
Gufic Biosciences Limited GUFICBIO.NS
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.198 B 1.63 % | 8.067 B 16.80 % | 6.906 B -11.36 % | 7.792 B 59.76 % | 4.877 B 28.74 % | 3.788 B 8.00 % | 3.508 B 16.55 % | 3.010 B 25.35 % | 2.401 B 22.74 % | 1.956 B 34.25 % | 1.457 B 25.95 % | 1.157 B 21.81 % | 949.801 M 20.13 % | 790.644 M 10.63 % | 714.653 M 13.64 % | 628.864 M 21.67 % | 516.841 M -4.46 % | 540.943 M 1.48 % | 533.063 M -9.49 % | 588.928 M |
Net income | 696.495 M -19.14 % | 861.356 M 8.07 % | 797.048 M -16.84 % | 958.401 M 116.68 % | 442.316 M 94.96 % | 226.879 M 3.41 % | 219.407 M 33.17 % | 164.762 M 82.65 % | 90.208 M 23.16 % | 73.243 M 76.17 % | 41.575 M -2.50 % | 42.643 M 28.09 % | 33.292 M 118.01 % | 15.271 M 4.31 % | 14.640 M 19.24 % | 12.278 M 46.80 % | 8.364 M -4.64 % | 8.771 M 27.76 % | 6.865 M -74.27 % | 26.681 M |
Income before tax | 941.434 M -18.61 % | 1.157 B 8.39 % | 1.067 B -15.86 % | 1.268 B 119.78 % | 577.115 M 91.57 % | 301.262 M -14.78 % | 353.491 M 18.01 % | 299.540 M 108.49 % | 143.674 M 38.71 % | 103.582 M 58.72 % | 65.260 M 4.03 % | 62.734 M 19.20 % | 52.631 M 77.20 % | 29.701 M 25.30 % | 23.704 M 39.97 % | 16.936 M -1.40 % | 17.176 M 10.02 % | 15.611 M -2.93 % | 16.082 M -57.65 % | 37.970 M |
Income before tax ratio | 0.11 -19.92 % | 0.14 -7.21 % | 0.15 -5.07 % | 0.16 37.57 % | 0.12 48.81 % | 0.08 -21.09 % | 0.10 1.26 % | 0.10 66.33 % | 0.06 13.01 % | 0.05 18.23 % | 0.04 -17.41 % | 0.05 -2.14 % | 0.06 47.51 % | 0.04 13.26 % | 0.03 23.16 % | 0.03 -18.96 % | 0.03 15.16 % | 0.03 -4.34 % | 0.03 -53.21 % | 0.06 |
EBITDA | 1.383 B -6.57 % | 1.480 B 7.89 % | 1.372 B -7.59 % | 1.485 B 73.10 % | 857.848 M 48.15 % | 579.044 M 15.76 % | 500.222 M 14.98 % | 435.034 M 79.28 % | 242.657 M 19.71 % | 202.711 M 36.61 % | 148.388 M 17.24 % | 126.568 M 19.10 % | 106.267 M 52.23 % | 69.806 M 17.91 % | 59.204 M 6.29 % | 55.699 M -6.09 % | 59.311 M 13.81 % | 52.113 M -11.08 % | 58.607 M 14.70 % | 51.094 M |
Net income ratio | 0.08 -20.44 % | 0.11 -7.48 % | 0.12 -6.17 % | 0.12 35.63 % | 0.09 51.44 % | 0.06 -4.26 % | 0.06 14.26 % | 0.05 45.71 % | 0.04 0.35 % | 0.04 31.23 % | 0.03 -22.59 % | 0.04 5.16 % | 0.04 81.48 % | 0.02 -5.72 % | 0.02 4.92 % | 0.02 20.65 % | 0.02 -0.19 % | 0.02 25.90 % | 0.01 -71.57 % | 0.05 |
Ratio EBITDA | 0.17 -8.07 % | 0.18 -7.63 % | 0.20 4.26 % | 0.19 8.35 % | 0.18 15.08 % | 0.15 7.18 % | 0.14 -1.34 % | 0.14 43.03 % | 0.10 -2.47 % | 0.10 1.76 % | 0.10 -6.92 % | 0.11 -2.22 % | 0.11 26.72 % | 0.09 6.58 % | 0.08 -6.47 % | 0.09 -22.82 % | 0.11 19.12 % | 0.10 -12.38 % | 0.11 26.72 % | 0.09 |
Gross profit ratio | 0.36 -28.26 % | 0.51 -0.73 % | 0.51 11.24 % | 0.46 -3.52 % | 0.47 76.59 % | 0.27 0.82 % | 0.27 -8.30 % | 0.29 22.21 % | 0.24 -50.08 % | 0.48 8.68 % | 0.44 25.02 % | 0.35 -22.67 % | 0.45 5.72 % | 0.43 -11.31 % | 0.48 5.36 % | 0.46 0.52 % | 0.46 19.72 % | 0.38 56.32 % | 0.24 -2.64 % | 0.25 |
Weighted average shs out dil | 100.027 M 1.53 % | 98.520 M 1.63 % | 96.945 M 0.00 % | 96.945 M 0.00 % | 96.945 M 0.00 % | 96.945 M 24.56 % | 77.830 M 0.00 % | 77.830 M 0.62 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M |
Weighted average shs out | 100.027 M 1.50 % | 98.553 M 1.66 % | 96.945 M 0.00 % | 96.945 M 0.00 % | 96.945 M 0.00 % | 96.945 M 24.56 % | 77.830 M 0.00 % | 77.830 M 0.62 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M |
EPS diluted | 6.96 -20.37 % | 8.74 6.33 % | 8.22 -16.89 % | 9.89 116.89 % | 4.56 94.87 % | 2.34 -17.02 % | 2.82 33.02 % | 2.12 81.20 % | 1.17 23.16 % | 0.95 75.93 % | 0.54 -1.82 % | 0.55 27.91 % | 0.43 115.00 % | 0.20 5.26 % | 0.19 18.75 % | 0.16 45.45 % | 0.11 0.00 % | 0.11 22.22 % | 0.09 -73.53 % | 0.34 |
Earnings per share | 6.96 -20.37 % | 8.74 6.33 % | 8.22 -16.89 % | 9.89 116.89 % | 4.56 94.87 % | 2.34 -17.02 % | 2.82 33.02 % | 2.12 81.20 % | 1.17 23.16 % | 0.95 75.93 % | 0.54 -1.82 % | 0.55 27.91 % | 0.43 115.00 % | 0.20 5.26 % | 0.19 18.75 % | 0.16 45.45 % | 0.11 0.00 % | 0.11 22.22 % | 0.09 -73.53 % | 0.34 |
Gross profit | 2.970 B -27.10 % | 4.074 B 15.95 % | 3.513 B -1.40 % | 3.563 B 54.14 % | 2.312 B 127.34 % | 1.017 B 8.89 % | 933.939 M 6.87 % | 873.866 M 53.19 % | 570.447 M -38.72 % | 930.940 M 45.91 % | 638.043 M 57.46 % | 405.202 M -5.81 % | 430.206 M 27.00 % | 338.743 M -1.88 % | 345.249 M 19.73 % | 288.360 M 22.31 % | 235.761 M 14.39 % | 206.110 M 58.63 % | 129.930 M -11.87 % | 147.434 M |
Income tax expense | 244.947 M -17.07 % | 295.359 M 9.33 % | 270.161 M -12.85 % | 309.982 M 129.96 % | 134.799 M 81.22 % | 74.383 M -44.53 % | 134.084 M -0.51 % | 134.778 M 152.08 % | 53.466 M 76.23 % | 30.339 M 28.09 % | 23.685 M 17.89 % | 20.091 M 3.89 % | 19.339 M 34.02 % | 14.430 M 59.21 % | 9.064 M 94.59 % | 4.658 M -47.14 % | 8.812 M 28.83 % | 6.840 M -25.79 % | 9.217 M -18.35 % | 11.289 M |
Cost of revenue | 5.228 B 30.94 % | 3.993 B 17.13 % | 3.409 B -19.37 % | 4.228 B 64.83 % | 2.565 B -7.44 % | 2.771 B 7.68 % | 2.574 B 20.51 % | 2.136 B 16.67 % | 1.831 B 78.55 % | 1.025 B 25.17 % | 819.133 M 8.97 % | 751.721 M 44.67 % | 519.595 M 14.98 % | 451.901 M 22.33 % | 369.404 M 8.49 % | 340.504 M 21.14 % | 281.079 M -16.05 % | 334.834 M -16.94 % | 403.133 M -8.69 % | 441.494 M |
General and administrative expenses | 1.288 B 15.93 % | 1.111 B 645.58 % | 149.007 M -9.28 % | 164.256 M 78.48 % | 92.029 M 23.84 % | 74.314 M 9.63 % | 67.788 M 9.93 % | 61.663 M -8.10 % | 67.101 M 12.68 % | 59.550 M 54.37 % | 38.577 M 45.80 % | 26.459 M 48.97 % | 17.761 M -11.06 % | 19.970 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 18.626 M -12.24 % | 21.225 M -64.36 % | 59.562 M 78.11 % | 33.441 M 80.04 % | 18.574 M -49.89 % | 37.066 M 114.11 % | 17.312 M 30.62 % | 13.254 M 1 273.47 % | 965.000 K -83.17 % | 5.733 M -23.16 % | 7.461 M -88.06 % | 62.490 M -54.90 % | 138.545 M 28.49 % | 107.825 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -56.378 M | 0.000 -100.00 % | 300.000 K -99.95 % | 653.303 M | 0.000 -100.00 % | 1.810 B | 0.000 -100.00 % | 18.379 M | 0.000 -100.00 % | 750.542 M 41.94 % | 528.778 M | 0.000 -100.00 % | 229.754 M 24.34 % | 184.772 M -42.81 % | 323.067 M 19.03 % | 271.425 M 24.17 % | 218.585 M 14.74 % | 190.499 M 3 933.80 % | -4.969 M | 0.000 |
Operating expenses | 1.834 B 54.53 % | 1.187 B 19.60 % | 992.107 M -38.42 % | 1.611 B 126.21 % | 712.187 M -63.31 % | 1.941 B 52.95 % | 1.269 B -17.13 % | 1.531 B 51.14 % | 1.013 B 23.18 % | 822.634 M 42.47 % | 577.397 M 33.72 % | 431.809 M 11.96 % | 385.668 M 23.39 % | 312.567 M -3.25 % | 323.067 M 19.03 % | 271.425 M 24.17 % | 218.585 M 14.74 % | 190.499 M 90.43 % | 100.035 M 9.48 % | 91.376 M |
Cost and expenses | 7.062 B 36.52 % | 5.173 B 17.97 % | 4.385 B -32.51 % | 6.497 B 54.98 % | 4.192 B 23.76 % | 3.388 B 9.62 % | 3.090 B 14.09 % | 2.709 B 19.98 % | 2.258 B 22.47 % | 1.843 B 33.13 % | 1.385 B 25.95 % | 1.099 B 22.13 % | 900.098 M 17.74 % | 764.468 M 10.40 % | 692.471 M 13.16 % | 611.928 M 22.47 % | 499.665 M -4.89 % | 525.333 M 4.41 % | 503.168 M -5.57 % | 532.870 M |
Research and development expenses | 56.378 M 3.63 % | 54.401 M 5.51 % | 51.559 M 16.42 % | 44.286 M 111.00 % | 20.989 M 4.91 % | 20.007 M -3.70 % | 20.775 M -60.71 % | 52.882 M 245.95 % | 15.286 M 124.50 % | 6.809 M 163.81 % | 2.581 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.834 B 61.95 % | 1.132 B 20.41 % | 940.248 M 2.93 % | 913.469 M 32.16 % | 691.198 M 520.58 % | 111.380 M 30.88 % | 85.100 M 13.59 % | 74.917 M 10.07 % | 68.066 M 4.26 % | 65.283 M 41.80 % | 46.038 M -48.24 % | 88.949 M -43.09 % | 156.306 M 22.31 % | 127.795 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 95.066 M 4.84 % | 90.679 M |
Interest income | 15.737 M 11.44 % | 14.121 M 0.01 % | 14.120 M 176 400.00 % | 8.000 K -99.94 % | 14.505 M 6.45 % | 13.626 M 36.11 % | 10.011 M 62.73 % | 6.152 M -5.70 % | 6.524 M 154.64 % | 2.562 M 133.12 % | 1.099 M -1.61 % | 1.117 M 20.50 % | 927.000 K 530.61 % | 147.000 K 51.55 % | 97.000 K -63.42 % | 265.183 K 74.62 % | 151.859 K -38.91 % | 248.587 K -39.15 % | 408.546 K 29.18 % | 316.262 K |
Interest expense | 231.116 M 50.47 % | 153.599 M 86.79 % | 82.233 M 135.80 % | 34.874 M -74.42 % | 136.333 M -2.01 % | 139.134 M 54.55 % | 90.023 M 19.07 % | 75.608 M 28.63 % | 58.781 M 9.49 % | 53.684 M 20.35 % | 44.608 M 13.92 % | 39.157 M 6.10 % | 36.907 M 73.33 % | 21.293 M 17.53 % | 18.118 M -4.42 % | 18.956 M -27.73 % | 26.228 M 39.20 % | 18.842 M -25.53 % | 25.301 M | 0.000 |
Depreciation and amortization | 210.646 M 23.78 % | 170.172 M -23.62 % | 222.810 M 30.04 % | 171.338 M 5.07 % | 163.076 M 17.62 % | 138.648 M 198.39 % | 46.466 M 5.61 % | 43.998 M 19.45 % | 36.833 M -2.73 % | 37.868 M -1.70 % | 38.521 M 56.10 % | 24.677 M 13.22 % | 21.795 M 15.86 % | 18.812 M 4.13 % | 18.066 M 8.67 % | 16.625 M -0.59 % | 16.725 M -7.27 % | 18.036 M 4.71 % | 17.224 M 31.24 % | 13.124 M |
Operating income | 1.136 B -60.73 % | 2.894 B 14.78 % | 2.521 B 95.29 % | 1.291 B 89.44 % | 681.480 M 76.82 % | 385.399 M -6.78 % | 413.437 M 22.08 % | 338.653 M 94.63 % | 173.997 M 60.65 % | 108.306 M 78.59 % | 60.646 M 5.28 % | 57.602 M 15.89 % | 49.703 M 89.88 % | 26.176 M 18.01 % | 22.182 M 30.98 % | 16.936 M -1.40 % | 17.176 M 10.02 % | 15.611 M -47.78 % | 29.895 M -46.67 % | 56.058 M |
Operating income ratio | 0.14 -61.36 % | 0.36 -1.73 % | 0.37 120.33 % | 0.17 18.58 % | 0.14 37.35 % | 0.10 -13.69 % | 0.12 4.75 % | 0.11 55.27 % | 0.07 30.89 % | 0.06 33.03 % | 0.04 -16.41 % | 0.05 -4.86 % | 0.05 58.06 % | 0.03 6.66 % | 0.03 15.25 % | 0.03 -18.96 % | 0.03 15.16 % | 0.03 -48.54 % | 0.06 -41.08 % | 0.10 |
Total other income expenses net | -194.850 M 88.78 % | -1.737 B -19.47 % | -1.454 B -6 329.52 % | -22.615 M 78.33 % | -104.365 M -24.04 % | -84.137 M -40.35 % | -59.946 M -53.26 % | -39.113 M -28.99 % | -30.323 M -541.89 % | -4.724 M -202.38 % | 4.614 M -10.09 % | 5.132 M 75.27 % | 2.928 M -16.94 % | 3.525 M 131.57 % | 1.522 M | 0.000 | 0.000 | 0.000 100.00 % | -13.813 M 23.63 % | -18.088 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 3.072 B -7.42 % | 3.318 B 8.57 % | 3.056 B 479.00 % | 527.793 M -4.62 % | 553.357 M -54.68 % | 1.221 B 29.74 % | 941.244 M 23.92 % | 759.552 M 41.27 % | 537.664 M 39.75 % | 384.744 M 37.11 % | 280.617 M -11.59 % | 317.413 M -7.27 % | 342.282 M 72.38 % | 198.559 M 13.48 % | 174.971 M 6.48 % | 164.327 M 12.15 % | 146.520 M -2.35 % | 150.045 M -18.92 % | 185.057 M -15.83 % | 219.868 M |
Total investments | 117.400 M 6.09 % | 110.662 M 1 310.97 % | 7.843 M 10 357.33 % | 75.000 K 0.00 % | 75.000 K 0.00 % | 75.000 K -99.79 % | 36.021 M 20.38 % | 29.922 M 32 074.19 % | 93.000 K -99.54 % | 20.368 M 21 801.08 % | 93.000 K 0.00 % | 93.000 K 0.00 % | 93.000 K 1.09 % | 92.000 K -0.50 % | 92.465 K 0.00 % | 92.465 K -85.61 % | 642.465 K 594.82 % | 92.465 K -96.72 % | 2.821 M -65.03 % | 8.068 M |
Total debt | 3.362 B 0.98 % | 3.329 B -0.38 % | 3.342 B 419.03 % | 643.874 M 4.63 % | 615.371 M -51.31 % | 1.264 B 29.24 % | 977.858 M 22.70 % | 796.945 M 40.71 % | 566.391 M 32.47 % | 427.572 M 30.28 % | 328.186 M -1.75 % | 334.039 M -3.99 % | 347.931 M 70.39 % | 204.202 M 10.71 % | 184.446 M 5.32 % | 175.126 M 15.68 % | 151.384 M -7.39 % | 163.466 M -12.67 % | 187.181 M -18.06 % | 228.439 M |
Accumulated other comprehensive income loss | 690.488 M -0.03 % | 690.724 M -0.58 % | 694.763 M -0.07 % | 695.215 M 1.18 % | 687.107 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.250 M | 0.000 -100.00 % | 1.250 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 81.032 M 3.12 % | 78.577 M |
Retained earnings | 4.223 B 19.83 % | 3.525 B 31.86 % | 2.673 B 41.76 % | 1.886 B 101.27 % | 936.842 M 88.96 % | 495.792 M -24.80 % | 659.283 M 49.55 % | 440.833 M 57.57 % | 279.763 M 7.19 % | 260.988 M 35.65 % | 192.400 M 13.17 % | 170.016 M 16.98 % | 145.339 M 41.01 % | 103.071 M 11.68 % | 92.295 M 12.33 % | 82.165 M 10.44 % | 74.397 M 5.44 % | 70.558 M | 0.000 | 0.000 |
Common stock | 100.278 M 0.00 % | 100.278 M 3.44 % | 96.945 M 0.00 % | 96.945 M 0.00 % | 96.945 M 0.00 % | 96.945 M 24.56 % | 77.830 M 0.00 % | 77.830 M 0.62 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M |
Total equity | 6.011 B 12.87 % | 5.326 B 53.12 % | 3.478 B 29.24 % | 2.691 B 55.17 % | 1.734 B 34.11 % | 1.293 B 71.63 % | 753.479 M 39.18 % | 541.357 M 45.03 % | 373.273 M 9.92 % | 339.588 M 25.31 % | 270.999 M 3.40 % | 262.087 M 17.03 % | 223.939 M 14.76 % | 195.142 M 5.84 % | 184.366 M 5.81 % | 174.235 M 4.67 % | 166.467 M 2.36 % | 162.628 M 2.68 % | 158.382 M 1.57 % | 155.927 M |
Other non current liabilities | 228.652 M 48.70 % | 153.770 M -15.76 % | 182.546 M 47.35 % | 123.885 M 21.14 % | 102.262 M 28.97 % | 79.291 M 21.30 % | 65.368 M -6.99 % | 70.280 M 277.85 % | 18.600 M -67.82 % | 57.792 M 63.82 % | 35.277 M -47.52 % | 67.218 M 213.84 % | 21.418 M 6.44 % | 20.123 M 8.22 % | 18.594 M | 0.000 | 0.000 | 0.000 -100.00 % | 16.836 M 15.00 % | 14.640 M |
