
Galata Wind Enerji A.S. GWIND.IS
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Revenue | 2.364 B 27.18 % | 1.859 B 56.58 % | 1.187 B 119.77 % | 540.226 M 61.16 % | 335.202 M 34.93 % | 248.422 M |
Net income | 834.410 M 33.82 % | 623.548 M -40.27 % | 1.044 B 510.81 % | 170.913 M 9.31 % | 156.357 M 143.28 % | 64.270 M |
Income before tax | 1.203 B 19.70 % | 1.005 B 7.45 % | 935.348 M 376.36 % | 196.352 M -1.19 % | 198.715 M 136.38 % | 84.066 M |
Income before tax ratio | 0.51 -5.89 % | 0.54 -31.37 % | 0.79 116.75 % | 0.36 -38.69 % | 0.59 75.18 % | 0.34 |
EBITDA | 1.883 B -8.58 % | 2.060 B 95.06 % | 1.056 B 243.10 % | 307.761 M 22.28 % | 251.688 M 68.98 % | 148.949 M |
Net income ratio | 0.35 5.21 % | 0.34 -61.85 % | 0.88 177.93 % | 0.32 -32.18 % | 0.47 80.30 % | 0.26 |
Ratio EBITDA | 0.80 -28.12 % | 1.11 24.57 % | 0.89 56.11 % | 0.57 -24.13 % | 0.75 25.23 % | 0.60 |
Gross profit ratio | 0.52 -11.56 % | 0.59 -27.57 % | 0.82 12.35 % | 0.73 -0.81 % | 0.74 5.31 % | 0.70 |
Weighted average shs out dil | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M |
Weighted average shs out | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M |
EPS diluted | 1.55 34.78 % | 1.15 -40.41 % | 1.93 503.13 % | 0.32 10.34 % | 0.29 141.67 % | 0.12 |
Earnings per share | 1.55 34.78 % | 1.15 -40.41 % | 1.93 503.13 % | 0.32 10.34 % | 0.29 141.67 % | 0.12 |
Gross profit | 1.241 B 12.48 % | 1.104 B 13.41 % | 972.993 M 146.91 % | 394.064 M 59.87 % | 246.496 M 42.10 % | 173.473 M |
Income tax expense | 368.642 M -3.37 % | 381.514 M 451.28 % | -108.608 M -526.94 % | 25.439 M -39.94 % | 42.358 M 113.98 % | 19.795 M |
Cost of revenue | 1.123 B 48.66 % | 755.524 M 252.59 % | 214.278 M 46.60 % | 146.162 M 64.77 % | 88.706 M 18.35 % | 74.949 M |
General and administrative expenses | 87.046 M 156.12 % | 33.986 M 28.68 % | 26.411 M 93.28 % | 13.665 M 50.94 % | 9.053 M 26.30 % | 7.168 M |
Selling and marketing expenses | 3.741 M 19.14 % | 3.140 M 98.67 % | 1.581 M 408.58 % | 310.798 K -31.50 % | 453.700 K 21.25 % | 374.180 K |
Other expenses | 24.757 M 106.23 % | -397.216 M | 0.000 -100.00 % | 4.700 K | 0.000 -100.00 % | 5.675 M |
Operating expenses | 115.544 M 131.49 % | -366.871 M -1 154.59 % | 34.788 M 19.33 % | 29.153 M 45.20 % | 20.079 M 51.91 % | 13.217 M |
Cost and expenses | 1.239 B 220.56 % | 386.415 M 55.15 % | 249.067 M 42.07 % | 175.315 M 61.16 % | 108.784 M 23.39 % | 88.166 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 90.787 M 199.19 % | 30.344 M -12.77 % | 34.788 M 19.31 % | 29.158 M 206.72 % | 9.506 M 26.05 % | 7.542 M |
Interest income | 107.832 M -31.52 % | 157.462 M 245.22 % | 45.612 M 1 528.95 % | 2.800 M -53.02 % | 5.961 M 42.37 % | 4.187 M |
Interest expense | 73.601 M 85.42 % | 39.694 M -62.41 % | 105.609 M 147.04 % | 42.749 M 131.97 % | 18.429 M -40.49 % | 30.969 M |
Depreciation and amortization | 620.905 M 59.86 % | 388.407 M 501.46 % | 64.578 M 2.24 % | 63.162 M 82.84 % | 34.545 M 1.86 % | 33.914 M |
Operating income | 1.126 B -23.56 % | 1.473 B 56.96 % | 938.205 M 157.11 % | 364.911 M 33.03 % | 274.307 M 56.64 % | 175.116 M |
Operating income ratio | 0.48 -39.90 % | 0.79 0.24 % | 0.79 16.99 % | 0.68 -17.46 % | 0.82 16.09 % | 0.70 |
Total other income expenses net | 77.330 M 116.54 % | -467.557 M -16 261.77 % | -2.858 M 98.63 % | -208.984 M -176.46 % | -75.593 M 16.98 % | -91.050 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Net debt | 973.138 M 37.55 % | 707.466 M 635.53 % | -132.105 M -127.00 % | 489.247 M 0.98 % | 484.510 M 288.66 % | -256.821 M |
Total investments | 94.363 M -51.96 % | 196.408 M 38.26 % | 142.053 M 204.75 % | 46.613 M 46 513.49 % | 100.000 K | 0.000 |
Total debt | 2.292 B 196.27 % | 773.469 M 46.78 % | 526.974 M -18.70 % | 648.166 M 17.71 % | 550.635 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 40.967 M 58.82 % | 25.795 M | 0.000 | 0.000 |
Retained earnings | 5.460 B 35.02 % | 4.044 B 208.59 % | 1.310 B 202.58 % | 433.100 M 16.28 % | 372.470 M | 0.000 |
Common stock | 540.000 M 0.00 % | 540.000 M 0.97 % | 534.791 M 0.00 % | 534.791 M 0.00 % | 534.791 M | 0.000 |
Total equity | 10.457 B 48.68 % | 7.033 B 272.06 % | 1.890 B 89.46 % | 997.687 M 7.60 % | 927.237 M | 0.000 |
Other non current liabilities | 11.792 M 27.17 % | 9.273 M 101.06 % | -871.182 M -11 371.11 % | 7.729 M 761.79 % | 896.894 K 19.81 % | 748.623 K |
Long term debt | 1.729 B 163.89 % | 655.360 M 40.03 % | 468.012 M 17.29 % | 399.016 M 36.11 % | 293.154 M -7.34 % | 316.386 M |
Total non current liabilities | 3.546 B 104.24 % | 1.736 B 270.34 % | 468.808 M -2.71 % | 481.852 M 23.27 % | 390.887 M | 0.000 |
Other current liabilities | 34.685 M -80.27 % | 175.798 M 542.21 % | -39.755 M -533.09 % | 9.179 M -75.01 % | 36.726 M 817.63 % | 4.002 M |
Deferred revenue | 0.000 100.00 % | -398.083 K -106.89 % | 5.776 M -72.40 % | 20.931 M -42.71 % | 36.538 M | 0.000 |
Short term debt | 562.140 M 374.35 % | 118.507 M 5.33 % | 112.506 M -54.84 % | 249.150 M -3.24 % | 257.481 M 198.96 % | 86.127 M |
