HDFC Bank Limited HDB
Finances
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.213 T 24.27 % | 4.195 T 19.15 % | 3.521 T 77.74 % | 1.981 T 23.52 % | 1.604 T 4.89 % | 1.529 T 8.42 % | 1.410 T 17.34 % | 1.202 T 21.63 % | 988.072 B 18.21 % | 835.880 B 15.73 % | 722.263 B 24.40 % | 580.609 B 17.76 % | 493.046 B 17.66 % | 419.056 B 26.93 % | 330.136 B 32.55 % | 249.067 B 23.58 % | 201.551 B 4.59 % | 192.712 B 54.67 % | 124.596 B 45.14 % | 85.847 B 53.93 % | 55.770 B 48.87 % | 37.463 B 27.95 % | 29.280 B 22.63 % | 23.877 B 21.71 % | 19.617 B 113.22 % | 9.201 B |
| Net income | 799.952 B 18.77 % | 673.508 B 8.17 % | 622.657 B 25.68 % | 495.447 B 28.35 % | 386.000 B 18.41 % | 325.977 B 25.25 % | 260.270 B 18.25 % | 220.104 B 23.30 % | 178.515 B 27.03 % | 140.530 B 19.18 % | 117.915 B 18.82 % | 99.238 B 25.11 % | 79.320 B 28.31 % | 61.819 B 24.18 % | 49.783 B 20.84 % | 41.197 B 67.67 % | 24.571 B 62.67 % | 15.104 B 14.82 % | 13.154 B 18.89 % | 11.064 B 20.24 % | 9.201 B 39.09 % | 6.616 B 39.14 % | 4.755 B 35.95 % | 3.498 B 18.45 % | 2.953 B 37.95 % | 2.141 B |
| Income before tax | 1.075 T 24.75 % | 861.546 B 22.13 % | 705.459 B 6.50 % | 662.382 B 27.59 % | 519.162 B 18.04 % | 439.827 B 20.22 % | 365.844 B 7.61 % | 339.959 B 22.68 % | 277.106 B 25.98 % | 219.966 B 18.52 % | 185.587 B 20.49 % | 154.025 B 26.51 % | 121.750 B 32.37 % | 91.975 B 24.57 % | 73.837 B 16.78 % | 63.226 B 69.84 % | 37.226 B 62.31 % | 22.935 B 17.30 % | 19.553 B 20.56 % | 16.218 B 23.09 % | 13.176 B 35.19 % | 9.747 B 47.80 % | 6.594 B 26.26 % | 5.223 B 23.06 % | 4.244 B 32.39 % | 3.206 B |
| Income before tax ratio | 0.21 0.38 % | 0.21 2.50 % | 0.20 -40.08 % | 0.33 3.29 % | 0.32 12.53 % | 0.29 10.89 % | 0.26 -8.29 % | 0.28 0.86 % | 0.28 6.57 % | 0.26 2.41 % | 0.26 -3.14 % | 0.27 7.43 % | 0.25 12.51 % | 0.22 -1.87 % | 0.22 -11.89 % | 0.25 37.44 % | 0.18 55.19 % | 0.12 -24.16 % | 0.16 -16.93 % | 0.19 -20.04 % | 0.24 -9.19 % | 0.26 15.52 % | 0.23 2.96 % | 0.22 1.11 % | 0.22 -37.91 % | 0.35 |
| EBITDA | 1.119 T 21.02 % | 924.568 B 22.01 % | 757.807 B 10.49 % | 685.872 B 27.97 % | 535.979 B 18.14 % | 453.687 B 19.82 % | 378.644 B 7.51 % | 352.208 B 22.81 % | 286.786 B 25.32 % | 228.845 B 18.56 % | 193.021 B 19.78 % | 161.149 B 23.70 % | 130.269 B 29.02 % | 100.966 B 23.50 % | 81.754 B 15.27 % | 70.923 B 57.15 % | 45.129 B 50.75 % | 29.938 B 33.84 % | 22.369 B -7.41 % | 24.159 B 26.97 % | 19.027 B 51.98 % | 12.520 B 26.79 % | 9.874 B 36.53 % | 7.232 B 30.31 % | 5.550 B 47.63 % | 3.759 B |
| Net income ratio | 0.15 -4.43 % | 0.16 -9.22 % | 0.18 -29.29 % | 0.25 3.91 % | 0.24 12.89 % | 0.21 15.52 % | 0.18 0.78 % | 0.18 1.37 % | 0.18 7.46 % | 0.17 2.98 % | 0.16 -4.48 % | 0.17 6.24 % | 0.16 9.05 % | 0.15 -2.17 % | 0.15 -8.83 % | 0.17 35.68 % | 0.12 55.54 % | 0.08 -25.76 % | 0.11 -18.08 % | 0.13 -21.88 % | 0.16 -6.57 % | 0.18 8.74 % | 0.16 10.86 % | 0.15 -2.68 % | 0.15 -35.30 % | 0.23 |
| Ratio EBITDA | 0.21 -2.62 % | 0.22 2.40 % | 0.22 -37.84 % | 0.35 3.60 % | 0.33 12.63 % | 0.30 10.51 % | 0.27 -8.38 % | 0.29 0.97 % | 0.29 6.02 % | 0.27 2.44 % | 0.27 -3.71 % | 0.28 5.05 % | 0.26 9.66 % | 0.24 -2.71 % | 0.25 -13.03 % | 0.28 27.17 % | 0.22 44.13 % | 0.16 -13.47 % | 0.18 -36.20 % | 0.28 -17.51 % | 0.34 2.09 % | 0.33 -0.90 % | 0.34 11.34 % | 0.30 7.06 % | 0.28 -30.76 % | 0.41 |
| Gross profit ratio | 0.57 9.53 % | 0.52 -0.85 % | 0.53 -7.79 % | 0.57 2.61 % | 0.56 8.74 % | 0.51 7.05 % | 0.48 -3.50 % | 0.50 -3.72 % | 0.51 1.39 % | 0.51 -0.31 % | 0.51 -1.15 % | 0.51 3.22 % | 0.50 -0.24 % | 0.50 -3.54 % | 0.52 -11.31 % | 0.58 11.53 % | 0.52 17.17 % | 0.45 -9.84 % | 0.50 -3.97 % | 0.52 -7.28 % | 0.56 -1.40 % | 0.57 10.61 % | 0.51 8.28 % | 0.47 9.80 % | 0.43 142.98 % | 0.18 |
| Weighted average shs out dil | 1.714 B -66.44 % | 5.108 B 7.65 % | 4.745 B 27.29 % | 3.727 B 0.36 % | 3.714 B 0.82 % | 3.684 B 0.28 % | 3.673 B 1.78 % | 3.609 B 3.46 % | 3.488 B 1.46 % | 3.438 B 1.20 % | 3.397 B 3.93 % | 3.269 B 0.00 % | 3.269 B 105.40 % | 1.591 B 1.07 % | 1.575 B 0.85 % | 1.561 B 6.01 % | 1.473 B 5.93 % | 1.390 B 19.71 % | 1.161 B 8.30 % | 1.072 B 1.66 % | 1.055 B 8.11 % | 975.700 M 0.38 % | 971.962 M 4.15 % | 933.268 M 4.56 % | 892.534 M 10.95 % | 804.434 M |
| Weighted average shs out | 1.706 B -66.59 % | 5.108 B 7.66 % | 4.745 B 27.30 % | 3.727 B 0.37 % | 3.714 B 0.81 % | 3.684 B 0.28 % | 3.674 B 1.78 % | 3.609 B 3.48 % | 3.488 B 1.45 % | 3.438 B 1.19 % | 3.397 B 3.93 % | 3.269 B 0.00 % | 3.269 B 105.42 % | 1.591 B 2.43 % | 1.554 B 0.92 % | 1.539 B 5.81 % | 1.455 B 5.17 % | 1.383 B 20.63 % | 1.147 B 8.48 % | 1.057 B 1.49 % | 1.042 B 7.61 % | 967.991 M 0.61 % | 962.168 M 3.59 % | 928.810 M 4.63 % | 887.709 M 11.60 % | 795.466 M |
| EPS diluted | 465.78 236.06 % | 138.60 2.64 % | 135.03 9.43 % | 123.39 20.44 % | 102.45 18.58 % | 86.40 16.46 % | 74.19 19.87 % | 61.89 16.62 % | 53.07 19.85 % | 44.28 17.52 % | 37.68 15.23 % | 32.70 0.00 % | 32.70 -24.25 % | 43.17 29.64 % | 33.30 26.14 % | 26.40 58.27 % | 16.68 53.59 % | 10.86 -4.23 % | 11.34 9.88 % | 10.32 18.21 % | 8.73 28.76 % | 6.78 38.65 % | 4.89 30.40 % | 3.75 13.64 % | 3.30 24.06 % | 2.66 |
| Earnings per share | 468.57 236.62 % | 139.20 2.63 % | 135.63 9.41 % | 123.96 20.15 % | 103.17 18.83 % | 86.82 16.13 % | 74.76 19.64 % | 62.49 16.17 % | 53.79 19.85 % | 44.88 17.70 % | 38.13 15.23 % | 33.09 0.00 % | 33.09 -24.19 % | 43.65 29.33 % | 33.75 26.12 % | 26.76 58.44 % | 16.89 54.67 % | 10.92 -4.71 % | 11.46 9.46 % | 10.47 18.71 % | 8.82 28.95 % | 6.84 38.18 % | 4.95 30.95 % | 3.78 13.51 % | 3.33 23.79 % | 2.69 |
| Gross profit | 2.981 T 36.11 % | 2.190 T 18.14 % | 1.854 T 63.89 % | 1.131 T 26.75 % | 892.434 B 14.06 % | 782.429 B 16.07 % | 674.125 B 13.23 % | 595.349 B 17.11 % | 508.360 B 19.85 % | 424.170 B 15.37 % | 367.664 B 22.97 % | 298.998 B 21.55 % | 245.979 B 17.38 % | 209.566 B 22.45 % | 171.150 B 17.55 % | 145.596 B 37.83 % | 105.637 B 22.55 % | 86.202 B 39.45 % | 61.815 B 39.37 % | 44.351 B 42.72 % | 31.076 B 46.79 % | 21.170 B 41.52 % | 14.959 B 32.79 % | 11.265 B 33.64 % | 8.430 B 418.09 % | 1.627 B |
| Income tax expense | 241.187 B 37.81 % | 175.015 B 124.88 % | 77.827 B -53.15 % | 166.117 B 25.32 % | 132.559 B 16.46 % | 113.820 B 7.91 % | 105.480 B -11.65 % | 119.394 B 21.49 % | 98.273 B 24.04 % | 79.225 B 17.31 % | 67.537 B 23.88 % | 54.520 B 28.88 % | 42.304 B 41.77 % | 29.840 B 25.23 % | 23.829 B 9.82 % | 21.698 B 75.86 % | 12.338 B 59.46 % | 7.737 B 22.67 % | 6.308 B 22.38 % | 5.154 B 29.67 % | 3.975 B 26.95 % | 3.131 B 70.21 % | 1.839 B 6.63 % | 1.725 B 33.60 % | 1.291 B 21.23 % | 1.065 B |
| Cost of revenue | 2.232 T 11.34 % | 2.005 T 20.27 % | 1.667 T 96.17 % | 849.752 B 19.47 % | 711.277 B -4.72 % | 746.515 B 1.42 % | 736.077 B 21.37 % | 606.489 B 26.43 % | 479.713 B 16.52 % | 411.710 B 16.11 % | 354.598 B 25.92 % | 281.611 B 13.98 % | 247.067 B 17.94 % | 209.490 B 31.77 % | 158.985 B 53.65 % | 103.472 B 7.88 % | 95.914 B -9.95 % | 106.510 B 69.65 % | 62.782 B 51.30 % | 41.496 B 68.03 % | 24.695 B 51.57 % | 16.293 B 13.77 % | 14.321 B 13.56 % | 12.611 B 12.73 % | 11.188 B 47.72 % | 7.573 B |
| General and administrative expenses | 395.681 B -64.82 % | 1.125 T 18.19 % | 951.763 B 137.81 % | 400.220 B 24.98 % | 320.219 B 9.30 % | 292.979 B 11.00 % | 263.946 B 23.56 % | 213.613 B 11.40 % | 191.757 B 14.62 % | 167.301 B 11.13 % | 150.540 B 28.28 % | 117.349 B 21.00 % | 96.987 B 6.33 % | 91.209 B 21.94 % | 74.801 B 20.16 % | 62.253 B 25.83 % | 49.475 B 4.15 % | 47.502 B 36.83 % | 34.717 B 203.01 % | 11.457 B 110.93 % | 5.432 B 66.96 % | 3.253 B 51.19 % | 2.152 B 29.73 % | 1.659 B 40.09 % | 1.184 B 28.91 % | 918.500 M |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 1.511 T 641.58 % | 203.705 B 3.59 % | 196.650 B 186.83 % | 68.560 B 29.23 % | 53.053 B 6.91 % | 49.623 B 11.93 % | 44.334 B 6.12 % | 41.777 B 5.77 % | 39.497 B 7.03 % | 36.904 B 17.02 % | 31.537 B 14.17 % | 27.624 B 1.40 % | 27.242 B 3.26 % | 26.382 B 17.19 % | 22.513 B 11.91 % | 20.117 B 6.23 % | 18.936 B 20.11 % | 15.766 B 108.94 % | 7.545 B -54.75 % | 16.676 B 33.75 % | 12.468 B 52.60 % | 8.170 B 31.51 % | 6.213 B 41.71 % | 4.384 B 46.05 % | 3.002 B 220.20 % | -2.497 B |
| Operating expenses | 1.906 T 43.49 % | 1.329 T 15.69 % | 1.148 T 144.98 % | 468.779 B 25.59 % | 373.272 B 8.95 % | 342.602 B 11.13 % | 308.281 B 20.71 % | 255.390 B 10.44 % | 231.253 B 13.25 % | 204.205 B 12.15 % | 182.077 B 25.59 % | 144.973 B 16.70 % | 124.228 B 5.64 % | 117.591 B 20.84 % | 97.314 B 18.14 % | 82.370 B 20.41 % | 68.411 B 8.13 % | 63.267 B 49.70 % | 42.262 B 50.22 % | 28.133 B 57.17 % | 17.899 B 56.69 % | 11.424 B 36.57 % | 8.364 B 38.42 % | 6.043 B 44.37 % | 4.186 B 365.15 % | -1.579 B |
| Cost and expenses | 4.139 T 24.15 % | 3.333 T 18.40 % | 2.815 T 113.53 % | 1.319 T 21.57 % | 1.085 T -0.42 % | 1.089 T 4.29 % | 1.044 T 21.17 % | 861.878 B 21.23 % | 710.966 B 15.43 % | 615.915 B 14.76 % | 536.676 B 25.81 % | 426.584 B 14.89 % | 371.295 B 13.52 % | 327.081 B 27.62 % | 256.299 B 37.91 % | 185.842 B 13.09 % | 164.325 B -3.21 % | 169.777 B 61.63 % | 105.044 B 50.86 % | 69.629 B 63.47 % | 42.594 B 53.68 % | 27.716 B 22.18 % | 22.685 B 21.61 % | 18.654 B 21.34 % | 15.373 B 156.45 % | 5.995 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 395.681 B -64.82 % | 1.125 T 18.19 % | 951.763 B 137.81 % | 400.220 B 24.98 % | 320.219 B 9.30 % | 292.979 B 11.00 % | 263.946 B 23.56 % | 213.613 B 11.40 % | 191.757 B 14.62 % | 167.301 B 11.13 % | 150.540 B 28.28 % | 117.349 B 21.00 % | 96.987 B 6.33 % | 91.209 B 21.94 % | 74.801 B 20.16 % | 62.253 B 25.83 % | 49.475 B 4.15 % | 47.502 B 36.83 % | 34.717 B 203.01 % | 11.457 B 110.93 % | 5.432 B 66.96 % | 3.253 B 51.19 % | 2.152 B 29.73 % | 1.659 B 40.09 % | 1.184 B 28.91 % | 918.500 M |
| Interest income | 3.668 T 13.64 % | 3.228 T 16.03 % | 2.782 T 64.66 % | 1.690 T 26.73 % | 1.333 T 4.48 % | 1.276 T 5.28 % | 1.212 T 16.34 % | 1.042 T 23.50 % | 843.465 B 16.25 % | 725.554 B 16.01 % | 625.429 B 24.89 % | 500.787 B 18.61 % | 422.211 B 19.31 % | 353.879 B 27.51 % | 277.540 B 37.22 % | 202.252 B 27.48 % | 158.651 B -0.22 % | 158.997 B 52.52 % | 104.250 B 48.47 % | 70.216 B 61.03 % | 43.606 B 49.33 % | 29.201 B 18.79 % | 24.581 B 26.94 % | 19.365 B 18.00 % | 16.411 B 30.65 % | 12.562 B |
| Interest expense | 1.952 T 7.03 % | 1.823 T 18.88 % | 1.534 T 97.79 % | 775.538 B 32.73 % | 584.298 B -1.35 % | 592.281 B -4.23 % | 618.456 B 15.77 % | 534.209 B 27.10 % | 420.315 B 12.46 % | 373.759 B 12.22 % | 333.067 B 25.87 % | 264.611 B 15.23 % | 229.639 B 16.69 % | 196.802 B 30.20 % | 151.148 B 61.05 % | 93.850 B 20.75 % | 77.720 B -9.75 % | 86.115 B 74.27 % | 49.414 B 48.72 % | 33.227 B 69.05 % | 19.655 B 48.45 % | 13.240 B 10.53 % | 11.978 B 0.90 % | 11.872 B 10.55 % | 10.739 B 41.80 % | 7.573 B |
| Depreciation and amortization | 44.139 B -29.96 % | 63.021 B 20.39 % | 52.348 B 122.86 % | 23.490 B 39.68 % | 16.817 B 21.33 % | 13.860 B 8.28 % | 12.800 B 4.50 % | 12.249 B 26.54 % | 9.680 B 9.01 % | 8.880 B 19.44 % | 7.435 B 4.35 % | 7.125 B -16.36 % | 8.519 B -5.25 % | 8.991 B 13.55 % | 7.918 B 2.86 % | 7.697 B -2.61 % | 7.903 B 12.86 % | 7.002 B 148.66 % | 2.816 B -64.54 % | 7.941 B 35.72 % | 5.851 B 110.99 % | 2.773 B -15.46 % | 3.280 B 63.22 % | 2.009 B 53.88 % | 1.306 B 135.85 % | 553.700 M |
| Operating income | 1.075 T 24.75 % | 861.546 B 22.13 % | 705.459 B 6.50 % | 662.382 B 27.59 % | 519.162 B 18.04 % | 439.827 B 20.22 % | 365.844 B 7.61 % | 339.959 B 22.68 % | 277.106 B 25.98 % | 219.966 B 18.52 % | 185.587 B 20.49 % | 154.025 B 26.51 % | 121.750 B 32.37 % | 91.975 B 24.57 % | 73.837 B 16.78 % | 63.226 B 69.84 % | 37.226 B 62.31 % | 22.935 B 17.30 % | 19.553 B 20.56 % | 16.218 B 23.09 % | 13.176 B 35.19 % | 9.747 B 47.80 % | 6.594 B 26.26 % | 5.223 B 23.06 % | 4.244 B 32.39 % | 3.206 B |
| Operating income ratio | 0.21 0.38 % | 0.21 2.50 % | 0.20 -40.08 % | 0.33 3.29 % | 0.32 12.53 % | 0.29 10.89 % | 0.26 -8.29 % | 0.28 0.86 % | 0.28 6.57 % | 0.26 2.41 % | 0.26 -3.14 % | 0.27 7.43 % | 0.25 12.51 % | 0.22 -1.87 % | 0.22 -11.89 % | 0.25 37.44 % | 0.18 55.19 % | 0.12 -24.16 % | 0.16 -16.93 % | 0.19 -20.04 % | 0.24 -9.19 % | 0.26 15.52 % | 0.23 2.96 % | 0.22 1.11 % | 0.22 -37.91 % | 0.35 |
| Total other income expenses net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 2.711 T -35.96 % | 4.233 T -10.40 % | 4.724 T 438.01 % | 878.073 B 18.78 % | 739.263 B 66.85 % | 443.062 B -40.35 % | 742.807 B -11.91 % | 843.197 B -15.09 % | 993.077 B 104.14 % | 486.474 B 98.82 % | 244.678 B 56.06 % | 156.780 B 3 197.51 % | -5.062 B -126.04 % | 19.438 B 138.66 % | -50.280 B 77.53 % | -223.790 B -81.15 % | -123.539 B -61.72 % | -76.389 B -610.80 % | 14.955 B -58.22 % | 35.793 B 68.01 % | 21.304 B -27.94 % | 29.563 B 1 134.04 % | -2.859 B -1 038.21 % | -251.185 M 97.68 % | -10.813 B -49.57 % | -7.229 B |
| Total investments | 42.453 T 22.56 % | 34.639 T 4.13 % | 33.266 T 236.24 % | 9.894 T -41.31 % | 16.857 T 94.87 % | 8.651 T 21.54 % | 7.118 T 28.66 % | 5.532 T 19.99 % | 4.610 T 8.27 % | 4.258 T 11.20 % | 3.829 T 24.73 % | 3.070 T 63.07 % | 1.883 T -11.34 % | 2.124 T 25.56 % | 1.691 T 30.53 % | 1.296 T 154.27 % | 509.558 B -6.24 % | 543.493 B 2.05 % | 532.567 B 72.21 % | 309.258 B 11.69 % | 276.896 B 34.55 % | 205.799 B 17.06 % | 175.809 B 24.75 % | 140.929 B 15.37 % | 122.154 B 74.68 % | 69.929 B |
| Total debt | 5.768 T -22.63 % | 7.455 T -8.53 % | 8.150 T 151.39 % | 3.242 T 38.64 % | 2.338 T 57.53 % | 1.484 T 1.01 % | 1.470 T -13.49 % | 1.699 T -0.79 % | 1.712 T 62.56 % | 1.053 T 35.74 % | 775.876 B 15.44 % | 672.126 B 23.10 % | 545.984 B 23.85 % | 440.837 B 51.49 % | 291.009 B 71.21 % | 169.974 B -2.32 % | 174.019 B 83.50 % | 94.836 B -41.52 % | 162.163 B 25.34 % | 129.377 B 39.31 % | 92.871 B 38.23 % | 67.183 B 122.91 % | 30.139 B 27.57 % | 23.626 B -0.34 % | 23.706 B 25.48 % | 18.892 B |
| Accumulated other comprehensive income loss | 44.551 B -96.13 % | 1.151 T 32.96 % | 865.603 B 50.42 % | 575.465 B 12.51 % | 511.487 B 10.71 % | 462.022 B 13.14 % | 408.370 B 36.06 % | 300.130 B 30.76 % | 229.527 B 7.39 % | 213.735 B 32.39 % | 161.447 B 25.20 % | 128.949 B 60.60 % | 80.293 B 13.48 % | 70.754 B 53.70 % | 46.036 B 33.38 % | 34.516 B 17 470.66 % | -198.700 M -102.33 % | 8.523 B 790.74 % | -1.234 B -116.23 % | 7.604 B 7.66 % | 7.063 B -6.94 % | 7.590 B 11.57 % | 6.803 B 35.79 % | 5.009 B 72.78 % | 2.899 B 4 433.72 % | -66.900 M |