Long term debt | 1.501 B -9.32 % | 1.655 B -20.00 % | 2.069 B 328.28 % | 483.067 M 26.30 % | 382.488 M 48.57 % | 257.447 M 127.59 % | 113.117 M 35.97 % | 83.192 M 25.61 % | 66.232 M -13.58 % | 76.640 M -33.38 % | 115.034 M -22.73 % | 148.881 M -19.26 % | 184.395 M 327.04 % | 43.180 M -18.99 % | 53.302 M -69.09 % | 172.434 M 15.96 % | 148.701 M -7.89 % | 161.444 M 259.80 % | 44.870 M -55.61 % | 101.074 M |
Total non current liabilities | 1.807 B -3.83 % | 1.879 B -16.53 % | 2.251 B 241.74 % | 658.822 M 19.87 % | 549.620 M 43.05 % | 384.214 M 115.26 % | 178.485 M 16.30 % | 153.472 M 18.43 % | 129.587 M -11.02 % | 145.643 M -12.15 % | 165.784 M -32.68 % | 246.268 M 4.67 % | 235.282 M 169.04 % | 87.453 M -9.92 % | 97.084 M -50.15 % | 194.768 M 13.96 % | 170.906 M 0.12 % | 170.698 M 87.22 % | 91.176 M -36.42 % | 143.407 M |
Other current liabilities | 427.060 M 33.49 % | 319.922 M 44.40 % | 221.560 M -24.32 % | 292.754 M 18.28 % | 247.503 M 29.71 % | 190.813 M 25.40 % | 152.161 M -11.72 % | 172.371 M -37.70 % | 276.672 M 5.39 % | 262.514 M 170.53 % | 97.036 M 47.82 % | 65.643 M 28.22 % | 51.196 M -13.59 % | 59.247 M 26.21 % | 46.943 M -72.19 % | 168.781 M 209.37 % | 54.557 M -17.41 % | 66.057 M 52.79 % | 43.234 M 1.65 % | 42.533 M |
Deferred revenue | 0.000 -100.00 % | 38.452 M -28.25 % | 53.592 M 1 023.20 % | -5.805 M -120.53 % | 28.271 M -5.60 % | 29.948 M 13.13 % | 26.472 M 93.55 % | 13.677 M -7.24 % | 14.745 M 128.89 % | 6.442 M | 0.000 -100.00 % | 7.708 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 1.861 B 11.17 % | 1.674 B 31.49 % | 1.273 B 691.65 % | 160.807 M -30.95 % | 232.883 M -76.86 % | 1.006 B 16.37 % | 864.742 M 21.15 % | 713.753 M 42.71 % | 500.159 M 42.52 % | 350.932 M 64.64 % | 213.153 M 15.12 % | 185.159 M 13.22 % | 163.536 M 1.56 % | 161.022 M 22.78 % | 131.144 M 4 770.68 % | 2.693 M 0.38 % | 2.682 M 32.66 % | 2.022 M -98.58 % | 142.311 M 11.73 % | 127.366 M |
Total current liabilities | 3.876 B 4.17 % | 3.720 B 29.09 % | 2.882 B 54.62 % | 1.864 B 13.89 % | 1.637 B -31.74 % | 2.398 B 28.67 % | 1.863 B 10.56 % | 1.685 B 31.50 % | 1.282 B 23.63 % | 1.037 B 24.00 % | 836.095 M 38.63 % | 603.103 M 38.15 % | 436.543 M -4.83 % | 458.683 M 41.34 % | 324.529 M 6.23 % | 305.498 M 121.65 % | 137.831 M -11.92 % | 156.483 M -45.40 % | 286.604 M 14.70 % | 249.875 M |
Total liabilities | 5.683 B 1.48 % | 5.600 B 9.08 % | 5.134 B 103.48 % | 2.523 B 15.40 % | 2.186 B -21.41 % | 2.782 B 36.24 % | 2.042 B 11.04 % | 1.839 B 30.30 % | 1.411 B 19.36 % | 1.182 B 18.02 % | 1.002 B 17.96 % | 849.371 M 26.43 % | 671.825 M 23.01 % | 546.136 M 29.53 % | 421.613 M 10.56 % | 381.330 M 23.73 % | 308.187 M -5.81 % | 327.181 M -13.39 % | 377.780 M -3.94 % | 393.283 M |
Other non current assets | 52.927 M -47.49 % | 100.790 M -84.98 % | 671.090 M 50.47 % | 445.991 M 254.63 % | 125.762 M 0.33 % | 125.346 M 21.23 % | 103.394 M 52.32 % | 67.878 M -18.36 % | 83.139 M 187.36 % | 28.932 M -72.94 % | 106.926 M -7.85 % | 116.035 M 21.63 % | 95.400 M 71.90 % | 55.496 M 60 736.87 % | 91.221 K -1.35 % | 92.465 K 0.00 % | 92.466 K 0.00 % | 92.465 K | 0.000 | 0.000 |
Long term investments | 117.400 M 557.96 % | 17.843 M 1 079.85 % | -1.821 M -2 528.00 % | 75.000 K 0.00 % | 75.000 K 0.00 % | 75.000 K 50.00 % | 50.000 K -99.81 % | 26.718 M 28 629.03 % | 93.000 K -99.85 % | 63.453 M 68 129.03 % | 93.000 K 0.00 % | 93.000 K 0.00 % | 93.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 92.465 K -12.28 % | 105.406 K |
Intangible assets | 63.443 M 12.90 % | 56.193 M 727.83 % | 6.788 M 11.24 % | 6.102 M 37.09 % | 4.451 M -16.96 % | 5.360 M 55.81 % | 3.440 M -21.34 % | 4.373 M 3 949.07 % | 108.000 K -49.30 % | 213.000 K -33.23 % | 319.000 K -24.94 % | 425.000 K -19.96 % | 531.000 K -87.96 % | 4.409 M -46.87 % | 8.299 M -96.19 % | 217.531 M 33.95 % | 162.398 M 0.45 % | 161.676 M 34.56 % | 120.153 M -4.34 % | 125.611 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 210.000 K -6.25 % | 224.000 K -20.00 % | 280.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.245 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 63.443 M 12.90 % | 56.193 M 727.83 % | 6.788 M 11.24 % | 6.102 M 37.09 % | 4.451 M -20.09 % | 5.570 M 52.02 % | 3.664 M -21.26 % | 4.653 M 4 208.33 % | 108.000 K -49.30 % | 213.000 K -33.23 % | 319.000 K -24.94 % | 425.000 K -19.96 % | 531.000 K -87.96 % | 4.409 M -46.88 % | 8.300 M -32.14 % | 12.231 M -26.24 % | 16.583 M -16.08 % | 19.760 M -17.16 % | 23.853 M -13.55 % | 27.593 M |
Property plant equipment net | 5.215 B 9.98 % | 4.742 B 44.35 % | 3.285 B 111.33 % | 1.554 B 31.21 % | 1.185 B -1.68 % | 1.205 B 238.17 % | 356.258 M 31.49 % | 270.945 M 17.35 % | 230.881 M 4.35 % | 221.254 M -11.76 % | 250.751 M -16.93 % | 301.861 M 1.45 % | 297.532 M 62.28 % | 183.350 M 11.18 % | 164.910 M 3.72 % | 158.999 M 12.40 % | 141.452 M -0.46 % | 142.109 M -33.43 % | 213.483 M 0.51 % | 212.398 M |
Total non current assets | 5.448 B 10.73 % | 4.921 B 23.93 % | 3.971 B 97.88 % | 2.006 B 52.61 % | 1.315 B -2.04 % | 1.342 B 185.40 % | 470.262 M 18.07 % | 398.277 M 13.09 % | 352.166 M 8.19 % | 325.502 M -9.10 % | 358.089 M -14.42 % | 418.414 M 6.32 % | 393.556 M 61.79 % | 243.255 M 40.37 % | 173.301 M 1.16 % | 171.323 M 8.34 % | 158.127 M -2.37 % | 161.962 M -34.01 % | 245.444 M -0.51 % | 246.713 M |
Other current assets | 637.023 M -7.58 % | 689.250 M 47.96 % | 465.835 M 10.84 % | 420.261 M 18.46 % | 354.761 M -10.44 % | 396.114 M 26.20 % | 313.870 M 61.26 % | 194.639 M -22.87 % | 252.362 M 267.81 % | 68.612 M -54.52 % | 150.871 M 21.28 % | 124.404 M 151.22 % | 49.520 M 2.85 % | 48.149 M 6.43 % | 45.239 M -13.60 % | 52.359 M 24.07 % | 42.200 M 12.46 % | 37.526 M -0.16 % | 37.587 M -1.09 % | 38.003 M |
Short term investments | 132.989 M 7.71 % | 123.472 M -31.73 % | 180.848 M 18 084 700.00 % | 1.000 K | 0.000 | 0.000 -100.00 % | 35.971 M 1 022.69 % | 3.204 M | 0.000 100.00 % | -43.085 M -396.81 % | 14.516 M 1 451 500.00 % | 1.000 K | 0.000 | 0.000 100.00 % | -442.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.729 M -65.73 % | 7.963 M |
cash and cash equivalents | 290.222 M 2 452.97 % | 11.368 M -96.03 % | 286.019 M 146.40 % | 116.080 M 87.18 % | 62.014 M 45.52 % | 42.615 M 16.39 % | 36.614 M -2.08 % | 37.393 M 30.17 % | 28.727 M -32.92 % | 42.828 M -9.93 % | 47.549 M 185.97 % | 16.627 M 194.34 % | 5.649 M 0.11 % | 5.643 M -40.44 % | 9.475 M -12.26 % | 10.800 M 122.04 % | 4.864 M -63.76 % | 13.420 M 531.69 % | 2.125 M -75.21 % | 8.571 M |
Cash and short term investments | 290.222 M 2 452.97 % | 11.368 M -96.03 % | 286.019 M 146.40 % | 116.081 M 87.19 % | 62.014 M 45.52 % | 42.615 M 16.39 % | 36.614 M -2.08 % | 37.393 M 30.17 % | 28.727 M -32.92 % | 42.824 M -31.00 % | 62.065 M 273.28 % | 16.627 M 194.34 % | 5.649 M 0.11 % | 5.643 M -40.44 % | 9.475 M -12.27 % | 10.800 M 122.04 % | 4.864 M -63.76 % | 13.420 M 176.51 % | 4.853 M -70.65 % | 16.534 M |
Total current assets | 6.245 B 4.00 % | 6.005 B 29.38 % | 4.641 B 44.69 % | 3.208 B 23.09 % | 2.606 B -4.66 % | 2.733 B 17.54 % | 2.325 B 17.31 % | 1.982 B 38.37 % | 1.432 B 19.72 % | 1.196 B 30.79 % | 914.790 M 32.00 % | 693.044 M 38.00 % | 502.208 M 0.84 % | 498.023 M 15.10 % | 432.677 M 12.61 % | 384.243 M 21.39 % | 316.527 M -3.45 % | 327.847 M 12.77 % | 290.719 M -3.89 % | 302.497 M |
Inventory | 2.169 B 8.17 % | 2.005 B 9.28 % | 1.835 B 58.75 % | 1.156 B 22.42 % | 944.046 M -22.91 % | 1.225 B 29.88 % | 942.846 M 0.43 % | 938.828 M 48.98 % | 630.163 M 25.37 % | 502.631 M 36.58 % | 368.014 M 40.92 % | 261.154 M 30.60 % | 199.959 M 18.25 % | 169.094 M 32.45 % | 127.667 M 23.29 % | 103.553 M -3.28 % | 107.065 M -7.08 % | 115.225 M -10.07 % | 128.125 M 4.72 % | 122.349 M |
Net receivables | 3.149 B -4.55 % | 3.299 B 60.58 % | 2.055 B 35.57 % | 1.516 B 21.73 % | 1.245 B 16.39 % | 1.070 B 3.68 % | 1.032 B 27.70 % | 808.004 M 55.02 % | 521.213 M -7.30 % | 562.280 M 68.43 % | 333.840 M 18.35 % | 282.071 M 14.16 % | 247.080 M -11.22 % | 278.306 M 11.19 % | 250.297 M 15.06 % | 217.531 M 33.95 % | 162.398 M 0.45 % | 161.676 M 34.56 % | 120.153 M -4.34 % | 125.611 M |
Tax assets | 0.000 -100.00 % | 4.144 M -57.12 % | 9.664 M | 0.000 100.00 % | -72.000 K -101.13 % | 6.360 M -7.77 % | 6.896 M -75.44 % | 28.083 M -25.99 % | 37.945 M 225.71 % | 11.650 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.016 M 21.14 % | 6.617 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 172.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.587 B -4.52 % | 1.663 B 27.64 % | 1.303 B -7.58 % | 1.410 B 26.74 % | 1.112 B -5.00 % | 1.171 B 50.46 % | 778.051 M 2.40 % | 759.794 M 73.71 % | 437.387 M -16.88 % | 526.224 M 6.24 % | 495.333 M 55.78 % | 317.963 M 57.88 % | 201.395 M -9.35 % | 222.156 M 51.70 % | 146.442 M 9.27 % | 134.024 M 66.30 % | 80.591 M -8.84 % | 88.404 M -5.34 % | 93.388 M 17.51 % | 79.475 M |
Tax payables | 0.000 -100.00 % | 25.453 M -18.53 % | 31.241 M 362.97 % | 6.748 M -57.35 % | 15.820 M | 0.000 -100.00 % | 42.007 M 62.20 % | 25.898 M -50.96 % | 52.808 M 55.40 % | 33.983 M 11.15 % | 30.573 M 14.81 % | 26.630 M 30.44 % | 20.416 M 25.58 % | 16.258 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.670 M 1 429.04 % | 501.648 K |
Deferred revenue non current | 0.000 -100.00 % | 49.736 M 0.27 % | 49.601 M -0.75 % | 49.975 M 0.00 % | 49.975 M 5.27 % | 47.475 M | 0.000 | 0.000 -100.00 % | 39.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 258.200 M 62.58 % | 158.812 M -30.30 % | 227.857 M 624.44 % | 31.453 M -49.18 % | 61.885 M -35.76 % | 96.329 M 25 316.62 % | 379.000 K -64.84 % | 1.078 M -36.77 % | 1.705 M -24.79 % | 2.267 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.340 M -25.73 % | 5.844 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 996.567 M -1.33 % | 1.010 B 7 397.87 % | 13.471 M -0.01 % | 13.473 M 0.01 % | 13.472 M -98.08 % | 700.494 M 4 180.18 % | 16.366 M -27.88 % | 22.694 M 40.43 % | 16.160 M 1 192.80 % | 1.250 M 125 100.00 % | -1.000 K -100.01 % | 14.721 M | 0.000 -100.00 % | 14.721 M 0.00 % | 14.721 M 0.00 % | 14.721 M 0.00 % | 14.721 M 0.00 % | 14.721 M | 0.000 | 0.000 |
Deferred tax liabilities non current | 77.716 M 276.68 % | 20.632 M -29.99 % | 29.471 M 1 455.20 % | 1.895 M -87.28 % | 14.895 M 1 489 400.00 % | 1.000 K | 0.000 | 0.000 -100.00 % | 5.255 M -53.13 % | 11.211 M -27.54 % | 15.473 M -48.71 % | 30.169 M 2.38 % | 29.469 M 22.02 % | 24.150 M -4.12 % | 25.188 M 12.78 % | 22.334 M 0.58 % | 22.205 M 139.93 % | 9.255 M -68.60 % | 29.471 M 6.41 % | 27.694 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -118.936 M -21 524.77 % | -550.000 K | 0.000 | 0.000 | 0.000 |
Total assets | 11.694 B 7.03 % | 10.925 B 26.87 % | 8.612 B 65.16 % | 5.214 B 32.99 % | 3.921 B -3.79 % | 4.075 B 45.78 % | 2.795 B 17.44 % | 2.380 B 33.38 % | 1.785 B 17.26 % | 1.522 B 19.57 % | 1.273 B 14.52 % | 1.111 B 24.08 % | 895.764 M 20.84 % | 741.278 M 22.33 % | 605.979 M 9.07 % | 555.565 M 17.05 % | 474.655 M -3.09 % | 489.809 M -8.65 % | 536.162 M -2.38 % | 549.210 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 75.473 M 105.80 % | -1.302 B 3.71 % | -1.353 B -1 225.80 % | -102.016 M -225.10 % | 81.547 M 229.11 % | 24.778 M 107.39 % | -335.173 M -10.25 % | -304.016 M -28.27 % | -237.017 M -11.20 % | -213.146 M -1 215.47 % | -16.203 M -760.03 % | -1.884 M 95.74 % | -44.249 M -137.17 % | -18.657 M 61.14 % | -48.008 M -347.79 % | -10.721 M -399.47 % | 3.580 M 109.95 % | -35.983 M -339.20 % | 15.043 M -3.43 % | 15.578 M |
Accounts receivables | 73.548 M 104.80 % | -1.532 B -177.03 % | -553.160 M -138.50 % | -231.931 M -22.13 % | -189.900 M -13.59 % | -167.175 M 52.35 % | -350.812 M -45.52 % | -241.068 M -94.96 % | -123.650 M 45.87 % | -228.440 M -353.62 % | -50.359 M 38.53 % | -81.923 M -1 458.37 % | 6.031 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.874 M -84.62 % | 38.202 M |
Inventory | -163.869 M 3.75 % | -170.246 M 74.92 % | -678.907 M -220.81 % | -211.623 M -175.43 % | 280.568 M 288.14 % | -149.131 M -17 738.64 % | -836.000 K 99.73 % | -308.665 M -142.03 % | -127.532 M 5.26 % | -134.617 M -25.98 % | -106.860 M -74.62 % | -61.195 M -98.27 % | -30.864 M 25.50 % | -41.427 M -71.80 % | -24.114 M -786.62 % | 3.512 M -56.96 % | 8.160 M -36.74 % | 12.900 M 323.34 % | -5.776 M 83.57 % | -35.157 M |
Accounts payables | 165.794 M -58.59 % | 400.332 M 432.33 % | -120.463 M -135.27 % | 341.539 M 3 686.88 % | 9.019 M -96.71 % | 274.231 M 1 564.53 % | 16.475 M -93.27 % | 244.852 M 1 628.57 % | 14.165 M -78.55 % | 66.045 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 100.00 % | -120.463 M -12 046 200.00 % | -1.000 K 99.99 % | -18.140 M -127.13 % | 66.853 M | 0.000 -100.00 % | 865.000 K | 0.000 -100.00 % | 83.866 M -40.53 % | 141.016 M -0.15 % | 141.234 M 827.41 % | -19.416 M -185.27 % | 22.770 M 195.30 % | -23.894 M -67.88 % | -14.233 M -210.76 % | -4.580 M 90.63 % | -48.883 M -427.09 % | 14.945 M 19.25 % | 12.533 M |
Other non cash items | 43.603 M -77.78 % | 196.234 M 193.76 % | 66.800 M 299.52 % | 16.720 M -90.99 % | 185.570 M 129.91 % | 80.713 M -33.50 % | 121.374 M 157.91 % | 47.061 M -31.48 % | 68.679 M 240.08 % | 20.195 M -15.69 % | 23.954 M 3.57 % | 23.129 M 3.30 % | 22.390 M 2.76 % | 21.789 M -10.51 % | 24.348 M 20.60 % | 20.189 M -14.71 % | 23.671 M 66.35 % | 14.229 M 56.26 % | 9.106 M 510.92 % | 1.491 M |