Total current liabilities | 806.930 M 106.61 % | 390.564 M 263.95 % | 107.313 M -62.74 % | 288.047 M -4.78 % | 302.494 M | 0.000 |
Total liabilities | 4.353 B 104.67 % | 2.127 B 269.15 % | 576.121 M -25.17 % | 769.899 M 11.04 % | 693.381 M | 0.000 |
Other non current assets | 94.274 M 33.74 % | 70.489 M 103.00 % | -2.353 B -12 607.54 % | 18.813 M -92.96 % | 267.394 M -13.79 % | 310.181 M |
Long term investments | 94.363 M -12.72 % | 108.117 M 64.43 % | 65.754 M 41.06 % | 46.613 M | 0.000 | 0.000 |
Intangible assets | 3.650 B 44.76 % | 2.522 B -2.56 % | 2.588 B 806.96 % | 285.314 M -2.31 % | 292.057 M | 0.000 |
GoodWill | 189.223 M 44.38 % | 131.060 M 374.35 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M | 0.000 |
Goodwill and intangible assets | 3.839 B 44.74 % | 2.653 B -2.43 % | 2.719 B 768.76 % | 312.944 M -2.11 % | 319.686 M | 0.000 |
Property plant equipment net | 9.164 B 52.69 % | 6.002 B 513.87 % | 977.717 M 9.41 % | 893.636 M 3.66 % | 862.043 M | 0.000 |
Total non current assets | 13.192 B 49.35 % | 8.833 B 466.93 % | 1.558 B 13.03 % | 1.378 B -4.87 % | 1.449 B 367.19 % | 310.181 M |
Other current assets | 71.914 M 149.39 % | 28.836 M 141.03 % | 11.964 M 72.33 % | 6.942 M -89.92 % | 68.896 M 44.50 % | 47.680 M |
Short term investments | 0.000 -100.00 % | 88.291 M 15.72 % | 76.299 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.318 B 1 897.50 % | 66.003 M -89.99 % | 659.079 M 314.73 % | 158.919 M 140.33 % | 66.125 M -74.25 % | 256.821 M |
Cash and short term investments | 1.318 B 754.48 % | 154.294 M -79.02 % | 735.379 M 362.74 % | 158.919 M 140.33 % | 66.125 M -74.25 % | 256.821 M |
Total current assets | 1.617 B 395.52 % | 326.413 M -64.06 % | 908.306 M 133.44 % | 389.091 M 126.88 % | 171.495 M -33.22 % | 256.821 M |
Inventory | 7.091 M 0.00 % | 7.091 M 177.25 % | 2.558 M 178.29 % | 919.022 K -44.80 % | 1.665 M | 0.000 |
Net receivables | 220.029 M 59.01 % | 138.372 M -12.65 % | 158.406 M -28.75 % | 222.310 M 538.65 % | 34.809 M 128.04 % | -124.143 M |
Tax assets | 0.000 | 0.000 -100.00 % | 148.834 M 39.76 % | 106.490 M | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 138.426 M 96.81 % | 70.335 M 144.34 % | 28.785 M 227.60 % | 8.787 M 24.63 % | 7.050 M -19.21 % | 8.727 M |
Tax payables | 71.679 M 176.50 % | 25.924 M 348.81 % | 5.776 M -72.40 % | 20.931 M 1 592.73 % | 1.237 M | 0.000 |
Deferred revenue non current | 0.000 100.00 % | -4.115 M 99.52 % | -857.593 M -6 106.44 % | 14.278 M | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 90.696 M 156.69 % | 35.333 M 37.85 % | 25.631 M 61.36 % | 15.884 M 6.53 % | 14.911 M 14.58 % | 13.014 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 4.456 B 81.99 % | 2.449 B 61 118.87 % | 4.000 M 0.00 % | 4.000 M -79.98 % | 19.976 M 21.44 % | 16.449 M |
Deferred tax liabilities non current | 1.805 B 68.42 % | 1.072 B 22.89 % | 871.978 M 1 060.98 % | 75.107 M -22.44 % | 96.837 M | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 14.810 B 61.68 % | 9.160 B 271.38 % | 2.466 B 39.53 % | 1.768 B 9.07 % | 1.621 B | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 -100.00 % | 200.828 M | 0.000 100.00 % | -21.614 M | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -192.419 M -160.36 % | 318.809 M 79.58 % | 177.530 M 1 739.68 % | -10.827 M -172.55 % | 14.923 M -65.11 % | 42.773 M |
Accounts receivables | -20.249 M -4 648.03 % | 445.225 K -99.74 % | 170.309 M 349.64 % | -68.222 M | 0.000 -100.00 % | 70.550 M |
Inventory | 0.000 -100.00 % | 41.093 K 151.69 % | 16.327 K -98.03 % | 829.955 K 22 733.08 % | -3.667 K 99.78 % | -1.661 M |
Accounts payables | 36.877 M -11.25 % | 41.550 M 383.37 % | 8.596 M 371.42 % | 1.823 M | 0.000 | 0.000 |
Other working capital | -209.047 M -175.53 % | 276.772 M 20 006.43 % | -1.390 M -102.54 % | 54.741 M | 0.000 100.00 % | -26.116 M |
Other non cash items | 230.269 M -47.09 % | 435.204 M 240.12 % | -310.603 M -212.65 % | 275.730 M 2 111.45 % | 12.468 M -80.63 % | 64.362 M |
Net cash provided by operating activities | 1.493 B -24.08 % | 1.967 B 91.84 % | 1.025 B 259.13 % | 285.472 M 4.88 % | 272.176 M 32.56 % | 205.319 M |
Investments in property plant and equipment | -1.994 B -51.54 % | -1.316 B -1 762.65 % | -70.653 M 17.37 % | -85.509 M 79.88 % | -425.073 M -3 468.17 % | -11.913 M |
Acquisitions net | -102.396 M -373.28 % | 37.470 M 132.83 % | -114.128 M -6 269.20 % | 1.850 M 285.00 % | -1.000 M 94.34 % | -17.670 M |
Purchases of investments | 0.000 | 0.000 100.00 % | -76.299 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 1.143 B 245.66 % | -784.631 M -975.08 % | -72.983 M -47 972.10 % | 152.455 K 404.91 % | -50.000 K 99.89 % | -46.181 M |
Net cash used for investing activites | -953.827 M 53.77 % | -2.063 B -700.41 % | -257.764 M -208.68 % | -83.506 M 80.38 % | -425.711 M -461.89 % | -75.764 M |
Debt repayment | 1.312 B 1 466.28 % | -96.001 M 77.93 % | -434.903 M -689.02 % | 73.835 M -14.72 % | 86.576 M 686.72 % | -14.756 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -531.438 M -0.71 % | -527.701 M -251.80 % | -150.000 M -50.00 % | -100.000 M -900.00 % | -10.000 M | 0.000 |