| Retained earnings | 0.000 -100.00 % | 2.099 T 20.19 % | 1.746 T 20.63 % | 1.448 T 25.55 % | 1.153 T 28.44 % | 897.874 B 25.87 % | 713.341 B 21.47 % | 587.235 B 26.87 % | 462.876 B 27.00 % | 364.472 B 25.45 % | 290.542 B 26.98 % | 228.804 B 30.67 % | 175.106 B 31.88 % | 132.773 B 33.09 % | 99.762 B 38.66 % | 71.946 B -7.07 % | 77.418 B 122.17 % | 34.846 B 12.17 % | 31.066 B 26.49 % | 24.560 B 34.08 % | 18.318 B 42.15 % | 12.886 B 42.33 % | 9.054 B 39.04 % | 6.512 B 39.21 % | 4.678 B 56.05 % | 2.998 B |
| Common stock | 15.089 B 97.18 % | 7.652 B 0.73 % | 7.597 B 36.15 % | 5.580 B 0.62 % | 5.546 B 0.59 % | 5.513 B 0.54 % | 5.483 B 0.67 % | 5.447 B 4.94 % | 5.190 B 1.27 % | 5.125 B 1.36 % | 5.056 B 0.87 % | 5.013 B 4.48 % | 4.798 B 0.83 % | 4.759 B 1.39 % | 4.693 B 0.89 % | 4.652 B 1.63 % | 4.577 B 7.61 % | 4.254 B 20.02 % | 3.544 B 10.72 % | 3.201 B 2.05 % | 3.137 B 1.18 % | 3.100 B 9.61 % | 2.829 B 1.50 % | 2.787 B 0.16 % | 2.782 B 16.06 % | 2.397 B |
| Total equity | 5.964 T -30.84 % | 8.623 T 9.34 % | 7.886 T 170.27 % | 2.918 T 16.27 % | 2.509 T 16.00 % | 2.163 T 14.07 % | 1.896 T 15.95 % | 1.636 T 39.03 % | 1.176 T 14.46 % | 1.028 T 18.04 % | 870.795 B 15.86 % | 751.568 B 41.01 % | 533.001 B 13.31 % | 470.378 B 18.60 % | 396.593 B 14.02 % | 347.830 B 13.50 % | 306.454 B 22.56 % | 250.053 B 108.89 % | 119.707 B 81.41 % | 65.987 B 18.70 % | 55.592 B 12.55 % | 49.393 B 58.28 % | 31.206 B 19.87 % | 26.033 B 18.25 % | 22.015 B 104.60 % | 10.760 B |
| Other non current liabilities | 36.376 T 810.52 % | 3.995 T 17.10 % | 3.412 T | 0.000 -100.00 % | 392.492 B | 0.000 | 0.000 100.00 % | -1.045 T -11.97 % | -932.906 B -27.63 % | -730.921 B -39.94 % | -522.314 B -14.06 % | -457.934 B -15.87 % | -395.209 B -33.87 % | -295.220 B -61.05 % | -183.309 B -85.68 % | -98.723 B -30.15 % | -75.854 B -12.21 % | -67.599 B -106.82 % | -32.685 B 2.96 % | -33.680 B -97.45 % | -17.057 B -238.78 % | -5.035 B 17.22 % | -6.082 B -188.40 % | -2.109 B 2.08 % | -2.154 B 3.01 % | -2.221 B |
| Long term debt | 5.768 T -4.18 % | 6.020 T -11.21 % | 6.780 T 215.03 % | 2.152 T 31.83 % | 1.632 T 31.10 % | 1.245 T 14.01 % | 1.092 T 4.56 % | 1.045 T 11.97 % | 932.906 B 27.63 % | 730.921 B 39.94 % | 522.314 B 14.06 % | 457.934 B 15.87 % | 395.209 B 33.87 % | 295.220 B 65.51 % | 178.367 B 91.20 % | 93.287 B 22.98 % | 75.854 B 12.21 % | 67.599 B 106.82 % | 32.685 B -2.96 % | 33.680 B 97.45 % | 17.057 B 238.78 % | 5.035 B -17.22 % | 6.082 B 188.40 % | 2.109 B -2.08 % | 2.154 B -3.01 % | 2.221 B |
| Total non current liabilities | 42.145 T 307.60 % | 10.340 T -1.33 % | 10.480 T 386.95 % | 2.152 T 6.28 % | 2.025 T 62.62 % | 1.245 T 14.01 % | 1.092 T 4.56 % | 1.045 T 11.97 % | 932.906 B 27.63 % | 730.921 B 38.63 % | 527.249 B 11.97 % | 470.901 B 17.06 % | 402.282 B 34.05 % | 300.104 B 63.71 % | 183.309 B 85.68 % | 98.723 B 30.15 % | 75.854 B 12.21 % | 67.599 B 106.82 % | 32.685 B -2.96 % | 33.680 B 97.45 % | 17.057 B 238.78 % | 5.035 B -17.22 % | 6.082 B 188.40 % | 2.109 B -2.08 % | 2.154 B -3.01 % | 2.221 B |
| Other current liabilities | 0.000 -100.00 % | 27.213 T 14.10 % | 23.851 T | 0.000 -100.00 % | 15.639 T | 0.000 | 0.000 100.00 % | -892.047 B 13.68 % | -1.033 T -77.78 % | -581.296 B -43.63 % | -404.713 B -20.98 % | -334.520 B -126.13 % | -147.933 B 50.60 % | -299.448 B -11.44 % | -268.716 B -30.81 % | -205.421 B -26.99 % | -161.760 B -167.54 % | -60.462 B 58.65 % | -146.220 B -29.66 % | -112.775 B -34.11 % | -84.092 B 20.53 % | -105.817 B -274.95 % | -28.221 B 0.61 % | -28.393 B -10.38 % | -25.723 B -54.30 % | -16.671 B |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 1.435 T 4.74 % | 1.370 T 25.73 % | 1.090 T 54.37 % | 706.013 B 195.08 % | 239.264 B -36.60 % | 377.418 B -42.30 % | 654.058 B -16.06 % | 779.202 B 141.79 % | 322.266 B 27.10 % | 253.562 B 18.38 % | 214.192 B | 0.000 -100.00 % | 145.617 B 29.27 % | 112.643 B 46.89 % | 76.687 B -21.88 % | 98.165 B 260.41 % | 27.237 B -78.96 % | 129.478 B 35.30 % | 95.697 B 26.23 % | 75.813 B 21.99 % | 62.148 B 158.34 % | 24.056 B 11.80 % | 21.517 B -0.16 % | 21.552 B 29.28 % | 16.671 B |
| Total current liabilities | 0.000 -100.00 % | 29.225 T 13.48 % | 25.753 T 1 586.28 % | 1.527 T -90.79 % | 16.579 T 2 732.60 % | 585.302 B -8.08 % | 636.720 B -28.62 % | 892.047 B -13.68 % | 1.033 T 77.78 % | 581.296 B 43.63 % | 404.713 B 20.98 % | 334.520 B 11.99 % | 298.709 B -0.25 % | 299.448 B 11.44 % | 268.716 B 30.81 % | 205.421 B 26.99 % | 161.760 B 167.54 % | 60.462 B -58.65 % | 146.220 B 29.66 % | 112.775 B 34.11 % | 84.092 B -20.53 % | 105.817 B 274.95 % | 28.221 B -0.61 % | 28.393 B 10.38 % | 25.723 B 54.30 % | 16.671 B |
| Total liabilities | 42.145 T 6.52 % | 39.565 T 9.20 % | 36.232 T 58.65 % | 22.838 T 22.76 % | 18.604 T 17.63 % | 15.816 T 12.45 % | 14.065 T 20.79 % | 11.644 T 14.26 % | 10.191 T 26.77 % | 8.039 T 17.09 % | 6.866 T 24.67 % | 5.507 T 19.93 % | 4.592 T 17.74 % | 3.901 T 22.87 % | 3.175 T 23.41 % | 2.572 T 21.91 % | 2.110 T 19.17 % | 1.771 T 27.55 % | 1.388 T 46.20 % | 949.596 B 28.88 % | 736.788 B 53.29 % | 480.646 B 21.54 % | 395.471 B 38.81 % | 284.910 B 29.21 % | 220.504 B 46.64 % | 150.369 B |
| Other non current assets | 2.437 T -61.46 % | 6.323 T 79.63 % | 3.520 T | 0.000 -100.00 % | 2.199 T | 0.000 | 0.000 100.00 % | -3.017 T -20.54 % | -2.503 T -10.71 % | -2.261 T -9.68 % | -2.061 T -23.13 % | -1.674 T -54.94 % | -1.080 T 10.79 % | -1.211 T -22.57 % | -988.097 B -28.13 % | -771.144 B -25.23 % | -615.760 B 5.53 % | -651.811 B -19.26 % | -546.528 B -70.96 % | -319.679 B -11.92 % | -285.625 B -34.17 % | -212.891 B -16.99 % | -181.974 B -24.48 % | -146.190 B -16.20 % | -125.803 B -73.07 % | -72.689 B |
| Long term investments | 42.453 T 48.10 % | 28.665 T 7.11 % | 26.762 T 433.68 % | 5.015 T -64.48 % | 14.117 T 222.67 % | 4.375 T 17.89 % | 3.711 T 28.02 % | 2.899 T 21.34 % | 2.389 T 11.28 % | 2.147 T 10.06 % | 1.951 T 24.58 % | 1.566 T 60.77 % | 973.902 B -11.90 % | 1.105 T 25.03 % | 884.124 B 32.57 % | 666.922 B 30.88 % | 509.558 B -6.24 % | 543.493 B 2.05 % | 532.567 B 72.21 % | 309.258 B 11.69 % | 276.896 B 34.55 % | 205.799 B 17.06 % | 175.809 B 24.75 % | 140.929 B 15.37 % | 122.154 B 74.68 % | 69.929 B |
| Intangible assets | 0.000 -100.00 % | 1.371 T -1.81 % | 1.396 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 M -50.00 % | 2.000 M -60.00 % | 5.000 M -58.33 % | 12.000 M -94.81 % | 231.000 M -86.95 % | 1.770 B -56.57 % | 4.074 B -36.37 % | 6.403 B -28.55 % | 8.962 B -29.61 % | 12.731 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 -100.00 % | 1.630 T 0.00 % | 1.630 T 2 074.48 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 -100.00 % | 3.000 T -0.83 % | 3.026 T 3 937.51 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.939 B 0.00 % | 74.940 B 0.00 % | 74.943 B -0.01 % | 74.950 B -0.29 % | 75.169 B -2.01 % | 76.707 B -2.92 % | 79.012 B -2.86 % | 81.341 B -3.05 % | 83.899 B -4.30 % | 87.669 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 161.651 B -48.64 % | 314.735 B 17.29 % | 268.333 B 51.12 % | 177.559 B 29.23 % | 137.399 B 16.79 % | 117.643 B 7.85 % | 109.085 B 152.58 % | 43.188 B 10.83 % | 38.968 B 0.00 % | 38.969 B 9.22 % | 35.680 B 6.97 % | 33.356 B 6.33 % | 31.369 B 8.25 % | 28.978 B 16.10 % | 24.961 B 9.09 % | 22.881 B 2.59 % | 22.303 B 8.01 % | 20.649 B 47.90 % | 13.962 B 33.98 % | 10.420 B 19.37 % | 8.729 B 23.09 % | 7.092 B 15.03 % | 6.165 B 17.19 % | 5.261 B 44.14 % | 3.650 B 32.22 % | 2.760 B |
| Total non current assets | 45.051 T 17.58 % | 38.314 T 14.11 % | 33.576 T 537.46 % | 5.267 T -68.13 % | 16.529 T 261.86 % | 4.568 T 17.26 % | 3.895 T 29.11 % | 3.017 T 20.54 % | 2.503 T 10.71 % | 2.261 T 9.68 % | 2.061 T 23.13 % | 1.674 T 54.94 % | 1.080 T -10.79 % | 1.211 T 22.57 % | 988.097 B 28.13 % | 771.144 B 25.23 % | 615.760 B -5.53 % | 651.811 B 19.26 % | 546.528 B 70.96 % | 319.679 B 11.92 % | 285.625 B 34.17 % | 212.891 B 16.99 % | 181.974 B 24.48 % | 146.190 B 16.20 % | 125.803 B 73.07 % | 72.689 B |
| Other current assets | 0.000 -100.00 % | 223.008 B -4.62 % | 233.803 B | 0.000 -100.00 % | 56.980 B | 0.000 | 0.000 -100.00 % | 5.570 B -13.07 % | 6.407 B 42.47 % | 4.497 B 5.41 % | 4.266 B 3.14 % | 4.136 B 58.78 % | 2.605 B -13.76 % | 3.021 B -30.23 % | 4.330 B 138.54 % | 1.815 B 72.81 % | 1.050 B 122.62 % | 471.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 -100.00 % | 5.974 T -8.14 % | 6.503 T 33.30 % | 4.879 T 78.04 % | 2.740 T -35.91 % | 4.275 T 25.52 % | 3.406 T 29.35 % | 2.633 T 18.54 % | 2.221 T 5.21 % | 2.111 T 12.39 % | 1.879 T 24.88 % | 1.504 T 65.53 % | 908.824 B -10.73 % | 1.018 T 26.14 % | 807.080 B 28.37 % | 628.705 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 3.058 T -5.11 % | 3.222 T -5.94 % | 3.426 T 44.93 % | 2.364 T 47.82 % | 1.599 T 53.57 % | 1.041 T 43.29 % | 726.744 B -15.04 % | 855.414 B 18.97 % | 719.031 B 26.88 % | 566.713 B 6.69 % | 531.198 B 3.08 % | 515.346 B -6.48 % | 551.046 B 30.77 % | 421.399 B 23.47 % | 341.289 B -13.33 % | 393.764 B 32.33 % | 297.559 B 73.78 % | 171.224 B 16.31 % | 147.208 B 57.30 % | 93.584 B 30.77 % | 71.567 B 90.24 % | 37.620 B 14.01 % | 32.998 B 38.20 % | 23.877 B -30.83 % | 34.518 B 32.15 % | 26.121 B |
| Cash and short term investments | 3.058 T -66.75 % | 9.196 T -7.38 % | 9.929 T 37.09 % | 7.243 T 66.90 % | 4.340 T -18.38 % | 5.317 T 28.64 % | 4.133 T 18.47 % | 3.489 T 18.65 % | 2.940 T 9.80 % | 2.678 T 11.13 % | 2.410 T 19.32 % | 2.020 T 38.35 % | 1.460 T 1.42 % | 1.439 T 25.35 % | 1.148 T 12.31 % | 1.022 T 243.62 % | 297.559 B 73.78 % | 171.224 B 16.31 % | 147.208 B 57.30 % | 93.584 B 30.77 % | 71.567 B 90.24 % | 37.620 B 14.01 % | 32.998 B 38.20 % | 23.877 B -30.83 % | 34.518 B 32.15 % | 26.121 B |
| Total current assets | 3.058 T -69.03 % | 9.874 T -6.34 % | 10.542 T 39.20 % | 7.574 T 65.18 % | 4.585 T -16.96 % | 5.521 T 21.65 % | 4.539 T 24.18 % | 3.655 T 19.46 % | 3.060 T 9.97 % | 2.782 T 11.17 % | 2.503 T 19.60 % | 2.093 T 36.33 % | 1.535 T 1.92 % | 1.506 T 26.13 % | 1.194 T 12.78 % | 1.059 T 240.04 % | 311.326 B 62.31 % | 191.806 B 21.01 % | 158.506 B 44.93 % | 109.366 B 36.29 % | 80.247 B 88.65 % | 42.537 B 14.42 % | 37.176 B 23.33 % | 30.142 B -21.89 % | 38.592 B 35.74 % | 28.431 B |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 -100.00 % | 454.645 B 19.92 % | 379.128 B 14.62 % | 330.758 B 75.44 % | 188.526 B -7.75 % | 204.362 B -49.60 % | 405.517 B 144.03 % | 166.174 B 39.53 % | 119.099 B 14.43 % | 104.077 B 12.11 % | 92.838 B 27.35 % | 72.901 B -2.92 % | 75.095 B 12.91 % | 66.508 B 45.84 % | 45.604 B 26.11 % | 36.163 B 162.67 % | 13.767 B -33.11 % | 20.582 B 82.17 % | 11.298 B -28.41 % | 15.782 B 81.81 % | 8.680 B 76.53 % | 4.917 B 17.69 % | 4.178 B -33.32 % | 6.265 B 53.81 % | 4.074 B 76.35 % | 2.310 B |
| Tax assets | 0.000 -100.00 % | 10.808 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 12.915 T | 0.000 -100.00 % | 7.891 T 4.82 % | 7.528 T 13.92 % | 6.608 T 13.84 % | 5.805 T 44.25 % | 4.024 T 26.83 % | 3.173 T 27.30 % | 2.492 T -0.70 % | 2.510 T 51.77 % | 1.654 T 19.06 % | 1.389 T 27.39 % | 1.090 T -26.79 % | 1.489 T 26.53 % | 1.177 T 46.60 % | 802.955 B 36.90 % | 586.538 B 37.52 % | 426.508 B 55.31 % | 274.611 B 32.33 % | 207.527 B 54.17 % | 134.611 B 72.30 % | 78.124 B 30.19 % | 60.008 B |
| Account payables | 0.000 -100.00 % | 576.841 B 8.53 % | 531.485 B 21.54 % | 437.291 B 86.30 % | 234.722 B -32.17 % | 346.038 B 33.45 % | 259.302 B 8.96 % | 237.989 B -6.39 % | 254.242 B -1.85 % | 259.030 B 71.37 % | 151.151 B 25.62 % | 120.328 B -18.66 % | 147.933 B -3.83 % | 153.831 B -1.44 % | 156.073 B 21.24 % | 128.734 B 102.43 % | 63.595 B 91.41 % | 33.225 B 98.45 % | 16.742 B -1.96 % | 17.078 B 106.28 % | 8.279 B -81.04 % | 43.668 B 948.49 % | 4.165 B -39.44 % | 6.877 B 64.87 % | 4.171 B | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.936 B -61.93 % | 12.966 B 83.30 % | 7.074 B 44.83 % | 4.884 B -1.17 % | 4.942 B -9.08 % | 5.436 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 219.418 B -76.81 % | 946.000 B 0.76 % | 938.855 B 16 554.64 % | 5.637 B 22.15 % | 4.615 B 22.21 % | 3.776 B 10.70 % | 3.411 B 11.87 % | 3.049 B 30.89 % | 2.330 B 26.10 % | 1.848 B 24.41 % | 1.485 B 12.88 % | 1.316 B 20.25 % | 1.094 B -42.53 % | 1.904 B 23.81 % | 1.538 B 14.90 % | 1.338 B 53.36 % | 872.500 M 57.09 % | 555.400 M 20.22 % | 462.000 M 42.59 % | 324.016 M 45.43 % | 222.797 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 -100.00 % | 153.930 B 17.47 % | 131.043 B 34.18 % | 97.659 B 24.98 % | 78.138 B 10.96 % | 70.422 B 7.33 % | 65.615 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 5.685 T 28.64 % | 4.419 T 2.11 % | 4.328 T 389.91 % | 883.372 B 5.84 % | 834.615 B 5.09 % | 794.220 B 3.70 % | 765.889 B 3.53 % | 739.764 B 55.23 % | 476.570 B 7.65 % | 442.722 B 7.39 % | 412.265 B 6.39 % | 387.486 B 42.61 % | 271.710 B 4.43 % | 260.188 B 6.39 % | 244.565 B 3.90 % | 235.378 B 5.18 % | 223.785 B 10.85 % | 201.875 B 135.10 % | 85.869 B 183.42 % | 30.298 B 12.83 % | 26.851 B 4.01 % | 25.817 B 106.19 % | 12.521 B 6.78 % | 11.725 B 0.60 % | 11.656 B 114.58 % | 5.432 B |
| Deferred tax liabilities non current | 0.000 -100.00 % | 324.634 B 12.66 % | 288.154 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 19.159 T | 0.000 -100.00 % | 13.986 T 13.37 % | 12.337 T 27.08 % | 9.708 T 18.04 % | 8.224 T 22.26 % | 6.727 T 13.36 % | 5.934 T 26.20 % | 4.702 T 20.83 % | 3.891 T 17.89 % | 3.301 T 21.25 % | 2.723 T 20.03 % | 2.268 T 21.14 % | 1.872 T 13.99 % | 1.643 T 35.82 % | 1.209 T 50.58 % | 803.141 B 26.35 % | 635.639 B 71.89 % | 369.795 B 2.39 % | 361.167 B 41.96 % | 254.408 B 32.07 % | 192.628 B 46.51 % | 131.477 B |
| Total assets | 48.109 T -0.16 % | 48.188 T 9.22 % | 44.119 T 71.30 % | 25.756 T 21.99 % | 21.114 T 17.43 % | 17.980 T 12.64 % | 15.962 T 20.19 % | 13.280 T 16.83 % | 11.367 T 25.37 % | 9.067 T 17.19 % | 7.737 T 23.61 % | 6.259 T 22.12 % | 5.125 T 17.26 % | 4.371 T 22.39 % | 3.571 T 22.29 % | 2.920 T 20.84 % | 2.417 T 19.59 % | 2.021 T 34.00 % | 1.508 T 48.49 % | 1.016 T 28.17 % | 792.380 B 49.49 % | 530.039 B 24.23 % | 426.677 B 37.22 % | 310.943 B 28.21 % | 242.519 B 50.51 % | 161.129 B |