Net cash provided by operating activities | 1.026 B 1 476.16 % | -74.571 M 71.95 % | -265.872 M -125.03 % | 1.062 B 21.76 % | 872.509 M 85.24 % | 471.018 M 804.52 % | 52.074 M 208.05 % | -48.195 M -16.70 % | -41.297 M 4.35 % | -43.173 M -138.71 % | 111.532 M 2.65 % | 108.656 M 106.70 % | 52.567 M 1.79 % | 51.645 M 470.85 % | 9.047 M -76.42 % | 38.371 M -26.69 % | 52.339 M 935.80 % | 5.053 M -89.52 % | 48.238 M -15.18 % | 56.874 M |
Investments in property plant and equipment | -755.255 M 32.98 % | -1.127 B 39.93 % | -1.876 B -114.52 % | -874.531 M -605.30 % | -123.994 M 68.88 % | -398.495 M -204.57 % | -130.838 M -61.37 % | -81.077 M -95.42 % | -41.489 M -327.37 % | -9.708 M 61.36 % | -25.125 M 36.25 % | -39.409 M 70.55 % | -133.794 M -300.42 % | -33.413 M -50.06 % | -22.266 M 28.16 % | -30.994 M -122.37 % | -13.938 M -192.39 % | -4.767 M 76.45 % | -20.241 M 80.84 % | -105.664 M |
Acquisitions net | 47.681 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 255.000 K -50.96 % | 520.000 K |
Purchases of investments | 0.000 | 0.000 100.00 % | -7.768 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -550.000 K | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 100.00 % | -316.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.000 K | 0.000 |
Other investing activites | -9.517 M -109.23 % | 103.056 M 544.71 % | -23.174 M 67.53 % | -71.360 M -225.05 % | 57.065 M 312.85 % | -26.810 M -3 098.88 % | 894.000 K 112.27 % | -7.285 M -35.08 % | -5.393 M -217.91 % | 4.574 M 285.99 % | 1.185 M -89.81 % | 11.629 M 844.68 % | 1.231 M 709.87 % | 152.000 K -92.21 % | 1.952 M 44.70 % | 1.349 M 732.72 % | 162.000 K -99.74 % | 63.498 M 1 330.46 % | 4.439 M | 0.000 |
Net cash used for investing activites | -717.091 M 29.96 % | -1.024 B 46.32 % | -1.907 B -101.64 % | -945.891 M -1 313.28 % | -66.929 M 84.26 % | -425.305 M -227.30 % | -129.944 M -47.06 % | -88.362 M -88.48 % | -46.882 M -813.17 % | -5.134 M 78.55 % | -23.940 M 13.82 % | -27.780 M 79.04 % | -132.563 M -298.55 % | -33.261 M -63.73 % | -20.314 M 31.48 % | -29.645 M -106.93 % | -14.326 M -124.39 % | 58.731 M 478.08 % | -15.534 M 85.23 % | -105.144 M |
Debt repayment | -67.432 M -222.45 % | 55.070 M -97.80 % | 2.501 B 4 143.60 % | 58.934 M 109.60 % | -613.922 M -585.69 % | 126.403 M -30.03 % | 180.660 M -21.31 % | 229.587 M 62.97 % | 140.880 M 33.68 % | 105.384 M 411.35 % | -33.847 M 4.70 % | -35.515 M -128.38 % | 125.151 M 948.87 % | 11.932 M -62.07 % | 31.459 M 32.56 % | 23.732 M 286.25 % | -12.742 M 64.97 % | -36.375 M -12.88 % | -32.224 M -149.40 % | 65.229 M |
Common stock issued | 0.000 -100.00 % | 999.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -10.028 M -3.17 % | -9.720 M 6.87 % | -10.437 M -13.31 % | -9.211 M -153.82 % | -3.629 M 25.56 % | -4.875 M -25.81 % | -3.875 M 0.03 % | -3.876 M 0.56 % | -3.898 M -0.78 % | -3.868 M 0.00 % | -3.868 M 0.00 % | -3.868 M -4.60 % | -3.698 M 4.12 % | -3.857 M -1.10 % | -3.815 M -0.45 % | -3.798 M 50.03 % | -7.600 M | 0.000 100.00 % | -12.160 M 28.54 % | -17.017 M |
Other financing activites | -85.800 M 61.25 % | -221.440 M -50.22 % | -147.411 M -31.43 % | -112.160 M 33.49 % | -168.629 M -3.08 % | -163.591 M -64.10 % | -99.691 M -22.03 % | -81.691 M -29.87 % | -62.900 M -17.17 % | -53.684 M -305.81 % | -13.229 M 54.16 % | -28.861 M 24.65 % | -38.301 M -45.59 % | -26.307 M -48.61 % | -17.702 M 22.10 % | -22.724 M 13.36 % | -26.229 M -39.20 % | -18.842 M | 0.000 | 0.000 |
Net cash used provided by financing activities | -163.260 M -119.82 % | 823.810 M -64.84 % | 2.343 B 3 852.70 % | -62.437 M 92.06 % | -786.180 M -1 769.05 % | -42.063 M -154.56 % | 77.094 M -46.47 % | 144.020 M 94.41 % | 74.082 M 54.88 % | 47.832 M 193.89 % | -50.944 M 25.35 % | -68.244 M -182.07 % | 83.152 M 556.08 % | -18.232 M -283.38 % | 9.942 M 456.34 % | -2.790 M 94.01 % | -46.571 M 15.66 % | -55.217 M -24.41 % | -44.384 M -192.06 % | 48.212 M |
Effect of forex changes on cash | 132.789 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 774.000 K 77 300.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K | 0.000 | 0.000 | 0.000 |
Net change in cash | 278.655 M 201.46 % | -274.651 M -261.62 % | 169.939 M 214.31 % | 54.067 M 178.70 % | 19.400 M 431.65 % | 3.649 M 570.23 % | -776.000 K -109.72 % | 7.985 M 124.30 % | -32.863 M -6 818.53 % | -475.000 K -101.30 % | 36.650 M 190.14 % | 12.632 M 300.25 % | 3.156 M 1 976.32 % | 152.000 K 111.47 % | -1.325 M -122.32 % | 5.936 M 169.38 % | -8.556 M -199.87 % | 8.567 M | 0.000 | 0.000 |
Cash at beginning of period | 11.567 M -95.96 % | 286.019 M 146.40 % | 116.080 M 87.18 % | 62.014 M 45.52 % | 42.614 M 16.38 % | 36.616 M -2.08 % | 37.392 M 30.16 % | 28.727 M -32.92 % | 42.824 M -31.00 % | 62.065 M 144.21 % | 25.415 M 98.83 % | 12.782 M 32.79 % | 9.626 M 1.59 % | 9.475 M -12.27 % | 10.800 M 122.04 % | 4.864 M -63.76 % | 13.420 M 176.53 % | 4.853 M -43.38 % | 8.571 M | 0.000 |
Cash at end of period | 290.222 M 2 452.97 % | 11.368 M -96.03 % | 286.019 M 146.40 % | 116.081 M 87.19 % | 62.014 M 48.22 % | 41.838 M 14.26 % | 36.616 M -0.26 % | 36.712 M 27.80 % | 28.727 M -53.36 % | 61.590 M -0.77 % | 62.065 M 144.21 % | 25.415 M 98.83 % | 12.782 M 32.77 % | 9.627 M 1.60 % | 9.475 M -12.27 % | 10.800 M 122.04 % | 4.864 M -63.76 % | 13.420 M 531.67 % | 2.125 M -75.21 % | 8.571 M |
Operating cash flow | 1.026 B 1 476.16 % | -74.571 M 71.95 % | -265.872 M -125.03 % | 1.062 B 21.76 % | 872.509 M 85.24 % | 471.018 M 804.52 % | 52.074 M 208.05 % | -48.195 M -16.70 % | -41.297 M 4.35 % | -43.173 M -138.71 % | 111.535 M 2.65 % | 108.656 M 106.70 % | 52.567 M 1.79 % | 51.645 M 396.44 % | 10.403 M -72.89 % | 38.371 M -26.69 % | 52.339 M 935.80 % | 5.053 M -89.52 % | 48.238 M -15.18 % | 56.874 M |
Capital expenditure | -755.255 M 32.98 % | -1.127 B 39.93 % | -1.876 B -114.52 % | -874.531 M -605.30 % | -123.994 M 68.88 % | -398.495 M -204.57 % | -130.838 M -61.37 % | -81.077 M -95.42 % | -41.489 M -327.37 % | -9.708 M 61.36 % | -25.125 M 36.25 % | -39.409 M 70.55 % | -133.794 M -300.42 % | -33.413 M -50.06 % | -22.266 M 28.16 % | -30.994 M -122.37 % | -13.938 M -192.39 % | -4.767 M 76.45 % | -20.241 M 80.84 % | -105.664 M |
Free CashFlow | 270.962 M 122.55 % | -1.202 B 43.90 % | -2.142 B -1 240.12 % | 187.864 M -74.90 % | 748.515 M 932.11 % | 72.523 M 192.08 % | -78.764 M 39.71 % | -130.640 M -57.80 % | -82.786 M -56.55 % | -52.881 M -161.20 % | 86.410 M 24.79 % | 69.247 M 185.25 % | -81.227 M -545.52 % | 18.232 M 253.69 % | -11.863 M -260.81 % | 7.377 M -80.79 % | 38.401 M 13 326.92 % | 286.000 K -98.98 % | 27.997 M 157.38 % | -48.790 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.237 B 9.12 % | 2.050 B -1.33 % | 2.078 B 1.77 % | 2.042 B 0.67 % | 2.028 B 0.51 % | 2.018 B 0.00 % | 2.018 B -6.09 % | 2.149 B 10.18 % | 1.950 B 12.71 % | 1.730 B -2.50 % | 1.775 B 1.51 % | 1.748 B 5.78 % | 1.653 B 1.90 % | 1.622 B -5.74 % | 1.721 B -11.37 % | 1.941 B -22.58 % | 2.508 B 90.07 % | 1.319 B -8.64 % | 1.444 B 20.00 % | 1.203 B 122.27 % | 541.437 M -33.64 % | 815.907 M -16.53 % | 977.444 M 13.62 % | 860.254 M -6.89 % | 923.907 M 10.52 % | 835.932 M -4.63 % | 876.529 M -5.16 % | 924.209 M 17.75 % | 784.909 M 1.38 % | 774.249 M -12.44 % | 884.212 M 18.13 % | 748.495 M 24.19 % | 602.688 M -3.20 % | 622.626 M -3.96 % | 648.277 M 0.99 % | 641.921 M 16.50 % | 550.987 M 8.76 % | 506.618 M -9.63 % | 560.597 M 9.26 % | 513.073 M 36.48 % | 375.920 M 5.59 % | 356.011 M 4.00 % | 342.319 M -19.72 % | 426.381 M 9.10 % | 390.805 M 4.72 % | 373.187 M 19.20 % | 313.089 M 7.91 % | 290.144 M 14.37 % | 253.692 M 29.97 % | 195.192 M -20.71 % | 246.177 M 3.86 % | 237.031 M -12.66 % | 271.401 M 24.50 % | 217.996 M -0.75 % | 219.634 M |
Net income | 130.704 M 69.32 % | 77.195 M -60.01 % | 193.052 M -11.32 % | 217.686 M 4.38 % | 208.561 M 4.04 % | 200.460 M -9.93 % | 222.571 M -4.10 % | 232.096 M 12.54 % | 206.229 M 13.90 % | 181.056 M -10.97 % | 203.362 M 0.62 % | 202.115 M -3.99 % | 210.515 M 3.89 % | 202.642 M -3.65 % | 210.326 M -9.87 % | 233.362 M -25.22 % | 312.070 M 68.99 % | 184.670 M 19.41 % | 154.648 M -5.31 % | 163.318 M 535.89 % | -37.468 M -179.33 % | 47.229 M -32.72 % | 70.194 M 63.11 % | 43.035 M -36.81 % | 68.109 M 10.14 % | 61.841 M 5.17 % | 58.803 M -4.96 % | 61.870 M 57.38 % | 39.313 M 30.59 % | 30.103 M -48.43 % | 58.368 M 3.00 % | 56.669 M 60.03 % | 35.412 M 385.23 % | 7.298 M -76.47 % | 31.014 M 17.61 % | 26.371 M 3.31 % | 25.526 M 15.23 % | 22.153 M -8.37 % | 24.177 M 46.45 % | 16.509 M 58.69 % | 10.403 M -5.63 % | 11.024 M 62.93 % | 6.766 M -42.89 % | 11.847 M -0.75 % | 11.937 M -4.88 % | 12.550 M 17.70 % | 10.663 M -7.07 % | 11.474 M 44.20 % | 7.957 M 11.47 % | 7.138 M -16.11 % | 8.509 M -4.24 % | 8.886 M 1.45 % | 8.759 M 792.86 % | 981.000 K -74.62 % | 3.865 M |
Income before tax | 172.741 M 64.13 % | 105.249 M -59.92 % | 262.605 M -10.23 % | 292.533 M 4.09 % | 281.046 M 3.63 % | 271.190 M -8.25 % | 295.579 M -4.48 % | 309.455 M 10.33 % | 280.491 M 17.20 % | 239.323 M -12.17 % | 272.481 M -0.04 % | 272.602 M -3.61 % | 282.803 M 8.04 % | 261.763 M -8.89 % | 287.318 M -5.45 % | 303.890 M -26.85 % | 415.411 M 83.44 % | 226.451 M 24.64 % | 181.678 M -17.45 % | 220.086 M 530.70 % | -51.100 M -184.16 % | 60.717 M -35.54 % | 94.196 M 66.69 % | 56.510 M -38.49 % | 91.878 M -14.52 % | 107.483 M 22.31 % | 87.881 M -7.66 % | 95.169 M 45.91 % | 65.225 M 0.16 % | 65.122 M -32.84 % | 96.959 M 31.98 % | 73.466 M 24.94 % | 58.799 M 535.05 % | 9.259 M -78.80 % | 43.676 M 3.44 % | 42.225 M 1.73 % | 41.505 M 13.43 % | 36.591 M 10.38 % | 33.150 M 27.16 % | 26.069 M 61.92 % | 16.100 M 61.10 % | 9.994 M -26.34 % | 13.568 M -31.77 % | 19.886 M -8.82 % | 21.810 M 9.80 % | 19.863 M 27.67 % | 15.558 M 3.33 % | 15.057 M 22.84 % | 12.257 M -1.84 % | 12.487 M -4.31 % | 13.049 M -4.13 % | 13.611 M 0.94 % | 13.484 M 84.99 % | 7.289 M 15.94 % | 6.287 M |
Income before tax ratio | 0.08 50.41 % | 0.05 -59.38 % | 0.13 -11.79 % | 0.14 3.39 % | 0.14 3.11 % | 0.13 -8.25 % | 0.15 1.72 % | 0.14 0.13 % | 0.14 3.99 % | 0.14 -9.92 % | 0.15 -1.53 % | 0.16 -8.88 % | 0.17 6.02 % | 0.16 -3.35 % | 0.17 6.68 % | 0.16 -5.51 % | 0.17 -3.49 % | 0.17 36.44 % | 0.13 -31.21 % | 0.18 293.77 % | -0.09 -226.82 % | 0.07 -22.78 % | 0.10 46.70 % | 0.07 -33.94 % | 0.10 -22.66 % | 0.13 28.24 % | 0.10 -2.63 % | 0.10 23.92 % | 0.08 -1.20 % | 0.08 -23.30 % | 0.11 11.72 % | 0.10 0.61 % | 0.10 556.06 % | 0.01 -77.93 % | 0.07 2.42 % | 0.07 -12.68 % | 0.08 4.30 % | 0.07 22.14 % | 0.06 16.38 % | 0.05 18.64 % | 0.04 52.56 % | 0.03 -29.17 % | 0.04 -15.02 % | 0.05 -16.43 % | 0.06 4.85 % | 0.05 7.11 % | 0.05 -4.25 % | 0.05 7.41 % | 0.05 -24.48 % | 0.06 20.69 % | 0.05 -7.69 % | 0.06 15.58 % | 0.05 48.59 % | 0.03 16.81 % | 0.03 |
EBITDA | 342.266 M 27.86 % | 267.680 M -25.20 % | 357.878 M -7.60 % | 387.298 M 4.58 % | 370.339 M 0.42 % | 368.783 M 0.00 % | 368.783 M -7.12 % | 397.037 M 9.20 % | 363.581 M 10.94 % | 327.723 M -4.03 % | 341.485 M 2.15 % | 334.309 M -0.37 % | 335.536 M 6.32 % | 315.599 M -7.85 % | 342.481 M -5.22 % | 361.346 M -22.91 % | 468.763 M 92.09 % | 244.028 M -11.11 % | 274.541 M -1.52 % | 278.773 M 575.03 % | 41.298 M -61.54 % | 107.382 M -28.34 % | 149.856 M 26.98 % | 118.016 M -10.34 % | 131.625 M -16.74 % | 158.080 M 29.69 % | 121.891 M -6.19 % | 129.933 M 41.85 % | 91.598 M -12.24 % | 104.371 M -16.94 % | 125.661 M 3.02 % | 121.977 M 42.36 % | 85.681 M 120.62 % | 38.836 M -43.10 % | 68.251 M 3.39 % | 66.014 M 3.61 % | 63.712 M 3.47 % | 61.575 M 8.94 % | 56.523 M 18.24 % | 47.805 M 29.87 % | 36.809 M 21.83 % | 30.213 M -11.83 % | 34.267 M -17.01 % | 41.292 M -2.43 % | 42.319 M 16.66 % | 36.276 M 14.39 % | 31.712 M 7.27 % | 29.563 M 2.77 % | 28.765 M 5.75 % | 27.201 M -1.35 % | 27.573 M 3.48 % | 26.647 M 7.25 % | 24.845 M 56.57 % | 15.868 M -3.98 % | 16.525 M |
Net income ratio | 0.06 55.16 % | 0.04 -59.47 % | 0.09 -12.86 % | 0.11 3.68 % | 0.10 3.51 % | 0.10 -9.93 % | 0.11 2.12 % | 0.11 2.14 % | 0.11 1.06 % | 0.10 -8.69 % | 0.11 -0.88 % | 0.12 -9.24 % | 0.13 1.95 % | 0.12 2.21 % | 0.12 1.69 % | 0.12 -3.41 % | 0.12 -11.09 % | 0.14 30.71 % | 0.11 -21.09 % | 0.14 296.11 % | -0.07 -219.55 % | 0.06 -19.40 % | 0.07 43.55 % | 0.05 -32.14 % | 0.07 -0.35 % | 0.07 10.27 % | 0.07 0.21 % | 0.07 33.66 % | 0.05 28.82 % | 0.04 -41.10 % | 0.07 -12.81 % | 0.08 28.85 % | 0.06 401.28 % | 0.01 -75.50 % | 0.05 16.45 % | 0.04 -11.32 % | 0.05 5.95 % | 0.04 1.39 % | 0.04 34.03 % | 0.03 16.27 % | 0.03 -10.63 % | 0.03 56.67 % | 0.02 -28.86 % | 0.03 -9.03 % | 0.03 -9.17 % | 0.03 -1.26 % | 0.03 -13.88 % | 0.04 26.08 % | 0.03 -14.23 % | 0.04 5.80 % | 0.03 -7.80 % | 0.04 16.16 % | 0.03 617.17 % | 0.00 -74.43 % | 0.02 |