Other financing activites | -69.870 M -465.46 % | -12.356 M -107.38 % | 167.323 M 222.93 % | -136.116 M -1 249.01 % | -10.090 M 62.66 % | -27.020 M |
Net cash used provided by financing activities | 710.335 M 211.68 % | -636.058 M -52.32 % | -417.580 M -157.32 % | -162.281 M -344.08 % | 66.486 M 259.15 % | -41.776 M |
Effect of forex changes on cash | -35.286 M 91.68 % | -424.092 M -256.65 % | 270.725 M 409.60 % | 53.125 M 159.23 % | 20.493 M | 0.000 |
Net change in cash | 1.214 B 304.76 % | -593.076 M -218.58 % | 500.160 M 438.91 % | 92.809 M 239.45 % | -66.555 M -175.82 % | 87.779 M |
Cash at beginning of period | 95.202 M -85.56 % | 659.079 M 314.73 % | 158.919 M 140.39 % | 66.110 M -50.17 % | 132.665 M 195.56 % | 44.886 M |
Cash at end of period | 1.310 B 1 886.06 % | 65.939 M -90.00 % | 659.079 M 314.73 % | 158.919 M 140.39 % | 66.110 M -50.17 % | 132.665 M |
Operating cash flow | 1.493 B -24.08 % | 1.967 B 91.84 % | 1.025 B 259.13 % | 285.472 M 4.88 % | 272.176 M 32.56 % | 205.319 M |
Capital expenditure | -2.005 B -52.35 % | -1.316 B -1 762.63 % | -70.653 M 17.37 % | -85.509 M 79.88 % | -425.073 M -3 468.17 % | -11.913 M |
Free CashFlow | -511.714 M -178.63 % | 650.784 M -31.82 % | 954.574 M 377.38 % | 199.963 M 230.78 % | -152.897 M -179.05 % | 193.406 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 605.009 M 8.80 % | 556.055 M -18.50 % | 682.264 M 10.48 % | 617.537 M 36.74 % | 451.614 M -6.89 % | 485.037 M -38.39 % | 787.283 M 63.74 % | 480.801 M 89.43 % | 253.818 M -24.71 % | 337.131 M 3.87 % | 324.568 M -5.87 % | 344.810 M 51.31 % | 227.876 M -21.43 % | 290.018 M 38.74 % | 209.032 M 38.32 % | 151.125 M 68.81 % | 89.522 M |
Net income | 270.539 M 102.23 % | 133.779 M -41.56 % | 228.931 M 50.78 % | 151.828 M -20.22 % | 190.310 M -8.79 % | 208.654 M 214.40 % | -182.388 M -152.28 % | 348.888 M 45.03 % | 240.567 M 2.00 % | 235.841 M 0.93 % | 233.663 M -18.51 % | 286.748 M -16.00 % | 341.374 M 87.39 % | 182.171 M 133.17 % | 78.128 M -0.63 % | 78.627 M 1 136.03 % | 6.361 M |
Income before tax | 291.136 M -7.64 % | 315.207 M 13.71 % | 277.194 M 0.09 % | 276.940 M 10.14 % | 251.435 M -20.84 % | 317.645 M 99.50 % | 159.218 M -56.33 % | 364.557 M 65.51 % | 220.260 M -15.62 % | 261.027 M 13.08 % | 230.843 M -19.41 % | 286.446 M 51.69 % | 188.841 M -17.62 % | 229.218 M 219.25 % | 71.800 M -32.83 % | 106.898 M 1 258.20 % | 7.871 M |
Income before tax ratio | 0.48 -15.11 % | 0.57 39.52 % | 0.41 -9.40 % | 0.45 -19.45 % | 0.56 -14.99 % | 0.65 223.82 % | 0.20 -73.33 % | 0.76 -12.62 % | 0.87 12.08 % | 0.77 8.86 % | 0.71 -14.39 % | 0.83 0.25 % | 0.83 4.85 % | 0.79 130.10 % | 0.34 -51.44 % | 0.71 704.56 % | 0.09 |
EBITDA | 524.817 M 2.50 % | 512.040 M 4.43 % | 490.318 M 12.04 % | 437.614 M 6.29 % | 411.707 M -7.06 % | 442.993 M -29.28 % | 626.420 M 60.66 % | 389.908 M 59.55 % | 244.382 M -13.75 % | 283.346 M 11.19 % | 254.825 M -21.40 % | 324.213 M 46.45 % | 221.379 M -13.33 % | 255.441 M 153.14 % | 100.910 M -25.00 % | 134.548 M 121.92 % | 60.628 M |
Net income ratio | 0.45 85.86 % | 0.24 -28.30 % | 0.34 36.48 % | 0.25 -41.66 % | 0.42 -2.04 % | 0.43 285.69 % | -0.23 -131.93 % | 0.73 -23.44 % | 0.95 35.48 % | 0.70 -2.83 % | 0.72 -13.43 % | 0.83 -44.49 % | 1.50 138.49 % | 0.63 68.06 % | 0.37 -28.16 % | 0.52 632.19 % | 0.07 |
Ratio EBITDA | 0.87 -5.80 % | 0.92 28.13 % | 0.72 1.41 % | 0.71 -22.27 % | 0.91 -0.18 % | 0.91 14.79 % | 0.80 -1.88 % | 0.81 -15.77 % | 0.96 14.56 % | 0.84 7.05 % | 0.79 -16.50 % | 0.94 -3.21 % | 0.97 10.30 % | 0.88 82.45 % | 0.48 -45.78 % | 0.89 31.46 % | 0.68 |
Gross profit ratio | 0.42 -15.86 % | 0.50 4.40 % | 0.48 -12.85 % | 0.55 22.58 % | 0.45 -25.90 % | 0.61 59.65 % | 0.38 -49.23 % | 0.75 5.20 % | 0.71 -8.55 % | 0.78 -7.04 % | 0.84 5.60 % | 0.79 0.23 % | 0.79 -7.03 % | 0.85 4.42 % | 0.82 13.67 % | 0.72 15.90 % | 0.62 |
Weighted average shs out dil | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M |
Weighted average shs out | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M |
EPS diluted | 0.50 100.00 % | 0.25 -40.48 % | 0.42 50.00 % | 0.28 -20.00 % | 0.35 -10.26 % | 0.39 214.71 % | -0.34 -152.31 % | 0.65 58.54 % | 0.41 -6.82 % | 0.44 2.33 % | 0.43 -18.87 % | 0.53 -15.87 % | 0.63 85.29 % | 0.34 142.86 % | 0.14 -6.67 % | 0.15 1 171.19 % | 0.01 |
Earnings per share | 0.50 100.00 % | 0.25 -40.48 % | 0.42 50.00 % | 0.28 -20.00 % | 0.35 -10.26 % | 0.39 214.71 % | -0.34 -152.31 % | 0.65 58.54 % | 0.41 -6.82 % | 0.44 2.33 % | 0.43 -18.87 % | 0.53 -15.87 % | 0.63 85.29 % | 0.34 142.86 % | 0.14 -6.67 % | 0.15 1 171.19 % | 0.01 |
Gross profit | 255.553 M -8.45 % | 279.132 M -14.91 % | 328.046 M -3.72 % | 340.708 M 67.61 % | 203.269 M -31.01 % | 294.624 M -1.64 % | 299.534 M -16.87 % | 360.319 M 99.29 % | 180.804 M -31.15 % | 262.611 M -3.45 % | 271.985 M -0.60 % | 273.624 M 51.67 % | 180.413 M -26.95 % | 246.972 M 44.88 % | 170.464 M 57.23 % | 108.419 M 95.66 % | 55.412 M |