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 100.00 % | -15.614 B 72.67 % | -57.133 B -565.22 % | 12.281 B 224.21 % | -9.887 B -19.60 % | -8.267 B -8 069.27 % | -101.200 M 98.76 % | -8.129 B 21.86 % | -10.404 B -106.07 % | -5.049 B -257.96 % | -1.410 B -300.57 % | -352.100 M 82.35 % | -1.995 B 59.14 % | -4.882 B -150.34 % | -1.950 B -61.54 % | -1.207 B 8.44 % | -1.318 B -105.47 % | 24.119 B 1 125.45 % | -2.352 B -246.76 % | -678.274 M -249.23 % | 454.505 M 312.41 % | -213.974 M 63.47 % | -585.683 M -461.72 % | -104.265 M 2.74 % | -107.199 M -782.80 % | 15.700 M |
| Stock based compensation | 0.000 -100.00 % | 24.634 B 22.46 % | 20.116 B 43.53 % | 14.015 B 1.01 % | 13.875 B 30.85 % | 10.604 B 41.83 % | 7.476 B 39.92 % | 5.343 B -18.97 % | 6.595 B -19.61 % | 8.203 B -34.86 % | 12.594 B 37.81 % | 9.139 B 66.30 % | 5.496 B 21.21 % | 4.534 B 16.62 % | 3.888 B 14.09 % | 3.408 B -4.83 % | 3.581 B 81.58 % | 1.972 B 18.26 % | 1.667 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 596.822 B 254.02 % | 168.583 B -16.26 % | 201.319 B 228.67 % | -156.466 B -365.61 % | 58.907 B -87.53 % | 472.346 B 304.78 % | -230.662 B -82.68 % | -126.268 B 17.81 % | -153.625 B -182.07 % | 187.192 B 1 995.84 % | 8.932 B 146.45 % | -19.229 B -178.78 % | 24.407 B 304.33 % | -11.945 B 65.53 % | -34.653 B -104.80 % | -16.920 B -133.15 % | 51.042 B -35.67 % | 79.348 B 194.82 % | -83.680 B -1 539.04 % | 5.815 B -55.20 % | 12.980 B 231.18 % | -9.895 B -132.14 % | 30.790 B 256.17 % | 8.645 B 913.76 % | 852.723 M -64.39 % | 2.395 B |
| Accounts receivables | 0.000 100.00 % | -72.884 B -202.36 % | -24.105 B 53.10 % | -51.396 B -228.60 % | -15.641 B 1.04 % | -15.805 B -62.06 % | -9.753 B 35.24 % | -15.060 B -43.05 % | -10.528 B -15.90 % | -9.083 B 26.80 % | -12.408 B -138.11 % | -5.211 B 12.98 % | -5.988 B 22.49 % | -7.726 B -12.20 % | -6.886 B -15.01 % | -5.987 B -1 039.73 % | -525.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 100.00 % | -47.070 B -321.14 % | 21.285 B -79.07 % | 101.694 B 1 592.92 % | 6.007 B 121.13 % | -28.427 B 11.93 % | -32.278 B -120.46 % | 157.748 B 600.27 % | 22.527 B 199.83 % | -22.565 B -167.95 % | 33.210 B 4 155.02 % | 780.500 M 109.03 % | -8.643 B 0.18 % | -8.659 B -115.03 % | 57.602 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 -100.00 % | 19.359 B 49.47 % | 12.952 B -56.67 % | 29.892 B 576.62 % | 4.418 B 313.02 % | -2.074 B -467.91 % | 563.700 M -95.91 % | 13.775 B -34.40 % | 20.997 B 538.93 % | 3.286 B -59.55 % | 8.124 B 70.58 % | 4.763 B 115.63 % | -30.461 B -591.21 % | 6.201 B -74.35 % | 24.181 B 210.68 % | 7.783 B 158.69 % | -13.262 B -193.83 % | 14.134 B 4 917.31 % | -293.400 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 596.822 B 168.71 % | 222.108 B 4.53 % | 212.473 B 341.74 % | -87.892 B -279.94 % | 48.846 B -87.43 % | 388.531 B 270.80 % | -227.480 B -135.59 % | -96.556 B 26.75 % | -131.816 B -168.30 % | 192.989 B 1 360.25 % | 13.216 B 170.37 % | -18.780 B -130.86 % | 60.856 B 684.01 % | -10.420 B 79.94 % | -51.949 B -177.55 % | -18.717 B -128.87 % | 64.829 B -0.59 % | 65.214 B 178.21 % | -83.387 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.395 B |
| Other non cash items | 366.831 B 36.64 % | 268.461 B 50.79 % | 178.040 B 103.20 % | 87.617 B -23.61 % | 114.704 B 6.97 % | 107.227 B -11.60 % | 121.303 B 52.56 % | 79.512 B 25.82 % | 63.194 B 60.78 % | 39.305 B 60.60 % | 24.474 B 85.83 % | 13.170 B 16.77 % | 11.279 B -11.06 % | 12.681 B 3.24 % | 12.282 B -21.33 % | 15.612 B -32.03 % | 22.969 B 1.38 % | 22.656 B 20.93 % | 18.735 B 91.71 % | 9.772 B 133.56 % | 4.184 B 69.59 % | 2.467 B 22.83 % | 2.009 B 404.56 % | 398.104 M 190.78 % | -438.543 M -126.35 % | 1.664 B |
| Net cash provided by operating activities | 1.764 T 47.51 % | 1.196 T 16.95 % | 1.022 T 114.23 % | 477.201 B -17.87 % | 581.018 B -36.97 % | 921.776 B 438.48 % | 171.180 B -6.60 % | 183.272 B 94.40 % | 94.274 B -75.14 % | 379.272 B 123.01 % | 170.073 B 55.52 % | 109.357 B -13.99 % | 127.151 B 77.80 % | 71.514 B 90.74 % | 37.492 B -25.19 % | 50.117 B -54.05 % | 109.064 B -13.56 % | 126.176 B 354.08 % | -49.660 B -246.43 % | 33.914 B 3.80 % | 32.671 B 1 770.41 % | 1.747 B -95.66 % | 40.247 B 178.61 % | 14.445 B 216.39 % | 4.566 B -32.61 % | 6.775 B |
| Investments in property plant and equipment | -40.931 B 38.36 % | -66.397 B -23.33 % | -53.838 B -23.42 % | -43.620 B -65.70 % | -26.324 B -47.84 % | -17.807 B 2.67 % | -18.294 B -11.86 % | -16.355 B -78.13 % | -9.182 B 27.30 % | -12.629 B -26.49 % | -9.983 B -12.00 % | -8.914 B 8.38 % | -9.729 B 2.66 % | -9.994 B -26.12 % | -7.925 B -35.78 % | -5.836 B 2.38 % | -5.979 B 13.11 % | -6.881 B -6.34 % | -6.470 B -100.23 % | -3.232 B 12.83 % | -3.707 B -51.60 % | -2.445 B -14.10 % | -2.143 B 15.16 % | -2.526 B -50.26 % | -1.681 B -46.09 % | -1.151 B |
| Acquisitions net | 107.880 B | 0.000 -100.00 % | 149.800 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -143.331 M | 0.000 | 0.000 100.00 % | -715.656 M 68.41 % | -2.266 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.568 B 127.66 % | -74.364 B | 0.000 -100.00 % | 155.958 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.900 M |
| Purchases of investments | -1.079 T 77.09 % | -4.710 T -9.34 % | -4.308 T -170.06 % | -1.595 T 8.13 % | -1.736 T 46.03 % | -3.217 T -23.33 % | -2.609 T -46.18 % | -1.785 T -17.55 % | -1.518 T 47.47 % | -2.890 T 6.11 % | -3.078 T -122.55 % | -1.383 T -193.52 % | -471.211 B 36.60 % | -743.213 B -34.27 % | -553.510 B -51.24 % | -365.974 B -58.14 % | -231.417 B 3.83 % | -240.626 B 7.38 % | -259.788 B -20.74 % | -215.155 B -26.06 % | -170.676 B -2.83 % | -165.974 B 51.81 % | -344.434 B 21.35 % | -437.929 B -35.33 % | -323.591 B -105.44 % | -157.510 B |
| Sales maturities of investments | 24.529 B -99.22 % | 3.158 T -10.80 % | 3.541 T 243.17 % | 1.032 T -35.06 % | 1.589 T -33.63 % | 2.393 T 28.13 % | 1.868 T 34.30 % | 1.391 T 1.63 % | 1.369 T -49.07 % | 2.687 T -0.85 % | 2.710 T 227.73 % | 826.960 B 46.42 % | 564.805 B 3.98 % | 543.205 B 45.95 % | 372.179 B 78.15 % | 208.913 B -14.82 % | 245.264 B 10.43 % | 222.104 B 25.23 % | 177.352 B -8.63 % | 194.094 B 67.24 % | 116.055 B 269.94 % | 31.371 B -89.93 % | 311.458 B -25.34 % | 417.161 B 49.73 % | 278.602 B 90.70 % | 146.096 B |
| Other investing activites | -3.580 T -70.72 % | -2.097 T 30.11 % | -3.001 T 20.73 % | -3.786 T -21.02 % | -3.128 T -86.25 % | -1.680 T -20.70 % | -1.391 T -23.48 % | -1.127 T 40.36 % | -1.890 T -38.66 % | -1.363 T -77.66 % | -767.017 B -26.45 % | -606.600 B 29.53 % | -860.737 B -81.22 % | -474.968 B -4.42 % | -454.864 B -49.74 % | -303.779 B 13.64 % | -351.776 B -54.14 % | -228.214 B -21.43 % | -187.939 B -20.61 % | -155.821 B 10.10 % | -173.327 B -715.28 % | 28.170 B 133.41 % | -84.308 B -65.79 % | -50.853 B -119.62 % | -23.155 B -30.69 % | -17.718 B |
| Net cash used for investing activites | -4.568 T -22.93 % | -3.716 T -1.18 % | -3.673 T 16.40 % | -4.393 T -33.02 % | -3.302 T -30.98 % | -2.521 T -17.24 % | -2.150 T -39.92 % | -1.537 T 24.96 % | -2.048 T -29.79 % | -1.578 T -37.85 % | -1.145 T 2.29 % | -1.172 T -50.82 % | -776.871 B -13.42 % | -684.970 B -6.34 % | -644.119 B -38.02 % | -466.676 B -35.70 % | -343.908 B -47.57 % | -233.049 B 15.82 % | -276.845 B -56.51 % | -176.883 B 22.35 % | -227.792 B -114.02 % | -106.432 B 9.25 % | -117.284 B -63.76 % | -71.621 B -5.10 % | -68.145 B -125.03 % | -30.282 B |
| Debt repayment | -507.114 B 37.80 % | -815.312 B -3 560.60 % | -22.273 B -102.23 % | 1.001 T 46.21 % | 684.319 B 3 770.69 % | 17.680 B 105.51 % | -320.692 B -911.71 % | -31.698 B -104.83 % | 656.926 B 134.05 % | 280.678 B 215.01 % | 89.100 B -23.53 % | 116.511 B 21.68 % | 95.756 B -36.14 % | 149.954 B 24.15 % | 120.782 B 3 269.89 % | -3.810 B -104.76 % | 80.028 B 201.88 % | -78.548 B -337.38 % | 33.089 B -9.23 % | 36.454 B 42.15 % | 25.644 B -30.69 % | 37.000 B 473.54 % | 6.451 B 10 570.78 % | -61.611 M -101.27 % | 4.853 B -85.62 % | 33.741 B |
| Common stock issued | 79.601 B | 0.000 -100.00 % | 75.997 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 235.896 B | 0.000 | 0.000 | 0.000 -100.00 % | 97.228 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 37.840 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 57.000 M |
| Common stock repurchased | 0.000 | 0.000 100.00 % | -2.300 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -217.870 B -37.84 % | -158.058 B -82.48 % | -86.617 B -0.26 % | -86.394 B -138.40 % | -36.239 B -21 652.22 % | -166.600 M 99.75 % | -66.447 B -62.01 % | -41.015 B -18.92 % | -34.490 B -17.79 % | -29.281 B -20.16 % | -24.368 B -26.26 % | -19.301 B -25.55 % | -15.373 B -30.42 % | -11.787 B -31.73 % | -8.948 B -38.92 % | -6.441 B -29.18 % | -4.986 B -41.22 % | -3.531 B -34.94 % | -2.616 B -32.81 % | -1.970 B -23.15 % | -1.600 B -41.44 % | -1.131 B -18.50 % | -954.447 M -37.00 % | -696.683 M -32.39 % | -526.252 M | 0.000 |
| Other financing activites | 4.090 T 20.56 % | 3.393 T 0.30 % | 3.383 T 3.77 % | 3.260 T 43.98 % | 2.264 T 19.11 % | 1.901 T -14.87 % | 2.233 T 64.87 % | 1.354 T -8.16 % | 1.475 T 47.08 % | 1.003 T 6.30 % | 943.199 B 13.02 % | 834.507 B 16.87 % | 714.055 B 41.55 % | 504.446 B 29.17 % | 390.518 B -6.62 % | 418.190 B 45.20 % | 288.005 B 35.23 % | 212.967 B -34.44 % | 324.854 B 159.18 % | 125.338 B -35.64 % | 194.738 B 224.73 % | 59.969 B -25.41 % | 80.399 B 70.22 % | 47.232 B -21.06 % | 59.832 B 17 121.88 % | -351.500 M |
| Net cash used provided by financing activities | 3.445 T 42.39 % | 2.419 T -27.72 % | 3.347 T -19.80 % | 4.174 T 43.33 % | 2.912 T 51.80 % | 1.918 T 3.93 % | 1.846 T 21.63 % | 1.518 T -27.64 % | 2.097 T 67.23 % | 1.254 T 24.41 % | 1.008 T -2.04 % | 1.029 T 29.52 % | 794.438 B 23.63 % | 642.613 B 27.92 % | 502.352 B 23.14 % | 407.939 B 12.37 % | 363.047 B 177.37 % | 130.889 B -66.71 % | 393.167 B 142.15 % | 162.367 B -25.79 % | 218.782 B 100.24 % | 109.258 B 26.90 % | 86.100 B 84.93 % | 46.559 B -35.36 % | 72.033 B 115.37 % | 33.447 B |
| Effect of forex changes on cash | -640.419 B -31 739.46 % | -2.011 B -230.67 % | 1.539 B -78.12 % | 7.036 B 1 334.48 % | 490.500 M 287.07 % | -262.200 M -102.47 % | 10.611 B 445.65 % | -3.070 B -740.32 % | 479.400 M 123.88 % | -2.008 B -159.33 % | 3.384 B -6.68 % | 3.627 B -50.84 % | 7.378 B 378.97 % | 1.540 B -54.90 % | 3.416 B 9 721.13 % | -35.500 M 98.10 % | -1.869 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 100.00 % | -103.102 B -114.76 % | 698.636 B 163.27 % | 265.364 B 38.69 % | 191.336 B -39.97 % | 318.734 B 359.32 % | -122.912 B -176.47 % | 160.722 B 12.05 % | 143.442 B 170.46 % | 53.037 B 45.12 % | 36.547 B 223.01 % | -29.711 B -119.53 % | 152.095 B 395.47 % | 30.697 B 130.44 % | -100.859 B -1 065.14 % | -8.656 B -106.85 % | 126.334 B 426.03 % | 24.016 B -63.97 % | 66.662 B 243.66 % | 19.398 B -18.02 % | 23.661 B 417.51 % | 4.572 B -49.55 % | 9.063 B 185.37 % | -10.616 B -225.57 % | 8.454 B -14.94 % | 9.939 B |
| Cash at beginning of period | 0.000 -100.00 % | 2.086 T 50.36 % | 1.387 T 23.65 % | 1.122 T 20.56 % | 930.695 B 52.08 % | 611.961 B -16.73 % | 734.873 B 27.99 % | 574.151 B 33.30 % | 430.709 B 14.04 % | 377.672 B 10.71 % | 341.124 B -8.01 % | 370.835 B 69.53 % | 218.740 B 16.32 % | 188.043 B -34.91 % | 288.902 B -2.91 % | 297.559 B 73.78 % | 171.224 B 16.31 % | 147.208 B 82.76 % | 80.546 B 31.31 % | 61.338 B 62.94 % | 37.644 B 13.91 % | 33.048 B 38.07 % | 23.935 B -30.61 % | 34.493 B 32.34 % | 26.064 B 61.07 % | 16.182 B |
| Cash at end of period | 0.000 -100.00 % | 1.983 T -4.94 % | 2.086 T 50.36 % | 1.387 T 23.65 % | 1.122 T 20.56 % | 930.695 B 52.08 % | 611.961 B -16.73 % | 734.873 B 27.99 % | 574.151 B 33.30 % | 430.709 B 14.04 % | 377.672 B 10.71 % | 341.124 B -8.01 % | 370.835 B 69.53 % | 218.740 B 16.32 % | 188.043 B -34.91 % | 288.902 B -2.91 % | 297.559 B 73.78 % | 171.224 B 16.31 % | 147.208 B 82.33 % | 80.736 B 31.70 % | 61.305 B 62.96 % | 37.620 B 14.01 % | 32.998 B 38.20 % | 23.877 B -30.83 % | 34.518 B 32.15 % | 26.121 B |
| Operating cash flow | 1.764 T 47.51 % | 1.196 T 16.95 % | 1.022 T 114.23 % | 477.201 B -17.87 % | 581.018 B -36.97 % | 921.776 B 438.48 % | 171.180 B -6.60 % | 183.272 B 94.40 % | 94.274 B -75.14 % | 379.272 B 123.01 % | 170.073 B 55.52 % | 109.357 B -13.99 % | 127.151 B 77.80 % | 71.514 B 90.74 % | 37.492 B -25.19 % | 50.117 B -54.05 % | 109.064 B -13.56 % | 126.176 B 354.08 % | -49.660 B -246.43 % | 33.914 B 3.80 % | 32.671 B 1 770.41 % | 1.747 B -95.66 % | 40.247 B 178.61 % | 14.445 B 216.39 % | 4.566 B -32.61 % | 6.775 B |
| Capital expenditure | -40.931 B 38.36 % | -66.397 B -23.33 % | -53.838 B -23.42 % | -43.620 B -65.70 % | -26.324 B -47.84 % | -17.807 B 2.67 % | -18.294 B -11.86 % | -16.355 B -78.13 % | -9.182 B 27.30 % | -12.629 B -26.49 % | -9.983 B -12.00 % | -8.914 B 8.38 % | -9.729 B 2.66 % | -9.994 B -26.12 % | -7.925 B -35.78 % | -5.836 B 2.38 % | -5.979 B 13.11 % | -6.881 B -6.34 % | -6.470 B -100.23 % | -3.232 B 12.83 % | -3.707 B -51.60 % | -2.445 B -14.10 % | -2.143 B 15.16 % | -2.526 B -50.26 % | -1.681 B -46.09 % | -1.151 B |
| Free CashFlow | 1.723 T 52.55 % | 1.129 T 16.60 % | 968.484 B 123.37 % | 433.580 B -21.83 % | 554.694 B -38.64 % | 903.970 B 491.27 % | 152.885 B -8.41 % | 166.917 B 96.16 % | 85.093 B -76.79 % | 366.644 B 129.02 % | 160.090 B 59.38 % | 100.443 B -14.46 % | 117.423 B 90.87 % | 61.519 B 108.06 % | 29.568 B -33.23 % | 44.281 B -57.05 % | 103.086 B -13.59 % | 119.296 B 312.53 % | -56.130 B -282.94 % | 30.682 B 5.93 % | 28.964 B 4 245.41 % | -698.690 M -101.83 % | 38.104 B 219.68 % | 11.919 B 313.20 % | 2.885 B -48.71 % | 5.624 B |