Ratio EBITDA | 0.15 17.17 % | 0.13 -24.19 % | 0.17 -9.20 % | 0.19 3.88 % | 0.18 -0.09 % | 0.18 0.00 % | 0.18 -1.09 % | 0.18 -0.89 % | 0.19 -1.56 % | 0.19 -1.57 % | 0.19 0.63 % | 0.19 -5.81 % | 0.20 4.33 % | 0.19 -2.24 % | 0.20 6.94 % | 0.19 -0.43 % | 0.19 1.06 % | 0.18 -2.71 % | 0.19 -17.93 % | 0.23 203.70 % | 0.08 -42.05 % | 0.13 -14.16 % | 0.15 11.76 % | 0.14 -3.70 % | 0.14 -24.66 % | 0.19 35.99 % | 0.14 -1.09 % | 0.14 20.47 % | 0.12 -13.43 % | 0.13 -5.15 % | 0.14 -12.79 % | 0.16 14.63 % | 0.14 127.92 % | 0.06 -40.75 % | 0.11 2.38 % | 0.10 -11.06 % | 0.12 -4.86 % | 0.12 20.55 % | 0.10 8.21 % | 0.09 -4.84 % | 0.10 15.38 % | 0.08 -15.22 % | 0.10 3.37 % | 0.10 -10.57 % | 0.11 11.40 % | 0.10 -4.03 % | 0.10 -0.59 % | 0.10 -10.14 % | 0.11 -18.64 % | 0.14 24.42 % | 0.11 -0.37 % | 0.11 22.80 % | 0.09 25.76 % | 0.07 -3.25 % | 0.08 |
Gross profit ratio | 0.55 56.63 % | 0.35 -35.84 % | 0.55 3.33 % | 0.53 43.64 % | 0.37 3.69 % | 0.36 0.00 % | 0.36 -27.81 % | 0.49 -2.22 % | 0.50 39.10 % | 0.36 -29.52 % | 0.51 0.37 % | 0.51 -3.63 % | 0.53 17.88 % | 0.45 -7.98 % | 0.49 6.43 % | 0.46 11.97 % | 0.41 7.51 % | 0.38 27.47 % | 0.30 -10.00 % | 0.33 62.17 % | 0.21 -50.21 % | 0.41 -18.97 % | 0.51 8.96 % | 0.47 -12.15 % | 0.53 81.17 % | 0.29 -40.51 % | 0.49 14.80 % | 0.43 40.75 % | 0.31 -43.66 % | 0.54 67.83 % | 0.32 -36.66 % | 0.51 -2.87 % | 0.52 68.46 % | 0.31 -40.59 % | 0.52 7.50 % | 0.49 -8.66 % | 0.53 32.98 % | 0.40 -16.07 % | 0.48 -2.60 % | 0.49 -13.16 % | 0.57 16.22 % | 0.49 -4.47 % | 0.51 22.21 % | 0.42 -4.68 % | 0.44 8.15 % | 0.40 -26.55 % | 0.55 34.82 % | 0.41 -14.20 % | 0.48 53.58 % | 0.31 -36.32 % | 0.49 -17.52 % | 0.59 39.08 % | 0.42 -17.03 % | 0.51 21.48 % | 0.42 |
Weighted average shs out dil | 100.542 M 0.51 % | 100.027 M 0.00 % | 100.027 M -0.29 % | 100.316 M 0.05 % | 100.270 M -0.01 % | 100.278 M 0.47 % | 99.808 M 2.78 % | 97.111 M 0.30 % | 96.821 M -0.13 % | 96.945 M 0.11 % | 96.839 M 0.14 % | 96.706 M -0.32 % | 97.012 M 0.07 % | 96.945 M 0.02 % | 96.924 M 0.10 % | 96.831 M -0.09 % | 96.916 M -0.03 % | 96.945 M 0.30 % | 96.655 M -0.16 % | 96.813 M 1.33 % | 95.540 M 22.75 % | 77.830 M -0.21 % | 77.993 M -0.32 % | 78.245 M 1.10 % | 77.397 M -0.91 % | 78.105 M 0.95 % | 77.372 M -1.21 % | 78.316 M 1.60 % | 77.084 M -0.13 % | 77.187 M -0.64 % | 77.688 M -0.79 % | 78.303 M 1.71 % | 76.983 M -4.01 % | 80.200 M 3.44 % | 77.535 M -0.03 % | 77.562 M -0.10 % | 77.636 M 1.64 % | 76.386 M -2.06 % | 77.990 M -0.79 % | 78.614 M -1.76 % | 80.024 M 3.03 % | 77.667 M 3.31 % | 75.178 M -4.81 % | 78.980 M -0.75 % | 79.580 M 2.33 % | 77.770 M 2.11 % | 76.164 M -0.43 % | 76.493 M -3.87 % | 79.570 M 0.34 % | 79.300 M 2.51 % | 77.355 M -4.24 % | 80.782 M 1.45 % | 79.627 M 2.39 % | 77.770 M 0.61 % | 77.300 M |
Weighted average shs out | 100.542 M 0.51 % | 100.027 M 0.00 % | 100.027 M -0.29 % | 100.316 M 0.05 % | 100.270 M -0.11 % | 100.376 M 0.57 % | 99.808 M 2.78 % | 97.111 M 0.30 % | 96.821 M -0.13 % | 96.945 M 0.11 % | 96.839 M 0.14 % | 96.706 M -0.32 % | 97.012 M 0.07 % | 96.945 M 0.02 % | 96.924 M 0.10 % | 96.831 M -0.09 % | 96.916 M -0.03 % | 96.945 M 0.30 % | 96.655 M -0.16 % | 96.813 M 1.33 % | 95.540 M 22.75 % | 77.830 M -0.21 % | 77.993 M -0.32 % | 78.245 M 1.10 % | 77.397 M -0.91 % | 78.105 M 0.95 % | 77.372 M -1.21 % | 78.316 M 1.60 % | 77.084 M -0.13 % | 77.187 M -0.64 % | 77.688 M -0.79 % | 78.303 M 1.71 % | 76.983 M -4.01 % | 80.200 M 3.44 % | 77.535 M -0.03 % | 77.562 M -0.10 % | 77.636 M 1.64 % | 76.386 M -2.06 % | 77.990 M -0.79 % | 78.614 M -1.76 % | 80.024 M 7.56 % | 74.400 M -1.03 % | 75.178 M -4.81 % | 78.980 M -0.75 % | 79.580 M 2.33 % | 77.770 M 2.11 % | 76.164 M -0.43 % | 76.493 M -3.87 % | 79.570 M 0.34 % | 79.301 M 2.52 % | 77.355 M -4.24 % | 80.782 M 1.45 % | 79.627 M 2.39 % | 77.770 M 0.61 % | 77.300 M |
EPS diluted | 1.30 68.83 % | 0.77 -60.10 % | 1.93 -11.06 % | 2.17 4.33 % | 2.08 4.00 % | 2.00 -10.31 % | 2.23 -6.69 % | 2.39 12.21 % | 2.13 13.90 % | 1.87 -10.95 % | 2.10 0.48 % | 2.09 -3.69 % | 2.17 3.83 % | 2.09 -3.69 % | 2.17 -9.96 % | 2.41 -25.16 % | 3.22 35.86 % | 2.37 48.13 % | 1.60 -10.61 % | 1.79 558.97 % | -0.39 -163.93 % | 0.61 -32.22 % | 0.90 63.64 % | 0.55 -37.50 % | 0.88 10.00 % | 0.80 5.26 % | 0.76 -3.80 % | 0.79 2.60 % | 0.77 97.44 % | 0.39 -51.85 % | 0.81 14.08 % | 0.71 54.35 % | 0.46 360.00 % | 0.10 -75.00 % | 0.40 17.65 % | 0.34 3.03 % | 0.33 13.79 % | 0.29 -6.45 % | 0.31 47.62 % | 0.21 61.54 % | 0.13 -7.14 % | 0.14 55.56 % | 0.09 -40.00 % | 0.15 0.00 % | 0.15 -6.25 % | 0.16 14.29 % | 0.14 -6.67 % | 0.15 50.00 % | 0.10 8.93 % | 0.09 -16.55 % | 0.11 0.00 % | 0.11 0.00 % | 0.11 773.02 % | 0.01 -74.80 % | 0.05 |
Earnings per share | 1.30 68.83 % | 0.77 -60.10 % | 1.93 -11.06 % | 2.17 4.33 % | 2.08 4.00 % | 2.00 -10.31 % | 2.23 -6.69 % | 2.39 12.21 % | 2.13 13.90 % | 1.87 -10.95 % | 2.10 0.48 % | 2.09 -3.69 % | 2.17 3.83 % | 2.09 -3.69 % | 2.17 -9.96 % | 2.41 -25.16 % | 3.22 35.86 % | 2.37 48.13 % | 1.60 -10.61 % | 1.79 558.97 % | -0.39 -163.93 % | 0.61 -32.22 % | 0.90 63.64 % | 0.55 -37.50 % | 0.88 10.00 % | 0.80 5.26 % | 0.76 -3.80 % | 0.79 2.60 % | 0.77 97.44 % | 0.39 -51.85 % | 0.81 14.08 % | 0.71 54.35 % | 0.46 360.00 % | 0.10 -75.00 % | 0.40 17.65 % | 0.34 3.03 % | 0.33 13.79 % | 0.29 -6.45 % | 0.31 47.62 % | 0.21 61.54 % | 0.13 -7.14 % | 0.14 55.56 % | 0.09 -40.00 % | 0.15 0.00 % | 0.15 -6.25 % | 0.16 14.29 % | 0.14 -6.67 % | 0.15 50.00 % | 0.10 8.93 % | 0.09 -16.55 % | 0.11 0.00 % | 0.11 0.00 % | 0.11 773.02 % | 0.01 -74.80 % | 0.05 |
Gross profit | 1.230 B 70.92 % | 719.346 M -36.69 % | 1.136 B 5.16 % | 1.081 B 44.60 % | 747.217 M 4.22 % | 716.971 M 0.00 % | 716.971 M -32.21 % | 1.058 B 7.73 % | 981.803 M 56.77 % | 626.266 M -31.28 % | 911.323 M 1.88 % | 894.509 M 1.94 % | 877.447 M 20.12 % | 730.480 M -13.26 % | 842.130 M -5.67 % | 892.778 M -13.31 % | 1.030 B 104.34 % | 503.997 M 16.45 % | 432.798 M 8.00 % | 400.747 M 260.47 % | 111.174 M -66.96 % | 336.503 M -32.36 % | 497.506 M 23.80 % | 401.853 M -18.20 % | 491.265 M 100.24 % | 245.338 M -43.26 % | 432.404 M 8.88 % | 397.155 M 65.73 % | 239.647 M -42.88 % | 419.559 M 46.96 % | 285.488 M -25.18 % | 381.553 M 20.62 % | 316.317 M 63.07 % | 193.977 M -42.94 % | 339.970 M 8.57 % | 313.136 M 6.41 % | 294.266 M 44.63 % | 203.465 M -24.15 % | 268.236 M 6.42 % | 252.055 M 18.53 % | 212.656 M 22.72 % | 173.282 M -0.65 % | 174.413 M -1.88 % | 177.756 M 3.99 % | 170.931 M 13.25 % | 150.928 M -12.46 % | 172.404 M 45.48 % | 118.506 M -1.87 % | 120.762 M 99.60 % | 60.501 M -49.51 % | 119.829 M -14.34 % | 139.883 M 21.47 % | 115.159 M 3.29 % | 111.488 M 20.57 % | 92.464 M |
Income tax expense | 42.037 M 49.84 % | 28.054 M -59.67 % | 69.554 M -7.08 % | 74.853 M 3.27 % | 72.486 M 2.48 % | 70.730 M -3.12 % | 73.008 M -5.62 % | 77.359 M 4.17 % | 74.262 M 27.45 % | 58.267 M -15.70 % | 69.119 M -1.94 % | 70.487 M -2.49 % | 72.288 M 22.27 % | 59.121 M -23.21 % | 76.992 M 9.17 % | 70.528 M -31.75 % | 103.341 M 147.34 % | 41.781 M -16.24 % | 49.882 M -12.13 % | 56.768 M 516.43 % | -13.632 M -201.07 % | 13.488 M -43.80 % | 24.002 M 78.12 % | 13.475 M -43.31 % | 23.769 M -47.92 % | 45.642 M 56.96 % | 29.078 M -12.68 % | 33.299 M 28.51 % | 25.912 M -26.01 % | 35.019 M -9.26 % | 38.591 M 115.94 % | 17.871 M -23.59 % | 23.387 M 1 787.57 % | 1.239 M -90.21 % | 12.662 M -20.13 % | 15.854 M -0.78 % | 15.979 M 10.68 % | 14.437 M 60.89 % | 8.973 M -6.14 % | 9.560 M 67.81 % | 5.697 M 653.11 % | -1.030 M -115.14 % | 6.802 M -15.39 % | 8.039 M -18.58 % | 9.873 M 35.01 % | 7.313 M 49.40 % | 4.895 M 36.62 % | 3.583 M -16.67 % | 4.300 M -19.61 % | 5.349 M 17.82 % | 4.540 M -3.92 % | 4.725 M 0.00 % | 4.725 M -25.10 % | 6.308 M 160.45 % | 2.422 M |
Cost of revenue | 1.008 B -24.28 % | 1.331 B 41.33 % | 941.656 M -2.04 % | 961.290 M -24.95 % | 1.281 B -1.53 % | 1.301 B 0.00 % | 1.301 B 19.23 % | 1.091 B 12.67 % | 968.399 M -12.29 % | 1.104 B 27.88 % | 863.411 M 1.12 % | 853.844 M 10.13 % | 775.316 M -13.03 % | 891.451 M 1.47 % | 878.524 M -16.22 % | 1.049 B -29.04 % | 1.478 B 81.25 % | 815.295 M -19.38 % | 1.011 B 25.99 % | 802.712 M 86.56 % | 430.263 M -10.25 % | 479.404 M -0.11 % | 479.938 M 4.70 % | 458.401 M 5.95 % | 432.642 M -26.74 % | 590.594 M 32.98 % | 444.125 M -15.73 % | 527.054 M -3.34 % | 545.262 M 53.73 % | 354.690 M -40.76 % | 598.724 M 63.17 % | 366.942 M 28.14 % | 286.371 M -33.19 % | 428.649 M 39.03 % | 308.307 M -6.23 % | 328.785 M 28.07 % | 256.721 M -15.32 % | 303.153 M 3.69 % | 292.361 M 12.01 % | 261.018 M 59.87 % | 163.264 M -10.65 % | 182.729 M 8.83 % | 167.906 M -32.47 % | 248.625 M 13.08 % | 219.874 M -1.07 % | 222.259 M 57.98 % | 140.685 M -18.03 % | 171.638 M 29.12 % | 132.930 M -1.31 % | 134.691 M 6.60 % | 126.348 M 30.06 % | 97.148 M -37.82 % | 156.242 M 46.70 % | 106.508 M -16.25 % | 127.170 M |
General and administrative expenses | 0.000 -100.00 % | 373.202 M | 0.000 | 0.000 | 0.000 -100.00 % | 310.733 M | 0.000 | 0.000 | 0.000 -100.00 % | 304.397 M | 0.000 | 0.000 | 0.000 -100.00 % | 217.009 M | 0.000 | 0.000 | 0.000 -100.00 % | 258.039 M | 0.000 | 0.000 | 0.000 -100.00 % | 207.072 M | 0.000 | 0.000 | 0.000 -100.00 % | 81.863 M | 0.000 | 0.000 | 0.000 -100.00 % | 90.031 M | 0.000 | 0.000 | 0.000 -100.00 % | 118.997 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.100 M | 0.000 | 0.000 | 0.000 -100.00 % | 28.153 M | 0.000 | 0.000 | 0.000 -100.00 % | 17.885 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 18.626 M | 0.000 | 0.000 | 0.000 -100.00 % | 21.225 M | 0.000 | 0.000 | 0.000 -100.00 % | 59.562 M | 0.000 | 0.000 | 0.000 -100.00 % | 33.441 M | 0.000 | 0.000 | 0.000 100.00 % | -2.634 M | 0.000 | 0.000 | 0.000 -100.00 % | 37.066 M | 0.000 | 0.000 | 0.000 -100.00 % | 17.312 M | 0.000 | 0.000 | 0.000 -100.00 % | 13.254 M | 0.000 | 0.000 | 0.000 -100.00 % | 965.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.461 M | 0.000 | 0.000 | 0.000 -100.00 % | 120.983 M | 0.000 | 0.000 | 0.000 -100.00 % | 192.627 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 973.687 M 1 827.07 % | -56.378 M -106.69 % | 843.223 M 14.36 % | 737.328 M | 0.000 -100.00 % | 387.000 K | 0.000 -100.00 % | 1.058 B 7.73 % | 981.803 M | 0.000 -100.00 % | 911.323 M 1.88 % | 894.509 M 1.94 % | 877.447 M | 0.000 -100.00 % | 842.130 M 46.09 % | 576.450 M -44.03 % | 1.030 B 2 990.50 % | -35.629 M -697.90 % | 5.959 M | 0.000 | 0.000 | 0.000 -100.00 % | 497.506 M 23.80 % | 401.853 M -18.20 % | 491.265 M | 0.000 -100.00 % | 432.404 M 8.88 % | 397.155 M 17 567.04 % | 2.248 M -99.06 % | 237.948 M | 0.000 -100.00 % | 311.331 M 20.90 % | 257.518 M 3 053.15 % | 8.167 M -95.40 % | 177.732 M 11.64 % | 159.198 M 11.34 % | 142.986 M -11.41 % | 161.403 M -31.34 % | 235.085 M 4.03 % | 225.986 M 14.97 % | 196.556 M 79.40 % | 109.562 M 4.83 % | 104.513 M 4.72 % | 99.807 M -4.68 % | 104.708 M 182.88 % | -126.335 M -221.13 % | 104.294 M 48.10 % | 70.419 M 21.35 % | 58.030 M 13.91 % | 50.942 M -52.29 % | 106.779 M -15.44 % | 126.271 M 24.19 % | 101.674 M -5.62 % | 107.724 M 25.00 % | 86.177 M |
Operating expenses | 973.687 M 82.32 % | 534.045 M -36.67 % | 843.223 M 14.36 % | 737.328 M 70.49 % | 432.475 M 11.82 % | 386.746 M -1.80 % | 393.841 M -62.76 % | 1.058 B 7.73 % | 981.803 M 169.76 % | 363.959 M -60.06 % | 911.323 M 1.88 % | 894.509 M 1.94 % | 877.447 M 91.62 % | 457.917 M -45.62 % | 842.130 M 46.09 % | 576.450 M -44.03 % | 1.030 B 16.66 % | 882.757 M 115.04 % | 410.508 M 21.45 % | 337.999 M 6.41 % | 317.649 M 10.02 % | 288.709 M -41.97 % | 497.506 M 23.80 % | 401.853 M -18.20 % | 491.265 M 127.35 % | 216.080 M -50.03 % | 432.404 M 8.88 % | 397.155 M 168.85 % | 147.723 M -56.71 % | 341.233 M -3.38 % | 353.164 M 13.44 % | 311.331 M 23.79 % | 251.494 M 67.14 % | 150.467 M -46.89 % | 283.288 M 9.65 % | 258.363 M 6.23 % | 243.216 M 50.69 % | 161.403 M -31.34 % | 235.085 M 4.03 % | 225.986 M 14.97 % | 196.556 M 79.40 % | 109.562 M -31.88 % | 160.844 M 1.88 % | 157.870 M 5.87 % | 149.121 M 136.67 % | 63.008 M -59.83 % | 156.847 M 51.62 % | 103.450 M 78.27 % | 58.030 M 13.91 % | 50.942 M -52.29 % | 106.779 M -15.44 % | 126.271 M 24.19 % | 101.674 M -5.62 % | 107.724 M 25.00 % | 86.177 M |
Cost and expenses | 1.981 B 206.25 % | -1.865 B -204.48 % | 1.785 B 5.08 % | 1.699 B -0.86 % | 1.713 B 1.11 % | 1.695 B 0.00 % | 1.695 B -5.75 % | 1.798 B 9.78 % | 1.638 B 12.04 % | 1.462 B -1.78 % | 1.488 B 1.39 % | 1.468 B 7.57 % | 1.365 B 1.08 % | 1.350 B -6.14 % | 1.438 B -11.49 % | 1.625 B -22.33 % | 2.092 B 47.17 % | 1.422 B 15.43 % | 1.232 B 26.71 % | 972.006 M 70.47 % | 570.200 M -21.14 % | 723.054 M -17.77 % | 879.288 M 12.04 % | 784.810 M -3.65 % | 814.539 M 0.97 % | 806.674 M 5.12 % | 767.411 M -5.41 % | 811.325 M 15.47 % | 702.603 M 0.96 % | 695.923 M -10.36 % | 776.377 M 17.52 % | 660.654 M 22.83 % | 537.865 M -5.62 % | 569.904 M -3.83 % | 592.591 M 0.76 % | 588.109 M 17.64 % | 499.937 M 6.36 % | 470.028 M -10.89 % | 527.446 M 8.30 % | 487.004 M 35.35 % | 359.820 M 23.10 % | 292.291 M -11.09 % | 328.750 M -19.13 % | 406.495 M 10.16 % | 368.995 M 29.35 % | 285.267 M -4.12 % | 297.532 M 8.16 % | 275.088 M 44.06 % | 190.960 M 2.87 % | 185.633 M -20.37 % | 233.127 M 4.35 % | 223.419 M -13.38 % | 257.916 M 20.39 % | 214.232 M 0.41 % | 213.347 M |