Income tax expense | 20.597 M -88.65 % | 181.427 M 275.92 % | 48.263 M -61.42 % | 125.112 M 104.68 % | 61.125 M -43.92 % | 108.991 M -68.09 % | 341.606 M 2 080.11 % | 15.669 M 1 754.73 % | -946.932 K -103.76 % | 25.186 M 993.20 % | -2.820 M -832.23 % | -302.472 K 99.80 % | -152.533 M -424.21 % | 47.047 M 843.45 % | -6.328 M -122.38 % | 28.271 M 1 773.14 % | 1.509 M |
Cost of revenue | 349.456 M 26.19 % | 276.923 M -21.82 % | 354.218 M 27.96 % | 276.829 M 11.47 % | 248.344 M 30.42 % | 190.413 M -60.96 % | 487.750 M 304.83 % | 120.481 M 65.01 % | 73.014 M -2.02 % | 74.519 M 41.72 % | 52.582 M -26.13 % | 71.187 M 49.98 % | 47.464 M 10.26 % | 43.046 M 11.61 % | 38.568 M -9.69 % | 42.706 M 25.20 % | 34.110 M |
General and administrative expenses | 18.387 M 15.97 % | 15.855 M -49.83 % | 31.600 M 45.57 % | 21.708 M 65.45 % | 13.121 M -20.33 % | 16.470 M 17.73 % | 13.990 M 173.91 % | 5.107 M -2.58 % | 5.243 M 46.04 % | 3.590 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 1.842 M 47.73 % | 1.247 M 3.34 % | 1.207 M 28.64 % | 938.074 K 63.63 % | 573.282 K -30.35 % | 823.119 K -17.61 % | 999.104 K 140.52 % | 415.395 K -30.76 % | 599.941 K 273.63 % | 160.572 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -74.914 M 20.29 % | -93.979 M -734.16 % | 14.819 M -47.78 % | 28.380 M 16 693 748.82 % | 170.000 -100.00 % | 97.097 M 58 721.57 % | 165.070 K 2 826.77 % | 5.640 K 213.33 % | 1.800 K | 0.000 100.00 % | -3.867 M -345.20 % | 1.577 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.700 K -99.66 % | 1.365 M |
Operating expenses | -54.684 M 28.87 % | -76.877 M -261.42 % | 47.626 M -6.66 % | 51.026 M 55.92 % | 32.725 M -17.43 % | 39.634 M -14.30 % | 46.246 M 177.55 % | 16.662 M 33.14 % | 12.514 M 13.08 % | 11.067 M -40.55 % | 18.614 M 275.51 % | 4.957 M -23.00 % | 6.437 M -8.94 % | 7.069 M -21.98 % | 9.061 M 103.25 % | 4.458 M -60.08 % | 11.168 M |
Cost and expenses | 294.771 M 47.35 % | 200.046 M -50.22 % | 401.844 M 22.57 % | 327.855 M 16.65 % | 281.070 M 22.18 % | 230.047 M -56.92 % | 533.996 M 289.37 % | 137.143 M 60.35 % | 85.528 M -0.07 % | 85.586 M 20.21 % | 71.196 M -6.50 % | 76.143 M 41.27 % | 53.901 M 7.55 % | 50.115 M 5.22 % | 47.629 M 0.98 % | 47.164 M 4.17 % | 45.278 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 20.229 M 18.29 % | 17.102 M -47.87 % | 32.807 M 44.86 % | 22.646 M -30.80 % | 32.726 M 89.24 % | 17.293 M -62.74 % | 46.411 M 178.45 % | 16.668 M 33.17 % | 12.516 M 13.10 % | 11.067 M -24.96 % | 14.747 M 125.71 % | 6.534 M 1.50 % | 6.437 M -8.94 % | 7.069 M -21.98 % | 9.061 M 103.03 % | 4.463 M -64.39 % | 12.533 M |
Interest income | 36.672 M -69.20 % | 119.073 M 109.90 % | 56.729 M 105.37 % | 27.623 M 54.66 % | 17.861 M 409.44 % | 3.506 M -93.09 % | 50.773 M 25.48 % | 40.463 M 2.76 % | 39.375 M 44.94 % | 27.166 M 126.77 % | 11.980 M 48.38 % | 8.074 M 80.74 % | 4.467 M 380.67 % | 929.340 K 86.42 % | 498.515 K 0.36 % | 496.727 K 220.03 % | 155.214 K |
Interest expense | 4.356 M -86.19 % | 31.540 M 10.25 % | 28.607 M 127.96 % | 12.549 M 45.47 % | 8.627 M -2.50 % | 8.848 M -36.87 % | 14.016 M 87.45 % | 7.477 M 9.59 % | 6.823 M 42.93 % | 4.774 M -61.64 % | 12.445 M -36.52 % | 19.605 M 34.56 % | 14.569 M 55.40 % | 9.375 M -19.10 % | 11.589 M -1.15 % | 11.724 M 4.60 % | 11.208 M |
Depreciation and amortization | 229.325 M 34.72 % | 170.223 M -6.80 % | 182.652 M 23.31 % | 148.124 M 2.05 % | 145.150 M 29.81 % | 111.821 M -66.95 % | 338.388 M 1 882.38 % | 17.070 M 1.60 % | 16.801 M 2.51 % | 16.389 M 42.05 % | 11.537 M -36.48 % | 18.163 M 1.08 % | 17.969 M 6.65 % | 16.848 M 4.27 % | 16.157 M 1.45 % | 15.926 M -2.79 % | 16.384 M |
Operating income | 310.238 M -12.86 % | 356.009 M 26.96 % | 280.420 M -3.20 % | 289.682 M 69.86 % | 170.544 M -38.09 % | 275.478 M 8.76 % | 253.288 M -26.30 % | 343.657 M 104.21 % | 168.290 M -33.10 % | 251.545 M -0.72 % | 253.371 M -5.69 % | 268.667 M 54.43 % | 173.975 M -27.48 % | 239.902 M 48.64 % | 161.403 M 55.25 % | 103.961 M 134.97 % | 44.244 M |
Operating income ratio | 0.51 -19.91 % | 0.64 55.77 % | 0.41 -12.38 % | 0.47 24.22 % | 0.38 -33.51 % | 0.57 76.53 % | 0.32 -54.99 % | 0.71 7.80 % | 0.66 -11.14 % | 0.75 -4.42 % | 0.78 0.19 % | 0.78 2.06 % | 0.76 -7.70 % | 0.83 7.13 % | 0.77 12.24 % | 0.69 39.19 % | 0.49 |
Total other income expenses net | -19.102 M 53.18 % | -40.803 M -1 164.57 % | -3.227 M 74.68 % | -12.742 M -119.79 % | 64.397 M 52.72 % | 42.167 M 144.83 % | -94.070 M -46.95 % | -64.015 M -223.18 % | 51.970 M 448.05 % | 9.483 M 142.09 % | -22.529 M -226.71 % | 17.779 M 19.60 % | 14.866 M 239.14 % | -10.684 M 88.08 % | -89.604 M -3 150.98 % | 2.937 M 108.76 % | -33.525 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 1.446 B 12.09 % | 1.290 B 32.56 % | 973.138 M 42.66 % | 682.143 M 43.64 % | 474.884 M 7.99 % | 439.766 M -37.84 % | 707.466 M 1 350.78 % | 48.764 M 256.87 % | -31.086 M 87.01 % | -239.352 M -81.18 % | -132.105 M -374.87 % | 48.062 M -84.31 % | 306.296 M 16.34 % | 263.279 M -46.19 % | 489.247 M 2.19 % | 478.751 M -16.99 % | 576.732 M |
