Glorywin Entertainment Group, Inc. GWIN
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.464 M |
| Net income | -8.140 K 9.40 % | -8.985 K 42.71 % | -15.683 K 27.19 % | -21.539 K 91.80 % | -262.650 K -1 690.63 % | -14.668 K 99.29 % | -2.066 M 29.07 % | -2.913 M |
| Income before tax | -8.140 K 9.40 % | -8.985 K 42.71 % | -15.683 K 27.19 % | -21.539 K 91.80 % | -262.650 K -1 690.63 % | -14.668 K 99.29 % | -2.066 M -193.09 % | 2.219 M |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.41 |
| EBITDA | -8.140 K 9.35 % | -8.980 K 42.58 % | -15.640 K 27.39 % | -21.540 K 91.80 % | -262.650 K -1 690.63 % | -14.668 K 99.29 % | -2.066 M -192.92 % | 2.223 M |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.53 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.41 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.00 |
| Weighted average shs out dil | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 242.16 % | 104.100 M 34.91 % | 77.161 M 240.24 % | 22.678 M |
| Weighted average shs out | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 242.16 % | 104.100 M 34.91 % | 77.161 M 240.24 % | 22.678 M |
| EPS diluted | 0.00 | 0.00 | 0.00 100.00 % | 0.00 85.71 % | 0.00 -600.00 % | 0.00 99.63 % | -0.03 79.38 % | -0.13 |
| Earnings per share | 0.00 | 0.00 | 0.00 100.00 % | 0.00 85.71 % | 0.00 -600.00 % | 0.00 99.63 % | -0.03 79.38 % | -0.13 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.464 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.132 M |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 8.140 K -9.40 % | 8.985 K -42.57 % | 15.644 K -27.37 % | 21.539 K -91.80 % | 262.650 K 1 690.63 % | 14.668 K -99.29 % | 2.066 M -36.25 % | 3.241 M |
| Cost and expenses | 8.140 K -9.40 % | 8.985 K -42.57 % | 15.644 K -27.37 % | 21.539 K -91.80 % | 262.650 K 1 690.63 % | 14.668 K -99.29 % | 2.066 M -36.33 % | 3.245 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 8.140 K -9.40 % | 8.985 K -42.57 % | 15.644 K -27.37 % | 21.539 K -91.80 % | 262.650 K 1 690.63 % | 14.668 K -99.29 % | 2.066 M -36.25 % | 3.241 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.000 |
| Interest expense | 0.000 | 0.000 -100.00 % | 39.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 -100.00 % | 167.895 K -26.52 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K | 0.000 | 0.000 -100.00 % | 4.018 K |
| Operating income | -8.140 K 9.35 % | -8.980 K 42.58 % | -15.640 K 27.39 % | -21.540 K 91.80 % | -262.650 K -1 690.39 % | -14.670 K 99.29 % | -2.066 M -193.09 % | 2.219 M |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.41 |
| Total other income expenses net | 0.000 100.00 % | -5.000 87.18 % | -39.000 | 0.000 | 0.000 -100.00 % | 2.000 | 0.000 -100.00 % | 10.000 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 |
| 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|
| Net debt | -252.000 0.00 % | -252.000 0.00 % | -252.000 0.00 % | -252.000 0.00 % | -252.000 |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | -11.282 K 0.00 % | -11.282 K 0.00 % | -11.282 K 0.00 % | -11.282 K -1.69 % | -11.094 K |
| Retained earnings | -4.044 M 0.00 % | -4.044 M 0.00 % | -4.044 M -0.36 % | -4.030 M -105.20 % | -1.964 M |
| Common stock | 104.100 K 0.00 % | 104.100 K 0.00 % | 104.100 K 0.00 % | 104.100 K 104.52 % | 50.900 K |