Research and development expenses | 0.000 -100.00 % | 56.378 M | 0.000 | 0.000 | 0.000 -100.00 % | 54.401 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.586 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.777 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.392 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 534.045 M | 0.000 | 0.000 -100.00 % | 432.475 M 30.28 % | 331.958 M -15.71 % | 393.841 M | 0.000 | 0.000 -100.00 % | 363.959 M | 0.000 | 0.000 | 0.000 -100.00 % | 250.450 M | 0.000 | 0.000 | 0.000 -100.00 % | 255.405 M 15.93 % | 220.315 M 53.09 % | 143.909 M -54.70 % | 317.649 M 30.11 % | 244.138 M | 0.000 | 0.000 | 0.000 -100.00 % | 99.175 M | 0.000 | 0.000 -100.00 % | 147.723 M 43.02 % | 103.285 M -41.86 % | 177.653 M | 0.000 100.00 % | -6.024 M -105.02 % | 119.962 M 13.65 % | 105.556 M 6.44 % | 99.165 M -1.06 % | 100.230 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 83.561 M 81.48 % | 46.044 M 0.58 % | 45.780 M 24.56 % | 36.753 M -75.36 % | 149.136 M 244.35 % | 43.309 M 73.85 % | 24.911 M | 0.000 -100.00 % | 210.512 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.159 M | 0.000 | 0.000 | 0.000 100.00 % | -1.756 M | 0.000 | 0.000 | 0.000 -100.00 % | 16.636 M | 0.000 | 0.000 | 0.000 100.00 % | -4.171 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.798 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.811 M | 0.000 | 0.000 | 0.000 -100.00 % | 802.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 864.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 7.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 92.336 M 9.93 % | 83.998 M 71.11 % | 49.091 M -5.20 % | 51.786 M 11.99 % | 46.241 M 62.18 % | 28.512 M -10.30 % | 31.787 M -28.75 % | 44.611 M 9.54 % | 40.727 M 107.64 % | 19.614 M -9.18 % | 21.596 M 34.44 % | 16.064 M 76.86 % | 9.083 M 8.00 % | 8.410 M -18.52 % | 10.322 M -33.35 % | 15.487 M 28.06 % | 12.094 M -18.15 % | 14.775 M -60.90 % | 37.786 M 4.81 % | 36.052 M 6.74 % | 33.774 M | 0.000 -100.00 % | 34.532 M -1.44 % | 35.038 M 26.45 % | 27.709 M -13.35 % | 31.977 M 36.11 % | 23.494 M -4.86 % | 24.694 M -27.78 % | 34.191 M 26.61 % | 27.004 M 55.75 % | 17.338 M -35.83 % | 27.018 M 53.92 % | 17.553 M -14.28 % | 20.478 M 36.74 % | 14.976 M 5.72 % | 14.166 M 2.80 % | 13.780 M -11.12 % | 15.504 M 13.37 % | 13.676 M 11.37 % | 12.280 M 7.03 % | 11.473 M -8.14 % | 12.490 M 23.15 % | 10.142 M -8.58 % | 11.094 M 4.81 % | 10.585 M 6.38 % | 9.950 M -0.66 % | 10.016 M 14.73 % | 8.730 M -14.48 % | 10.208 M | 0.000 -100.00 % | 9.425 M 19.73 % | 7.872 M 25.73 % | 6.261 M | 0.000 -100.00 % | 5.238 M |
Depreciation and amortization | 77.189 M -1.59 % | 78.434 M 69.84 % | 46.182 M 7.45 % | 42.979 M -0.17 % | 43.051 M 3.95 % | 41.417 M 0.00 % | 41.417 M -3.62 % | 42.971 M 1.44 % | 42.363 M -28.42 % | 59.182 M 24.84 % | 47.408 M 3.87 % | 45.643 M 4.57 % | 43.650 M 0.88 % | 43.271 M -3.50 % | 44.841 M 6.85 % | 41.968 M 1.72 % | 41.258 M -7.95 % | 44.823 M 39.09 % | 32.225 M -36.24 % | 50.541 M 42.42 % | 35.487 M 48.70 % | 23.865 M 12.95 % | 21.129 M -20.17 % | 26.468 M 119.85 % | 12.039 M -26.62 % | 16.407 M 56.02 % | 10.516 M 4.43 % | 10.070 M 8.37 % | 9.292 M -24.12 % | 12.245 M 4.32 % | 11.738 M 17.12 % | 10.022 M 7.43 % | 9.329 M 2.54 % | 9.098 M -1.69 % | 9.254 M -1.22 % | 9.368 M 2.81 % | 9.112 M -3.88 % | 9.480 M -2.23 % | 9.696 M 2.54 % | 9.456 M 2.38 % | 9.236 M 19.50 % | 7.729 M -26.79 % | 10.557 M 2.39 % | 10.311 M 3.90 % | 9.924 M 53.55 % | 6.463 M 5.29 % | 6.138 M 6.27 % | 5.776 M -8.32 % | 6.300 M -2.04 % | 6.431 M 26.12 % | 5.099 M -1.26 % | 5.164 M 1.25 % | 5.100 M 33.79 % | 3.812 M -23.76 % | 5.000 M |
Operating income | 255.825 M 38.06 % | 185.301 M -36.77 % | 293.060 M -14.60 % | 343.181 M 9.04 % | 314.742 M -2.60 % | 323.130 M 0.00 % | 323.130 M -7.87 % | 350.722 M 12.26 % | 312.406 M 13.68 % | 274.813 M -4.08 % | 286.503 M 2.15 % | 280.482 M -2.66 % | 288.139 M 3.98 % | 277.111 M -1.85 % | 282.337 M -10.75 % | 316.328 M -23.82 % | 415.223 M 55.92 % | 266.306 M 25.33 % | 212.483 M -12.73 % | 243.482 M 946.51 % | -28.763 M -130.98 % | 92.853 M -5.40 % | 98.156 M 30.10 % | 75.444 M -31.02 % | 109.368 M -8.44 % | 119.450 M 9.47 % | 109.118 M -3.34 % | 112.884 M 37.15 % | 82.306 M 5.08 % | 78.326 M -19.22 % | 96.959 M 30.07 % | 74.541 M 26.77 % | 58.799 M 11.53 % | 52.722 M -9.30 % | 58.130 M 4.22 % | 55.777 M 2.16 % | 54.600 M 49.22 % | 36.590 M -19.40 % | 45.399 M 74.15 % | 26.069 M -4.77 % | 27.375 M 408.83 % | 5.380 M -77.45 % | 23.856 M -25.84 % | 32.169 M 9.16 % | 29.470 M 100.05 % | 14.731 M -40.60 % | 24.801 M 7.01 % | 23.176 M 3.68 % | 22.353 M 133.84 % | 9.559 M -56.87 % | 22.162 M 3.38 % | 21.437 M 58.97 % | 13.485 M 258.26 % | 3.764 M -40.13 % | 6.287 M |
Operating income ratio | 0.11 26.52 % | 0.09 -35.91 % | 0.14 -16.09 % | 0.17 8.31 % | 0.16 -3.09 % | 0.16 0.00 % | 0.16 -1.89 % | 0.16 1.89 % | 0.16 0.86 % | 0.16 -1.62 % | 0.16 0.63 % | 0.16 -7.98 % | 0.17 2.04 % | 0.17 4.12 % | 0.16 0.70 % | 0.16 -1.60 % | 0.17 -17.97 % | 0.20 37.19 % | 0.15 -27.27 % | 0.20 480.85 % | -0.05 -146.68 % | 0.11 13.33 % | 0.10 14.51 % | 0.09 -25.91 % | 0.12 -17.16 % | 0.14 14.78 % | 0.12 1.92 % | 0.12 16.48 % | 0.10 3.65 % | 0.10 -7.74 % | 0.11 10.11 % | 0.10 2.08 % | 0.10 15.22 % | 0.08 -5.57 % | 0.09 3.20 % | 0.09 -12.32 % | 0.10 37.20 % | 0.07 -10.82 % | 0.08 59.39 % | 0.05 -30.23 % | 0.07 381.88 % | 0.02 -78.32 % | 0.07 -7.63 % | 0.08 0.05 % | 0.08 91.04 % | 0.04 -50.17 % | 0.08 -0.83 % | 0.08 -9.34 % | 0.09 79.92 % | 0.05 -45.60 % | 0.09 -0.46 % | 0.09 82.02 % | 0.05 187.77 % | 0.02 -39.68 % | 0.03 |
Total other income expenses net | -83.084 M -3.79 % | -80.052 M -162.85 % | -30.455 M 39.87 % | -50.648 M -50.31 % | -33.696 M 35.13 % | -51.940 M -88.52 % | -27.551 M 33.24 % | -41.267 M -29.30 % | -31.915 M 10.07 % | -35.490 M -153.10 % | -14.022 M -77.94 % | -7.880 M -47.68 % | -5.336 M 65.23 % | -15.348 M -408.13 % | 4.981 M 140.05 % | -12.438 M -6 715.96 % | 188.000 K 100.47 % | -39.855 M -29.38 % | -30.805 M -31.67 % | -23.396 M -4.74 % | -22.337 M 30.49 % | -32.136 M -711.52 % | -3.960 M 79.09 % | -18.934 M -8.26 % | -17.490 M -46.15 % | -11.967 M 43.65 % | -21.237 M -19.88 % | -17.715 M -3.71 % | -17.081 M -29.36 % | -13.204 M | 0.000 100.00 % | -1.075 M | 0.000 100.00 % | -43.463 M -200.70 % | -14.454 M -6.66 % | -13.552 M -3.49 % | -13.095 M -1 309 600.00 % | 1.000 K 100.01 % | -12.249 M | 0.000 100.00 % | -11.275 M -344.36 % | 4.614 M 144.85 % | -10.288 M 16.24 % | -12.283 M -60.35 % | -7.660 M -249.26 % | 5.132 M 155.52 % | -9.243 M -13.84 % | -8.119 M 19.58 % | -10.096 M -444.81 % | 2.928 M 132.13 % | -9.113 M -16.45 % | -7.826 M -782 500.00 % | -1.000 K -100.03 % | 3.525 M | 0.000 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 -100.00 % | 3.072 B | 0.000 -100.00 % | 2.902 B | 0.000 -100.00 % | 3.318 B 1 933.28 % | 163.174 M -95.40 % | 3.544 B 1 139.11 % | 286.019 M -90.64 % | 3.056 B 560.50 % | 462.668 M -70.34 % | 1.560 B 1 243.61 % | 116.080 M -78.01 % | 527.793 M -27.67 % | 729.682 M 209.60 % | 235.688 M 78.85 % | 131.779 M -76.19 % | 553.357 M 387.77 % | 113.447 M -90.81 % | 1.235 B 1 041.53 % | 108.171 M -91.14 % | 1.221 B 1 383.91 % | 82.291 M -92.48 % | 1.094 B 1 340.95 % | 75.948 M -91.93 % | 941.244 M 152.96 % | 372.087 M -58.41 % | 894.698 M 732.12 % | 107.520 M -85.84 % | 759.552 M 227.60 % | 231.853 M -68.65 % | 739.630 M 1 238.48 % | 55.259 M -89.72 % | 537.664 M 1 279.72 % | 38.969 M -89.80 % | 381.905 M 520.09 % | 61.589 M -83.91 % | 382.687 M 577.78 % | 56.462 M -80.94 % | 296.204 M 377.26 % | 62.063 M -77.88 % | 280.617 M 1 224.54 % | 21.186 M -91.67 % | 254.482 M 901.35 % | 25.414 M -91.99 % | 317.413 M 2 174.38 % | 13.956 M -95.53 % | 312.389 M 2 343.78 % | 12.783 M -96.27 % | 342.282 M 2 466.77 % | -14.462 M -107.74 % | 186.750 M |
Total investments | 0.000 -100.00 % | 117.400 M | 0.000 -100.00 % | 116.976 M | 0.000 -100.00 % | 110.662 M -66.09 % | 326.348 M 234.56 % | 97.544 M -82.95 % | 572.038 M 544.55 % | 88.750 M -90.41 % | 925.336 M 867.71 % | 95.621 M -58.81 % | 232.160 M 309 446.67 % | 75.000 K -99.99 % | 1.459 B 1 945 718.67 % | 75.000 K -99.97 % | 263.558 M 351 310.67 % | 75.000 K -99.97 % | 226.894 M 453 688.00 % | 50.000 K -99.98 % | 216.342 M 288 356.00 % | 75.000 K -99.95 % | 164.582 M 347.45 % | 36.782 M -75.78 % | 151.896 M 321.69 % | 36.021 M -95.16 % | 744.174 M 1 804.38 % | 39.077 M -81.83 % | 215.040 M 618.07 % | 29.947 M -93.54 % | 463.706 M 498 508.60 % | 93.000 K -99.92 % | 110.518 M 118 736.56 % | 93.000 K -99.88 % | 77.938 M 83 704.30 % | 93.000 K -99.92 % | 123.178 M 132 349.46 % | 93.000 K -99.92 % | 112.924 M 121 323.66 % | 93.000 K -99.93 % | 124.126 M 133 368.82 % | 93.000 K -99.78 % | 42.372 M 45 956.52 % | 92.000 K -99.82 % | 50.828 M 54 553.76 % | 93.000 K -99.67 % | 27.912 M 30 239.13 % | 92.000 K -99.64 % | 25.566 M 27 689.13 % | 92.000 K 0.00 % | 92.000 K 0.00 % | 92.000 K |
Total debt | 0.000 -100.00 % | 3.362 B | 0.000 -100.00 % | 2.959 B | 0.000 -100.00 % | 3.329 B | 0.000 -100.00 % | 3.587 B | 0.000 -100.00 % | 3.342 B | 0.000 -100.00 % | 1.855 B | 0.000 -100.00 % | 643.874 M | 0.000 -100.00 % | 353.161 M | 0.000 -100.00 % | 615.371 M | 0.000 -100.00 % | 1.276 B | 0.000 -100.00 % | 1.264 B | 0.000 -100.00 % | 1.134 B | 0.000 -100.00 % | 977.858 M | 0.000 -100.00 % | 908.711 M | 0.000 -100.00 % | 796.482 M | 0.000 -100.00 % | 744.557 M | 0.000 -100.00 % | 566.391 M | 0.000 -100.00 % | 420.874 M | 0.000 -100.00 % | 425.511 M | 0.000 -100.00 % | 352.666 M | 0.000 -100.00 % | 328.166 M | 0.000 -100.00 % | 275.668 M | 0.000 -100.00 % | 334.040 M | 0.000 -100.00 % | 326.345 M | 0.000 -100.00 % | 347.931 M 358.40 % | 75.901 M -61.35 % | 196.377 M |
Accumulated other comprehensive income loss | 6.011 B 770.51 % | 690.488 M -87.97 % | 5.742 B 1.78 % | 5.642 B 5.93 % | 5.326 B 671.02 % | 690.724 M -82.32 % | 3.907 B | 0.000 -100.00 % | 3.478 B 400.61 % | 694.763 M -77.54 % | 3.094 B | 0.000 -100.00 % | 2.691 B 287.10 % | 695.215 M -69.54 % | 2.283 B | 0.000 -100.00 % | 1.734 B 152.42 % | 687.107 M -36.64 % | 1.084 B 7.73 % | 1.007 B 5.01 % | 958.539 M | 0.000 -100.00 % | 844.701 M | 0.000 -100.00 % | 753.527 M 105 435.99 % | 714.000 K -99.89 % | 636.603 M 13.93 % | 558.773 M 4.41 % | 535.173 M | 0.000 -100.00 % | 535.761 M 16.87 % | 458.411 M 2.08 % | 449.068 M | 0.000 -100.00 % | 391.483 M | 0.000 -100.00 % | 339.587 M | 0.000 -100.00 % | 297.911 M | 0.000 -100.00 % | 270.999 M | 0.000 -100.00 % | 257.042 M 43.05 % | 179.692 M -31.44 % | 262.085 M 20 866.80 % | 1.250 M -99.49 % | 243.369 M | 0.000 -100.00 % | 223.939 M 17 815.12 % | 1.250 M | 0.000 | 0.000 |
Retained earnings | 0.000 -100.00 % | 4.223 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.525 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.673 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.886 B | 0.000 | 0.000 | 0.000 -100.00 % | 936.842 M | 0.000 | 0.000 | 0.000 -100.00 % | 495.792 M | 0.000 | 0.000 | 0.000 -100.00 % | 659.819 M | 0.000 | 0.000 | 0.000 -100.00 % | 454.304 M | 0.000 | 0.000 | 0.000 -100.00 % | 293.234 M | 0.000 | 0.000 | 0.000 -100.00 % | 247.517 M | 0.000 | 0.000 | 0.000 -100.00 % | 192.400 M | 0.000 | 0.000 | 0.000 -100.00 % | 183.487 M | 0.000 | 0.000 | 0.000 -100.00 % | 145.339 M | 0.000 -100.00 % | 103.071 M |
Common stock | 0.000 -100.00 % | 100.278 M | 0.000 -100.00 % | 100.278 M | 0.000 -100.00 % | 100.278 M | 0.000 -100.00 % | 96.945 M | 0.000 -100.00 % | 96.945 M | 0.000 -100.00 % | 96.945 M | 0.000 -100.00 % | 96.945 M | 0.000 -100.00 % | 96.945 M | 0.000 -100.00 % | 96.945 M | 0.000 -100.00 % | 77.830 M | 0.000 -100.00 % | 96.945 M | 0.000 -100.00 % | 77.830 M | 0.000 -100.00 % | 77.830 M | 0.000 -100.00 % | 77.830 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M | 0.000 -100.00 % | 77.350 M 0.00 % | 77.350 M 0.00 % | 77.350 M |
Total equity | 6.011 B 0.00 % | 6.011 B 4.68 % | 5.742 B 0.00 % | 5.742 B 7.81 % | 5.326 B 0.00 % | 5.326 B 36.32 % | 3.907 B 0.00 % | 3.907 B 12.32 % | 3.478 B 0.00 % | 3.478 B 12.42 % | 3.094 B 0.00 % | 3.094 B 14.96 % | 2.691 B 0.00 % | 2.691 B 17.90 % | 2.283 B 0.00 % | 2.283 B 31.61 % | 1.734 B 0.00 % | 1.734 B 59.94 % | 1.084 B 0.00 % | 1.084 B 13.13 % | 958.539 M -25.88 % | 1.293 B 53.10 % | 844.701 M 0.00 % | 844.701 M 12.10 % | 753.527 M 0.01 % | 753.479 M 18.36 % | 636.603 M 0.00 % | 636.603 M 18.95 % | 535.173 M -1.14 % | 541.357 M 1.04 % | 535.761 M 0.00 % | 535.761 M 19.31 % | 449.068 M 0.00 % | 449.068 M 14.71 % | 391.483 M 0.00 % | 391.483 M 15.28 % | 339.587 M 0.00 % | 339.588 M 13.99 % | 297.911 M 0.00 % | 297.911 M 9.93 % | 270.999 M 0.00 % | 271.000 M 5.43 % | 257.042 M 0.00 % | 257.042 M -1.92 % | 262.085 M 0.00 % | 262.087 M 7.69 % | 243.369 M 0.00 % | 243.369 M 8.68 % | 223.939 M 0.00 % | 223.939 M 189.51 % | 77.350 M -60.36 % | 195.142 M |