Total investments | 1.218 M -99.57 % | 281.855 M 198.69 % | 94.363 M -10.54 % | 105.480 M -11.83 % | 119.627 M 21 181.14 % | 562.128 K -99.71 % | 196.408 M -11.34 % | 221.531 M 69.87 % | 130.410 M -40.96 % | 220.892 M 55.50 % | 142.053 M 20.83 % | 117.568 M 1.55 % | 115.773 M 104.58 % | 56.592 M 21.41 % | 46.613 M 66.50 % | 27.997 M 22.32 % | 22.887 M |
Total debt | 2.162 B 9.38 % | 1.977 B -13.74 % | 2.292 B 190.85 % | 787.877 M -0.89 % | 794.932 M 4.44 % | 761.127 M -1.60 % | 773.469 M 16.44 % | 664.291 M -4.57 % | 696.125 M 34.58 % | 517.271 M -1.84 % | 526.974 M -32.40 % | 779.569 M -7.52 % | 842.965 M 26.59 % | 665.921 M 2.74 % | 648.166 M 13.49 % | 571.103 M -26.43 % | 776.287 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 -100.00 % | 362.872 M 8.93 % | 333.113 M | 0.000 -100.00 % | 99.853 M 10.78 % | 90.140 M 0.00 % | 90.140 M -0.97 % | 91.019 M 122.18 % | 40.967 M -3.32 % | 42.372 M 0.00 % | 42.372 M 0.00 % | 42.372 M 64.26 % | 25.795 M -1.77 % | 26.258 M 0.00 % | 26.258 M |
Retained earnings | 6.883 B 3.85 % | 6.628 B 21.39 % | 5.460 B 1.63 % | 5.373 B 12.09 % | 4.793 B -1.41 % | 4.862 B 20.22 % | 4.044 B 126.41 % | 1.786 B 23.83 % | 1.442 B 18.11 % | 1.221 B -6.81 % | 1.310 B 21.70 % | 1.077 B 36.29 % | 790.068 M 76.08 % | 448.694 M 3.60 % | 433.100 M 22.01 % | 354.972 M 28.45 % | 276.345 M |
Common stock | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.00 % | 540.000 M 0.97 % | 534.791 M 0.00 % | 534.791 M 0.00 % | 534.791 M 0.00 % | 534.791 M 0.00 % | 534.791 M 0.00 % | 534.791 M 0.00 % | 534.791 M 0.00 % | 534.791 M 0.00 % | 534.791 M |
Total equity | 12.256 B 5.27 % | 11.642 B 11.34 % | 10.457 B 8.24 % | 9.660 B 10.66 % | 8.730 B 5.17 % | 8.301 B 18.03 % | 7.033 B 190.58 % | 2.420 B 16.84 % | 2.071 B 11.90 % | 1.851 B -2.07 % | 1.890 B 14.01 % | 1.658 B 20.91 % | 1.371 B 33.15 % | 1.030 B 3.22 % | 997.687 M 8.44 % | 920.022 M 9.34 % | 841.395 M |
Other non current liabilities | 14.430 M 10.44 % | 13.066 M 10.81 % | 11.792 M 7.10 % | 11.010 M 2.62 % | 10.729 M 8.90 % | 9.852 M 6.24 % | 9.273 M -17.93 % | 11.298 M 1.08 % | 11.177 M 7.79 % | 10.370 M 101.19 % | -871.182 M -10 768.56 % | 8.166 M 1.81 % | 8.020 M 17.65 % | 6.817 M -11.80 % | 7.729 M 649.88 % | 1.031 M -6.45 % | 1.102 M |
Long term debt | 1.871 B 3.52 % | 1.807 B 4.51 % | 1.729 B 162.65 % | 658.453 M -1.01 % | 665.189 M 3.21 % | 644.472 M -1.66 % | 655.360 M 15.74 % | 566.214 M -5.09 % | 596.558 M 33.73 % | 446.090 M -4.68 % | 468.012 M 11.88 % | 418.330 M -2.53 % | 429.167 M 6.23 % | 404.014 M 1.25 % | 399.016 M -14.70 % | 467.779 M -3.85 % | 486.524 M |
Total non current liabilities | 4.125 B 4.70 % | 3.940 B 11.11 % | 3.546 B 54.02 % | 2.302 B 9.08 % | 2.111 B 7.56 % | 1.962 B 13.02 % | 1.736 B 200.63 % | 577.513 M -4.97 % | 607.735 M 33.14 % | 456.460 M -2.63 % | 468.808 M 9.92 % | 426.496 M -2.45 % | 437.187 M -10.62 % | 489.149 M 1.51 % | 481.852 M -15.66 % | 571.346 M -2.53 % | 586.184 M |
Other current liabilities | 397.885 M 687.28 % | 50.539 M 45.71 % | 34.685 M -31.94 % | 50.963 M -89.10 % | 467.360 M 1 158.02 % | 37.150 M -78.92 % | 176.196 M 391.99 % | 35.813 M 160.33 % | 13.757 M -95.21 % | 287.055 M 822.06 % | -39.755 M -559.64 % | 8.649 M 3.06 % | 8.392 M -94.68 % | 157.890 M 1 620.07 % | 9.179 M -85.03 % | 61.310 M -0.47 % | 61.598 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 477.612 M | 0.000 -100.00 % | 25.924 M -57.73 % | 61.332 M 313.43 % | 14.835 M -59.71 % | 36.818 M 537.42 % | 5.776 M -84.10 % | 36.318 M 56.40 % | 23.221 M -44.91 % | 42.149 M 101.37 % | 20.931 M 5.74 % | 19.794 M | 0.000 |
Short term debt | 291.020 M 71.95 % | 169.243 M -69.89 % | 562.140 M 334.34 % | 129.424 M -0.02 % | 129.445 M 10.96 % | 116.654 M -1.23 % | 118.109 M 20.43 % | 98.076 M -1.50 % | 99.567 M 39.88 % | 71.181 M -36.73 % | 112.506 M -68.86 % | 361.238 M -12.70 % | 413.798 M 57.99 % | 261.906 M 5.12 % | 249.150 M 141.13 % | 103.324 M -64.34 % | 289.763 M |
Total current liabilities | 759.747 M 135.91 % | 322.051 M -60.09 % | 806.930 M 120.00 % | 366.783 M -48.56 % | 713.069 M 189.38 % | 246.411 M -36.91 % | 390.564 M 66.49 % | 234.587 M 55.89 % | 150.487 M -63.78 % | 415.446 M 287.14 % | 107.313 M -74.88 % | 427.267 M -5.98 % | 454.449 M -3.50 % | 470.947 M 63.50 % | 288.047 M 48.49 % | 193.988 M -45.85 % | 358.218 M |
Total liabilities | 4.885 B 14.61 % | 4.262 B -2.09 % | 4.353 B 63.09 % | 2.669 B -5.48 % | 2.824 B 27.85 % | 2.209 B 3.85 % | 2.127 B 161.88 % | 812.100 M 7.11 % | 758.222 M -13.04 % | 871.905 M 51.34 % | 576.121 M -32.52 % | 853.763 M -4.25 % | 891.636 M -7.13 % | 960.096 M 24.70 % | 769.899 M 0.60 % | 765.334 M -18.96 % | 944.402 M |
Other non current assets | 170.990 M 150.73 % | 68.196 M -27.66 % | 94.274 M 18.73 % | 79.399 M 102.64 % | -3.002 B -1 161.17 % | 282.930 M 301.38 % | 70.489 M 183.10 % | 24.899 M -2.25 % | 25.472 M 7.07 % | 23.790 M -92.96 % | 338.118 M 1.59 % | 332.829 M 4.44 % | 318.683 M 5.60 % | 301.797 M -0.77 % | 304.127 M -0.55 % | 305.816 M -3.00 % | 315.274 M |