| Total equity | -113.854 K 0.00 % | -113.854 K 0.00 % | -113.854 K -14.79 % | -99.186 K -200.46 % | -33.011 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 114.106 K 0.00 % | 114.106 K 0.00 % | 114.106 K 14.75 % | 99.438 K 198.94 % | 33.263 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 114.106 K 0.00 % | 114.106 K 0.00 % | 114.106 K 14.75 % | 99.438 K 198.94 % | 33.263 K |
| Total liabilities | 114.106 K 0.00 % | 114.106 K 0.00 % | 114.106 K 14.75 % | 99.438 K 198.94 % | 33.263 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 252.000 0.00 % | 252.000 0.00 % | 252.000 0.00 % | 252.000 0.00 % | 252.000 |
| Cash and short term investments | 252.000 0.00 % | 252.000 0.00 % | 252.000 0.00 % | 252.000 0.00 % | 252.000 |
| Total current assets | 252.000 0.00 % | 252.000 0.00 % | 252.000 0.00 % | 252.000 0.00 % | 252.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 3.838 M 0.00 % | 3.838 M 0.00 % | 3.838 M 0.00 % | 3.838 M 102.95 % | 1.891 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 252.000 0.00 % | 252.000 0.00 % | 252.000 0.00 % | 252.000 0.00 % | 252.000 |
| 2020 | 2019 | 2018 | 2017 | 2016 |
| 2021 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | 12.650 K |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | 12.650 K |
| Other non cash items | 0.000 |
| Net cash provided by operating activities | -250.000 K |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | 0.000 |
| Net cash used for investing activites | 0.000 |
| Debt repayment | 0.000 |
| Common stock issued | 0.000 |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 250.000 K |
| Net cash used provided by financing activities | 250.000 K |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 0.000 |
| Cash at beginning of period | 252.000 |
| Cash at end of period | 252.000 |
| Operating cash flow | -250.000 K |
| Capital expenditure | 0.000 |
| Free CashFlow | -250.000 K |
| 2021 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -550.000 92.46 % | -7.290 K -2 330.00 % | -300.000 69.23 % | -975.000 40.91 % | -1.650 K 72.77 % | -6.060 K -1 920.00 % | -300.000 97.63 % | -12.657 K -1 050.64 % | -1.100 K 42.89 % | -1.926 K -5.82 % | -1.820 K 71.58 % | -6.405 K 51.89 % | -13.314 K |
| Income before tax | -550.000 92.46 % | -7.290 K -2 330.00 % | -300.000 69.23 % | -975.000 40.91 % | -1.650 K 72.77 % | -6.060 K -1 920.00 % | -300.000 97.63 % | -12.657 K -1 050.64 % | -1.100 K 42.89 % | -1.926 K -5.82 % | -1.820 K 71.58 % | -6.405 K 51.89 % | -13.314 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -550.000 59.26 % | -1.350 K -350.00 % | -300.000 69.07 % | -970.000 41.21 % | -1.650 K 72.77 % | -6.060 K -1 920.00 % | -300.000 97.62 % | -12.620 K -1 047.27 % | -1.100 K 43.01 % | -1.930 K -6.04 % | -1.820 K 71.58 % | -6.405 K 51.89 % | -13.314 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.184 M 0.00 % | 356.184 M |
| Weighted average shs out | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.195 M 0.00 % | 356.184 M 0.00 % | 356.184 M |
| EPS diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | 0.00 -1 920.09 % | 0.00 97.63 % | 0.00 -1 050.63 % | 0.00 42.89 % | 0.00 -5.82 % | 0.00 71.59 % | 0.00 51.89 % | 0.00 |
| Earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | 0.00 -1 920.09 % | 0.00 97.63 % | 0.00 -1 050.63 % | 0.00 42.89 % | 0.00 -5.82 % | 0.00 71.59 % | 0.00 51.89 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 -100.00 % | 1.350 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 -100.00 % | 5.940 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 550.000 -92.46 % | 7.290 K 2 330.00 % | 300.000 -69.23 % | 975.000 -40.91 % | 1.650 K -72.77 % | 6.060 K 1 920.00 % | 300.000 -97.62 % | 12.618 K 1 047.09 % | 1.100 K -42.89 % | 1.926 K 5.82 % | 1.820 K -71.58 % | 6.405 K -51.89 % | 13.314 K |