Other non current liabilities | -6.011 B -2 728.78 % | 228.652 M 103.98 % | -5.742 B -2 781.37 % | 214.137 M 104.02 % | -5.326 B -3 563.36 % | 153.770 M 103.94 % | -3.907 B -2 229.60 % | 183.448 M | 0.000 -100.00 % | 182.546 M | 0.000 -100.00 % | 190.785 M | 0.000 -100.00 % | 173.860 M | 0.000 -100.00 % | 159.285 M | 0.000 -100.00 % | 102.262 M | 0.000 -100.00 % | 121.367 M | 0.000 -100.00 % | 79.290 M | 0.000 -100.00 % | 99.001 M | 0.000 -100.00 % | 65.368 M | 0.000 -100.00 % | 78.525 M | 0.000 -100.00 % | 70.280 M | 0.000 -100.00 % | 82.719 M | 0.000 -100.00 % | 65.398 M | 0.000 -100.00 % | 34.034 M | 0.000 -100.00 % | 69.003 M | 0.000 -100.00 % | 61.468 M | 0.000 -100.00 % | 35.277 M | 0.000 -100.00 % | 16.350 M | 0.000 -100.00 % | 67.218 M | 0.000 -100.00 % | 58.531 M | 0.000 -100.00 % | 50.887 M 167.04 % | -75.901 M -847.79 % | 10.150 M |
Long term debt | 0.000 -100.00 % | 1.501 B | 0.000 -100.00 % | 1.525 B | 0.000 -100.00 % | 1.655 B | 0.000 -100.00 % | 1.799 B | 0.000 -100.00 % | 2.069 B | 0.000 -100.00 % | 1.120 B | 0.000 -100.00 % | 483.067 M | 0.000 -100.00 % | 326.968 M | 0.000 -100.00 % | 382.488 M | 0.000 -100.00 % | 439.592 M | 0.000 -100.00 % | 257.448 M | 0.000 -100.00 % | 261.702 M | 0.000 -100.00 % | 113.117 M | 0.000 -100.00 % | 102.763 M | 0.000 -100.00 % | 83.192 M | 0.000 -100.00 % | 119.963 M | 0.000 -100.00 % | 66.232 M | 0.000 -100.00 % | 54.354 M | 0.000 -100.00 % | 76.640 M | 0.000 -100.00 % | 81.920 M | 0.000 -100.00 % | 115.034 M | 0.000 -100.00 % | 100.990 M | 0.000 -100.00 % | 148.881 M | 0.000 -100.00 % | 172.201 M | 0.000 -100.00 % | 184.395 M 142.94 % | 75.901 M 75.78 % | 43.180 M |
Total non current liabilities | -6.011 B -432.58 % | 1.807 B 131.48 % | -5.742 B -425.78 % | 1.762 B 133.09 % | -5.326 B -383.38 % | 1.879 B 148.10 % | -3.907 B -294.80 % | 2.006 B | 0.000 -100.00 % | 2.251 B | 0.000 -100.00 % | 1.310 B | 0.000 -100.00 % | 658.822 M | 0.000 -100.00 % | 492.717 M | 0.000 -100.00 % | 549.620 M | 0.000 -100.00 % | 560.959 M | 0.000 -100.00 % | 384.214 M | 0.000 -100.00 % | 360.703 M | 0.000 -100.00 % | 178.485 M | 0.000 -100.00 % | 181.288 M | 0.000 -100.00 % | 153.472 M | 0.000 -100.00 % | 202.682 M | 0.000 -100.00 % | 176.385 M | 0.000 -100.00 % | 97.132 M | 0.000 -100.00 % | 145.643 M | 0.000 -100.00 % | 155.398 M | 0.000 -100.00 % | 165.784 M | 0.000 -100.00 % | 161.654 M | 0.000 -100.00 % | 246.268 M | 0.000 -100.00 % | 230.732 M | 0.000 -100.00 % | 235.282 M 209.99 % | 75.901 M -13.21 % | 87.453 M |
Other current liabilities | 0.000 -100.00 % | 364.793 M | 0.000 -100.00 % | 353.093 M | 0.000 -100.00 % | 319.922 M | 0.000 -100.00 % | 401.244 M | 0.000 -100.00 % | 221.560 M | 0.000 -100.00 % | 286.226 M | 0.000 -100.00 % | 286.949 M | 0.000 -100.00 % | 385.861 M | 0.000 -100.00 % | 247.503 M | 0.000 -100.00 % | 330.723 M | 0.000 -100.00 % | 421.898 M | 0.000 -100.00 % | 222.573 M | 0.000 -100.00 % | 194.168 M | 0.000 -100.00 % | 234.028 M | 0.000 -100.00 % | 186.048 M | 0.000 -100.00 % | 186.299 M | 0.000 -100.00 % | 291.417 M | 0.000 -100.00 % | 263.321 M | 0.000 -100.00 % | 125.622 M | 0.000 -100.00 % | 203.496 M | 0.000 -100.00 % | 97.057 M | 0.000 -100.00 % | 183.763 M | 0.000 -100.00 % | 73.351 M | 0.000 -100.00 % | 119.296 M | 0.000 -100.00 % | 51.196 M -82.37 % | 290.438 M 333.02 % | 67.072 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.452 M | 0.000 | 0.000 | 0.000 -100.00 % | 53.592 M | 0.000 | 0.000 | 0.000 100.00 % | -5.805 M | 0.000 | 0.000 | 0.000 -100.00 % | 28.271 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.472 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 1.923 B | 0.000 -100.00 % | 1.434 B | 0.000 -100.00 % | 1.674 B | 0.000 -100.00 % | 1.788 B | 0.000 -100.00 % | 1.273 B | 0.000 -100.00 % | 734.923 M | 0.000 -100.00 % | 160.807 M | 0.000 -100.00 % | 26.193 M | 0.000 -100.00 % | 232.883 M | 0.000 -100.00 % | 836.722 M | 0.000 -100.00 % | 1.006 B | 0.000 -100.00 % | 871.830 M | 0.000 -100.00 % | 864.742 M | 0.000 -100.00 % | 805.948 M | 0.000 -100.00 % | 713.753 M | 0.000 -100.00 % | 624.594 M | 0.000 -100.00 % | 500.159 M | 0.000 -100.00 % | 366.520 M | 0.000 -100.00 % | 350.932 M | 0.000 -100.00 % | 270.746 M | 0.000 -100.00 % | 213.132 M | 0.000 -100.00 % | 160.488 M | 0.000 -100.00 % | 185.159 M | 0.000 -100.00 % | 154.144 M | 0.000 -100.00 % | 163.536 M | 0.000 -100.00 % | 153.197 M |
Total current liabilities | 0.000 -100.00 % | 3.876 B | 0.000 -100.00 % | 3.542 B | 0.000 -100.00 % | 3.720 B | 0.000 -100.00 % | 3.782 B | 0.000 -100.00 % | 2.882 B | 0.000 -100.00 % | 2.545 B | 0.000 -100.00 % | 1.864 B | 0.000 -100.00 % | 2.345 B | 0.000 -100.00 % | 1.637 B | 0.000 -100.00 % | 2.025 B | 0.000 -100.00 % | 2.398 B | 0.000 -100.00 % | 1.883 B | 0.000 -100.00 % | 1.863 B | 0.000 -100.00 % | 1.762 B | 0.000 -100.00 % | 1.685 B | 0.000 -100.00 % | 1.545 B | 0.000 -100.00 % | 1.282 B | 0.000 -100.00 % | 1.301 B | 0.000 -100.00 % | 1.037 B | 0.000 -100.00 % | 1.050 B | 0.000 -100.00 % | 836.095 M | 0.000 -100.00 % | 898.017 M | 0.000 -100.00 % | 603.103 M | 0.000 -100.00 % | 591.606 M | 0.000 -100.00 % | 436.543 M -18.34 % | 534.604 M 16.55 % | 458.683 M |
Total liabilities | -6.011 B -205.77 % | 5.683 B 198.97 % | -5.742 B -208.24 % | 5.305 B 199.61 % | -5.326 B -195.10 % | 5.600 B 243.34 % | -3.907 B -167.51 % | 5.787 B | 0.000 -100.00 % | 5.134 B | 0.000 -100.00 % | 3.856 B | 0.000 -100.00 % | 2.523 B | 0.000 -100.00 % | 2.838 B | 0.000 -100.00 % | 2.186 B | 0.000 -100.00 % | 2.586 B | 0.000 -100.00 % | 2.782 B | 0.000 -100.00 % | 2.243 B | 0.000 -100.00 % | 2.042 B | 0.000 -100.00 % | 1.943 B | 0.000 -100.00 % | 1.839 B | 0.000 -100.00 % | 1.747 B | 0.000 -100.00 % | 1.411 B | 0.000 -100.00 % | 1.398 B | 0.000 -100.00 % | 1.182 B | 0.000 -100.00 % | 1.205 B | 0.000 -100.00 % | 1.002 B | 0.000 -100.00 % | 1.060 B | 0.000 -100.00 % | 849.371 M | 0.000 -100.00 % | 822.338 M | 0.000 -100.00 % | 671.825 M 2.02 % | 658.520 M 20.58 % | 546.136 M |
Other non current assets | 0.000 -100.00 % | 52.927 M | 0.000 -100.00 % | 157.713 M 216.96 % | -134.840 M -233.78 % | 100.790 M 161.77 % | -163.174 M -143.64 % | 373.922 M 230.73 % | -286.019 M -142.74 % | 669.269 M 244.65 % | -462.668 M -162.32 % | 742.355 M 739.52 % | -116.080 M -126.02 % | 446.066 M 161.13 % | -729.682 M -385.50 % | 255.583 M 293.95 % | -131.779 M -204.84 % | 125.690 M 210.79 % | -113.447 M -161.35 % | 184.909 M 270.94 % | -108.171 M -119.96 % | 542.003 M 758.64 % | -82.291 M -156.27 % | 146.238 M 292.55 % | -75.948 M -173.45 % | 103.394 M 127.79 % | -372.087 M -191.31 % | 407.479 M 478.98 % | -107.520 M -248.22 % | 72.540 M 131.29 % | -231.853 M -167.43 % | 343.818 M 722.19 % | -55.259 M -147.21 % | 117.049 M 400.36 % | -38.969 M -142.45 % | 91.810 M 249.07 % | -61.589 M -158.77 % | 104.804 M 285.62 % | -56.462 M -147.05 % | 120.004 M 293.36 % | -62.063 M -158.04 % | 106.926 M 604.70 % | -21.186 M -120.64 % | 102.663 M 503.96 % | -25.414 M -121.88 % | 116.128 M 932.10 % | -13.956 M -115.69 % | 88.937 M 795.74 % | -12.783 M -113.40 % | 95.400 M 144.59 % | -213.969 M -485.56 % | 55.496 M |
Long term investments | 0.000 -100.00 % | 117.400 M | 0.000 100.00 % | -19.609 M | 0.000 -100.00 % | 21.987 M | 0.000 100.00 % | -22.366 M | 0.000 100.00 % | -1.821 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.000 K | 0.000 -100.00 % | 50.000 K | 0.000 100.00 % | -317.063 M | 0.000 -100.00 % | 23.768 M | 0.000 100.00 % | -226.833 M | 0.000 -100.00 % | 50.000 K | 0.000 -100.00 % | 93.000 K | 0.000 -100.00 % | 93.000 K | 0.000 -100.00 % | 93.000 K | 0.000 -100.00 % | 93.000 K | 0.000 -100.00 % | 92.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 92.000 K | 0.000 -100.00 % | 93.000 K 1.09 % | 92.000 K | 0.000 |
Intangible assets | 0.000 -100.00 % | 63.443 M | 0.000 -100.00 % | 63.495 M | 0.000 -100.00 % | 56.193 M | 0.000 -100.00 % | 5.496 M | 0.000 -100.00 % | 6.788 M | 0.000 -100.00 % | 7.348 M | 0.000 -100.00 % | 6.102 M | 0.000 -100.00 % | 4.067 M | 0.000 -100.00 % | 4.451 M | 0.000 -100.00 % | 4.833 M | 0.000 -100.00 % | 5.360 M | 0.000 -100.00 % | 6.170 M | 0.000 -100.00 % | 3.440 M | 0.000 -100.00 % | 3.869 M | 0.000 -100.00 % | 4.373 M | 0.000 -100.00 % | 108.000 K | 0.000 -100.00 % | 108.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 107.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 319.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 425.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 531.000 K | 0.000 -100.00 % | 4.409 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 210.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 224.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 280.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 -100.00 % | 63.443 M | 0.000 -100.00 % | 63.495 M | 0.000 -100.00 % | 56.193 M | 0.000 -100.00 % | 5.496 M | 0.000 -100.00 % | 6.788 M | 0.000 -100.00 % | 7.348 M | 0.000 -100.00 % | 6.102 M | 0.000 -100.00 % | 4.067 M | 0.000 -100.00 % | 4.451 M | 0.000 -100.00 % | 4.833 M | 0.000 -100.00 % | 5.570 M | 0.000 -100.00 % | 6.170 M | 0.000 -100.00 % | 3.664 M | 0.000 -100.00 % | 3.869 M | 0.000 -100.00 % | 4.653 M | 0.000 -100.00 % | 108.000 K | 0.000 -100.00 % | 108.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 107.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 319.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 425.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 531.000 K | 0.000 -100.00 % | 4.409 M |
Property plant equipment net | 0.000 -100.00 % | 5.215 B | 0.000 -100.00 % | 5.061 B | 0.000 -100.00 % | 4.742 B | 0.000 -100.00 % | 4.223 B | 0.000 -100.00 % | 3.285 B | 0.000 -100.00 % | 1.845 B | 0.000 -100.00 % | 1.554 B | 0.000 -100.00 % | 1.217 B | 0.000 -100.00 % | 1.185 B | 0.000 -100.00 % | 761.318 M | 0.000 -100.00 % | 794.541 M | 0.000 -100.00 % | 513.308 M | 0.000 -100.00 % | 356.258 M | 0.000 -100.00 % | 273.149 M | 0.000 -100.00 % | 269.233 M | 0.000 -100.00 % | 228.415 M | 0.000 -100.00 % | 219.901 M | 0.000 -100.00 % | 213.846 M | 0.000 -100.00 % | 221.254 M | 0.000 -100.00 % | 236.775 M | 0.000 -100.00 % | 250.751 M | 0.000 -100.00 % | 258.228 M | 0.000 -100.00 % | 301.861 M | 0.000 -100.00 % | 296.042 M | 0.000 -100.00 % | 297.532 M 39.11 % | 213.877 M 16.65 % | 183.350 M |
Total non current assets | 0.000 -100.00 % | 5.448 B | 0.000 -100.00 % | 5.263 B 4 003.02 % | -134.840 M -102.74 % | 4.921 B 3 115.57 % | -163.174 M -103.56 % | 4.580 B 1 701.19 % | -286.019 M -107.20 % | 3.971 B 958.18 % | -462.668 M -117.79 % | 2.601 B 2 340.33 % | -116.080 M -105.79 % | 2.006 B 374.98 % | -729.682 M -149.41 % | 1.477 B 1 220.60 % | -131.779 M -110.02 % | 1.315 B 1 258.94 % | -113.447 M -111.86 % | 956.181 M 983.95 % | -108.171 M -108.06 % | 1.342 B 1 730.94 % | -82.291 M -112.05 % | 682.794 M 999.03 % | -75.948 M -116.15 % | 470.262 M 226.38 % | -372.087 M -196.01 % | 387.545 M 460.44 % | -107.520 M -127.00 % | 398.277 M 271.78 % | -231.853 M -167.10 % | 345.508 M 725.25 % | -55.259 M -115.69 % | 352.166 M 1 003.71 % | -38.969 M -112.75 % | 305.749 M 596.43 % | -61.589 M -118.88 % | 326.258 M 677.84 % | -56.462 M -115.82 % | 356.872 M 675.02 % | -62.063 M -117.33 % | 358.089 M 1 790.22 % | -21.186 M -105.87 % | 360.983 M 1 520.41 % | -25.414 M -106.07 % | 418.414 M 3 098.09 % | -13.956 M -103.62 % | 385.071 M 3 112.37 % | -12.783 M -103.25 % | 393.556 M 83.93 % | 213.969 M -12.04 % | 243.255 M |
Other current assets | -290.222 M -145.56 % | 637.023 M 428.44 % | -193.955 M -105.22 % | 3.718 B | 0.000 -100.00 % | 685.517 M | 0.000 -100.00 % | 378.802 M | 0.000 -100.00 % | 465.835 M | 0.000 -100.00 % | 322.224 M | 0.000 -100.00 % | 420.262 M | 0.000 -100.00 % | 330.034 M | 0.000 -100.00 % | 354.761 M | 0.000 -100.00 % | 550.994 M | 0.000 -100.00 % | 281.208 M | 0.000 -100.00 % | 489.896 M | 0.000 -100.00 % | 313.870 M | 0.000 -100.00 % | 17.036 M | 0.000 -100.00 % | 194.639 M | 0.000 -100.00 % | 133.339 M | 0.000 -100.00 % | 252.362 M | 0.000 -100.00 % | 110.531 M | 0.000 -100.00 % | 644.269 M | 0.000 -100.00 % | 134.154 M | 0.000 -100.00 % | 150.871 M | 0.000 -100.00 % | 189.956 M | 0.000 -100.00 % | 124.404 M | 0.000 -100.00 % | 122.972 M | 0.000 -100.00 % | 296.600 M | 0.000 -100.00 % | 44.980 M |
Short term investments | 0.000 -100.00 % | 132.989 M | 0.000 -100.00 % | 136.585 M | 0.000 -100.00 % | 123.472 M -62.17 % | 326.348 M 172.16 % | 119.910 M -79.04 % | 572.038 M 216.31 % | 180.848 M -80.46 % | 925.336 M 451.47 % | 167.794 M -27.72 % | 232.160 M 23 215 900.00 % | 1.000 K -100.00 % | 1.459 B 138.38 % | 612.209 M 132.29 % | 263.558 M | 0.000 -100.00 % | 226.894 M 215.40 % | 71.939 M -66.75 % | 216.342 M 21 634 100.00 % | 1.000 K -100.00 % | 164.582 M 281.61 % | 43.128 M -71.61 % | 151.896 M 322.27 % | 35.971 M -95.17 % | 744.174 M 108.96 % | 356.140 M 65.62 % | 215.040 M 3 380.17 % | 6.179 M -98.67 % | 463.706 M 104.34 % | 226.926 M 105.33 % | 110.518 M 256 918.60 % | 43.000 K -99.94 % | 77.938 M | 0.000 -100.00 % | 123.178 M | 0.000 -100.00 % | 112.924 M | 0.000 -100.00 % | 124.126 M 755.10 % | 14.516 M -65.74 % | 42.372 M | 0.000 -100.00 % | 50.828 M | 0.000 -100.00 % | 27.912 M | 0.000 -100.00 % | 25.566 M 2 556 700.00 % | -1.000 K | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 290.222 M | 0.000 -100.00 % | 57.370 M | 0.000 -100.00 % | 11.368 M 106.97 % | -163.174 M -477.16 % | 43.264 M 115.13 % | -286.019 M -200.00 % | 286.019 M 161.82 % | -462.668 M -256.90 % | 294.874 M 354.03 % | -116.080 M -200.00 % | 116.080 M 115.91 % | -729.682 M -721.15 % | 117.473 M 189.14 % | -131.779 M -312.50 % | 62.014 M 154.66 % | -113.447 M -373.31 % | 41.508 M 138.37 % | -108.171 M -353.84 % | 42.614 M 151.78 % | -82.291 M -310.12 % | 39.163 M 151.57 % | -75.948 M -307.43 % | 36.614 M 109.84 % | -372.087 M -2 755.30 % | 14.013 M 113.03 % | -107.520 M -392.87 % | 36.712 M 115.83 % | -231.853 M -4 805.76 % | 4.927 M 108.92 % | -55.259 M -292.36 % | 28.727 M 173.72 % | -38.969 M -200.00 % | 38.969 M 163.27 % | -61.589 M -243.82 % | 42.824 M 175.85 % | -56.462 M -200.00 % | 56.462 M 190.98 % | -62.063 M -230.52 % | 47.549 M 324.44 % | -21.186 M -200.00 % | 21.186 M 183.36 % | -25.414 M -252.85 % | 16.627 M 219.14 % | -13.956 M -200.00 % | 13.956 M 209.18 % | -12.783 M -326.29 % | 5.649 M -60.94 % | 14.462 M 156.28 % | 5.643 M |