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.187 T -7.22 % | 1.280 T 6.18 % | 1.205 T -9.28 % | 1.329 T 92.98 % | 688.514 B -38.63 % | 1.122 T 24.03 % | 904.553 B -22.69 % | 1.170 T 70.84 % | 684.823 B -40.46 % | 1.150 T 6.92 % | 1.076 T 76.28 % | 610.213 B 20.63 % | 505.841 B -6.54 % | 541.228 B 10.05 % | 491.821 B 11.27 % | 442.023 B -0.17 % | 442.776 B 2.70 % | 431.130 B 4.05 % | 414.364 B 6.43 % | 389.336 B -4.83 % | 409.095 B 2.69 % | 398.387 B 3.64 % | 384.385 B 4.74 % | 366.986 B -4.15 % | 382.872 B -0.10 % | 383.257 B 13.54 % | 337.550 B -1.66 % | 343.245 B 10.00 % | 312.045 B 1.28 % | 308.113 B 2.28 % | 301.245 B 14.25 % | 263.670 B 3.20 % | 255.497 B 4.50 % | 244.504 B -1.39 % | 247.943 B 11.76 % | 221.854 B -5.78 % | 235.463 B 13.49 % | 207.483 B 3.89 % | 199.709 B 3.35 % | 193.226 B -3.94 % | 201.157 B 10.02 % | 182.833 B 5.54 % | 173.243 B 4.98 % | 165.030 B 2.09 % | 161.648 B 8.26 % | 149.307 B 7.46 % | 138.947 B 6.30 % | 130.707 B 0.24 % | 130.394 B 2.36 % | 127.390 B 6.71 % | 119.377 B 3.01 % | 115.886 B -3.37 % | 119.924 B 10.85 % | 108.181 B 6.62 % | 101.467 B 3.27 % | 98.252 B 4.93 % | 93.635 B 8.59 % | 86.226 B 5.22 % | 81.948 B 15.45 % | 70.980 B -3.90 % | 73.864 B 16.18 % | 63.578 B 5.02 % | 60.540 B 11.89 % | 54.106 B -21.32 % | 68.765 B 39.37 % | 49.339 B -5.99 % | 52.485 B 2.18 % | 51.368 B -13.87 % | 59.636 B 22.30 % | 48.761 B 15.96 % | 42.051 B -0.24 % | 42.152 B | 0.000 | 0.000 -100.00 % | 27.816 B | 0.000 | 0.000 | 0.000 -100.00 % | 18.819 B | 0.000 | 0.000 | 0.000 -100.00 % | 12.199 B | 0.000 | 0.000 | 0.000 -100.00 % | 8.594 B | 0.000 | 0.000 | 0.000 -100.00 % | 7.455 B | 0.000 | 0.000 | 0.000 -100.00 % | 5.657 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 206.674 B 3.49 % | 199.712 B 0.17 % | 199.377 B 22.80 % | 162.356 B 5.47 % | 153.935 B -12.82 % | 176.566 B 1.59 % | 173.811 B 5.50 % | 164.749 B 4.10 % | 158.260 B -8.30 % | 172.579 B 2.66 % | 168.114 B 35.90 % | 123.704 B -23.37 % | 161.421 B 27.12 % | 126.983 B 14.14 % | 111.252 B 16.14 % | 95.791 B -8.93 % | 105.184 B -0.11 % | 105.299 B 15.76 % | 90.962 B 14.82 % | 79.221 B -6.07 % | 84.338 B -3.83 % | 87.693 B 13.85 % | 77.029 B 11.20 % | 69.272 B -4.85 % | 72.802 B -4.95 % | 76.597 B 20.72 % | 63.450 B 11.79 % | 56.761 B -3.55 % | 58.851 B 5.36 % | 55.859 B 3.12 % | 54.171 B 17.73 % | 46.014 B -4.12 % | 47.993 B 3.37 % | 46.426 B 14.55 % | 40.528 B 4.08 % | 38.938 B 11.46 % | 34.934 B -9.62 % | 38.653 B 11.87 % | 34.553 B 6.68 % | 32.389 B 12.87 % | 28.695 B -14.52 % | 33.568 B 16.99 % | 28.695 B 6.44 % | 26.957 B 7.20 % | 25.148 B -10.01 % | 27.945 B 17.34 % | 23.815 B 6.65 % | 22.330 B 25.45 % | 17.801 B -23.46 % | 23.257 B 17.32 % | 19.823 B 7.51 % | 18.439 B 37.04 % | 13.455 B -27.63 % | 18.591 B 19.17 % | 15.600 B 10.06 % | 14.174 B 12.10 % | 12.644 B -11.56 % | 14.297 B 56.09 % | 9.159 B -15.58 % | 10.850 B -17.05 % | 13.080 B 20.24 % | 10.878 B 6.80 % | 10.185 B 25.48 % | 8.117 B 135.28 % | 3.450 B -57.85 % | 8.185 B 140.41 % | 3.405 B -43.83 % | 6.061 B 152.90 % | 2.397 B -61.45 % | 6.217 B 236.66 % | 1.847 B -60.23 % | 4.644 B 264.75 % | 1.273 B -67.84 % | 3.958 B 56.13 % | 2.535 B -2.41 % | 2.598 B -24.15 % | 3.425 B -0.13 % | 3.429 B 63.96 % | 2.091 B 98.89 % | 1.052 B -74.93 % | 4.195 B 67.55 % | 2.503 B 19.53 % | 2.094 B 1.09 % | 2.072 B 14.10 % | 1.816 B 1.61 % | 1.787 B 12.43 % | 1.589 B -0.23 % | 1.593 B 48.58 % | 1.072 B -18.89 % | 1.322 B 11.74 % | 1.183 B 9.77 % | 1.078 B 37.94 % | 781.324 M -21.17 % | 991.175 M 22.49 % | 809.179 M -1.01 % | 817.400 M -8.14 % | 889.821 M 18.22 % | 752.675 M 8.70 % | 692.426 M 11.59 % | 620.511 M |
| Income before tax | 281.022 B 3.37 % | 271.851 B 0.30 % | 271.035 B 30.17 % | 208.212 B 34.45 % | 154.860 B -35.40 % | 239.729 B 15.42 % | 207.699 B -8.61 % | 227.274 B 93.61 % | 117.387 B -44.74 % | 212.431 B 1.32 % | 209.674 B 26.33 % | 165.967 B -22.89 % | 215.225 B 27.08 % | 169.360 B 13.24 % | 149.564 B 16.63 % | 128.233 B -7.00 % | 137.886 B -2.45 % | 141.355 B 14.70 % | 123.235 B 15.80 % | 106.419 B -5.54 % | 112.657 B -4.63 % | 118.132 B 13.83 % | 103.777 B 11.12 % | 93.395 B -3.54 % | 96.819 B -5.54 % | 102.492 B 13.91 % | 89.974 B 1.84 % | 88.348 B -1.34 % | 89.544 B 4.52 % | 85.669 B 3.74 % | 82.580 B 17.66 % | 70.184 B -3.79 % | 72.946 B 2.74 % | 70.999 B 9.49 % | 64.844 B 8.78 % | 59.612 B 1.47 % | 58.751 B -0.31 % | 58.935 B 11.71 % | 52.756 B 6.52 % | 49.525 B -0.82 % | 49.932 B -1.75 % | 50.820 B 16.52 % | 43.616 B 5.82 % | 41.219 B -2.30 % | 42.190 B 0.02 % | 42.181 B 17.03 % | 36.043 B 7.24 % | 33.610 B 16.05 % | 28.962 B -17.23 % | 34.991 B 16.61 % | 30.007 B 7.98 % | 27.790 B 31.77 % | 21.090 B -22.36 % | 27.164 B 19.22 % | 22.784 B 8.83 % | 20.936 B 5.45 % | 19.854 B -3.09 % | 20.488 B 42.65 % | 14.363 B -9.65 % | 15.897 B -26.72 % | 21.694 B 35.01 % | 16.068 B -1.26 % | 16.273 B 36.33 % | 11.937 B 73.51 % | 6.880 B -41.50 % | 11.760 B 101.09 % | 5.848 B -31.99 % | 8.598 B 124.02 % | 3.838 B -58.56 % | 9.263 B 208.39 % | 3.004 B -56.03 % | 6.830 B | 0.000 | 0.000 -100.00 % | 3.823 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.976 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.026 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.415 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.721 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.210 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income before tax ratio | 0.24 11.42 % | 0.21 -5.53 % | 0.22 43.49 % | 0.16 -30.33 % | 0.22 5.26 % | 0.21 -6.94 % | 0.23 18.20 % | 0.19 13.33 % | 0.17 -7.19 % | 0.18 -5.25 % | 0.19 -28.33 % | 0.27 -36.08 % | 0.43 35.97 % | 0.31 2.90 % | 0.30 4.83 % | 0.29 -6.84 % | 0.31 -5.02 % | 0.33 10.24 % | 0.30 8.81 % | 0.27 -0.74 % | 0.28 -7.13 % | 0.30 9.83 % | 0.27 6.09 % | 0.25 0.64 % | 0.25 -5.44 % | 0.27 0.33 % | 0.27 3.56 % | 0.26 -10.30 % | 0.29 3.21 % | 0.28 1.43 % | 0.27 2.99 % | 0.27 -6.77 % | 0.29 -1.68 % | 0.29 11.03 % | 0.26 -2.67 % | 0.27 7.69 % | 0.25 -12.16 % | 0.28 7.53 % | 0.26 3.07 % | 0.26 3.25 % | 0.25 -10.70 % | 0.28 10.40 % | 0.25 0.80 % | 0.25 -4.30 % | 0.26 -7.61 % | 0.28 8.91 % | 0.26 0.88 % | 0.26 15.77 % | 0.22 -19.14 % | 0.27 9.27 % | 0.25 4.82 % | 0.24 36.36 % | 0.18 -29.96 % | 0.25 11.82 % | 0.22 5.38 % | 0.21 0.50 % | 0.21 -10.76 % | 0.24 35.57 % | 0.18 -21.75 % | 0.22 -23.75 % | 0.29 16.21 % | 0.25 -5.98 % | 0.27 21.84 % | 0.22 120.52 % | 0.10 -58.03 % | 0.24 113.91 % | 0.11 -33.43 % | 0.17 160.08 % | 0.06 -66.12 % | 0.19 165.95 % | 0.07 -55.92 % | 0.16 | 0.00 | 0.00 -100.00 % | 0.14 | 0.00 | 0.00 | 0.00 -100.00 % | 0.16 | 0.00 | 0.00 | 0.00 -100.00 % | 0.25 | 0.00 | 0.00 | 0.00 -100.00 % | 0.28 | 0.00 | 0.00 | 0.00 -100.00 % | 0.23 | 0.00 | 0.00 | 0.00 -100.00 % | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 281.022 B 3.37 % | 271.851 B 0.30 % | 271.035 B 30.17 % | 208.212 B 34.45 % | 154.860 B -35.40 % | 239.729 B 15.42 % | 207.699 B -8.61 % | 227.274 B 93.61 % | 117.387 B -44.74 % | 212.431 B 1.32 % | 209.674 B 26.33 % | 165.967 B -22.89 % | 215.225 B 27.08 % | 169.360 B 13.24 % | 149.564 B 16.63 % | 128.233 B -7.00 % | 137.886 B -2.45 % | 141.355 B 14.70 % | 123.235 B 15.80 % | 106.419 B -5.54 % | 112.657 B -4.63 % | 118.132 B 13.83 % | 103.777 B 11.12 % | 93.395 B -3.54 % | 96.819 B -5.54 % | 102.492 B 13.91 % | 89.974 B 1.84 % | 88.348 B -1.34 % | 89.544 B 4.52 % | 85.669 B 3.74 % | 82.580 B 17.66 % | 70.184 B -3.79 % | 72.946 B 2.74 % | 70.999 B 9.49 % | 64.844 B 8.78 % | 59.612 B 1.47 % | 58.751 B -0.31 % | 58.935 B 11.71 % | 52.756 B 6.52 % | 49.525 B -0.82 % | 49.932 B -1.75 % | 50.820 B 16.52 % | 43.616 B 5.82 % | 41.219 B -2.30 % | 42.190 B 0.02 % | 42.181 B 17.03 % | 36.043 B 7.24 % | 33.610 B 16.05 % | 28.962 B -17.23 % | 34.991 B 16.61 % | 30.007 B 7.98 % | 27.790 B 31.77 % | 21.090 B -22.36 % | 27.164 B 19.22 % | 22.784 B 8.83 % | 20.936 B 5.45 % | 19.854 B -3.09 % | 20.488 B 42.65 % | 14.363 B -9.65 % | 15.897 B -26.72 % | 21.694 B 35.01 % | 16.068 B -1.26 % | 16.273 B 36.33 % | 11.937 B 73.51 % | 6.880 B -41.50 % | 11.760 B 101.09 % | 5.848 B -31.99 % | 8.598 B 124.02 % | 3.838 B -58.56 % | 9.263 B 208.39 % | 3.004 B -56.03 % | 6.830 B | 0.000 | 0.000 -100.00 % | 3.823 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.976 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.026 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.415 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.721 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.210 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income ratio | 0.17 11.54 % | 0.16 -5.66 % | 0.17 35.37 % | 0.12 -45.35 % | 0.22 42.06 % | 0.16 -18.10 % | 0.19 36.46 % | 0.14 -39.07 % | 0.23 54.01 % | 0.15 -3.99 % | 0.16 -22.91 % | 0.20 -36.47 % | 0.32 36.01 % | 0.23 3.72 % | 0.23 4.38 % | 0.22 -8.77 % | 0.24 -2.74 % | 0.24 11.26 % | 0.22 7.89 % | 0.20 -1.30 % | 0.21 -6.34 % | 0.22 9.84 % | 0.20 6.16 % | 0.19 -0.73 % | 0.19 -4.86 % | 0.20 6.32 % | 0.19 13.67 % | 0.17 -12.32 % | 0.19 4.03 % | 0.18 0.82 % | 0.18 3.04 % | 0.17 -7.09 % | 0.19 -1.07 % | 0.19 16.16 % | 0.16 -6.87 % | 0.18 18.30 % | 0.15 -20.36 % | 0.19 7.67 % | 0.17 3.22 % | 0.17 17.51 % | 0.14 -22.30 % | 0.18 10.85 % | 0.17 1.40 % | 0.16 5.00 % | 0.16 -16.88 % | 0.19 9.20 % | 0.17 0.32 % | 0.17 25.15 % | 0.14 -25.22 % | 0.18 9.94 % | 0.17 4.37 % | 0.16 41.81 % | 0.11 -34.71 % | 0.17 11.78 % | 0.15 6.57 % | 0.14 6.84 % | 0.14 -18.56 % | 0.17 48.35 % | 0.11 -26.88 % | 0.15 -13.68 % | 0.18 3.50 % | 0.17 1.70 % | 0.17 12.15 % | 0.15 199.02 % | 0.05 -69.76 % | 0.17 155.74 % | 0.06 -45.02 % | 0.12 193.62 % | 0.04 -68.48 % | 0.13 190.33 % | 0.04 -60.13 % | 0.11 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.24 11.42 % | 0.21 -5.53 % | 0.22 43.49 % | 0.16 -30.33 % | 0.22 5.26 % | 0.21 -6.94 % | 0.23 18.20 % | 0.19 13.33 % | 0.17 -7.19 % | 0.18 -5.25 % | 0.19 -28.33 % | 0.27 -36.08 % | 0.43 35.97 % | 0.31 2.90 % | 0.30 4.83 % | 0.29 -6.84 % | 0.31 -5.02 % | 0.33 10.24 % | 0.30 8.81 % | 0.27 -0.74 % | 0.28 -7.13 % | 0.30 9.83 % | 0.27 6.09 % | 0.25 0.64 % | 0.25 -5.44 % | 0.27 0.33 % | 0.27 3.56 % | 0.26 -10.30 % | 0.29 3.21 % | 0.28 1.43 % | 0.27 2.99 % | 0.27 -6.77 % | 0.29 -1.68 % | 0.29 11.03 % | 0.26 -2.67 % | 0.27 7.69 % | 0.25 -12.16 % | 0.28 7.53 % | 0.26 3.07 % | 0.26 3.25 % | 0.25 -10.70 % | 0.28 10.40 % | 0.25 0.80 % | 0.25 -4.30 % | 0.26 -7.61 % | 0.28 8.91 % | 0.26 0.88 % | 0.26 15.77 % | 0.22 -19.14 % | 0.27 9.27 % | 0.25 4.82 % | 0.24 36.36 % | 0.18 -29.96 % | 0.25 11.82 % | 0.22 5.38 % | 0.21 0.50 % | 0.21 -10.76 % | 0.24 35.57 % | 0.18 -21.75 % | 0.22 -23.75 % | 0.29 16.21 % | 0.25 -5.98 % | 0.27 21.84 % | 0.22 120.52 % | 0.10 -58.03 % | 0.24 113.91 % | 0.11 -33.43 % | 0.17 160.08 % | 0.06 -66.12 % | 0.19 165.95 % | 0.07 -55.92 % | 0.16 | 0.00 | 0.00 -100.00 % | 0.14 | 0.00 | 0.00 | 0.00 -100.00 % | 0.16 | 0.00 | 0.00 | 0.00 -100.00 % | 0.25 | 0.00 | 0.00 | 0.00 -100.00 % | 0.28 | 0.00 | 0.00 | 0.00 -100.00 % | 0.23 | 0.00 | 0.00 | 0.00 -100.00 % | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.58 -4.37 % | 0.61 7.17 % | 0.57 8.23 % | 0.53 131.67 % | 0.23 -58.43 % | 0.55 21.10 % | 0.45 -23.77 % | 0.59 73.00 % | 0.34 -41.39 % | 0.58 -0.30 % | 0.59 12.49 % | 0.52 -16.27 % | 0.62 10.81 % | 0.56 1.83 % | 0.55 0.76 % | 0.55 -2.66 % | 0.56 -1.84 % | 0.57 -12.21 % | 0.65 2.73 % | 0.63 -3.19 % | 0.66 3.19 % | 0.64 4.36 % | 0.61 5.95 % | 0.57 -3.32 % | 0.59 2.38 % | 0.58 2.59 % | 0.57 0.41 % | 0.56 -2.07 % | 0.58 1.35 % | 0.57 0.94 % | 0.56 1.39 % | 0.55 -4.76 % | 0.58 0.44 % | 0.58 3.30 % | 0.56 -3.33 % | 0.58 3.01 % | 0.56 2.17 % | 0.55 1.18 % | 0.55 -0.45 % | 0.55 1.17 % | 0.54 -0.38 % | 0.54 2.02 % | 0.53 -0.63 % | 0.54 -1.31 % | 0.54 -1.47 % | 0.55 1.39 % | 0.54 1.25 % | 0.54 1.64 % | 0.53 -0.73 % | 0.53 0.56 % | 0.53 -3.28 % | 0.55 0.43 % | 0.55 -0.21 % | 0.55 3.53 % | 0.53 -2.22 % | 0.54 13.42 % | 0.48 -9.56 % | 0.53 18.62 % | 0.44 -20.67 % | 0.56 8.80 % | 0.51 -16.34 % | 0.61 10.72 % | 0.55 -11.51 % | 0.63 -16.93 % | 0.75 19.22 % | 0.63 85.39 % | 0.34 -39.51 % | 0.56 -7.51 % | 0.61 24.66 % | 0.49 26.81 % | 0.39 -29.77 % | 0.55 | 0.00 | 0.00 -100.00 % | 0.47 | 0.00 | 0.00 | 0.00 -100.00 % | 0.49 | 0.00 | 0.00 | 0.00 -100.00 % | 0.57 | 0.00 | 0.00 | 0.00 -100.00 % | 0.57 | 0.00 | 0.00 | 0.00 -100.00 % | 0.52 | 0.00 | 0.00 | 0.00 -100.00 % | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 1.716 B -66.69 % | 5.150 B 0.56 % | 5.121 B -0.21 % | 5.132 B 0.21 % | 5.121 B 0.06 % | 5.118 B 0.30 % | 5.103 B 0.30 % | 5.087 B 0.11 % | 5.081 B 0.04 % | 5.080 B 0.25 % | 5.067 B 35.35 % | 3.743 B 0.14 % | 3.738 B 0.15 % | 3.733 B 0.30 % | 3.721 B 0.23 % | 3.713 B -0.27 % | 3.723 B 0.18 % | 3.716 B -0.11 % | 3.720 B 0.73 % | 3.693 B -0.16 % | 3.699 B -0.03 % | 3.700 B 0.88 % | 3.668 B 0.08 % | 3.665 B -0.32 % | 3.677 B 0.09 % | 3.674 B -0.38 % | 3.688 B 0.38 % | 3.674 B 0.37 % | 3.660 B 0.26 % | 3.651 B 1.20 % | 3.608 B 2.98 % | 3.503 B -0.19 % | 3.510 B 0.36 % | 3.497 B 0.70 % | 3.473 B 0.00 % | 3.473 B 0.43 % | 3.458 B 0.00 % | 3.458 B 1.19 % | 3.417 B 0.00 % | 3.417 B 0.27 % | 3.408 B 0.00 % | 3.408 B 0.66 % | 3.386 B 0.00 % | 3.386 B 2.53 % | 3.302 B 0.00 % | 3.302 B 2.08 % | 3.235 B 100.00 % | 1.617 B 0.59 % | 1.608 B 0.00 % | 1.608 B 0.32 % | 1.603 B 0.00 % | 1.603 B -0.28 % | 1.607 B 1.16 % | 1.589 B -0.69 % | 1.600 B 2.27 % | 1.564 B 0.06 % | 1.563 B 0.06 % | 1.562 B -0.32 % | 1.567 B -0.32 % | 1.572 B -0.13 % | 1.575 B -0.13 % | 1.577 B 0.69 % | 1.566 B 0.69 % | 1.555 B 2.38 % | 1.519 B 2.43 % | 1.483 B 1.71 % | 1.458 B 1.74 % | 1.433 B 0.47 % | 1.426 B 0.47 % | 1.419 B -0.48 % | 1.426 B -0.48 % | 1.433 B 10.19 % | 1.301 B 11.35 % | 1.168 B 4.25 % | 1.120 B 0.00 % | 1.120 B 2.53 % | 1.093 B 2.60 % | 1.065 B 0.40 % | 1.061 B 0.00 % | 1.061 B 0.40 % | 1.057 B 0.40 % | 1.052 B 0.48 % | 1.047 B 1.39 % | 1.033 B 2.10 % | 1.012 B 2.15 % | 990.364 M 3.80 % | 954.110 M -0.87 % | 962.500 M 1.27 % | 950.473 M 1.28 % | 938.446 M 0.00 % | 938.446 M -7.90 % | 1.019 B 0.54 % | 1.014 B 0.54 % | 1.008 B 8.18 % | 931.891 M 0.14 % | 930.556 M -3.49 % | 964.252 M -3.38 % | 997.949 M 2.33 % | 975.242 M 10.90 % | 879.355 M |
