15.315 M 712.60 % -2.500 M -110.15 % 24.636 M 356.09 % -9.620 M -137.36 % -4.053 M 99.14 % -473.303 M -4 819.99 % -9.620 M -120.85 % 46.136 M 146.12 % -100.031 M -100.06 % -50.000 M 0.000 -100.00 % 91.000 K 0.000 100.00 % -466.000 K 0.00 % -466.000 K
Net cash used for investing activites -56.570 M 30.92 % -81.891 M -273.23 % -21.941 M 76.35 % -92.776 M -1 697.29 % -5.162 M -105.78 % 89.385 M 349.87 % -35.772 M -345.37 % 14.579 M 116.30 % -89.425 M -466.80 % 24.380 M 129.81 % -81.798 M -102.47 % -40.401 M 91.49 % -474.663 M -5 279.23 % -8.824 M -119.13 % 46.136 M 146.12 % -100.031 M -100.06 % -50.000 M 0.000 -100.00 % 91.000 K 0.000 100.00 % -466.000 K 0.00 % -466.000 K
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.878 M -200.00 % 2.878 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued -3.328 M -200.00 % 3.328 M -71.54 % 11.693 M 49.49 % 7.822 M -39.42 % 12.912 M 153.52 % 5.093 M -66.03 % 14.992 M 217.96 % 4.715 M -73.83 % 18.015 M 139.78 % 7.513 M 127.82 % -27.008 M -539.65 % 6.143 M -60.49 % 15.548 M 192.42 % 5.317 M -14.23 % 6.199 M -99.06 % 661.474 M 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 14.378 M 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -590.000 K 28.05 % -820.000 K 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 100.00 % -4.900 M 0.000 0.000 0.000 0.000 -100.00 % 18.015 M 139.78 % 7.513 M -36.79 % 11.885 M 159.58 % -19.949 M -157.30 % 34.815 M -14.76 % 40.845 M 325.60 % 9.597 M 193.86 % -10.225 M -147.21 % 21.657 M 86.38 % 11.620 M 62.61 % 7.146 M 50.57 % 4.746 M 406.78 % 936.500 K 0.00 % 936.500 K
Net cash used provided by financing activities 12.351 M 271.12 % 3.328 M -71.54 % 11.693 M 300.17 % 2.922 M -77.37 % 12.912 M 153.52 % 5.093 M -66.03 % 14.992 M 217.96 % 4.715 M -73.83 % 18.015 M 139.78 % 7.513 M -36.79 % 11.885 M 68.37 % 7.059 M -79.72 % 34.815 M -20.37 % 43.723 M 355.59 % 9.597 M -98.54 % 658.901 M 2 942.44 % 21.657 M 96.35 % 11.030 M 74.36 % 6.326 M 33.29 % 4.746 M 406.78 % 936.500 K 0.00 % 936.500 K
Effect of forex changes on cash 502.000 K 51.66 % 331.000 K 116.91 % -1.957 M -139.96 % 4.898 M 524.80 % -1.153 M -297.59 % -290.000 K 79.08 % -1.386 M -10.97 % -1.249 M -37.71 % -907.000 K -126.18 % -401.000 K -108.24 % 4.866 M 220.18 % -4.049 M -637.52 % -549.000 K 86.02 % -3.926 M -150.21 % 7.819 M 2 462.24 % -331.000 K 35.35 % -512.000 K -293.85 % -130.000 K -125.24 % 515.000 K 281.98 % -283.000 K -173.70 % 384.000 K 0.00 % 384.000 K
Net change in cash 5.652 M -79.86 % 28.070 M -44.98 % 51.017 M 119.47 % -261.984 M -1 532.08 % 18.294 M -86.18 % 132.326 M 4 824.67 % 2.687 M -77.76 % 12.084 M 126.73 % -45.208 M -320.19 % 20.531 M 126.74 % -76.767 M -98.94 % -38.588 M 91.91 % -476.732 M -17 023.39 % 2.817 M -95.49 % 62.458 M -88.61 % 548.460 M 1 292.95 % -45.975 M -332.87 % -10.621 M -2 381.54 % -428.000 K 95.58 % -9.673 M 61.60 % -25.188 M 0.00 % -25.188 M
Cash at beginning of period 255.719 M 12.33 % 227.649 M 28.88 % 176.632 M -59.73 % 438.616 M 4.35 % 420.322 M 45.95 % 287.996 M 0.94 % 285.309 M 4.42 % 273.225 M -14.20 % 318.433 M 6.89 % 297.902 M -20.49 % 374.669 M -9.34 % 413.257 M -53.57 % 889.989 M 0.32 % 887.172 M 7.57 % 824.714 M 198.53 % 276.254 M 1.48 % 272.229 M -3.75 % 282.850 M -0.15 % 283.278 M -3.30 % 292.951 M 0.000 0.000
Cash at end of period 261.371 M 2.21 % 255.719 M 12.33 % 227.649 M 28.88 % 176.632 M -59.73 % 438.616 M 4.35 % 420.322 M 45.95 % 287.996 M 0.94 % 285.309 M 4.42 % 273.225 M -14.20 % 318.433 M 6.89 % 297.902 M -20.49 % 374.669 M -9.34 % 413.257 M -53.57 % 889.989 M 0.32 % 887.172 M 7.57 % 824.714 M 264.51 % 226.254 M -16.89 % 272.229 M -3.75 % 282.850 M -0.15 % 283.278 M 1 224.65 % -25.188 M 0.00 % -25.188 M
Operating cash flow 49.369 M -53.56 % 106.302 M 68.14 % 63.222 M 135.71 % -177.028 M -1 613.45 % 11.697 M -69.33 % 38.138 M 53.45 % 24.853 M 516.93 % -5.961 M -121.99 % 27.109 M 347.32 % -10.961 M 6.48 % -11.720 M -879.11 % -1.197 M 96.71 % -36.335 M -29.05 % -28.156 M -2 473.67 % -1.094 M 89.15 % -10.079 M 41.13 % -17.120 M 20.45 % -21.521 M -192.40 % -7.360 M 47.93 % -14.136 M 45.72 % -26.042 M 0.00 % -26.042 M
Capital expenditure -2.904 M -218.42 % -912.000 K 21.18 % -1.157 M -9.46 % -1.057 M -24.21 % -851.000 K -21.57 % -700.000 K -112.77 % -329.000 K 55.30 % -736.000 K -165.70 % -277.000 K -8.20 % -256.000 K 75.67 % -1.052 M 41.03 % -1.784 M -31.18 % -1.360 M 27.43 % -1.874 M 47.08 % -3.541 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 46.465 M -55.91 % 105.390 M 69.81 % 62.065 M 134.85 % -178.085 M -1 741.94 % 10.846 M -71.03 % 37.438 M 52.66 % 24.524 M 466.19 % -6.697 M -124.96 % 26.832 M 339.21 % -11.217 M 12.18 % -12.772 M -328.45 % -2.981 M 92.09 % -37.695 M -25.52 % -30.030 M -547.90 % -4.635 M 54.01 % -10.079 M 41.13 % -17.120 M 20.45 % -21.521 M -234.85 % -6.427 M 54.53 % -14.136 M 45.72 % -26.042 M 0.00 % -26.042 M
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020 2020 2020