Cash and short term investments | 290.222 M 0.00 % | 290.222 M 49.63 % | 193.955 M 0.00 % | 193.955 M 43.84 % | 134.840 M 1 086.14 % | 11.368 M -93.03 % | 163.174 M 0.00 % | 163.174 M -42.95 % | 286.019 M -38.74 % | 466.867 M 0.91 % | 462.668 M 0.00 % | 462.668 M 298.58 % | 116.080 M 0.00 % | 116.081 M -84.09 % | 729.682 M 0.00 % | 729.682 M 453.72 % | 131.779 M 112.50 % | 62.014 M -45.34 % | 113.447 M 0.00 % | 113.447 M 4.88 % | 108.171 M 153.83 % | 42.615 M -48.21 % | 82.291 M 0.00 % | 82.291 M 8.35 % | 75.948 M 107.43 % | 36.614 M -90.16 % | 372.087 M 0.52 % | 370.153 M 244.26 % | 107.520 M 187.54 % | 37.393 M -83.87 % | 231.853 M 0.00 % | 231.853 M 319.58 % | 55.259 M 92.36 % | 28.727 M -26.28 % | 38.969 M 0.00 % | 38.969 M -36.73 % | 61.589 M 43.82 % | 42.824 M -24.15 % | 56.462 M 0.00 % | 56.462 M -9.02 % | 62.063 M 0.00 % | 62.065 M 192.95 % | 21.186 M 0.00 % | 21.186 M -16.64 % | 25.414 M 52.85 % | 16.627 M 19.14 % | 13.956 M 0.00 % | 13.956 M 9.18 % | 12.783 M 126.25 % | 5.650 M -60.93 % | 14.462 M 156.28 % | 5.643 M |
Total current assets | 0.000 -100.00 % | 6.245 B | 0.000 -100.00 % | 5.784 B 4 189.44 % | 134.840 M -97.75 % | 6.005 B 3 579.99 % | 163.174 M -96.81 % | 5.114 B 1 688.05 % | 286.019 M -93.84 % | 4.641 B 903.11 % | 462.668 M -89.36 % | 4.349 B 3 646.49 % | 116.080 M -96.38 % | 3.208 B 339.58 % | 729.682 M -79.97 % | 3.643 B 2 664.82 % | 131.779 M -94.94 % | 2.606 B 2 196.96 % | 113.447 M -95.82 % | 2.714 B 2 408.76 % | 108.171 M -95.89 % | 2.635 B 3 101.82 % | 82.291 M -96.58 % | 2.405 B 3 066.80 % | 75.948 M -96.73 % | 2.325 B 524.89 % | 372.087 M -83.03 % | 2.192 B 1 938.72 % | 107.520 M -94.58 % | 1.982 B 754.87 % | 231.853 M -88.03 % | 1.938 B 3 406.44 % | 55.259 M -96.14 % | 1.432 B 3 575.91 % | 38.969 M -97.37 % | 1.484 B 2 309.80 % | 61.589 M -94.85 % | 1.196 B 2 019.11 % | 56.462 M -95.07 % | 1.146 B 1 746.44 % | 62.063 M -93.22 % | 914.790 M 4 217.90 % | 21.186 M -97.78 % | 955.730 M 3 660.64 % | 25.414 M -96.33 % | 693.044 M 4 865.92 % | 13.956 M -97.95 % | 680.636 M 5 224.54 % | 12.783 M -97.45 % | 502.208 M -13.56 % | 581.013 M 16.66 % | 498.023 M |
Inventory | 0.000 -100.00 % | 2.169 B | 0.000 -100.00 % | 1.868 B | 0.000 -100.00 % | 2.005 B | 0.000 -100.00 % | 1.922 B | 0.000 -100.00 % | 1.835 B | 0.000 -100.00 % | 1.682 B | 0.000 -100.00 % | 1.156 B | 0.000 -100.00 % | 1.155 B | 0.000 -100.00 % | 944.046 M | 0.000 -100.00 % | 1.057 B | 0.000 -100.00 % | 1.225 B | 0.000 -100.00 % | 930.295 M | 0.000 -100.00 % | 942.846 M | 0.000 -100.00 % | 963.114 M | 0.000 -100.00 % | 942.010 M | 0.000 -100.00 % | 822.569 M | 0.000 -100.00 % | 630.163 M | 0.000 -100.00 % | 582.369 M | 0.000 -100.00 % | 502.631 M | 0.000 -100.00 % | 490.165 M | 0.000 -100.00 % | 368.014 M | 0.000 -100.00 % | 336.787 M | 0.000 -100.00 % | 261.154 M | 0.000 -100.00 % | 197.451 M | 0.000 -100.00 % | 199.959 M 12.86 % | 177.179 M 4.78 % | 169.094 M |
Net receivables | 0.000 -100.00 % | 3.149 B | 0.000 -100.00 % | 3.517 M | 0.000 -100.00 % | 3.303 B | 0.000 -100.00 % | 2.652 B | 0.000 -100.00 % | 2.055 B | 0.000 -100.00 % | 1.888 B | 0.000 -100.00 % | 1.516 B | 0.000 -100.00 % | 1.436 B | 0.000 -100.00 % | 1.245 B | 0.000 -100.00 % | 994.145 M | 0.000 -100.00 % | 1.070 B | 0.000 -100.00 % | 902.642 M | 0.000 -100.00 % | 1.032 B | 0.000 -100.00 % | 856.830 M | 0.000 -100.00 % | 808.147 M | 0.000 -100.00 % | 749.861 M | 0.000 -100.00 % | 521.213 M | 0.000 -100.00 % | 752.301 M | 0.000 -100.00 % | 6.766 M | 0.000 -100.00 % | 465.175 M | 0.000 -100.00 % | 333.840 M | 0.000 -100.00 % | 407.801 M | 0.000 -100.00 % | 282.071 M | 0.000 -100.00 % | 346.257 M | 0.000 100.00 % | -1.000 K | 0.000 -100.00 % | 278.306 M |
Tax assets | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 22.366 M | 0.000 -100.00 % | 9.664 M | 0.000 -100.00 % | 5.531 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -72.000 K | 0.000 -100.00 % | 5.121 M | 0.000 | 0.000 | 0.000 -100.00 % | 17.028 M | 0.000 -100.00 % | 6.896 M | 0.000 -100.00 % | 20.111 M | 0.000 -100.00 % | 28.083 M | 0.000 -100.00 % | 230.722 M | 0.000 -100.00 % | 15.058 M | 0.000 | 0.000 | 0.000 100.00 % | -93.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 -100.00 % | 98.260 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -756.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.327 M | 0.000 |
Account payables | 0.000 -100.00 % | 1.587 B | 0.000 -100.00 % | 1.686 B | 0.000 -100.00 % | 1.663 B | 0.000 -100.00 % | 1.528 B | 0.000 -100.00 % | 1.303 B | 0.000 -100.00 % | 1.450 B | 0.000 -100.00 % | 1.410 B | 0.000 -100.00 % | 1.863 B | 0.000 -100.00 % | 1.112 B | 0.000 -100.00 % | 818.501 M | 0.000 -100.00 % | 969.546 M | 0.000 -100.00 % | 729.748 M | 0.000 -100.00 % | 778.051 M | 0.000 -100.00 % | 650.382 M | 0.000 -100.00 % | 759.794 M | 0.000 -100.00 % | 612.153 M | 0.000 -100.00 % | 437.387 M | 0.000 -100.00 % | 671.463 M | 0.000 -100.00 % | 526.224 M | 0.000 -100.00 % | 575.277 M | 0.000 -100.00 % | 495.333 M | 0.000 -100.00 % | 553.766 M | 0.000 -100.00 % | 317.963 M | 0.000 -100.00 % | 318.166 M | 0.000 -100.00 % | 201.395 M -17.52 % | 244.166 M 9.91 % | 222.156 M |
Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 69.344 M | 0.000 -100.00 % | 25.453 M | 0.000 -100.00 % | 64.284 M | 0.000 -100.00 % | 31.241 M | 0.000 -100.00 % | 74.057 M | 0.000 -100.00 % | 6.748 M | 0.000 -100.00 % | 69.901 M | 0.000 -100.00 % | 15.820 M | 0.000 -100.00 % | 38.639 M | 0.000 | 0.000 | 0.000 -100.00 % | 58.363 M | 0.000 | 0.000 | 0.000 -100.00 % | 71.327 M | 0.000 -100.00 % | 25.898 M | 0.000 -100.00 % | 121.641 M | 0.000 -100.00 % | 52.808 M | 0.000 | 0.000 | 0.000 -100.00 % | 33.983 M | 0.000 | 0.000 | 0.000 -100.00 % | 30.573 M | 0.000 | 0.000 | 0.000 -100.00 % | 26.630 M | 0.000 | 0.000 | 0.000 -100.00 % | 20.416 M | 0.000 -100.00 % | 16.258 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 49.736 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 49.975 M | 0.000 | 0.000 | 0.000 -100.00 % | 49.975 M | 0.000 | 0.000 | 0.000 -100.00 % | 47.475 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.190 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.973 M |
Minority interest | 0.000 | 0.000 | 0.000 -100.00 % | 12.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 -100.00 % | 258.200 M | 0.000 -100.00 % | 123.415 M | 0.000 -100.00 % | 158.812 M | 0.000 -100.00 % | 195.790 M | 0.000 -100.00 % | 227.857 M | 0.000 -100.00 % | 16.087 M | 0.000 -100.00 % | 31.453 M | 0.000 -100.00 % | 47.624 M | 0.000 -100.00 % | 61.885 M | 0.000 -100.00 % | 79.209 M | 0.000 -100.00 % | 96.329 M | 0.000 -100.00 % | 88.162 M | 0.000 -100.00 % | 379.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.078 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.705 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.267 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -14.190 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 -100.00 % | 996.567 M 8 304 625.00 % | 12.000 K -100.00 % | 5.642 B | 0.000 -100.00 % | 1.010 B | 0.000 -100.00 % | 3.810 B | 0.000 -100.00 % | 13.471 M | 0.000 -100.00 % | 2.997 B | 0.000 -100.00 % | 13.473 M | 0.000 -100.00 % | 2.186 B | 0.000 -100.00 % | 13.472 M | 0.000 | 0.000 | 0.000 -100.00 % | 700.494 M | 0.000 -100.00 % | 766.871 M | 0.000 -100.00 % | 15.116 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.703 M | 0.000 | 0.000 | 0.000 -100.00 % | 78.484 M | 0.000 -100.00 % | 314.133 M | 0.000 -100.00 % | 14.721 M | 0.000 -100.00 % | 220.561 M | 0.000 -100.00 % | 1.250 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 166.019 M | 0.000 | 0.000 100.00 % | -77.350 M -625.44 % | 14.721 M |
Deferred tax liabilities non current | 0.000 -100.00 % | 77.716 M | 0.000 -100.00 % | 22.974 M | 0.000 -100.00 % | 20.632 M | 0.000 -100.00 % | 23.228 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.895 M | 0.000 -100.00 % | 6.464 M | 0.000 -100.00 % | 14.895 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.255 M | 0.000 -100.00 % | 8.744 M | 0.000 | 0.000 | 0.000 -100.00 % | 12.010 M | 0.000 -100.00 % | 15.473 M | 0.000 -100.00 % | 15.934 M | 0.000 -100.00 % | 30.169 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.150 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -46.798 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.015 M | 0.000 |
Total assets | 0.000 -100.00 % | 11.694 B | 0.000 -100.00 % | 11.047 B | 0.000 -100.00 % | 10.925 B | 0.000 -100.00 % | 9.694 B | 0.000 -100.00 % | 8.612 B | 0.000 -100.00 % | 6.950 B | 0.000 -100.00 % | 5.214 B | 0.000 -100.00 % | 5.120 B | 0.000 -100.00 % | 3.921 B | 0.000 -100.00 % | 3.670 B | 0.000 -100.00 % | 4.075 B | 0.000 -100.00 % | 3.088 B | 0.000 -100.00 % | 2.795 B | 0.000 -100.00 % | 2.580 B | 0.000 -100.00 % | 2.380 B | 0.000 -100.00 % | 2.283 B | 0.000 -100.00 % | 1.785 B | 0.000 -100.00 % | 1.790 B | 0.000 -100.00 % | 1.522 B | 0.000 -100.00 % | 1.503 B | 0.000 -100.00 % | 1.273 B | 0.000 -100.00 % | 1.317 B | 0.000 -100.00 % | 1.111 B | 0.000 -100.00 % | 1.066 B | 0.000 -100.00 % | 895.764 M 2.81 % | 871.309 M 17.54 % | 741.278 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 -100.00 % | 1.041 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -471.000 K 0.00 % | -471.000 K 0.00 % | -471.000 K 0.00 % | -471.000 K | 0.000 | 0.000 | 0.000 100.00 % | -11.858 M -154.22 % | -4.664 M 0.00 % | -4.664 M 0.00 % | -4.664 M 0.00 % | -4.664 M 61.14 % | -12.002 M 0.00 % | -12.002 M 0.00 % | -12.002 M 0.00 % | -12.002 M -347.79 % | -2.680 M 0.00 % | -2.680 M 0.00 % | -2.680 M 0.00 % | -2.680 M -399.47 % | 895.000 K 0.00 % | 895.000 K 0.00 % | 895.000 K 0.00 % | 895.000 K 109.95 % | -8.996 M 0.00 % | -8.996 M 0.00 % | -8.996 M 0.00 % | -8.996 M |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.716 M 25.50 % | -10.357 M 0.00 % | -10.357 M 0.00 % | -10.357 M 0.00 % | -10.357 M -71.80 % | -6.029 M 0.00 % | -6.029 M 0.00 % | -6.029 M 0.00 % | -6.029 M -786.62 % | 878.000 K 0.00 % | 878.000 K 0.00 % | 878.000 K 0.00 % | 878.000 K -56.96 % | 2.040 M 0.00 % | 2.040 M 0.00 % | 2.040 M 0.00 % | 2.040 M -36.74 % | 3.225 M 0.00 % | 3.225 M 0.00 % | 3.225 M 0.00 % | 3.225 M |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 54.944 M 0.00 % | 54.944 M 0.00 % | 54.944 M 0.00 % | 54.944 M | 0.000 100.00 % | -83.585 M 0.00 % | -83.585 M 0.00 % | -83.585 M | 0.000 -100.00 % | 2.020 M 0.00 % | 2.020 M 0.00 % | 2.020 M | 0.000 100.00 % | -39.208 M 0.00 % | -39.208 M 0.00 % | -39.208 M | 0.000 100.00 % | -19.632 M 0.00 % | -19.632 M 0.00 % | -19.632 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -471.000 K 0.00 % | -471.000 K 0.00 % | -471.000 K 0.00 % | -471.000 K 88.63 % | -4.142 M 0.00 % | -4.142 M 0.00 % | -4.142 M 0.00 % | -4.142 M -172.75 % | 5.693 M 0.00 % | 5.693 M 0.00 % | 5.693 M 0.00 % | 5.693 M 195.30 % | -5.974 M 0.00 % | -5.974 M 0.00 % | -5.974 M 0.00 % | -5.974 M -67.88 % | -3.558 M 0.00 % | -3.558 M 0.00 % | -3.558 M 0.00 % | -3.558 M -210.76 % | -1.145 M 0.00 % | -1.145 M 0.00 % | -1.145 M 0.00 % | -1.145 M 90.63 % | -12.221 M 0.00 % | -12.221 M 0.00 % | -12.221 M 0.00 % | -12.221 M |