| Weighted average shs out | 1.711 B -66.63 % | 5.126 B 0.22 % | 5.115 B -0.33 % | 5.132 B 0.20 % | 5.122 B 0.08 % | 5.118 B 0.30 % | 5.103 B 0.30 % | 5.087 B 0.12 % | 5.081 B 0.03 % | 5.080 B 0.25 % | 5.067 B 35.35 % | 3.743 B 0.15 % | 3.738 B 0.14 % | 3.733 B 0.30 % | 3.721 B 0.23 % | 3.713 B -0.25 % | 3.722 B 0.16 % | 3.716 B -0.09 % | 3.720 B 0.72 % | 3.693 B -0.17 % | 3.700 B -0.01 % | 3.700 B 0.88 % | 3.668 B 0.08 % | 3.665 B -0.35 % | 3.678 B 0.12 % | 3.674 B -0.36 % | 3.687 B 0.36 % | 3.674 B 0.33 % | 3.662 B 0.29 % | 3.651 B 1.16 % | 3.609 B 3.01 % | 3.503 B -0.17 % | 3.509 B 0.34 % | 3.497 B 0.70 % | 3.473 B 0.00 % | 3.473 B 0.43 % | 3.458 B 0.00 % | 3.458 B 1.17 % | 3.418 B 0.00 % | 3.418 B 0.27 % | 3.409 B 0.00 % | 3.409 B 0.68 % | 3.386 B 0.00 % | 3.386 B 2.53 % | 3.302 B 0.00 % | 3.302 B 2.06 % | 3.236 B 100.00 % | 1.618 B 0.64 % | 1.608 B 0.00 % | 1.608 B 0.26 % | 1.603 B 0.00 % | 1.603 B -0.26 % | 1.607 B 2.46 % | 1.569 B -0.44 % | 1.576 B 0.72 % | 1.564 B 0.06 % | 1.563 B 0.06 % | 1.562 B 0.33 % | 1.557 B 0.33 % | 1.552 B 0.30 % | 1.548 B 0.30 % | 1.543 B 0.47 % | 1.536 B 0.47 % | 1.529 B 2.33 % | 1.494 B 2.39 % | 1.459 B 1.26 % | 1.441 B 1.27 % | 1.423 B 0.12 % | 1.421 B 0.12 % | 1.419 B 0.44 % | 1.413 B 0.44 % | 1.407 B 9.28 % | 1.288 B 10.24 % | 1.168 B 4.90 % | 1.113 B 0.00 % | 1.113 B 2.94 % | 1.082 B 3.03 % | 1.050 B 0.37 % | 1.046 B 0.00 % | 1.046 B 0.37 % | 1.042 B 0.37 % | 1.038 B 0.23 % | 1.036 B 0.29 % | 1.033 B 3.29 % | 999.987 M 3.41 % | 967.057 M 1.36 % | 954.110 M -0.87 % | 962.500 M 1.27 % | 950.473 M 1.28 % | 938.446 M 0.00 % | 938.446 M -0.53 % | 943.482 M 0.24 % | 941.207 M 0.24 % | 938.933 M 0.76 % | 931.891 M 0.14 % | 930.556 M -0.43 % | 934.566 M -0.43 % | 938.576 M 3.17 % | 909.730 M 12.20 % | 810.804 M |
| EPS diluted | 119.94 210.89 % | 38.58 -1.10 % | 39.01 23.14 % | 31.68 -13.87 % | 36.78 6.61 % | 34.50 1.32 % | 34.05 5.09 % | 32.40 -6.57 % | 34.68 2.03 % | 33.99 35.04 % | 25.17 -23.87 % | 33.06 -1.87 % | 33.69 -0.97 % | 34.02 13.74 % | 29.91 15.93 % | 25.80 -8.02 % | 28.05 -1.58 % | 28.50 0.00 % | 28.50 32.87 % | 21.45 -5.92 % | 22.80 -3.80 % | 23.70 -11.93 % | 26.91 42.38 % | 18.90 -4.55 % | 19.80 -5.04 % | 20.85 27.76 % | 16.32 5.63 % | 15.45 -20.77 % | 19.50 27.45 % | 15.30 5.15 % | 14.55 5.90 % | 13.74 -17.18 % | 16.59 24.83 % | 13.29 16.27 % | 11.43 0.00 % | 11.43 -12.61 % | 13.08 0.00 % | 13.08 44.85 % | 9.03 0.00 % | 9.03 -18.65 % | 11.10 0.00 % | 11.10 43.41 % | 7.74 0.00 % | 7.74 -20.12 % | 9.69 0.00 % | 9.69 46.15 % | 6.63 -50.11 % | 13.29 -19.31 % | 16.47 0.00 % | 16.47 52.92 % | 10.77 0.00 % | 10.77 -18.41 % | 13.20 12.82 % | 11.70 20.00 % | 9.75 7.62 % | 9.06 11.85 % | 8.10 -11.48 % | 9.15 56.41 % | 5.85 -15.22 % | 6.90 -16.97 % | 8.31 20.43 % | 6.90 5.99 % | 6.51 24.71 % | 5.22 128.95 % | 2.28 -58.70 % | 5.52 135.90 % | 2.34 -44.68 % | 4.23 151.79 % | 1.68 -61.64 % | 4.38 239.53 % | 1.29 -60.19 % | 3.24 227.27 % | 0.99 -70.80 % | 3.39 50.67 % | 2.25 -2.60 % | 2.31 -25.96 % | 3.12 -2.80 % | 3.21 62.12 % | 1.98 100.00 % | 0.99 -62.92 % | 2.67 9.88 % | 2.43 20.90 % | 2.01 0.00 % | 2.01 0.00 % | 2.01 11.67 % | 1.80 9.09 % | 1.65 0.00 % | 1.65 44.74 % | 1.14 -19.15 % | 1.41 11.90 % | 1.26 20.00 % | 1.05 34.62 % | 0.78 -21.21 % | 0.99 13.79 % | 0.87 0.00 % | 0.87 -6.45 % | 0.93 24.00 % | 0.75 4.17 % | 0.72 0.00 % | 0.72 |
| Earnings per share | 119.94 210.89 % | 38.58 -1.10 % | 39.01 22.44 % | 31.86 -13.73 % | 36.93 6.49 % | 34.68 1.31 % | 34.23 5.26 % | 32.52 -6.55 % | 34.80 2.02 % | 34.11 34.88 % | 25.29 -23.92 % | 33.24 -1.86 % | 33.87 -0.88 % | 34.17 13.79 % | 30.03 15.72 % | 25.95 -7.98 % | 28.20 -1.57 % | 28.65 -0.10 % | 28.68 32.78 % | 21.60 -5.88 % | 22.95 -3.77 % | 23.85 -11.37 % | 26.91 42.38 % | 18.90 -5.26 % | 19.95 -5.00 % | 21.00 27.50 % | 16.47 5.58 % | 15.60 -20.61 % | 19.65 27.18 % | 15.45 4.89 % | 14.73 6.05 % | 13.89 -17.76 % | 16.89 25.95 % | 13.41 15.80 % | 11.58 0.00 % | 11.58 -12.87 % | 13.29 0.00 % | 13.29 45.25 % | 9.15 0.00 % | 9.15 -18.45 % | 11.22 0.00 % | 11.22 43.30 % | 7.83 0.00 % | 7.83 -20.18 % | 9.81 0.00 % | 9.81 46.64 % | 6.69 -50.00 % | 13.38 -19.35 % | 16.59 0.00 % | 16.59 52.76 % | 10.86 0.00 % | 10.86 -19.20 % | 13.44 13.42 % | 11.85 19.70 % | 9.90 9.27 % | 9.06 11.85 % | 8.10 -11.48 % | 9.15 55.61 % | 5.88 -15.88 % | 6.99 -17.38 % | 8.46 20.00 % | 7.05 6.33 % | 6.63 24.86 % | 5.31 129.87 % | 2.31 -58.82 % | 5.61 136.71 % | 2.37 -44.37 % | 4.26 153.57 % | 1.68 -61.64 % | 4.38 231.82 % | 1.32 -60.00 % | 3.30 233.33 % | 0.99 -70.80 % | 3.39 48.68 % | 2.28 -2.56 % | 2.34 -26.42 % | 3.18 -2.75 % | 3.27 65.15 % | 1.98 94.12 % | 1.02 -62.22 % | 2.70 11.11 % | 2.43 20.90 % | 2.01 0.00 % | 2.01 0.00 % | 2.01 8.06 % | 1.86 12.73 % | 1.65 0.00 % | 1.65 44.74 % | 1.14 -19.15 % | 1.41 11.90 % | 1.26 10.53 % | 1.14 35.71 % | 0.84 -20.00 % | 1.05 20.69 % | 0.87 0.00 % | 0.87 -9.38 % | 0.96 18.52 % | 0.81 8.00 % | 0.75 -3.85 % | 0.78 |
| Gross profit | 693.215 B -11.27 % | 781.290 B 13.78 % | 686.642 B -1.82 % | 699.368 B 347.08 % | 156.429 B -74.49 % | 613.224 B 50.20 % | 408.265 B -41.07 % | 692.739 B 195.56 % | 234.385 B -65.11 % | 671.692 B 6.61 % | 630.050 B 98.29 % | 317.744 B 1.01 % | 314.578 B 3.57 % | 303.738 B 12.05 % | 271.062 B 12.11 % | 241.784 B -2.83 % | 248.816 B 0.81 % | 246.810 B -8.66 % | 270.211 B 9.33 % | 247.151 B -7.87 % | 268.263 B 5.97 % | 253.161 B 8.16 % | 234.053 B 10.98 % | 210.901 B -7.33 % | 227.586 B 2.27 % | 222.524 B 16.48 % | 191.038 B -1.26 % | 193.473 B 7.72 % | 179.607 B 2.65 % | 174.978 B 3.24 % | 169.493 B 15.84 % | 146.316 B -1.71 % | 148.863 B 4.95 % | 141.835 B 1.87 % | 139.235 B 8.04 % | 128.874 B -2.94 % | 132.778 B 15.95 % | 114.518 B 5.11 % | 108.945 B 2.89 % | 105.881 B -2.82 % | 108.955 B 9.60 % | 99.407 B 7.67 % | 92.327 B 4.32 % | 88.507 B 0.75 % | 87.847 B 6.68 % | 82.348 B 8.95 % | 75.581 B 7.63 % | 70.222 B 1.88 % | 68.924 B 1.61 % | 67.830 B 7.31 % | 63.209 B -0.37 % | 63.443 B -2.95 % | 65.373 B 10.63 % | 59.094 B 10.38 % | 53.537 B 0.98 % | 53.018 B 19.01 % | 44.549 B -1.79 % | 45.360 B 24.81 % | 36.344 B -8.41 % | 39.680 B 4.55 % | 37.952 B -2.80 % | 39.045 B 16.27 % | 33.581 B -0.99 % | 33.916 B -34.64 % | 51.890 B 66.16 % | 31.230 B 74.27 % | 17.920 B -38.19 % | 28.992 B -20.33 % | 36.391 B 52.46 % | 23.869 B 47.04 % | 16.232 B -29.94 % | 23.169 B | 0.000 | 0.000 -100.00 % | 13.063 B | 0.000 | 0.000 | 0.000 -100.00 % | 9.228 B | 0.000 | 0.000 | 0.000 -100.00 % | 6.899 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.940 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.844 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.563 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 67.001 B 5.98 % | 63.222 B -1.22 % | 64.001 B 70.48 % | 37.542 B 279.82 % | 9.884 B -82.45 % | 56.328 B 72.23 % | 32.706 B -40.96 % | 55.393 B 254.26 % | -35.909 B -201.87 % | 35.251 B -3.55 % | 36.550 B -12.84 % | 41.935 B -22.50 % | 54.107 B 28.81 % | 42.006 B 10.72 % | 37.938 B 18.31 % | 32.066 B -0.97 % | 32.382 B -9.58 % | 35.814 B 11.80 % | 32.035 B 18.58 % | 27.016 B -4.25 % | 28.214 B -7.59 % | 30.530 B 14.50 % | 26.663 B 11.16 % | 23.986 B 0.57 % | 23.852 B -7.88 % | 25.892 B -2.38 % | 26.524 B -15.64 % | 31.440 B 2.44 % | 30.693 B 2.96 % | 29.810 B 4.93 % | 28.409 B 17.54 % | 24.169 B -3.14 % | 24.953 B 1.55 % | 24.573 B 1.60 % | 24.184 B 16.98 % | 20.673 B -12.42 % | 23.606 B 16.39 % | 20.281 B 11.42 % | 18.202 B 6.23 % | 17.136 B -18.80 % | 21.102 B 22.32 % | 17.251 B 15.61 % | 14.922 B 4.63 % | 14.262 B -14.99 % | 16.776 B 17.84 % | 14.236 B 16.42 % | 12.228 B 8.41 % | 11.280 B 2.22 % | 11.034 B -5.96 % | 11.734 B 15.22 % | 10.184 B 8.91 % | 9.351 B 27.75 % | 7.320 B -14.62 % | 8.573 B 19.33 % | 7.184 B 6.24 % | 6.762 B -3.20 % | 6.986 B 12.84 % | 6.191 B 20.89 % | 5.121 B 1.47 % | 5.047 B -39.07 % | 8.284 B 59.61 % | 5.190 B -12.48 % | 5.930 B 55.24 % | 3.820 B 22.73 % | 3.112 B -12.93 % | 3.575 B 56.44 % | 2.285 B -9.94 % | 2.537 B 82.81 % | 1.388 B -54.43 % | 3.046 B 172.63 % | 1.117 B -48.92 % | 2.187 B | 0.000 | 0.000 -100.00 % | 1.287 B | 0.000 | 0.000 | 0.000 -100.00 % | 884.584 M | 0.000 | 0.000 | 0.000 -100.00 % | 931.827 M | 0.000 | 0.000 | 0.000 -100.00 % | 825.688 M | 0.000 | 0.000 | 0.000 -100.00 % | 537.757 M | 0.000 | 0.000 | 0.000 -100.00 % | 400.966 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 494.176 B -0.87 % | 498.529 B -3.90 % | 518.735 B -17.58 % | 629.357 B 18.28 % | 532.085 B 4.59 % | 508.716 B 2.50 % | 496.288 B 3.99 % | 477.226 B 5.95 % | 450.438 B -5.86 % | 478.463 B 7.37 % | 445.617 B 52.36 % | 292.469 B 52.91 % | 191.263 B -19.46 % | 237.491 B 7.58 % | 220.759 B 10.25 % | 200.239 B 3.24 % | 193.960 B 5.23 % | 184.320 B 27.86 % | 144.153 B 1.38 % | 142.185 B 0.96 % | 140.832 B -3.03 % | 145.227 B -3.40 % | 150.332 B -3.69 % | 156.085 B 0.51 % | 155.286 B -3.39 % | 160.733 B 9.71 % | 146.512 B -2.18 % | 149.772 B 13.09 % | 132.438 B -0.52 % | 133.135 B 1.05 % | 131.752 B 12.27 % | 117.354 B 10.05 % | 106.634 B 3.86 % | 102.669 B -5.55 % | 108.708 B 16.92 % | 92.980 B -9.45 % | 102.684 B 10.45 % | 92.965 B 2.43 % | 90.764 B 3.91 % | 87.346 B -5.27 % | 92.202 B 10.52 % | 83.426 B 3.10 % | 80.916 B 5.74 % | 76.523 B 3.69 % | 73.801 B 10.22 % | 66.959 B 5.67 % | 63.366 B 4.76 % | 60.485 B -1.60 % | 61.469 B 3.21 % | 59.559 B 6.04 % | 56.168 B 7.10 % | 52.443 B -3.87 % | 54.551 B 11.13 % | 49.088 B 2.42 % | 47.930 B 5.96 % | 45.234 B -7.85 % | 49.087 B 20.12 % | 40.867 B -10.39 % | 45.605 B 45.70 % | 31.300 B -12.84 % | 35.912 B 46.38 % | 24.533 B -9.00 % | 26.959 B 33.52 % | 20.190 B 19.65 % | 16.875 B -6.82 % | 18.109 B -47.61 % | 34.565 B 54.48 % | 22.375 B -3.75 % | 23.246 B -6.61 % | 24.893 B -3.59 % | 25.819 B 36.01 % | 18.983 B | 0.000 | 0.000 -100.00 % | 14.753 B | 0.000 | 0.000 | 0.000 -100.00 % | 9.591 B | 0.000 | 0.000 | 0.000 -100.00 % | 5.301 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.654 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.611 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.094 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 92.307 B -11.12 % | 103.861 B 9.64 % | 94.729 B 6.61 % | 88.853 B -41.80 % | 152.673 B -39.57 % | 252.627 B 44.41 % | 174.940 B -50.08 % | 350.416 B 51.63 % | 231.102 B -33.23 % | 346.119 B 9.87 % | 315.030 B 429.36 % | 59.512 B -76.67 % | 255.058 B 383.29 % | 52.775 B 13.94 % | 46.318 B 0.54 % | 46.069 B 8.89 % | 42.309 B 3.26 % | 40.973 B 4.22 % | 39.314 B 7.90 % | 36.437 B 2.05 % | 35.705 B 3.31 % | 34.563 B 3.21 % | 33.489 B 1.45 % | 33.010 B -2.25 % | 33.768 B 1.37 % | 33.311 B 41.44 % | 23.551 B -21.95 % | 30.175 B 45.46 % | 20.744 B 5.43 % | 19.676 B -23.20 % | 25.621 B 41.51 % | 18.105 B 3.98 % | 17.412 B 2.95 % | 16.913 B -77.61 % | 75.524 B 355.64 % | 16.575 B -85.95 % | 117.991 B 598.74 % | 16.886 B 1.90 % | 16.572 B 4.54 % | 15.852 B -85.39 % | 108.498 B 658.05 % | 14.313 B 1.22 % | 14.140 B 4.04 % | 13.590 B -83.65 % | 83.095 B 633.71 % | 11.325 B -2.95 % | 11.669 B 3.64 % | 11.259 B -82.89 % | 65.809 B 576.37 % | 9.730 B -6.06 % | 10.357 B -6.62 % | 11.091 B -82.00 % | 61.609 B 513.67 % | 10.039 B 4.26 % | 9.629 B -3.05 % | 9.932 B -80.17 % | 50.086 B 477.41 % | 8.674 B -66.71 % | 26.058 B 233.66 % | 7.810 B -81.06 % | 41.226 B 468.60 % | 7.251 B -67.65 % | 22.413 B 236.00 % | 6.671 B -79.51 % | 32.554 B 462.65 % | 5.786 B -67.74 % | 17.934 B 220.62 % | 5.593 B -69.95 % | 18.611 B 219.70 % | 5.821 B -67.04 % | 17.664 B 226.75 % | 5.406 B | 0.000 | 0.000 -100.00 % | 4.291 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.597 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.158 B | 0.000 | 0.000 | 0.000 -100.00 % | 729.358 M | 0.000 | 0.000 | 0.000 -100.00 % | 498.856 M | 0.000 | 0.000 | 0.000 -100.00 % | 359.903 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 319.886 B -21.13 % | 405.578 B 26.40 % | 320.878 B -20.24 % | 402.303 B 366.24 % | -151.104 B -225.02 % | 120.868 B 371.67 % | 25.626 B -77.73 % | 115.049 B 200.83 % | -114.105 B -200.85 % | 113.143 B 7.40 % | 105.346 B 14.18 % | 92.266 B 159.26 % | -155.706 B -290.81 % | 81.603 B 8.54 % | 75.180 B 11.41 % | 67.482 B -1.66 % | 68.620 B 6.42 % | 64.482 B -40.11 % | 107.662 B 3.23 % | 104.295 B -13.02 % | 119.900 B 19.34 % | 100.466 B 3.80 % | 96.787 B 14.55 % | 84.496 B -12.89 % | 96.999 B 11.85 % | 86.722 B 11.88 % | 77.513 B 3.42 % | 74.950 B 8.12 % | 69.319 B -0.45 % | 69.632 B 13.61 % | 61.292 B 5.63 % | 58.027 B -0.82 % | 58.505 B 8.50 % | 53.924 B 4 861.92 % | -1.132 B -102.15 % | 52.687 B 219.84 % | -43.963 B -213.61 % | 38.697 B -2.32 % | 39.618 B -2.19 % | 40.504 B 181.87 % | -49.475 B -244.35 % | 34.275 B -0.86 % | 34.571 B 2.59 % | 33.698 B 190.01 % | -37.439 B -229.81 % | 28.842 B 3.49 % | 27.869 B 9.92 % | 25.353 B 198.09 % | -25.847 B -211.84 % | 23.109 B 1.16 % | 22.845 B -6.99 % | 24.562 B 241.77 % | -17.326 B -179.15 % | 21.890 B 3.63 % | 21.123 B -4.63 % | 22.150 B 187.23 % | -25.392 B -256.76 % | 16.198 B 497.28 % | -4.077 B -125.53 % | 15.973 B 163.97 % | -24.969 B -258.77 % | 15.726 B 408.02 % | -5.106 B -133.35 % | 15.308 B 22.89 % | 12.456 B -8.97 % | 13.684 B 333.46 % | -5.862 B -139.60 % | 14.801 B 6.16 % | 13.941 B 58.71 % | 8.784 B 298.06 % | -4.435 B -140.57 % | 10.933 B | 0.000 | 0.000 -100.00 % | 4.949 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.655 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.714 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.796 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.625 B | 0.000 | 0.000 | 0.000 -100.00 % | 992.754 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 412.193 B -19.09 % | 509.438 B 22.58 % | 415.607 B -15.38 % | 491.156 B 31 199.74 % | 1.569 B -99.58 % | 373.495 B 86.22 % | 200.566 B -56.91 % | 465.465 B 297.84 % | 116.998 B -74.52 % | 459.261 B 9.25 % | 420.376 B 176.97 % | 151.777 B 52.77 % | 99.353 B -26.06 % | 134.378 B 10.60 % | 121.498 B 7.00 % | 113.551 B 2.36 % | 110.930 B 5.19 % | 105.455 B -28.25 % | 146.976 B 4.44 % | 140.732 B -9.56 % | 155.605 B 15.24 % | 135.029 B 3.65 % | 130.276 B 10.87 % | 117.506 B -10.14 % | 130.767 B 8.94 % | 120.033 B 18.77 % | 101.064 B -3.86 % | 105.125 B 16.72 % | 90.063 B 0.84 % | 89.309 B 2.76 % | 86.913 B 14.16 % | 76.133 B 0.28 % | 75.917 B 7.17 % | 70.837 B -4.78 % | 74.391 B 7.41 % | 69.262 B -6.44 % | 74.028 B 33.18 % | 55.583 B -1.08 % | 56.190 B -0.29 % | 56.356 B -4.52 % | 59.023 B 21.48 % | 48.587 B -0.25 % | 48.711 B 3.01 % | 47.288 B 3.57 % | 45.656 B 13.67 % | 40.167 B 1.59 % | 39.538 B 7.99 % | 36.612 B -8.38 % | 39.963 B 21.69 % | 32.839 B -1.09 % | 33.201 B -6.88 % | 35.653 B -19.49 % | 44.283 B 38.69 % | 31.930 B 3.83 % | 30.753 B -4.14 % | 32.082 B 29.92 % | 24.694 B -0.71 % | 24.872 B 13.15 % | 21.981 B -7.58 % | 23.783 B 46.29 % | 16.258 B -29.24 % | 22.977 B 32.76 % | 17.308 B -21.25 % | 21.979 B -51.17 % | 45.011 B 131.18 % | 19.470 B 61.28 % | 12.072 B -40.81 % | 20.394 B -37.35 % | 32.552 B 122.88 % | 14.606 B 10.41 % | 13.229 B -19.03 % | 16.339 B | 0.000 | 0.000 -100.00 % | 9.240 B | 0.000 | 0.000 | 0.000 -100.00 % | 6.252 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.872 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.525 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.124 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.353 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost and expenses | 906.369 B -10.08 % | 1.008 T 7.88 % | 934.343 B -16.61 % | 1.121 T 109.97 % | 533.654 B -39.51 % | 882.211 B 26.60 % | 696.854 B -26.08 % | 942.691 B 66.13 % | 567.436 B -39.49 % | 937.724 B 8.28 % | 865.992 B 94.94 % | 444.246 B 52.86 % | 290.616 B -21.85 % | 371.868 B 8.65 % | 342.257 B 9.07 % | 313.790 B 2.92 % | 304.890 B 5.22 % | 289.775 B -0.46 % | 291.129 B 2.90 % | 282.917 B -4.56 % | 296.438 B 5.77 % | 280.255 B -0.13 % | 280.608 B 2.56 % | 273.591 B -4.36 % | 286.053 B 1.88 % | 280.765 B 13.41 % | 247.576 B -2.87 % | 254.896 B 14.56 % | 222.501 B 0.03 % | 222.444 B 1.73 % | 218.665 B 13.01 % | 193.487 B 5.99 % | 182.551 B 5.21 % | 173.506 B -5.24 % | 183.099 B 12.86 % | 162.242 B -8.19 % | 176.712 B 18.96 % | 148.548 B 1.09 % | 146.953 B 2.26 % | 143.702 B -4.97 % | 151.225 B 14.55 % | 132.013 B 1.84 % | 129.627 B 4.70 % | 123.811 B 3.64 % | 119.457 B 11.51 % | 107.126 B 4.10 % | 102.904 B 5.98 % | 97.097 B -4.27 % | 101.432 B 9.78 % | 92.398 B 3.39 % | 89.370 B 1.45 % | 88.096 B -10.86 % | 98.834 B 21.99 % | 81.017 B 2.97 % | 78.682 B 1.77 % | 77.315 B 4.79 % | 73.781 B 12.23 % | 65.739 B -2.73 % | 67.586 B 22.70 % | 55.083 B 5.59 % | 52.169 B 9.81 % | 47.510 B 7.33 % | 44.266 B 4.97 % | 42.169 B -31.86 % | 61.885 B 64.68 % | 37.579 B -19.42 % | 46.637 B 9.04 % | 42.769 B -23.35 % | 55.798 B 41.27 % | 39.498 B 1.15 % | 39.047 B 10.55 % | 35.321 B | 0.000 | 0.000 -100.00 % | 23.993 B | 0.000 | 0.000 | 0.000 -100.00 % | 15.843 B | 0.000 | 0.000 | 0.000 -100.00 % | 9.173 B | 0.000 | 0.000 | 0.000 -100.00 % | 6.179 B | 0.000 | 0.000 | 0.000 -100.00 % | 5.735 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.447 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 92.307 B -11.12 % | 103.861 B 9.64 % | 94.729 B 6.61 % | 88.853 B -41.80 % | 152.673 B -39.57 % | 252.627 B 44.41 % | 174.940 B -50.08 % | 350.416 B 51.63 % | 231.102 B -33.23 % | 346.119 B 9.87 % | 315.030 B 429.36 % | 59.512 B -76.67 % | 255.058 B 383.29 % | 52.775 B 13.94 % | 46.318 B 0.54 % | 46.069 B 8.89 % | 42.309 B 3.26 % | 40.973 B 4.22 % | 39.314 B 7.90 % | 36.437 B 2.05 % | 35.705 B 3.31 % | 34.563 B 3.21 % | 33.489 B 1.45 % | 33.010 B -2.25 % | 33.768 B 1.37 % | 33.311 B 41.44 % | 23.551 B -21.95 % | 30.175 B 45.46 % | 20.744 B 5.43 % | 19.676 B -23.20 % | 25.621 B 41.51 % | 18.105 B 3.98 % | 17.412 B 2.95 % | 16.913 B -77.61 % | 75.524 B 355.64 % | 16.575 B -85.95 % | 117.991 B 598.74 % | 16.886 B 1.90 % | 16.572 B 4.54 % | 15.852 B -85.39 % | 108.498 B 658.05 % | 14.313 B 1.22 % | 14.140 B 4.04 % | 13.590 B -83.65 % | 83.095 B 633.71 % | 11.325 B -2.95 % | 11.669 B 3.64 % | 11.259 B -82.89 % | 65.809 B 576.37 % | 9.730 B -6.06 % | 10.357 B -6.62 % | 11.091 B -82.00 % | 61.609 B 513.67 % | 10.039 B 4.26 % | 9.629 B -3.05 % | 9.932 B -80.17 % | 50.086 B 477.41 % | 8.674 B -66.71 % | 26.058 B 233.66 % | 7.810 B -81.06 % | 41.226 B 468.60 % | 7.251 B -67.65 % | 22.413 B 236.00 % | 6.671 B -79.51 % | 32.554 B 462.65 % | 5.786 B -67.74 % | 17.934 B 220.62 % | 5.593 B -69.95 % | 18.611 B 219.70 % | 5.821 B -67.04 % | 17.664 B 226.75 % | 5.406 B | 0.000 | 0.000 -100.00 % | 4.291 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.597 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.158 B | 0.000 | 0.000 | 0.000 -100.00 % | 729.358 M | 0.000 | 0.000 | 0.000 -100.00 % | 498.856 M | 0.000 | 0.000 | 0.000 -100.00 % | 359.903 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 885.389 B 0.85 % | 877.904 B -0.74 % | 884.445 B 1.37 % | 872.520 B 19.18 % | 732.082 B -13.91 % | 850.402 B 10.47 % | 769.803 B -5.60 % | 815.462 B 10.23 % | 739.772 B -5.17 % | 780.082 B 3.96 % | 750.391 B 46.65 % | 511.681 B 11.85 % | 457.470 B 1.66 % | 450.021 B 9.95 % | 409.298 B 9.81 % | 372.738 B 4.03 % | 358.309 B 4.20 % | 343.871 B 2.59 % | 335.204 B 3.93 % | 322.538 B -1.08 % | 326.069 B 2.37 % | 318.516 B 0.34 % | 317.423 B -1.88 % | 323.516 B 1.75 % | 317.951 B 1.90 % | 312.009 B 10.77 % | 281.663 B -3.46 % | 291.765 B 10.80 % | 263.333 B 1.71 % | 258.903 B 0.73 % | 257.027 B 13.99 % | 225.490 B 5.76 % | 213.211 B 3.59 % | 205.813 B -4.63 % | 215.798 B 15.59 % | 186.687 B -12.62 % | 213.639 B 21.35 % | 176.056 B 3.14 % | 170.699 B 3.35 % | 165.160 B -9.84 % | 183.182 B 18.86 % | 154.111 B 4.32 % | 147.725 B 5.21 % | 140.411 B -3.93 % | 146.152 B 17.90 % | 123.958 B 4.63 % | 118.476 B 5.59 % | 112.201 B -5.51 % | 118.742 B 12.12 % | 105.907 B 4.93 % | 100.933 B 4.45 % | 96.630 B -4.78 % | 101.482 B 14.15 % | 88.904 B 2.49 % | 86.748 B 6.10 % | 81.757 B 4.07 % | 78.557 B 9.07 % | 72.026 B 3.41 % | 69.651 B 16.51 % | 59.780 B 3.69 % | 57.651 B 10.23 % | 52.300 B 7.84 % | 48.499 B 9.73 % | 44.197 B 18.01 % | 37.453 B -7.17 % | 40.348 B 2.90 % | 39.212 B -4.20 % | 40.931 B -2.24 % | 41.869 B -6.30 % | 44.685 B 23.35 % | 36.225 B 0.02 % | 36.217 B | 0.000 | 0.000 -100.00 % | 22.928 B | 0.000 | 0.000 | 0.000 -100.00 % | 15.666 B | 0.000 | 0.000 | 0.000 -100.00 % | 9.549 B | 0.000 | 0.000 | 0.000 -100.00 % | 6.791 B | 0.000 | 0.000 | 0.000 -100.00 % | 6.206 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.647 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 459.240 B -0.60 % | 462.022 B -2.77 % | 475.203 B -0.26 % | 476.431 B 4.85 % | 454.397 B -3.14 % | 469.143 B 5.51 % | 444.664 B -0.25 % | 445.795 B 3.81 % | 429.452 B -0.69 % | 432.424 B 4.83 % | 412.499 B 58.93 % | 259.548 B 15.97 % | 223.799 B 9.14 % | 205.049 B 11.98 % | 183.108 B 11.94 % | 163.583 B 6.66 % | 153.364 B 4.77 % | 146.385 B 1.55 % | 144.153 B 1.38 % | 142.185 B 0.96 % | 140.832 B -3.03 % | 145.227 B -3.40 % | 150.332 B -3.69 % | 156.085 B 0.51 % | 155.286 B -3.39 % | 160.733 B 9.71 % | 146.512 B -2.18 % | 149.772 B 13.09 % | 132.438 B -0.52 % | 133.135 B 1.05 % | 131.752 B 12.27 % | 117.354 B 10.05 % | 106.634 B 3.86 % | 102.669 B -5.55 % | 108.708 B 16.92 % | 92.980 B -9.45 % | 102.684 B 10.45 % | 92.965 B 2.43 % | 90.764 B 3.91 % | 87.346 B -5.27 % | 92.202 B 10.52 % | 83.426 B 3.10 % | 80.916 B 5.74 % | 76.523 B 3.69 % | 73.801 B 10.22 % | 66.959 B 5.67 % | 63.366 B 4.76 % | 60.485 B -1.60 % | 61.469 B 3.21 % | 59.559 B 6.04 % | 56.168 B 7.10 % | 52.443 B -3.87 % | 54.551 B 11.13 % | 49.088 B 2.42 % | 47.930 B 5.96 % | 45.234 B 9.66 % | 41.250 B 0.94 % | 40.867 B 5.58 % | 38.707 B 23.67 % | 31.300 B 19.06 % | 26.290 B 7.16 % | 24.533 B 6.40 % | 23.056 B 14.19 % | 20.190 B 19.65 % | 16.875 B -6.82 % | 18.109 B -10.56 % | 20.246 B -9.51 % | 22.375 B -3.75 % | 23.246 B -6.61 % | 24.893 B 31.06 % | 18.994 B 0.06 % | 18.983 B | 0.000 | 0.000 -100.00 % | 11.668 B | 0.000 | 0.000 | 0.000 -100.00 % | 7.566 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.106 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.002 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.903 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 281.022 B 3.37 % | 271.851 B 0.30 % | 271.035 B 30.17 % | 208.212 B 34.45 % | 154.860 B -35.40 % | 239.729 B 15.42 % | 207.699 B -8.61 % | 227.274 B 93.61 % | 117.387 B -44.74 % | 212.431 B 1.32 % | 209.674 B 26.33 % | 165.967 B -22.89 % | 215.225 B 27.08 % | 169.360 B 13.24 % | 149.564 B 16.63 % | 128.233 B -7.00 % | 137.886 B -2.45 % | 141.355 B 14.70 % | 123.235 B 15.80 % | 106.419 B -5.54 % | 112.657 B -4.63 % | 118.132 B 13.83 % | 103.777 B 11.12 % | 93.395 B -3.54 % | 96.819 B -5.54 % | 102.492 B 13.91 % | 89.974 B 1.84 % | 88.348 B -1.34 % | 89.544 B 4.52 % | 85.669 B 3.74 % | 82.580 B 17.66 % | 70.184 B -3.79 % | 72.946 B 2.74 % | 70.999 B 9.49 % | 64.844 B 8.78 % | 59.612 B 1.47 % | 58.751 B -0.31 % | 58.935 B 11.71 % | 52.756 B 6.52 % | 49.525 B -0.82 % | 49.932 B -1.75 % | 50.820 B 16.52 % | 43.616 B 5.82 % | 41.219 B -2.30 % | 42.190 B 0.02 % | 42.181 B 17.03 % | 36.043 B 7.24 % | 33.610 B 16.05 % | 28.962 B -17.23 % | 34.991 B 16.61 % | 30.007 B 7.98 % | 27.790 B 31.77 % | 21.090 B -22.36 % | 27.164 B 19.22 % | 22.784 B 8.83 % | 20.936 B 5.45 % | 19.854 B -3.09 % | 20.488 B 42.65 % | 14.363 B -9.65 % | 15.897 B -26.72 % | 21.694 B 35.01 % | 16.068 B -1.26 % | 16.273 B 36.33 % | 11.937 B 73.51 % | 6.880 B -41.50 % | 11.760 B 101.09 % | 5.848 B -31.99 % | 8.598 B 124.02 % | 3.838 B -58.56 % | 9.263 B 208.39 % | 3.004 B -56.03 % | 6.830 B | 0.000 | 0.000 -100.00 % | 3.823 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.976 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.026 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.415 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.721 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.210 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income ratio | 0.24 11.42 % | 0.21 -5.53 % | 0.22 43.49 % | 0.16 -30.33 % | 0.22 5.26 % | 0.21 -6.94 % | 0.23 18.20 % | 0.19 13.33 % | 0.17 -7.19 % | 0.18 -5.25 % | 0.19 -28.33 % | 0.27 -36.08 % | 0.43 35.97 % | 0.31 2.90 % | 0.30 4.83 % | 0.29 -6.84 % | 0.31 -5.02 % | 0.33 10.24 % | 0.30 8.81 % | 0.27 -0.74 % | 0.28 -7.13 % | 0.30 9.83 % | 0.27 6.09 % | 0.25 0.64 % | 0.25 -5.44 % | 0.27 0.33 % | 0.27 3.56 % | 0.26 -10.30 % | 0.29 3.21 % | 0.28 1.43 % | 0.27 2.99 % | 0.27 -6.77 % | 0.29 -1.68 % | 0.29 11.03 % | 0.26 -2.67 % | 0.27 7.69 % | 0.25 -12.16 % | 0.28 7.53 % | 0.26 3.07 % | 0.26 3.25 % | 0.25 -10.70 % | 0.28 10.40 % | 0.25 0.80 % | 0.25 -4.30 % | 0.26 -7.61 % | 0.28 8.91 % | 0.26 0.88 % | 0.26 15.77 % | 0.22 -19.14 % | 0.27 9.27 % | 0.25 4.82 % | 0.24 36.36 % | 0.18 -29.96 % | 0.25 11.82 % | 0.22 5.38 % | 0.21 0.50 % | 0.21 -10.76 % | 0.24 35.57 % | 0.18 -21.75 % | 0.22 -23.75 % | 0.29 16.21 % | 0.25 -5.98 % | 0.27 21.84 % | 0.22 120.52 % | 0.10 -58.03 % | 0.24 113.91 % | 0.11 -33.43 % | 0.17 160.08 % | 0.06 -66.12 % | 0.19 165.95 % | 0.07 -55.92 % | 0.16 | 0.00 | 0.00 -100.00 % | 0.14 | 0.00 | 0.00 | 0.00 -100.00 % | 0.16 | 0.00 | 0.00 | 0.00 -100.00 % | 0.25 | 0.00 | 0.00 | 0.00 -100.00 % | 0.28 | 0.00 | 0.00 | 0.00 -100.00 % | 0.23 | 0.00 | 0.00 | 0.00 -100.00 % | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-09-30 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 | 2003-09-30 | 2003-03-31 | 2002-09-30 | 2002-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 2.711 T 5 651.53 % | 47.132 B -98.88 % | 4.224 T 9.73 % | 3.850 T -9.05 % | 4.233 T 0.23 % | 4.223 T -22.41 % | 5.443 T 12.87 % | 4.822 T 2.08 % | 4.724 T -23.02 % | 6.137 T -9.56 % | 6.786 T 581.77 % | 995.293 B 13.35 % | 878.073 B -50.82 % | 1.785 T 79.15 % | 996.561 B -40.03 % | 1.662 T 5 213.39 % | 31.273 B -97.28 % | 1.151 T 128.82 % | 502.866 B 13.50 % | 443.062 B -19.81 % | 552.496 B -23.74 % | 724.489 B 47.17 % | 492.272 B -33.73 % | 742.807 B 583.29 % | 108.711 B -84.37 % | 695.478 B 315.80 % | 167.262 B -80.16 % | 843.197 B 13.34 % | 743.949 B -33.29 % | 1.115 T 60.40 % | 695.305 B -29.98 % | 993.077 B 55.51 % | 638.593 B -27.86 % | 885.200 B 204.81 % | 290.411 B -40.30 % | 486.474 B 169.98 % | 180.188 B -61.94 % | 473.424 B 65.46 % | 286.128 B 16.94 % | 244.678 B -10.78 % | 274.231 B 33.96 % | 204.712 B 147.50 % | 82.713 B -47.24 % | 156.780 B 136.84 % | 66.198 B -25.61 % | 88.984 B 4.39 % | 85.241 B 1 784.11 % | -5.062 B -105.85 % | 86.578 B 36.04 % | 63.641 B -53.62 % | 137.227 B 605.97 % | 19.438 B -71.68 % | 68.647 B 304.57 % | -33.557 B -260.03 % | 20.969 B 141.70 % | -50.280 B -192.55 % | 54.325 B 163.68 % | -85.313 B -300.11 % | 42.633 B 119.05 % | -223.790 B -774.50 % | -25.591 B 35.73 % | -39.818 B 40.92 % | -67.394 B 45.45 % | -123.539 B -134.09 % | -52.775 B -73.68 % | -30.387 B 71.41 % | -106.294 B -39.15 % | -76.389 B -72.87 % | -44.188 B -395.48 % | 14.955 B 145.86 % | -32.613 B -191.11 % | 35.793 B -0.04 % | 35.808 B 68.08 % | 21.304 B -6.11 % | 22.689 B -23.25 % | 29.563 B 84.24 % | 16.046 B 661.24 % | -2.859 B -115.28 % | 18.714 B 7 550.27 % | -251.185 M 98.26 % | -14.430 B -33.46 % | -10.813 B |
| Total investments | 42.453 T 8 978.62 % | 467.610 B -96.26 % | 12.504 T -68.75 % | 40.009 T 15.50 % | 34.639 T 200.75 % | 11.517 T -64.68 % | 32.605 T -8.92 % | 35.799 T 7.61 % | 33.266 T -4.53 % | 34.844 T 5.04 % | 33.171 T 47.96 % | 22.419 T 126.60 % | 9.894 T -51.53 % | 20.413 T | 0.000 | 0.000 | 0.000 -100.00 % | 16.420 T 281.28 % | 4.306 T -50.22 % | 8.651 T 110.25 % | 4.114 T -49.39 % | 8.130 T 115.50 % | 3.773 T -47.00 % | 7.118 T 128.64 % | 3.113 T -74.88 % | 12.392 T 315.13 % | 2.985 T -46.04 % | 5.532 T | 0.000 -100.00 % | 5.674 T 105.82 % | 2.757 T -40.21 % | 4.610 T 98.11 % | 2.327 T -50.57 % | 4.708 T 117.85 % | 2.161 T -49.25 % | 4.258 T 80.39 % | 2.361 T -43.10 % | 4.149 T 101.06 % | 2.063 T -46.11 % | 3.829 T 110.00 % | 1.823 T -46.84 % | 3.430 T 98.96 % | 1.724 T -43.85 % | 3.070 T 129.15 % | 1.340 T -41.06 % | 2.273 T 83.79 % | 1.237 T -34.30 % | 1.883 T 70.20 % | 1.106 T -43.89 % | 1.971 T 88.07 % | 1.048 T -50.64 % | 2.124 T 121.25 % | 959.788 B -43.68 % | 1.704 T 89.03 % | 901.559 B -46.69 % | 1.691 T 110.84 % | 802.139 B 0.00 % | 802.154 B 9.97 % | 729.423 B -43.70 % | 1.296 T 105.61 % | 630.137 B 9.94 % | 573.189 B -5.69 % | 607.768 B 19.27 % | 509.558 B -20.48 % | 640.821 B 17.91 % | 543.491 B -9.88 % | 603.108 B 10.97 % | 543.493 B 20.31 % | 451.743 B -15.18 % | 532.567 B 34.44 % | 396.124 B 28.09 % | 309.258 B 1.58 % | 304.461 B 9.96 % | 276.896 B 25.79 % | 220.118 B 6.96 % | 205.799 B 20.63 % | 170.601 B -2.96 % | 175.809 B 4.28 % | 168.600 B 19.63 % | 140.929 B 11.74 % | 126.126 B 3.25 % | 122.154 B |