Long term investments | 0.000 -100.00 % | 100.723 M 6.74 % | 94.363 M -10.54 % | 105.480 M 0.45 % | 105.011 M 377.30 % | -37.869 M -135.03 % | 108.117 M 18.46 % | 91.269 M -30.01 % | 130.410 M 93.03 % | 67.558 M 2.74 % | 65.754 M 25.13 % | 52.549 M -7.52 % | 56.826 M 0.41 % | 56.592 M 21.41 % | 46.613 M 66.50 % | 27.997 M 22.32 % | 22.887 M |
Intangible assets | 4.669 B 9.23 % | 4.274 B 17.10 % | 3.650 B 6.57 % | 3.425 B 10.44 % | 3.101 B 7.65 % | 2.881 B 14.26 % | 2.522 B 717.49 % | 308.449 M -0.68 % | 310.552 M -0.35 % | 311.635 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 220.774 M 6.01 % | 208.265 M 10.06 % | 189.223 M 6.27 % | 178.059 M 8.92 % | 163.478 M 8.40 % | 150.803 M 15.06 % | 131.060 M 374.35 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M |
Goodwill and intangible assets | 4.889 B 9.08 % | 4.482 B 16.75 % | 3.839 B 6.56 % | 3.603 B 10.36 % | 3.265 B 7.68 % | 3.032 B 14.30 % | 2.653 B 689.28 % | 336.078 M -0.62 % | 338.182 M -0.32 % | 339.265 M 1 127.90 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M 0.00 % | 27.630 M |
Property plant equipment net | 10.802 B 6.54 % | 10.139 B 10.63 % | 9.164 B 11.28 % | 8.235 B 9.46 % | 7.524 B 12.03 % | 6.716 B 11.90 % | 6.002 B 277.65 % | 1.589 B 20.25 % | 1.322 B 23.10 % | 1.074 B 9.82 % | 977.717 M 12.76 % | 867.057 M -0.04 % | 867.388 M -1.47 % | 880.328 M -1.49 % | 893.636 M 0.21 % | 891.758 M -0.70 % | 898.067 M |
Total non current assets | 15.862 B 7.25 % | 14.790 B 12.11 % | 13.192 B 9.72 % | 12.023 B 9.38 % | 10.993 B 10.00 % | 9.993 B 13.13 % | 8.833 B 289.86 % | 2.266 B 13.87 % | 1.990 B 19.84 % | 1.660 B 6.56 % | 1.558 B 9.88 % | 1.418 B 3.67 % | 1.368 B -0.37 % | 1.373 B -0.41 % | 1.378 B -4.58 % | 1.445 B -2.51 % | 1.482 B |
Other current assets | 12.408 M -20.25 % | 15.558 M -78.37 % | 71.914 M 44.34 % | 49.822 M 480.90 % | 8.577 M -63.02 % | 23.191 M -19.58 % | 28.836 M -4.47 % | 30.185 M 319.55 % | 7.195 M -95.26 % | 151.888 M 1 169.56 % | 11.964 M -87.81 % | 98.127 M -67.15 % | 298.684 M 3 914.36 % | 7.440 M 7.17 % | 6.942 M -6.16 % | 7.399 M 131.84 % | 3.191 M |
Short term investments | 228.877 M 26.36 % | 181.132 M | 0.000 | 0.000 -100.00 % | 14.616 M -61.97 % | 38.431 M -56.47 % | 88.291 M -32.22 % | 130.261 M | 0.000 -100.00 % | 153.334 M 100.96 % | 76.299 M 17.35 % | 65.019 M 10.30 % | 58.947 M | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 716.040 M 4.28 % | 686.647 M -47.92 % | 1.318 B 1 146.90 % | 105.734 M -66.96 % | 320.048 M -0.41 % | 321.361 M 386.89 % | 66.003 M -89.28 % | 615.526 M -15.36 % | 727.211 M -3.89 % | 756.622 M 14.80 % | 659.079 M -9.90 % | 731.507 M 36.31 % | 536.668 M 33.29 % | 402.642 M 153.36 % | 158.919 M 72.08 % | 92.352 M -53.72 % | 199.555 M |
Cash and short term investments | 944.917 M 8.89 % | 867.779 M -34.18 % | 1.318 B 1 146.90 % | 105.734 M -68.41 % | 334.664 M -6.98 % | 359.792 M 133.19 % | 154.294 M -79.31 % | 745.788 M 2.55 % | 727.211 M -20.08 % | 909.956 M 23.74 % | 735.379 M -7.68 % | 796.525 M 33.73 % | 595.616 M 47.93 % | 402.642 M 153.36 % | 158.919 M 72.08 % | 92.352 M -53.72 % | 199.555 M |
Total current assets | 1.278 B 14.72 % | 1.114 B -31.12 % | 1.617 B 428.62 % | 305.975 M -45.45 % | 560.858 M 8.58 % | 516.519 M 58.24 % | 326.413 M -66.23 % | 966.668 M 15.09 % | 839.887 M -20.96 % | 1.063 B 16.99 % | 908.306 M -16.96 % | 1.094 B 22.20 % | 895.118 M 45.05 % | 617.118 M 58.61 % | 389.091 M 61.68 % | 240.652 M -20.81 % | 303.898 M |
Inventory | 6.234 M -20.12 % | 7.804 M 10.06 % | 7.091 M 6.27 % | 6.672 M -43.21 % | 11.749 M 107.90 % | 5.651 M -15.02 % | 6.650 M 160.02 % | 2.558 M 0.00 % | 2.558 M 0.00 % | 2.558 M 0.00 % | 2.558 M -96.93 % | 83.318 M 26.15 % | 66.047 M 1 910.59 % | 3.285 M 257.44 % | 919.022 K 9.12 % | 842.221 K -44.92 % | 1.529 M |
Net receivables | 314.621 M 41.07 % | 223.024 M 1.36 % | 220.029 M 53.07 % | 143.746 M -30.18 % | 205.869 M 60.98 % | 127.885 M -6.40 % | 136.633 M -27.38 % | 188.138 M 82.79 % | 102.925 M 6 019.02 % | -1.739 M -101.10 % | 158.406 M -20.14 % | 198.354 M 404.09 % | -65.228 M -132.01 % | 203.751 M -8.35 % | 222.310 M 58.72 % | 140.060 M 40.59 % | 99.622 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.101 B | 0.000 | 0.000 -100.00 % | 224.187 M 28.86 % | 173.977 M 11.51 % | 156.016 M 4.83 % | 148.834 M 7.97 % | 137.853 M 41.79 % | 97.223 M -8.70 % | 106.490 M 0.00 % | 106.490 M -44.39 % | 191.504 M -12.17 % | 218.042 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 42.122 M 22.98 % | 34.250 M -75.26 % | 138.426 M 2.23 % | 135.413 M 79.00 % | 75.652 M 119.63 % | 34.446 M -51.03 % | 70.335 M 78.67 % | 39.366 M 76.31 % | 22.328 M 9.49 % | 20.392 M -29.16 % | 28.785 M 36.67 % | 21.061 M 133.02 % | 9.038 M 0.40 % | 9.003 M 2.46 % | 8.787 M -8.08 % | 9.559 M 39.41 % | 6.857 M |