Other non cash items | -130.704 M -67.06 % | -78.237 M 59.47 % | -193.052 M 11.32 % | -217.686 M -4.38 % | -208.561 M -4.04 % | -200.460 M -43.46 % | -139.737 M 4.39 % | -146.154 M -20.29 % | -121.503 M 32.89 % | -181.056 M -66.80 % | -108.546 M 2.06 % | -110.829 M 47.35 % | -210.515 M -3.89 % | -202.642 M 3.65 % | -210.326 M 9.87 % | -233.362 M 25.22 % | -312.070 M -68.99 % | -184.670 M -40.12 % | -131.796 M 19.30 % | -163.318 M -535.89 % | 37.468 M 182.27 % | -45.541 M 35.12 % | -70.194 M -63.11 % | -43.035 M 35.49 % | -66.707 M -10.37 % | -60.439 M -5.29 % | -57.401 M 7.22 % | -61.870 M -57.38 % | -39.313 M -174.70 % | -14.311 M 75.48 % | -58.368 M -3.00 % | -56.669 M -60.03 % | -35.412 M -385.23 % | -7.298 M 76.47 % | -31.014 M -17.61 % | -26.371 M -3.31 % | -25.526 M -15.23 % | -22.153 M 8.37 % | -24.177 M -46.45 % | -16.509 M -58.69 % | -10.403 M 5.64 % | -11.025 M -62.95 % | -6.766 M 42.89 % | -11.847 M 0.75 % | -11.937 M 4.88 % | -12.550 M -17.70 % | -10.663 M 7.07 % | -11.474 M -44.20 % | -7.957 M -11.47 % | -7.138 M -211.66 % | 6.393 M 60.36 % | 3.987 M -3.09 % | 4.114 M -65.41 % | 11.892 M 118.30 % | 5.447 M -44.12 % | 9.747 M 0.00 % | 9.747 M 0.00 % | 9.747 M 0.00 % | 9.747 M 20.09 % | 8.117 M 0.00 % | 8.117 M 0.00 % | 8.117 M 0.00 % | 8.117 M 1.35 % | 8.009 M 0.00 % | 8.009 M 0.00 % | 8.009 M 0.00 % | 8.009 M 39.28 % | 5.750 M 0.00 % | 5.750 M 0.00 % | 5.750 M 0.00 % | 5.750 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 82.834 M -3.62 % | 85.942 M 1.44 % | 84.726 M -28.42 % | 118.364 M 24.84 % | 94.816 M 3.87 % | 91.286 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 114.236 M 0.00 % | 114.236 M 0.00 % | 114.236 M 0.00 % | 114.236 M | 0.000 -100.00 % | 13.019 M 0.00 % | 13.019 M 0.00 % | 13.019 M | 0.000 100.00 % | -12.129 M 0.00 % | -12.129 M 0.00 % | -12.129 M | 0.000 100.00 % | -10.993 M 0.00 % | -10.993 M 0.00 % | -10.993 M | 0.000 100.00 % | -10.793 M 0.00 % | -10.793 M 0.00 % | -10.793 M -138.71 % | 27.883 M 0.00 % | 27.883 M 0.00 % | 27.883 M 0.00 % | 27.883 M 2.65 % | 27.164 M 0.00 % | 27.164 M 0.00 % | 27.164 M 0.00 % | 27.164 M 106.70 % | 13.142 M 0.00 % | 13.142 M 0.00 % | 13.142 M 0.00 % | 13.142 M 1.79 % | 12.911 M 0.00 % | 12.911 M 0.00 % | 12.911 M 0.00 % | 12.911 M 470.85 % | 2.262 M 0.00 % | 2.262 M 0.00 % | 2.262 M 0.00 % | 2.262 M -76.42 % | 9.593 M 0.00 % | 9.593 M 0.00 % | 9.593 M 0.00 % | 9.593 M -26.69 % | 13.085 M 0.00 % | 13.085 M 0.00 % | 13.085 M 0.00 % | 13.085 M 935.80 % | 1.263 M 0.00 % | 1.263 M 0.00 % | 1.263 M 0.00 % | 1.263 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -100.293 M 0.00 % | -100.293 M 0.00 % | -100.293 M 0.00 % | -100.293 M | 0.000 100.00 % | -32.710 M 0.00 % | -32.710 M 0.00 % | -32.710 M | 0.000 100.00 % | -20.611 M 0.00 % | -20.611 M 0.00 % | -20.611 M | 0.000 100.00 % | -8.748 M 0.00 % | -8.748 M 0.00 % | -8.748 M | 0.000 100.00 % | -2.427 M 0.00 % | -2.427 M 0.00 % | -2.427 M 61.36 % | -6.281 M 0.00 % | -6.281 M 0.00 % | -6.281 M 0.00 % | -6.281 M 36.25 % | -9.852 M 0.00 % | -9.852 M 0.00 % | -9.852 M 0.00 % | -9.852 M 70.55 % | -33.449 M 0.00 % | -33.449 M 0.00 % | -33.449 M 0.00 % | -33.449 M -300.42 % | -8.353 M 0.00 % | -8.353 M 0.00 % | -8.353 M 0.00 % | -8.353 M -50.06 % | -5.567 M 0.00 % | -5.567 M 0.00 % | -5.567 M 0.00 % | -5.567 M 28.16 % | -7.749 M 0.00 % | -7.749 M 0.00 % | -7.749 M 0.00 % | -7.749 M -122.37 % | -3.485 M 0.00 % | -3.485 M 0.00 % | -3.485 M 0.00 % | -3.485 M -192.39 % | -1.192 M 0.00 % | -1.192 M 0.00 % | -1.192 M 0.00 % | -1.192 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -137.500 K 0.00 % | -137.500 K 0.00 % | -137.500 K 0.00 % | -137.500 K | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.293 M 0.00 % | 100.293 M 0.00 % | 100.293 M 0.00 % | 100.293 M | 0.000 -100.00 % | 32.710 M 0.00 % | 32.710 M 0.00 % | 32.710 M | 0.000 -100.00 % | 20.611 M 0.00 % | 20.611 M 0.00 % | 20.611 M | 0.000 -100.00 % | 8.748 M 0.00 % | 8.748 M 0.00 % | 8.748 M | 0.000 -100.00 % | 2.427 M 0.00 % | 2.427 M 0.00 % | 2.427 M -61.36 % | 6.281 M 0.00 % | 6.281 M 0.00 % | 6.281 M 0.00 % | 6.281 M -36.25 % | 9.852 M 0.00 % | 9.852 M 0.00 % | 9.852 M 0.00 % | 9.852 M -70.55 % | 33.449 M 0.00 % | 33.449 M 0.00 % | 33.449 M 13 379 500.00 % | -250.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 193.250 K 0.00 % | 193.250 K 0.00 % | 193.250 K 0.00 % | 193.250 K |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -33.449 M -300.43 % | -8.353 M 0.00 % | -8.353 M 0.00 % | -8.353 M 0.00 % | -8.353 M -50.06 % | -5.567 M 0.00 % | -5.567 M 0.00 % | -5.567 M 0.00 % | -5.567 M 28.16 % | -7.749 M 0.00 % | -7.749 M 0.00 % | -7.749 M 0.00 % | -7.749 M -113.93 % | -3.622 M 0.00 % | -3.622 M 0.00 % | -3.622 M 0.00 % | -3.622 M -262.74 % | -998.500 K 0.00 % | -998.500 K 0.00 % | -998.500 K 0.00 % | -998.500 K |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.219 M 0.00 % | -1.219 M 0.00 % | -1.219 M 0.00 % | -1.219 M | 0.000 100.00 % | -968.750 K 0.00 % | -968.750 K 0.00 % | -968.750 K | 0.000 100.00 % | -969.000 K 0.00 % | -969.000 K 0.00 % | -969.000 K | 0.000 100.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K | 0.000 100.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K 0.00 % | -967.000 K -4.60 % | -924.500 K 0.00 % | -924.500 K 0.00 % | -924.500 K 0.00 % | -924.500 K 4.12 % | -964.250 K 0.00 % | -964.250 K 0.00 % | -964.250 K 0.00 % | -964.250 K -1.10 % | -953.750 K 0.00 % | -953.750 K 0.00 % | -953.750 K 0.00 % | -953.750 K -0.45 % | -949.500 K 0.00 % | -949.500 K 0.00 % | -949.500 K 0.00 % | -949.500 K 50.03 % | -1.900 M 0.00 % | -1.900 M 0.00 % | -1.900 M 0.00 % | -1.900 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -59.500 K 0.00 % | -59.500 K 0.00 % | -59.500 K 0.00 % | -59.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.063 M 0.00 % | -5.063 M 0.00 % | -5.063 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.462 M 0.00 % | -8.462 M 0.00 % | -8.462 M 0.00 % | -8.462 M 4.70 % | -8.879 M 0.00 % | -8.879 M 0.00 % | -8.879 M 0.00 % | -8.879 M -3 551 400.00 % | -250.000 0.00 % | -250.000 0.00 % | -250.000 0.00 % | -250.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -250.000 0.00 % | -250.000 0.00 % | -250.000 0.00 % | -250.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.278 M 0.00 % | -1.278 M 0.00 % | -1.278 M 0.00 % | -1.278 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.032 M 0.00 % | -6.032 M 0.00 % | -6.032 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.429 M 0.00 % | -9.429 M 0.00 % | -9.429 M 0.00 % | -9.429 M 4.24 % | -9.846 M 0.00 % | -9.846 M 0.00 % | -9.846 M 0.00 % | -9.846 M -964.69 % | -924.750 K 0.00 % | -924.750 K 0.00 % | -924.750 K 0.00 % | -924.750 K 4.10 % | -964.250 K 0.00 % | -964.250 K 0.00 % | -964.250 K 0.00 % | -964.250 K -1.10 % | -953.750 K 0.00 % | -953.750 K 0.00 % | -953.750 K 0.00 % | -953.750 K -0.45 % | -949.500 K 0.00 % | -949.500 K 0.00 % | -949.500 K 0.00 % | -949.500 K 50.03 % | -1.900 M 0.00 % | -1.900 M 0.00 % | -1.900 M 0.00 % | -1.900 M | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.021 M 719.30 % | -3.556 M 0.00 % | -3.556 M 0.00 % | -3.556 M 0.00 % | -3.556 M -190.54 % | 3.927 M 0.00 % | 3.927 M 0.00 % | 3.927 M 0.00 % | 3.927 M 566.48 % | 589.250 K 0.00 % | 589.250 K 0.00 % | 589.250 K 0.00 % | 589.250 K 106.07 % | -9.702 M 0.00 % | -9.702 M 0.00 % | -9.702 M 0.00 % | -9.702 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 82.834 M -3.62 % | 85.942 M 1.44 % | 84.726 M -28.42 % | 118.364 M 24.84 % | 94.816 M 3.87 % | 91.286 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.306 M 0.00 % | 1.306 M 0.00 % | 1.306 M 0.00 % | 1.306 M | 0.000 100.00 % | -194.250 K 0.00 % | -194.250 K 0.00 % | -194.250 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -118.750 K 0.00 % | -118.750 K 0.00 % | -118.750 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.158 M 0.00 % | 3.158 M 0.00 % | 3.158 M 0.00 % | 3.158 M 300.25 % | 789.000 K 0.00 % | 789.000 K 0.00 % | 789.000 K 0.00 % | 789.000 K 1 976.32 % | 38.000 K 0.00 % | 38.000 K 0.00 % | 38.000 K 0.00 % | 38.000 K 111.47 % | -331.250 K 0.00 % | -331.250 K 0.00 % | -331.250 K 0.00 % | -331.250 K -122.32 % | 1.484 M 0.00 % | 1.484 M 0.00 % | 1.484 M 0.00 % | 1.484 M 169.38 % | -2.139 M 0.00 % | -2.139 M 0.00 % | -2.139 M 0.00 % | -2.139 M -199.87 % | 2.142 M 0.00 % | 2.142 M 0.00 % | 2.142 M 0.00 % | 2.142 M |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 246.008 M 50.76 % | 163.174 M 111.28 % | 77.232 M -73.02 % | 286.243 M 70.51 % | 167.879 M -63.72 % | 462.668 M 24.58 % | 371.382 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.154 M 0.00 % | 9.154 M 0.00 % | 9.154 M 0.00 % | 9.154 M | 0.000 -100.00 % | 9.348 M 0.00 % | 9.348 M 0.00 % | 9.348 M | 0.000 -100.00 % | 7.182 M 0.00 % | 7.182 M 0.00 % | 7.182 M | 0.000 -100.00 % | 15.397 M 0.00 % | 15.397 M 0.00 % | 15.397 M | 0.000 -100.00 % | 15.516 M 0.00 % | 15.516 M 0.00 % | 15.516 M 144.21 % | 6.354 M 0.00 % | 6.354 M 0.00 % | 6.354 M 0.00 % | 6.354 M 98.83 % | 3.196 M 0.00 % | 3.196 M 0.00 % | 3.196 M 0.00 % | 3.196 M 32.77 % | 2.407 M 0.00 % | 2.407 M 0.00 % | 2.407 M 0.00 % | 2.407 M 1.60 % | 2.369 M 0.00 % | 2.369 M 0.00 % | 2.369 M 0.00 % | 2.369 M -12.27 % | 2.700 M 0.00 % | 2.700 M 0.00 % | 2.700 M 0.00 % | 2.700 M 122.04 % | 1.216 M 0.00 % | 1.216 M 0.00 % | 1.216 M 0.00 % | 1.216 M -63.76 % | 3.355 M 0.00 % | 3.355 M 0.00 % | 3.355 M 0.00 % | 3.355 M 176.53 % | 1.213 M 0.00 % | 1.213 M 0.00 % | 1.213 M 0.00 % | 1.213 M |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.368 M -95.38 % | 246.008 M 50.76 % | 163.174 M -56.01 % | 370.969 M 29.60 % | 286.243 M -48.65 % | 557.484 M 20.49 % | 462.668 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.460 M 0.00 % | 10.460 M 0.00 % | 10.460 M 0.00 % | 10.460 M | 0.000 -100.00 % | 9.154 M 0.00 % | 9.154 M 0.00 % | 9.154 M | 0.000 -100.00 % | 9.178 M 0.00 % | 9.178 M 0.00 % | 9.178 M | 0.000 -100.00 % | 13.815 M 0.00 % | 13.815 M 0.00 % | 13.815 M | 0.000 -100.00 % | 15.398 M 0.00 % | 15.398 M 0.00 % | 15.398 M -0.76 % | 15.516 M 0.00 % | 15.516 M 0.00 % | 15.516 M 0.00 % | 15.516 M 144.21 % | 6.354 M 0.00 % | 6.354 M 0.00 % | 6.354 M 0.00 % | 6.354 M 98.81 % | 3.196 M 0.00 % | 3.196 M 0.00 % | 3.196 M 0.00 % | 3.196 M 32.78 % | 2.407 M 0.00 % | 2.407 M 0.00 % | 2.407 M 0.00 % | 2.407 M 1.60 % | 2.369 M 0.00 % | 2.369 M 0.00 % | 2.369 M 0.00 % | 2.369 M -12.27 % | 2.700 M 0.00 % | 2.700 M 0.00 % | 2.700 M 0.00 % | 2.700 M 122.04 % | 1.216 M 0.00 % | 1.216 M 0.00 % | 1.216 M 0.00 % | 1.216 M -63.76 % | 3.355 M 0.00 % | 3.355 M 0.00 % | 3.355 M 0.00 % | 3.355 M |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 82.834 M -3.62 % | 85.942 M 1.44 % | 84.726 M -28.42 % | 118.364 M 24.84 % | 94.816 M 3.87 % | 91.286 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 114.236 M 0.00 % | 114.236 M 0.00 % | 114.236 M 0.00 % | 114.236 M | 0.000 -100.00 % | 13.019 M 0.00 % | 13.019 M 0.00 % | 13.019 M | 0.000 100.00 % | -12.129 M 0.00 % | -12.129 M 0.00 % | -12.129 M | 0.000 100.00 % | -10.993 M 0.00 % | -10.993 M 0.00 % | -10.993 M | 0.000 100.00 % | -10.793 M 0.00 % | -10.793 M 0.00 % | -10.793 M -138.71 % | 27.883 M 0.00 % | 27.883 M 0.00 % | 27.883 M 0.00 % | 27.883 M 2.65 % | 27.164 M 0.00 % | 27.164 M 0.00 % | 27.164 M 0.00 % | 27.164 M 106.70 % | 13.142 M 0.00 % | 13.142 M 0.00 % | 13.142 M 0.00 % | 13.142 M 1.79 % | 12.911 M 0.00 % | 12.911 M 0.00 % | 12.911 M 0.00 % | 12.911 M 470.85 % | 2.262 M 0.00 % | 2.262 M 0.00 % | 2.262 M 0.00 % | 2.262 M -76.42 % | 9.593 M 0.00 % | 9.593 M 0.00 % | 9.593 M 0.00 % | 9.593 M -26.69 % | 13.085 M 0.00 % | 13.085 M 0.00 % | 13.085 M 0.00 % | 13.085 M 935.80 % | 1.263 M 0.00 % | 1.263 M 0.00 % | 1.263 M 0.00 % | 1.263 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -100.293 M 0.00 % | -100.293 M 0.00 % | -100.293 M 0.00 % | -100.293 M | 0.000 100.00 % | -32.710 M 0.00 % | -32.710 M 0.00 % | -32.710 M | 0.000 100.00 % | -20.611 M 0.00 % | -20.611 M 0.00 % | -20.611 M | 0.000 100.00 % | -8.748 M 0.00 % | -8.748 M 0.00 % | -8.748 M | 0.000 100.00 % | -2.427 M 0.00 % | -2.427 M 0.00 % | -2.427 M 61.36 % | -6.281 M 0.00 % | -6.281 M 0.00 % | -6.281 M 0.00 % | -6.281 M 36.25 % | -9.852 M 0.00 % | -9.852 M 0.00 % | -9.852 M 0.00 % | -9.852 M 70.55 % | -33.449 M 0.00 % | -33.449 M 0.00 % | -33.449 M 0.00 % | -33.449 M -300.42 % | -8.353 M 0.00 % | -8.353 M 0.00 % | -8.353 M 0.00 % | -8.353 M -50.06 % | -5.567 M 0.00 % | -5.567 M 0.00 % | -5.567 M 0.00 % | -5.567 M 28.16 % | -7.749 M 0.00 % | -7.749 M 0.00 % | -7.749 M 0.00 % | -7.749 M -122.37 % | -3.485 M 0.00 % | -3.485 M 0.00 % | -3.485 M 0.00 % | -3.485 M -192.39 % | -1.192 M 0.00 % | -1.192 M 0.00 % | -1.192 M 0.00 % | -1.192 M |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 82.834 M -3.62 % | 85.942 M 1.44 % | 84.726 M -28.42 % | 118.364 M 24.84 % | 94.816 M 3.87 % | 91.286 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.943 M 0.00 % | 13.943 M 0.00 % | 13.943 M 0.00 % | 13.943 M | 0.000 100.00 % | -19.691 M 0.00 % | -19.691 M 0.00 % | -19.691 M | 0.000 100.00 % | -32.740 M 0.00 % | -32.740 M 0.00 % | -32.740 M | 0.000 100.00 % | -19.741 M 0.00 % | -19.741 M 0.00 % | -19.741 M | 0.000 100.00 % | -13.220 M 0.00 % | -13.220 M 0.00 % | -13.220 M -161.20 % | 21.602 M 0.00 % | 21.602 M 0.00 % | 21.602 M 0.00 % | 21.602 M 24.78 % | 17.312 M 0.00 % | 17.312 M 0.00 % | 17.312 M 0.00 % | 17.312 M 185.25 % | -20.307 M 0.00 % | -20.307 M 0.00 % | -20.307 M 0.00 % | -20.307 M -545.52 % | 4.558 M 0.00 % | 4.558 M 0.00 % | 4.558 M 0.00 % | 4.558 M 237.92 % | -3.305 M 0.00 % | -3.305 M 0.00 % | -3.305 M 0.00 % | -3.305 M -279.19 % | 1.844 M 0.00 % | 1.844 M 0.00 % | 1.844 M 0.00 % | 1.844 M -80.79 % | 9.600 M 0.00 % | 9.600 M 0.00 % | 9.600 M 0.00 % | 9.600 M 13 326.92 % | 71.500 K 0.00 % | 71.500 K 0.00 % | 71.500 K 0.00 % | 71.500 K |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | 2008 |