| Total debt | 5.768 T 8 318.75 % | 68.518 B -98.86 % | 5.995 T -0.02 % | 5.996 T -19.57 % | 7.455 T 14.09 % | 6.535 T -13.80 % | 7.581 T 12.59 % | 6.734 T -17.38 % | 8.150 T 1.92 % | 7.997 T -6.93 % | 8.592 T 226.01 % | 2.635 T -18.71 % | 3.242 T 15.84 % | 2.799 T 29.00 % | 2.169 T 7.00 % | 2.028 T 6 383.54 % | 31.273 B -98.36 % | 1.909 T 10.58 % | 1.726 T 16.27 % | 1.484 T -8.45 % | 1.621 T 26.42 % | 1.283 T -19.68 % | 1.597 T 8.66 % | 1.470 T 29.73 % | 1.133 T -20.37 % | 1.423 T 40.99 % | 1.009 T -40.60 % | 1.699 T 37.58 % | 1.235 T -25.35 % | 1.654 T 36.65 % | 1.210 T -29.31 % | 1.712 T 64.84 % | 1.039 T -29.17 % | 1.467 T 70.50 % | 860.117 B -18.33 % | 1.053 T 46.03 % | 721.212 B -27.75 % | 998.282 B 44.89 % | 689.001 B -11.20 % | 775.876 B 29.24 % | 600.351 B -12.09 % | 682.914 B 45.48 % | 469.430 B -30.16 % | 672.126 B 69.48 % | 396.585 B -22.36 % | 510.793 B 32.27 % | 386.182 B -29.27 % | 545.984 B 24.52 % | 438.485 B -12.50 % | 501.118 B 28.03 % | 391.394 B -11.22 % | 440.837 B 39.57 % | 315.846 B -14.92 % | 371.249 B 42.44 % | 260.642 B -10.44 % | 291.009 B 19.14 % | 244.263 B -4.60 % | 256.041 B 16.50 % | 219.787 B 29.31 % | 169.974 B 26.51 % | 134.356 B -17.67 % | 163.186 B 42.00 % | 114.917 B -33.96 % | 174.019 B 127.80 % | 76.391 B -35.74 % | 118.872 B 289.85 % | 30.492 B -67.85 % | 94.836 B -36.23 % | 148.710 B -8.30 % | 162.163 B 69.70 % | 95.556 B -26.14 % | 129.377 B 28.34 % | 100.806 B 8.54 % | 92.871 B 33.80 % | 69.408 B 3.31 % | 67.183 B 88.11 % | 35.716 B 18.50 % | 30.139 B -9.04 % | 33.135 B 40.25 % | 23.626 B 109.26 % | 11.290 B -52.37 % | 23.706 B |
| Accumulated other comprehensive income loss | 44.551 B -28.90 % | 62.662 B -98.83 % | 5.376 T -0.04 % | 5.378 T 367.29 % | 1.151 T -76.89 % | 4.980 T 429.50 % | 940.566 B -80.07 % | 4.720 T 445.31 % | 865.603 B -80.17 % | 4.366 T 552.20 % | 669.369 B -77.90 % | 3.029 T 426.39 % | 575.465 B 28.12 % | 449.144 B -82.55 % | 2.574 T 2 202.05 % | 111.799 B | 0.000 -100.00 % | 467.934 B -78.56 % | 2.182 T 372.31 % | 462.022 B -76.95 % | 2.004 T 385.87 % | 412.531 B -77.46 % | 1.830 T 348.24 % | 408.370 B -74.95 % | 1.630 T 348.08 % | 363.872 B -76.54 % | 1.551 T 416.75 % | 300.130 B -78.93 % | 1.424 T 605.75 % | 201.806 B -81.17 % | 1.071 T 366.83 % | 229.527 B -77.17 % | 1.005 T 360.78 % | 218.207 B -76.72 % | 937.430 B 338.59 % | 213.735 B -74.71 % | 845.136 B 346.54 % | 189.264 B -75.05 % | 758.586 B 369.87 % | 161.447 B -77.42 % | 715.015 B 433.02 % | 134.145 B -79.19 % | 644.645 B 399.92 % | 128.949 B -74.81 % | 511.893 B 483.69 % | 87.700 B -80.75 % | 455.663 B 467.50 % | 80.293 B -81.07 % | 424.124 B 699.71 % | 53.035 B -86.02 % | 379.322 B 436.11 % | 70.754 B -79.76 % | 349.625 B 584.84 % | 51.052 B -83.60 % | 311.325 B 576.27 % | 46.036 B | 0.000 100.00 % | -9.652 B | 0.000 -100.00 % | 34.516 B | 0.000 100.00 % | -4.633 B | 0.000 100.00 % | -198.700 M | 0.000 -100.00 % | 2.850 B | 0.000 -100.00 % | 8.523 B 203.25 % | -8.255 B -569.00 % | -1.234 B -111.22 % | 11.002 B 44.69 % | 7.604 B -7.44 % | 8.215 B 16.32 % | 7.063 B -8.91 % | 7.754 B 2.16 % | 7.590 B 24.40 % | 6.101 B -10.31 % | 6.803 B 26.07 % | 5.396 B 7.71 % | 5.009 B 43.23 % | 3.498 B 20.64 % | 2.899 B |
| Retained earnings | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.099 T | 0.000 -100.00 % | 1.934 T | 0.000 -100.00 % | 1.746 T | 0.000 -100.00 % | 1.530 T | 0.000 -100.00 % | 1.448 T 12.43 % | 1.288 T | 0.000 -100.00 % | 1.725 T | 0.000 -100.00 % | 1.046 T | 0.000 -100.00 % | 897.874 B | 0.000 -100.00 % | 818.249 B | 0.000 -100.00 % | 713.341 B | 0.000 -100.00 % | 607.519 B | 0.000 -100.00 % | 587.235 B | 0.000 -100.00 % | 521.939 B | 0.000 -100.00 % | 462.876 B -38.59 % | 753.719 B 84.25 % | 409.066 B -31.54 % | 597.554 B 63.95 % | 364.472 B -39.75 % | 604.946 B 87.41 % | 322.792 B -31.80 % | 473.291 B 62.90 % | 290.542 B -36.22 % | 455.557 B 77.59 % | 256.528 B -31.62 % | 375.164 B 63.97 % | 228.804 B -36.21 % | 358.704 B 80.45 % | 198.782 B -31.61 % | 290.665 B 65.99 % | 175.106 B -37.16 % | 278.646 B 83.44 % | 151.903 B -31.63 % | 222.172 B 67.33 % | 132.773 B | 0.000 -100.00 % | 114.200 B | 0.000 -100.00 % | 99.762 B | 0.000 -100.00 % | 123.230 B | 0.000 -100.00 % | 71.946 B | 0.000 -100.00 % | 58.901 B | 0.000 -100.00 % | 77.418 B | 0.000 -100.00 % | 39.326 B | 0.000 -100.00 % | 34.846 B 9.43 % | 31.844 B 2.51 % | 31.066 B 23.31 % | 25.193 B 2.58 % | 24.560 B 28.19 % | 19.159 B 4.59 % | 18.318 B 26.29 % | 14.505 B 12.56 % | 12.886 B 24.30 % | 10.367 B 14.50 % | 9.054 B 14.03 % | 7.941 B 21.94 % | 6.512 B 26.21 % | 5.159 B 10.30 % | 4.678 B |
| Common stock | 15.089 B 8 715.04 % | 171.169 M -98.89 % | 15.364 B 100.36 % | 7.668 B 0.21 % | 7.652 B 0.05 % | 7.648 B 0.23 % | 7.631 B 0.30 % | 7.608 B 0.15 % | 7.597 B 0.06 % | 7.593 B 0.14 % | 7.582 B 35.59 % | 5.592 B 0.22 % | 5.580 B 0.17 % | 5.570 B 0.28 % | 5.555 B 0.16 % | 5.546 B 7 337.72 % | 74.559 M -98.65 % | 5.538 B 0.20 % | 5.527 B 0.25 % | 5.513 B 0.09 % | 5.508 B 0.07 % | 5.504 B 0.24 % | 5.490 B 0.13 % | 5.483 B 0.12 % | 5.477 B 0.11 % | 5.471 B 0.10 % | 5.466 B 0.35 % | 5.447 B 0.14 % | 5.439 B 0.08 % | 5.434 B 4.34 % | 5.208 B 0.35 % | 5.190 B 0.19 % | 5.180 B 0.24 % | 5.168 B 0.39 % | 5.148 B 0.44 % | 5.125 B 0.28 % | 5.111 B 0.38 % | 5.091 B 0.42 % | 5.070 B 0.27 % | 5.056 B 0.12 % | 5.050 B 0.27 % | 5.036 B 0.27 % | 5.023 B 0.20 % | 5.013 B 3.69 % | 4.835 B 0.13 % | 4.829 B 0.27 % | 4.815 B 0.36 % | 4.798 B 0.19 % | 4.789 B 0.14 % | 4.783 B 0.10 % | 4.778 B 0.39 % | 4.759 B 0.48 % | 4.736 B 0.27 % | 4.723 B 0.25 % | 4.712 B 0.39 % | 4.693 B 0.23 % | 4.683 B 0.13 % | 4.677 B 0.19 % | 4.668 B 0.33 % | 4.652 B 0.19 % | 4.643 B 0.37 % | 4.626 B 0.63 % | 4.597 B 0.43 % | 4.577 B 0.55 % | 4.552 B 6.52 % | 4.274 B 0.28 % | 4.262 B 0.19 % | 4.254 B 0.08 % | 4.250 B 19.92 % | 3.544 B 0.49 % | 3.527 B 10.18 % | 3.201 B 2.38 % | 3.127 B -0.32 % | 3.137 B 0.52 % | 3.121 B 0.65 % | 3.100 B 8.49 % | 2.858 B 1.03 % | 2.829 B 0.50 % | 2.815 B 1.00 % | 2.787 B -0.20 % | 2.792 B 0.36 % | 2.782 B |
| Total equity | 5.964 T 9 034.85 % | 65.288 B -98.84 % | 5.643 T 0.21 % | 5.631 T -34.69 % | 8.623 T 66.42 % | 5.181 T -36.85 % | 8.204 T 67.36 % | 4.902 T -37.84 % | 7.886 T 75.11 % | 4.503 T -39.45 % | 7.438 T 144.38 % | 3.044 T 4.31 % | 2.918 T 11.76 % | 2.611 T 0.93 % | 2.587 T 4.28 % | 2.480 T 7 675.67 % | 31.900 B -98.64 % | 2.344 T 6.85 % | 2.194 T 1.42 % | 2.163 T 7.31 % | 2.016 T -0.23 % | 2.021 T 9.70 % | 1.842 T -2.88 % | 1.896 T 15.93 % | 1.636 T -5.66 % | 1.734 T 11.42 % | 1.556 T -4.84 % | 1.636 T 14.41 % | 1.430 T -2.21 % | 1.462 T 35.78 % | 1.077 T -8.48 % | 1.176 T 16.00 % | 1.014 T -7.73 % | 1.099 T 16.36 % | 944.626 B -8.10 % | 1.028 T 20.48 % | 853.161 B -10.05 % | 948.491 B 23.94 % | 765.268 B -12.12 % | 870.795 B 20.63 % | 721.872 B -9.39 % | 796.718 B 22.37 % | 651.051 B -13.37 % | 751.568 B 44.99 % | 518.344 B -9.78 % | 574.537 B 24.57 % | 461.220 B -13.47 % | 533.001 B 23.83 % | 430.431 B -9.90 % | 477.704 B 24.07 % | 385.033 B -18.14 % | 470.378 B 32.74 % | 354.361 B -16.30 % | 423.348 B 33.95 % | 316.040 B -20.31 % | 396.593 B 34.49 % | 294.878 B -18.07 % | 359.901 B 35.03 % | 266.527 B -23.37 % | 347.830 B 38.84 % | 250.525 B -21.98 % | 321.099 B 42.54 % | 225.275 B -26.49 % | 306.454 B 45.36 % | 210.830 B -16.44 % | 252.315 B 60.49 % | 157.212 B -37.13 % | 250.053 B 11.99 % | 223.280 B 86.52 % | 119.707 B 9.96 % | 108.867 B 64.98 % | 65.987 B 13.01 % | 58.392 B 5.04 % | 55.592 B 7.32 % | 51.800 B 4.87 % | 49.393 B 52.32 % | 32.427 B 3.91 % | 31.206 B 11.03 % | 28.105 B 7.96 % | 26.033 B 12.36 % | 23.169 B 5.24 % | 22.015 B |
| Other non current liabilities | 36.376 T 9 450.43 % | 380.888 B -93.11 % | 5.527 T 2.97 % | 5.368 T 34.36 % | 3.995 T -86.93 % | 30.566 T 556.76 % | 4.654 T -0.15 % | 4.661 T 36.62 % | 3.412 T -18.80 % | 4.201 T 3.76 % | 4.049 T 343.76 % | 912.494 B | 0.000 | 0.000 | 0.000 -100.00 % | 16.639 T 53 304.53 % | -31.273 B | 0.000 -100.00 % | 684.309 B | 0.000 -100.00 % | 724.567 B 170.86 % | -1.023 T -257.06 % | 651.034 B | 0.000 -100.00 % | 510.342 B | 0.000 -100.00 % | 541.669 B 151.86 % | -1.045 T -111.58 % | 9.021 T 957.56 % | -1.052 T 13.08 % | -1.210 T -29.73 % | -932.906 B 10.18 % | -1.039 T -12.78 % | -920.968 B -7.07 % | -860.117 B -17.68 % | -730.921 B -1.35 % | -721.212 B 4.35 % | -754.017 B -9.44 % | -689.001 B -31.91 % | -522.314 B 13.00 % | -600.351 B -31.24 % | -457.439 B 2.55 % | -469.430 B -2.51 % | -457.934 B -15.47 % | -396.585 B 2.37 % | -406.221 B -5.19 % | -386.182 B 2.28 % | -395.209 B 9.87 % | -438.485 B -51.82 % | -288.818 B 26.21 % | -391.394 B -32.58 % | -295.220 B 6.53 % | -315.846 B -24.45 % | -253.799 B 2.63 % | -260.642 B -42.19 % | -183.309 B 24.95 % | -244.263 B -52.19 % | -160.495 B 26.98 % | -219.787 B -122.63 % | -98.723 B 26.52 % | -134.356 B -53.65 % | -87.444 B 23.91 % | -114.917 B -51.50 % | -75.854 B 0.70 % | -76.391 B -9.44 % | -69.802 B -128.92 % | -30.492 B 54.89 % | -67.599 B -77.46 % | -38.092 B -16.54 % | -32.685 B -0.09 % | -32.656 B 3.04 % | -33.680 B -16.72 % | -28.855 B -69.17 % | -17.057 B -239.82 % | -5.020 B 0.31 % | -5.035 B 0.13 % | -5.041 B 17.12 % | -6.082 B -189.54 % | -2.101 B 0.39 % | -2.109 B 1.45 % | -2.140 B 0.63 % | -2.154 B |
| Long term debt | 5.768 T 8 318.75 % | 68.518 B -98.86 % | 5.995 T -0.02 % | 5.996 T -0.40 % | 6.020 T -7.88 % | 6.535 T 7.63 % | 6.071 T -9.84 % | 6.734 T -0.68 % | 6.780 T -15.22 % | 7.997 T 28.75 % | 6.211 T 135.67 % | 2.635 T 22.46 % | 2.152 T 49.42 % | 1.440 T -33.61 % | 2.169 T 7.00 % | 2.028 T 6 383.54 % | 31.273 B -97.38 % | 1.195 T -30.73 % | 1.726 T 38.61 % | 1.245 T -23.21 % | 1.621 T 58.58 % | 1.023 T -35.97 % | 1.597 T 46.21 % | 1.092 T -3.59 % | 1.133 T 18.81 % | 953.447 B -5.50 % | 1.009 T -3.41 % | 1.045 T -15.39 % | 1.235 T 17.36 % | 1.052 T -13.08 % | 1.210 T 29.73 % | 932.906 B -10.18 % | 1.039 T 12.78 % | 920.968 B 7.07 % | 860.117 B 17.68 % | 730.921 B 1.35 % | 721.212 B -4.35 % | 754.017 B 9.44 % | 689.001 B 31.91 % | 522.314 B -13.00 % | 600.351 B 31.24 % | 457.439 B -2.55 % | 469.430 B 2.51 % | 457.934 B 15.47 % | 396.585 B -2.37 % | 406.221 B 5.19 % | 386.182 B -2.28 % | 395.209 B -9.87 % | 438.485 B 51.82 % | 288.818 B -26.21 % | 391.394 B 32.58 % | 295.220 B -6.53 % | 315.846 B 24.45 % | 253.799 B -2.63 % | 260.642 B 46.13 % | 178.367 B -26.98 % | 244.263 B 52.19 % | 160.495 B -26.98 % | 219.787 B 135.60 % | 93.287 B -30.57 % | 134.356 B 53.65 % | 87.444 B -23.91 % | 114.917 B 51.50 % | 75.854 B -0.70 % | 76.391 B 9.44 % | 69.802 B 128.92 % | 30.492 B -54.89 % | 67.599 B 77.46 % | 38.092 B 16.54 % | 32.685 B 0.09 % | 32.656 B -3.04 % | 33.680 B 16.72 % | 28.855 B 69.17 % | 17.057 B 239.82 % | 5.020 B -0.31 % | 5.035 B -0.13 % | 5.041 B -17.12 % | 6.082 B 189.54 % | 2.101 B -0.39 % | 2.109 B -1.45 % | 2.140 B -0.63 % | 2.154 B |
| Total non current liabilities | 42.145 T 9 277.89 % | 449.405 B -96.10 % | 11.522 T 1.39 % | 11.364 T 9.91 % | 10.340 T -72.13 % | 37.100 T 245.91 % | 10.725 T -5.87 % | 11.395 T 8.73 % | 10.480 T -14.09 % | 12.198 T 18.89 % | 10.260 T 189.18 % | 3.548 T 64.86 % | 2.152 T 49.42 % | 1.440 T -33.61 % | 2.169 T -88.38 % | 18.666 T | 0.000 -100.00 % | 1.195 T -50.40 % | 2.410 T 93.56 % | 1.245 T -46.92 % | 2.346 T 129.44 % | 1.023 T -54.51 % | 2.248 T 105.82 % | 1.092 T -33.53 % | 1.643 T 72.33 % | 953.447 B -38.51 % | 1.551 T 48.45 % | 1.045 T -89.82 % | 10.256 T 874.92 % | 1.052 T -13.08 % | 1.210 T 29.73 % | 932.906 B -10.18 % | 1.039 T 12.78 % | 920.968 B 7.07 % | 860.117 B 17.68 % | 730.921 B 1.35 % | 721.212 B -4.35 % | 754.017 B 9.44 % | 689.001 B 30.68 % | 527.249 B -12.18 % | 600.351 B 31.24 % | 457.439 B -2.55 % | 469.430 B -0.31 % | 470.901 B 18.74 % | 396.585 B -2.37 % | 406.221 B 5.19 % | 386.182 B -4.00 % | 402.282 B -8.26 % | 438.485 B 51.82 % | 288.818 B -26.21 % | 391.394 B 30.42 % | 300.104 B -4.98 % | 315.846 B 24.45 % | 253.799 B -2.63 % | 260.642 B 42.19 % | 183.309 B -24.95 % | 244.263 B 52.19 % | 160.495 B -26.98 % | 219.787 B 122.63 % | 98.723 B -26.52 % | 134.356 B 53.65 % | 87.444 B -23.91 % | 114.917 B 51.50 % | 75.854 B -0.70 % | 76.391 B 9.44 % | 69.802 B 128.92 % | 30.492 B -54.89 % | 67.599 B 77.46 % | 38.092 B 16.54 % | 32.685 B 0.09 % | 32.656 B -3.04 % | 33.680 B 16.72 % | 28.855 B 69.17 % | 17.057 B 239.82 % | 5.020 B -0.31 % | 5.035 B -0.13 % | 5.041 B -17.12 % | 6.082 B 189.54 % | 2.101 B -0.39 % | 2.109 B -1.45 % | 2.140 B -0.63 % | 2.154 B |
| Other current liabilities | 0.000 | 0.000 -100.00 % | 27.982 T 1.51 % | 27.565 T 1.29 % | 27.213 T | 0.000 -100.00 % | 24.965 T 5.03 % | 23.768 T -0.35 % | 23.851 T 7.84 % | 22.117 T 1.86 % | 21.713 T 13.58 % | 19.117 T | 0.000 -100.00 % | 17.531 T | 0.000 | 0.000 | 0.000 -100.00 % | 14.647 T 8.91 % | 13.449 T | 0.000 -100.00 % | 12.705 T 3 800.62 % | -343.318 B -102.89 % | 11.873 T | 0.000 -100.00 % | 10.674 T -0.44 % | 10.722 T 12.32 % | 9.546 T 1 170.07 % | -892.047 B | 0.000 100.00 % | -78.669 B | 0.000 100.00 % | -1.033 T | 0.000 100.00 % | -67.785 B | 0.000 100.00 % | -581.296 B | 0.000 100.00 % | -55.401 B | 0.000 100.00 % | -404.713 B | 0.000 100.00 % | -50.247 B | 0.000 100.00 % | -334.520 B | 0.000 100.00 % | -143.442 B | 0.000 100.00 % | -147.933 B | 0.000 100.00 % | -29.488 B | 0.000 100.00 % | -299.448 B | 0.000 100.00 % | -184.432 B | 0.000 100.00 % | -268.716 B | 0.000 100.00 % | -137.432 B | 0.000 100.00 % | -205.421 B | 0.000 100.00 % | -105.790 B | 0.000 100.00 % | -161.760 B | 0.000 100.00 % | -82.506 B | 0.000 100.00 % | -60.462 B 53.98 % | -131.374 B 10.15 % | -146.220 B -92.38 % | -76.005 B 32.60 % | -112.775 B -34.01 % | -84.152 B -0.07 % | -84.092 B -30.60 % | -64.388 B 39.15 % | -105.817 B -244.97 % | -30.674 B -8.69 % | -28.221 B 9.06 % | -31.034 B -9.30 % | -28.393 B -210.32 % | -9.150 B 64.43 % | -25.723 B |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.435 T | 0.000 -100.00 % | 1.510 T | 0.000 -100.00 % | 1.370 T | 0.000 -100.00 % | 2.381 T | 0.000 -100.00 % | 1.090 T -19.76 % | 1.358 T | 0.000 | 0.000 | 0.000 -100.00 % | 713.093 B | 0.000 -100.00 % | 239.264 B | 0.000 -100.00 % | 260.056 B | 0.000 -100.00 % | 377.418 B | 0.000 -100.00 % | 469.086 B | 0.000 -100.00 % | 654.058 B | 0.000 | 0.000 | 0.000 -100.00 % | 779.202 B | 0.000 | 0.000 | 0.000 -100.00 % | 322.266 B | 0.000 | 0.000 | 0.000 -100.00 % | 253.562 B | 0.000 | 0.000 | 0.000 -100.00 % | 214.192 B | 0.000 -100.00 % | 104.572 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 145.617 B | 0.000 -100.00 % | 117.450 B | 0.000 -100.00 % | 112.643 B | 0.000 -100.00 % | 95.546 B | 0.000 -100.00 % | 76.687 B | 0.000 -100.00 % | 75.742 B | 0.000 -100.00 % | 98.165 B | 0.000 -100.00 % | 49.070 B | 0.000 -100.00 % | 27.237 B -75.38 % | 110.619 B -14.57 % | 129.478 B 105.85 % | 62.900 B -34.27 % | 95.697 B 33.00 % | 71.951 B -5.09 % | 75.813 B 17.74 % | 64.388 B 3.60 % | 62.148 B 102.61 % | 30.674 B 27.51 % | 24.056 B -22.48 % | 31.034 B 44.23 % | 21.517 B 135.16 % | 9.150 B -57.55 % | 21.552 B |