Tax payables | 28.721 M -57.78 % | 68.019 M -5.11 % | 71.679 M 40.60 % | 50.983 M 25.54 % | 40.612 M -30.17 % | 58.160 M 124.35 % | 25.924 M -57.73 % | 61.332 M 313.43 % | 14.835 M -59.71 % | 36.818 M 537.42 % | 5.776 M -84.10 % | 36.318 M 56.40 % | 23.221 M -44.91 % | 42.149 M 101.37 % | 20.931 M 5.74 % | 19.794 M | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 51.886 M | 0.000 -100.00 % | 34.037 M | 0.000 | 0.000 | 0.000 100.00 % | -857.593 M | 0.000 | 0.000 -100.00 % | 14.875 M 4.18 % | 14.278 M 5.27 % | 13.563 M -2.95 % | 13.975 M |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 137.769 M 36.98 % | 100.578 M 10.90 % | 90.696 M 62.84 % | 55.696 M 0.63 % | 55.350 M 49.42 % | 37.044 M 6.04 % | 34.935 M 142.46 % | 14.409 M -8.49 % | 15.745 M -2.88 % | 16.212 M -36.75 % | 25.631 M 67.07 % | 15.341 M -6.14 % | 16.344 M -0.98 % | 16.505 M 3.91 % | 15.884 M 5.34 % | 15.079 M -3.73 % | 15.664 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 4.832 B 8.01 % | 4.474 B 0.39 % | 4.456 B 31.66 % | 3.385 B -0.34 % | 3.397 B 17.16 % | 2.899 B 23.42 % | 2.349 B 58 622.53 % | 4.000 M 0.00 % | 4.000 M 0.00 % | 4.000 M 0.00 % | 4.000 M 0.00 % | 4.000 M 0.00 % | 4.000 M 0.00 % | 4.000 M 0.00 % | 4.000 M 0.00 % | 4.000 M 0.00 % | 4.000 M |
Deferred tax liabilities non current | 2.240 B 5.67 % | 2.120 B 17.44 % | 1.805 B 10.54 % | 1.633 B 13.81 % | 1.435 B 9.69 % | 1.308 B 22.05 % | 1.072 B | 0.000 | 0.000 | 0.000 -100.00 % | 871.978 M | 0.000 | 0.000 -100.00 % | 78.317 M 4.27 % | 75.107 M -26.75 % | 102.537 M 4.04 % | 98.558 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 17.140 B 7.77 % | 15.904 B 7.39 % | 14.810 B 20.12 % | 12.329 B 6.72 % | 11.553 B 9.93 % | 10.510 B 14.74 % | 9.160 B 183.37 % | 3.232 B 14.23 % | 2.830 B 3.92 % | 2.723 B 10.41 % | 2.466 B -1.81 % | 2.512 B 11.00 % | 2.263 B 13.71 % | 1.990 B 12.58 % | 1.768 B 4.88 % | 1.685 B -5.62 % | 1.786 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 -100.00 % | 78.879 M 240.53 % | 23.164 M | 0.000 -100.00 % | 275.961 M 649.60 % | -50.211 M -183.03 % | -17.741 M -147.00 % | -7.182 M -103.37 % | 212.960 M 624.15 % | -40.630 M 76.42 % | -172.330 M | 0.000 100.00 % | -27.314 M -786.50 % | 3.979 M 137.95 % | 1.672 M |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -74.601 M -1.33 % | -73.622 M 0.52 % | -74.004 M -176.35 % | 96.922 M 326.40 % | -42.811 M 75.14 % | -172.217 M -154.22 % | 317.629 M 570.27 % | -67.542 M -283.06 % | 36.897 M 15.94 % | 31.825 M -81.65 % | 173.437 M 293.09 % | 44.122 M 180.14 % | -55.057 M -466.35 % | 15.028 M 603.61 % | -2.984 M 78.92 % | -14.153 M 62.55 % | -37.788 M |
Accounts receivables | -77.051 M -502.44 % | 19.146 M 129.69 % | -64.495 M -183.20 % | 77.517 M 219.99 % | -64.602 M | 0.000 -100.00 % | 35.130 M 139.76 % | -88.359 M -337.69 % | 37.174 M 127.17 % | 16.364 M -58.92 % | 39.833 M -78.77 % | 187.591 M 706.48 % | -30.931 M -18.13 % | -26.184 M -27.98 % | -20.459 M 38.10 % | -33.051 M -149.79 % | -13.231 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.462 K 585.53 % | -5.862 K -364.41 % | 2.217 K -39.18 % | 3.645 K | 0.000 | 0.000 | 0.000 -100.00 % | 16.327 K | 0.000 -100.00 % | 666.685 K | 0.000 |
Accounts payables | 0.000 | 0.000 100.00 % | -2.978 M -105.73 % | 51.936 M 50.96 % | 34.404 M | 0.000 -100.00 % | 19.654 M 15.35 % | 17.038 M 780.15 % | 1.936 M -33.76 % | 2.922 M 181.37 % | -3.592 M -129.87 % | 12.023 M 4 129.76 % | -298.352 K -164.45 % | 462.887 K 160.82 % | -761.137 K -160.09 % | 1.267 M 103.41 % | -37.135 M |
Other working capital | 2.450 M 102.64 % | -92.768 M -1 320.60 % | -6.530 M 79.93 % | -32.531 M -154.80 % | -12.767 M | 0.000 -100.00 % | 259.597 M 6 769.93 % | 3.779 M 270.74 % | -2.213 M -117.65 % | 12.539 M -90.86 % | 137.196 M 188.23 % | -155.492 M -552.58 % | -23.827 M -158.50 % | 40.733 M 123.36 % | 18.236 M 7.49 % | 16.965 M 34.87 % | 12.578 M |
Other non cash items | -170.370 M -209.76 % | 155.217 M -18.31 % | 190.002 M 222.71 % | 58.877 M 124.25 % | -242.836 M -292.93 % | -61.802 M -106.50 % | 950.858 M 364.51 % | 204.700 M 706.14 % | -33.771 M -169.51 % | 48.586 M 122.00 % | -220.890 M -9.85 % | -201.084 M -1 113.86 % | 19.834 M -78.32 % | 91.477 M 42.65 % | 64.126 M -5.13 % | 67.594 M -35.59 % | 104.950 M |
Net cash provided by operating activities | 262.929 M -31.81 % | 385.597 M -26.91 % | 527.581 M -1.32 % | 534.630 M 160.20 % | 205.471 M 0.69 % | 204.062 M -81.08 % | 1.078 B 210.41 % | 347.443 M 51.79 % | 228.901 M -26.63 % | 311.967 M -26.40 % | 423.874 M 56.64 % | 270.607 M 219.78 % | 84.623 M -65.62 % | 246.123 M 230.02 % | 74.578 M -16.21 % | 89.002 M 953.87 % | 8.445 M |
Investments in property plant and equipment | -259.800 M 8.29 % | -283.274 M 67.29 % | -865.944 M -311.09 % | -210.647 M -54.73 % | -136.137 M 82.81 % | -792.150 M 3.23 % | -818.623 M -170.34 % | -302.812 M -99.97 % | -151.431 M -250.98 % | -43.145 M 11.13 % | -48.546 M -198.54 % | -16.261 M -298.95 % | -4.076 M -130.38 % | -1.769 M 87.28 % | -13.914 M -83.28 % | -7.592 M -130.96 % | -3.287 M |