| Cost and expenses | 550.000 -92.46 % | 7.290 K 2 330.00 % | 300.000 -69.23 % | 975.000 -40.91 % | 1.650 K -72.77 % | 6.060 K 1 920.00 % | 300.000 -97.62 % | 12.618 K 1 047.09 % | 1.100 K -42.89 % | 1.926 K 5.82 % | 1.820 K -71.58 % | 6.405 K -51.89 % | 13.314 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 550.000 -59.26 % | 1.350 K 350.00 % | 300.000 -69.23 % | 975.000 -40.91 % | 1.650 K -72.77 % | 6.060 K 1 920.00 % | 300.000 -97.62 % | 12.618 K 1 047.09 % | 1.100 K -42.89 % | 1.926 K 5.82 % | 1.820 K -71.58 % | 6.405 K -51.89 % | 13.314 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 -100.00 % | 5.940 K -86.27 % | 43.276 K -1.22 % | 43.812 K 210.68 % | -39.586 K -132.42 % | 122.085 K 193.59 % | 41.584 K -24.23 % | 54.880 K -36.23 % | 86.065 K 42.35 % | 60.459 K | 0.000 | 0.000 | 0.000 |
| Operating income | -550.000 59.26 % | -1.350 K -350.00 % | -300.000 69.23 % | -975.000 40.91 % | -1.650 K 72.77 % | -6.060 K -1 920.00 % | -300.000 97.62 % | -12.620 K -1 047.27 % | -1.100 K 43.01 % | -1.930 K -6.04 % | -1.820 K 71.56 % | -6.400 K 51.92 % | -13.310 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 0.000 100.00 % | -5.940 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -37.000 | 0.000 -100.00 % | 4.000 | 0.000 100.00 % | -5.000 -25.00 % | -4.000 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
| 2024-09-30 | |
|---|---|
| Net debt | 0.000 |
| Total investments | 0.000 |
| Total debt | 0.000 |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -4.261 M |
| Common stock | 356.195 K |
| Total equity | -53.798 K |
| Other non current liabilities | 0.000 |
| Long term debt | 0.000 |
| Total non current liabilities | 0.000 |
| Other current liabilities | 53.798 K |
| Deferred revenue | 0.000 |
| Short term debt | 0.000 |
| Total current liabilities | 53.798 K |
| Total liabilities | 53.798 K |
| Other non current assets | 0.000 |
| Long term investments | 0.000 |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 0.000 |
| Other current assets | 0.000 |
| Short term investments | 0.000 |
| cash and cash equivalents | 0.000 |
| Cash and short term investments | 0.000 |
| Total current assets | 0.000 |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 0.000 |
| Tax payables | 0.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 100.000 |
| Other total stockholders equity | 3.850 M |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 0.000 |
| 2024-09-30 |
| 2024-09-30 | 2023-09-30 | |
|---|---|---|
| Deferred income tax | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | 7.290 K 20.30 % | 6.060 K |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 |
| Other working capital | 7.290 K 20.30 % | 6.060 K |
| Other non cash items | 0.000 | 0.000 |
| Net cash provided by operating activities | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 |
| 2024 | 2023 |
| Date | Form 10K |
|---|---|
| 2025 | |
| 2024 | |
| 2023 | |
| 2022 | |
| 2021 | |
| 2018 | |
| 2017 | https://www.sec.gov/Archives/edgar/data/1515114/000168316822004371/glorywin_10k-033117.htm |
| 2016 | https://www.sec.gov/Archives/edgar/data/1515114/000168316822004303/glorywin_10k-033116.htm |