Acquisitions net | 0.000 100.00 % | -250.736 M -365.72 % | 94.360 M 236.20 % | -69.283 M | 0.000 | 0.000 -100.00 % | 91.403 M 170.17 % | -130.255 M -184.95 % | 153.334 M 299.10 % | -77.012 M -0.71 % | -76.470 M -102.14 % | -37.830 M -22 093.83 % | 172.003 K | 0.000 -100.00 % | 1.221 M | 0.000 -100.00 % | 628.875 K |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -77.035 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 -100.00 % | 24.439 M -24.46 % | 32.354 M -48.77 % | 63.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -112.153 M -64.41 % | -68.213 M -478.83 % | 18.006 M -82.07 % | 100.430 M 187.34 % | -114.983 M | 0.000 100.00 % | -625.496 M -3 069.27 % | 21.066 M 118.49 % | -113.946 M -71.98 % | -66.255 M 9.22 % | -72.983 M -15 529.54 % | 473.011 K 187.96 % | -537.737 K -930.79 % | 64.726 K 108.24 % | -785.590 K -111.08 % | 7.087 M 214.84 % | -6.171 M |
Net cash used for investing activites | -371.953 M 38.24 % | -602.223 M 20.08 % | -753.578 M -385.99 % | -155.062 M 27.00 % | -212.399 M -288.25 % | 112.828 M 108.34 % | -1.353 B -228.33 % | -412.002 M -267.72 % | -112.043 M 39.90 % | -186.412 M 5.85 % | -198.000 M -269.28 % | -53.618 M -1 107.14 % | -4.442 M -160.59 % | -1.705 M 87.35 % | -13.477 M -2 569.27 % | -504.901 K 94.28 % | -8.829 M |
Debt repayment | 0.000 100.00 % | -516.479 M -135.51 % | 1.454 B 2 056.61 % | -74.336 M | 0.000 100.00 % | -68.483 M -319.09 % | -16.341 M 2.92 % | -16.833 M -676.93 % | -2.167 M 93.98 % | -36.002 M 88.67 % | -317.729 M -429.28 % | -60.031 M -144.07 % | 136.231 M 707.84 % | -22.412 M -125.39 % | 88.255 M 145.32 % | -194.751 M -201.01 % | 192.808 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 100.00 % | -31.355 M 93.73 % | -500.082 M | 0.000 | 0.000 100.00 % | -252.701 M -11.17 % | -227.307 M 17.34 % | -275.000 M 40.65 % | -463.362 M | 0.000 | 0.000 100.00 % | -150.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -40.950 M -5.55 % | -38.796 M -617.75 % | -5.405 M 13.49 % | -6.248 M 57.63 % | -14.748 M 43.51 % | -26.104 M -433.33 % | 7.831 M -96.05 % | 198.358 M 22 700.06 % | 869.991 K -99.81 % | 462.935 M 79 731.27 % | -581.348 K 67.68 % | -1.799 M 98.81 % | -150.989 M -55 731.37 % | -270.437 K 99.80 % | -132.895 M -7 524.79 % | -1.743 M -57.49 % | -1.107 M |
Net cash used provided by financing activities | -40.950 M 92.63 % | -555.275 M -139.17 % | 1.418 B 344.15 % | -580.666 M -3 837.37 % | -14.748 M 84.41 % | -94.587 M 64.33 % | -265.195 M -479.26 % | -45.781 M 83.43 % | -276.297 M -658.45 % | -36.429 M 88.56 % | -318.310 M -414.82 % | -61.829 M -318.97 % | -14.758 M 34.94 % | -22.683 M 49.19 % | -44.639 M 77.28 % | -196.494 M -202.50 % | 191.702 M |
Effect of forex changes on cash | 70.308 M 446.90 % | 12.856 M -38.69 % | 20.967 M 270.26 % | -12.314 M -250.80 % | 8.166 M -50.80 % | 16.598 M -89.38 % | 156.217 M 524.33 % | 25.021 M -80.37 % | 127.469 M 1 390.60 % | 8.552 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 29.841 M 103.95 % | -755.616 M -162.76 % | 1.204 B 661.78 % | -214.314 M -9 906.60 % | -2.142 M -100.87 % | 245.268 M 144.63 % | -549.524 M -392.03 % | -111.684 M -279.73 % | -29.412 M -130.15 % | 97.543 M 234.68 % | -72.428 M -137.17 % | 194.839 M 45.37 % | 134.026 M -45.01 % | 243.723 M 266.13 % | 66.568 M 162.09 % | -107.204 M -156.03 % | 191.318 M |
Cash at beginning of period | 685.752 M -52.42 % | 1.441 B 1 264.69 % | 105.619 M -67.00 % | 320.048 M -0.34 % | 321.139 M 323.27 % | 75.872 M -87.67 % | 615.526 M -15.36 % | 727.211 M -3.89 % | 756.622 M 14.80 % | 659.079 M -9.90 % | 731.507 M 36.31 % | 536.668 M 33.29 % | 402.642 M 153.36 % | 158.919 M 72.08 % | 92.352 M -53.72 % | 199.555 M 2 322.50 % | 8.238 M |
Cash at end of period | 715.593 M 4.35 % | 685.752 M -47.64 % | 1.310 B 1 138.56 % | 105.734 M -66.85 % | 318.998 M -0.67 % | 321.139 M 386.55 % | 66.003 M -89.28 % | 615.526 M -15.36 % | 727.211 M -3.89 % | 756.622 M 14.80 % | 659.079 M -9.90 % | 731.507 M 36.31 % | 536.668 M 33.29 % | 402.642 M 153.36 % | 158.919 M 72.08 % | 92.352 M -53.72 % | 199.555 M |
Operating cash flow | 262.929 M -31.81 % | 385.597 M -29.24 % | 544.946 M 1.93 % | 534.630 M 160.20 % | 205.471 M 0.69 % | 204.062 M -81.08 % | 1.078 B 210.41 % | 347.443 M 51.79 % | 228.901 M -26.63 % | 311.967 M -26.40 % | 423.874 M 56.64 % | 270.607 M 219.78 % | 84.623 M -65.62 % | 246.123 M 230.02 % | 74.578 M -16.21 % | 89.002 M 953.87 % | 8.445 M |
Capital expenditure | -642.007 M -126.64 % | -283.274 M 67.29 % | -865.944 M -315.76 % | -208.282 M -52.99 % | -136.137 M 82.81 % | -792.150 M 3.23 % | -818.623 M -170.34 % | -302.812 M -99.97 % | -151.431 M -250.98 % | -43.145 M 11.13 % | -48.546 M -198.54 % | -16.261 M -298.95 % | -4.076 M -130.38 % | -1.769 M 87.28 % | -13.914 M -83.28 % | -7.592 M -130.96 % | -3.287 M |
Free CashFlow | -379.078 M -470.47 % | 102.324 M 131.88 % | -320.998 M -198.36 % | 326.348 M 370.69 % | 69.334 M 111.79 % | -588.088 M -326.31 % | 259.861 M 482.25 % | 44.631 M -42.39 % | 77.470 M -71.18 % | 268.823 M -28.38 % | 375.328 M 47.57 % | 254.346 M 215.77 % | 80.547 M -67.04 % | 244.354 M 302.80 % | 60.663 M -25.48 % | 81.410 M 1 478.29 % | 5.158 M |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 |