| Total current liabilities | 0.000 | 0.000 -100.00 % | 27.982 T 1.51 % | 27.565 T -5.68 % | 29.225 T | 0.000 -100.00 % | 26.774 T 12.64 % | 23.768 T -7.71 % | 25.753 T 16.44 % | 22.117 T -9.24 % | 24.368 T 27.47 % | 19.117 T 1 151.79 % | 1.527 T -91.95 % | 18.979 T | 0.000 -100.00 % | 82.411 B | 0.000 -100.00 % | 15.437 T 14.78 % | 13.449 T 2 197.74 % | 585.302 B -95.39 % | 12.705 T 3 600.62 % | 343.318 B -97.11 % | 11.873 T 1 764.68 % | 636.720 B -94.04 % | 10.674 T -5.33 % | 11.275 T 18.12 % | 9.546 T 970.07 % | 892.047 B | 0.000 -100.00 % | 680.467 B | 0.000 -100.00 % | 1.033 T 1 448.00 % | 66.760 B -89.11 % | 613.319 B 60.32 % | 382.565 B -34.19 % | 581.296 B 1 166.04 % | 45.914 B -84.68 % | 299.667 B 5.59 % | 283.806 B -29.87 % | 404.713 B 887.66 % | 40.977 B -85.14 % | 275.722 B 2.31 % | 269.503 B -19.44 % | 334.520 B 892.73 % | 33.697 B -76.51 % | 143.442 B -40.04 % | 239.238 B -19.91 % | 298.709 B 956.96 % | 28.261 B -88.31 % | 241.788 B 33.66 % | 180.893 B -39.59 % | 299.448 B | 0.000 -100.00 % | 184.432 B | 0.000 -100.00 % | 268.716 B | 0.000 -100.00 % | 137.432 B | 0.000 -100.00 % | 205.421 B | 0.000 -100.00 % | 105.790 B | 0.000 -100.00 % | 161.760 B | 0.000 -100.00 % | 82.506 B | 0.000 -100.00 % | 60.462 B -53.98 % | 131.374 B -10.15 % | 146.220 B 92.38 % | 76.005 B -32.60 % | 112.775 B 34.01 % | 84.152 B 0.07 % | 84.092 B 30.60 % | 64.388 B -39.15 % | 105.817 B 244.97 % | 30.674 B 8.69 % | 28.221 B -9.06 % | 31.034 B 9.30 % | 28.393 B 210.32 % | 9.150 B -64.43 % | 25.723 B |
| Total liabilities | 42.145 T 9 277.89 % | 449.405 B -98.86 % | 39.504 T 1.48 % | 38.929 T -1.61 % | 39.565 T 6.64 % | 37.100 T -1.06 % | 37.499 T 6.64 % | 35.163 T -2.95 % | 36.232 T 5.59 % | 34.315 T -0.91 % | 34.628 T 52.78 % | 22.665 T -0.76 % | 22.838 T 11.84 % | 20.419 T 841.21 % | 2.169 T -88.43 % | 18.749 T 7 849.81 % | 235.841 B -98.58 % | 16.632 T 4.88 % | 15.859 T 0.27 % | 15.816 T 5.09 % | 15.051 T 3.10 % | 14.599 T 3.38 % | 14.121 T 0.39 % | 14.065 T 14.19 % | 12.317 T 0.72 % | 12.229 T 10.21 % | 11.096 T -4.71 % | 11.644 T 13.54 % | 10.256 T -5.87 % | 10.895 T 800.26 % | 1.210 T -88.12 % | 10.191 T 881.14 % | 1.039 T -88.29 % | 8.874 T 931.69 % | 860.117 B -89.30 % | 8.039 T 1 014.66 % | 721.212 B -90.12 % | 7.298 T 959.19 % | 689.001 B -89.96 % | 6.866 T 1 043.65 % | 600.351 B -90.15 % | 6.096 T 1 198.65 % | 469.430 B -91.48 % | 5.507 T 1 288.72 % | 396.585 B -91.64 % | 4.746 T 1 128.86 % | 386.182 B -91.59 % | 4.592 T 947.34 % | 438.485 B -89.50 % | 4.174 T 966.53 % | 391.394 B -89.97 % | 3.901 T 1 134.94 % | 315.846 B -91.16 % | 3.571 T 1 270.11 % | 260.642 B -91.79 % | 3.175 T 1 199.65 % | 244.263 B -91.90 % | 3.017 T 1 272.72 % | 219.787 B -91.46 % | 2.572 T 1 814.62 % | 134.356 B -94.27 % | 2.344 T 1 939.87 % | 114.917 B -94.55 % | 2.110 T 2 662.20 % | 76.391 B -95.80 % | 1.819 T 5 866.92 % | 30.492 B -98.28 % | 1.771 T -2.16 % | 1.810 T 30.36 % | 1.388 T 19.12 % | 1.165 T 22.73 % | 949.596 B 15.15 % | 824.692 B 11.93 % | 736.788 B 28.54 % | 573.192 B 19.25 % | 480.646 B 18.30 % | 406.280 B 2.73 % | 395.471 B 23.51 % | 320.183 B 12.38 % | 284.910 B 23.88 % | 229.995 B 4.30 % | 220.504 B |
| Other non current assets | 2.437 T 10 087.44 % | 23.922 B -99.92 % | 30.718 T 1 264.53 % | 2.251 T -64.40 % | 6.323 T -77.66 % | 28.310 T 276.20 % | 7.525 T 238.58 % | 2.223 T -36.86 % | 3.520 T 76.06 % | 1.999 T -45.35 % | 3.658 T 134.39 % | 1.561 T | 0.000 -100.00 % | 1.299 T -93.64 % | 20.409 T -1.87 % | 20.799 T 2 664 172.13 % | -780.725 M 99.99 % | -10.445 T -2 218.67 % | 492.980 B | 0.000 -100.00 % | 499.765 B 111.76 % | -4.248 T -946.38 % | 501.950 B | 0.000 -100.00 % | 413.176 B 104.95 % | -8.346 T -1 809.41 % | 488.256 B 116.18 % | -3.017 T -127.04 % | 11.156 T 467.45 % | -3.036 T -8.72 % | -2.793 T -11.57 % | -2.503 T -5.95 % | -2.362 T 6.56 % | -2.528 T -15.07 % | -2.197 T 2.82 % | -2.261 T 5.63 % | -2.395 T -8.59 % | -2.206 T -5.14 % | -2.098 T -1.79 % | -2.061 T -11.06 % | -1.856 T -0.18 % | -1.852 T -5.51 % | -1.756 T -4.88 % | -1.674 T -22.27 % | -1.369 T -8.56 % | -1.261 T 0.38 % | -1.266 T -17.18 % | -1.080 T 4.85 % | -1.136 T -0.11 % | -1.134 T -5.26 % | -1.078 T 11.02 % | -1.211 T -22.90 % | -985.480 B -0.33 % | -982.192 B -6.10 % | -925.766 B 6.31 % | -988.097 B -19.93 % | -823.905 B 8.99 % | -905.296 B -20.53 % | -751.097 B 2.60 % | -771.144 B -18.37 % | -651.464 B 3.93 % | -678.136 B -7.75 % | -629.356 B -2.21 % | -615.760 B 6.93 % | -661.612 B -1.66 % | -650.837 B -4.51 % | -622.770 B 4.46 % | -651.811 B -16.87 % | -557.711 B -2.05 % | -546.528 B -34.24 % | -407.134 B -27.36 % | -319.679 B -1.65 % | -314.477 B -10.10 % | -285.625 B -29.76 % | -220.118 B -3.39 % | -212.891 B -24.79 % | -170.601 B 6.25 % | -181.974 B -7.93 % | -168.600 B -15.33 % | -146.190 B -15.91 % | -126.126 B -0.26 % | -125.803 B |
| Long term investments | 42.453 T 8 978.62 % | 467.610 B -96.26 % | 12.504 T -68.75 % | 40.009 T 39.58 % | 28.665 T 148.89 % | 11.517 T -56.96 % | 26.760 T -25.25 % | 35.799 T 33.77 % | 26.762 T -23.19 % | 34.844 T 40.26 % | 24.842 T 10.81 % | 22.419 T 347.07 % | 5.015 T -67.58 % | 15.466 T | 0.000 | 0.000 | 0.000 -100.00 % | 12.362 T 187.05 % | 4.306 T -1.57 % | 4.375 T 6.33 % | 4.114 T -0.21 % | 4.123 T 9.29 % | 3.773 T 1.65 % | 3.711 T 19.22 % | 3.113 T -67.30 % | 9.520 T 218.94 % | 2.985 T 2.97 % | 2.899 T | 0.000 -100.00 % | 2.920 T 5.93 % | 2.757 T 15.40 % | 2.389 T 2.65 % | 2.327 T -3.63 % | 2.415 T 11.75 % | 2.161 T 0.67 % | 2.147 T -9.06 % | 2.361 T 12.76 % | 2.093 T 1.45 % | 2.063 T 5.79 % | 1.951 T 6.97 % | 1.823 T 4.60 % | 1.743 T 1.12 % | 1.724 T 10.11 % | 1.566 T 16.86 % | 1.340 T 15.98 % | 1.155 T -6.60 % | 1.237 T 27.00 % | 973.902 B -11.96 % | 1.106 T 7.71 % | 1.027 T -2.03 % | 1.048 T -5.18 % | 1.105 T 15.18 % | 959.788 B 9.36 % | 877.680 B -2.65 % | 901.559 B 1.97 % | 884.124 B 10.22 % | 802.139 B 0.00 % | 802.154 B 9.97 % | 729.423 B 9.37 % | 666.922 B 5.84 % | 630.137 B 9.94 % | 573.189 B -5.69 % | 607.768 B 19.27 % | 509.558 B -20.48 % | 640.821 B 17.91 % | 543.491 B -9.88 % | 603.108 B 10.97 % | 543.493 B 20.31 % | 451.743 B -15.18 % | 532.567 B 34.44 % | 396.124 B 28.09 % | 309.258 B 1.58 % | 304.461 B 9.96 % | 276.896 B 25.79 % | 220.118 B 6.96 % | 205.799 B 20.63 % | 170.601 B -2.96 % | 175.809 B 4.28 % | 168.600 B 19.63 % | 140.929 B 11.74 % | 126.126 B 3.25 % | 122.154 B |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.371 T | 0.000 -100.00 % | 1.383 T | 0.000 -100.00 % | 1.396 T | 0.000 -100.00 % | 1.409 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 500.000 K | 0.000 -100.00 % | 1.000 M | 0.000 -100.00 % | 1.500 M 0.00 % | 1.500 M -25.00 % | 2.000 M | 0.000 -100.00 % | 3.500 M 0.00 % | 3.500 M -30.00 % | 5.000 M | 0.000 -100.00 % | 8.500 M 0.00 % | 8.500 M -29.17 % | 12.000 M | 0.000 -100.00 % | 20.500 M 0.00 % | 20.500 M -91.13 % | 231.000 M | 0.000 -100.00 % | 935.300 M 0.00 % | 935.300 M -47.14 % | 1.770 B | 0.000 -100.00 % | 2.919 B | 0.000 -100.00 % | 4.074 B | 0.000 -100.00 % | 5.237 B | 0.000 -100.00 % | 6.403 B | 0.000 -100.00 % | 7.583 B | 0.000 -100.00 % | 8.962 B | 0.000 -100.00 % | 10.842 B | 0.000 -100.00 % | 12.731 B -13.00 % | 14.633 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.630 T | 0.000 -100.00 % | 1.630 T | 0.000 -100.00 % | 1.630 T | 0.000 -100.00 % | 1.648 T 110 637.30 % | 1.488 B -98.01 % | 74.938 B 0.00 % | 74.938 B 4 936.49 % | 1.488 B 0.00 % | 1.488 B 7 333.57 % | 20.016 M -99.97 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B 4 936.49 % | 1.488 B -98.01 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 3 950.70 % | 1.850 B -97.53 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 3 903.95 % | 1.872 B -97.50 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 3 903.95 % | 1.872 B -97.50 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B 4 739.39 % | 1.549 B -97.93 % | 74.938 B 0.00 % | 74.938 B 0.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B 0.00 % | 74.938 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 T | 0.000 -100.00 % | 3.012 T | 0.000 -100.00 % | 3.026 T | 0.000 -100.00 % | 3.057 T 205 353.79 % | 1.488 B -98.01 % | 74.938 B 0.00 % | 74.938 B 4 936.49 % | 1.488 B 0.00 % | 1.488 B 7 333.57 % | 20.016 M -99.97 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.938 B | 0.000 -100.00 % | 74.939 B 4 936.55 % | 1.488 B -98.01 % | 74.939 B 0.00 % | 74.939 B 0.00 % | 74.940 B 3 950.81 % | 1.850 B -97.53 % | 74.941 B 0.00 % | 74.941 B 0.00 % | 74.943 B 3 904.22 % | 1.872 B -97.50 % | 74.946 B 0.00 % | 74.946 B 0.00 % | 74.950 B 3 904.59 % | 1.872 B -97.50 % | 74.958 B 0.00 % | 74.958 B -0.28 % | 75.169 B 4 754.30 % | 1.549 B -97.96 % | 75.873 B 0.00 % | 75.873 B -1.09 % | 76.707 B | 0.000 -100.00 % | 77.857 B | 0.000 -100.00 % | 79.012 B | 0.000 -100.00 % | 80.175 B | 0.000 -100.00 % | 81.341 B | 0.000 -100.00 % | 82.521 B | 0.000 -100.00 % | 83.899 B | 0.000 -100.00 % | 85.779 B | 0.000 -100.00 % | 87.669 B -2.12 % | 89.571 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 161.651 B 9 001.24 % | 1.776 B -98.86 % | 155.378 B 0.64 % | 154.390 B -50.95 % | 314.735 B 120.10 % | 142.998 B -9.95 % | 158.792 B 19.45 % | 132.935 B -50.46 % | 268.333 B 132.88 % | 115.224 B -13.36 % | 132.990 B 52.07 % | 87.453 B -50.75 % | 177.559 B 150.89 % | 70.771 B 8.81 % | 65.042 B 3.52 % | 62.833 B 8 159.77 % | 760.709 M -98.64 % | 56.134 B 8.23 % | 51.866 B -55.91 % | 117.643 B 136.84 % | 49.671 B -1.36 % | 50.354 B 8.01 % | 46.621 B -57.26 % | 109.085 B 154.38 % | 42.883 B -3.88 % | 44.615 B 10.81 % | 40.263 B -6.77 % | 43.188 B 11.88 % | 38.603 B -5.62 % | 40.901 B 14.37 % | 35.762 B -8.23 % | 38.968 B 11.26 % | 35.025 B -8.18 % | 38.144 B 6.15 % | 35.932 B -7.79 % | 38.969 B 11.65 % | 34.903 B -7.07 % | 37.557 B 8.02 % | 34.769 B -2.55 % | 35.680 B 10.14 % | 32.395 B -5.41 % | 34.249 B 7.93 % | 31.734 B -4.86 % | 33.356 B 13.64 % | 29.353 B -5.62 % | 31.099 B 6.60 % | 29.174 B -7.00 % | 31.369 B 6.75 % | 29.386 B -6.54 % | 31.443 B 6.86 % | 29.423 B 1.54 % | 28.978 B 12.79 % | 25.693 B -3.61 % | 26.656 B 10.12 % | 24.207 B -3.02 % | 24.961 B 14.68 % | 21.766 B -5.23 % | 22.967 B 5.96 % | 21.674 B -5.28 % | 22.881 B 7.29 % | 21.327 B -4.90 % | 22.426 B 3.88 % | 21.588 B -3.21 % | 22.303 B 7.27 % | 20.791 B -3.60 % | 21.567 B 9.68 % | 19.663 B -4.78 % | 20.649 B 25.93 % | 16.398 B 17.45 % | 13.962 B 26.81 % | 11.010 B 5.66 % | 10.420 B 4.04 % | 10.016 B 14.74 % | 8.729 B | 0.000 -100.00 % | 7.092 B | 0.000 -100.00 % | 6.165 B | 0.000 -100.00 % | 5.261 B | 0.000 -100.00 % | 3.650 B |
| Total non current assets | 45.051 T 9 032.47 % | 493.308 B -98.86 % | 43.377 T 2.27 % | 42.414 T 10.70 % | 38.314 T -4.14 % | 39.970 T 6.71 % | 37.457 T -1.83 % | 38.154 T 13.63 % | 33.576 T -9.15 % | 36.959 T 16.63 % | 31.690 T 31.67 % | 24.069 T 356.95 % | 5.267 T -68.85 % | 16.910 T -17.41 % | 20.476 T -1.86 % | 20.863 T | 0.000 -100.00 % | 2.048 T -57.78 % | 4.851 T 6.21 % | 4.568 T -2.06 % | 4.664 T 9.78 % | 4.248 T -1.68 % | 4.321 T 10.93 % | 3.895 T 9.14 % | 3.569 T 175.88 % | 1.294 T -63.18 % | 3.514 T 16.46 % | 3.017 T -73.05 % | 11.195 T 268.73 % | 3.036 T 8.72 % | 2.793 T 11.57 % | 2.503 T 5.95 % | 2.362 T -6.56 % | 2.528 T 15.07 % | 2.197 T -2.82 % | 2.261 T -5.63 % | 2.395 T 8.59 % | 2.206 T 5.14 % | 2.098 T 1.79 % | 2.061 T 11.06 % | 1.856 T 0.18 % | 1.852 T 5.51 % | 1.756 T 4.88 % | 1.674 T 22.27 % | 1.369 T 8.56 % | 1.261 T -0.38 % | 1.266 T 17.18 % | 1.080 T -4.85 % | 1.136 T 0.11 % | 1.134 T 5.26 % | 1.078 T -11.02 % | 1.211 T 22.90 % | 985.480 B 0.33 % | 982.192 B 6.10 % | 925.766 B -6.31 % | 988.097 B 19.93 % | 823.905 B -8.99 % | 905.296 B 20.53 % | 751.097 B -2.60 % | 771.144 B 18.37 % | 651.464 B -3.93 % | 678.136 B 7.75 % | 629.356 B 2.21 % | 615.760 B -6.93 % | 661.612 B 1.66 % | 650.837 B 4.51 % | 622.770 B -4.46 % | 651.811 B 16.87 % | 557.711 B 2.05 % | 546.528 B 34.24 % | 407.134 B 27.36 % | 319.679 B 1.65 % | 314.477 B 10.10 % | 285.625 B 29.76 % | 220.118 B 3.39 % | 212.891 B 24.79 % | 170.601 B -6.25 % | 181.974 B 7.93 % | 168.600 B 15.33 % | 146.190 B 15.91 % | 126.126 B 0.26 % | 125.803 B |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 223.008 B | 0.000 | 0.000 | 0.000 -100.00 % | 233.803 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.988 T 0.08 % | 11.979 T | 0.000 -100.00 % | 11.334 T | 0.000 -100.00 % | 10.537 T | 0.000 -100.00 % | 9.360 T 4.35 % | 8.970 T 8.11 % | 8.297 T 148 869.41 % | 5.570 B | 0.000 | 0.000 -100.00 % | 7.086 T 110 501.93 % | 6.407 B -99.90 % | 6.312 T | 0.000 -100.00 % | 5.810 T 129 088.99 % | 4.497 B -99.91 % | 4.950 T | 0.000 -100.00 % | 4.706 T 110 216.79 % | 4.266 B -99.90 % | 4.364 T | 0.000 -100.00 % | 3.820 T 92 255.59 % | 4.136 B -99.88 % | 3.471 T | 0.000 -100.00 % | 3.121 T 119 711.40 % | 2.605 B -99.91 % | 2.967 T | 0.000 -100.00 % | 2.586 T 85 502.95 % | 3.021 B -99.87 % | 2.415 T | 0.000 -100.00 % | 2.133 T 49 175.50 % | 4.330 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.815 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.050 B | 0.000 | 0.000 | 0.000 -100.00 % | 471.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.974 T | 0.000 -100.00 % | 5.845 T | 0.000 -100.00 % | 6.503 T | 0.000 -100.00 % | 8.329 T | 0.000 -100.00 % | 4.879 T -1.38 % | 4.947 T | 0.000 | 0.000 | 0.000 -100.00 % | 4.058 T | 0.000 -100.00 % | 4.275 T | 0.000 -100.00 % | 4.007 T | 0.000 -100.00 % | 3.406 T | 0.000 -100.00 % | 2.871 T | 0.000 -100.00 % | 2.633 T | 0.000 -100.00 % | 2.754 T | 0.000 -100.00 % | 2.221 T | 0.000 -100.00 % | 2.293 T | 0.000 -100.00 % | 2.111 T | 0.000 -100.00 % | 2.055 T | 0.000 -100.00 % | 1.879 T | 0.000 -100.00 % | 1.687 T | 0.000 -100.00 % | 1.504 T | 0.000 -100.00 % | 1.118 T | 0.000 -100.00 % | 908.824 B | 0.000 -100.00 % | 944.416 B | 0.000 -100.00 % | 1.018 T | 0.000 -100.00 % | 826.505 B | 0.000 -100.00 % | 807.080 B | 0.000 | 0.000 | 0.000 -100.00 % | 628.705 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 3.058 T 14 197.21 % | 21.385 B -98.79 % | 1.771 T -17.50 % | 2.146 T -33.40 % | 3.222 T 39.41 % | 2.311 T 8.12 % | 2.138 T 11.87 % | 1.911 T -44.22 % | 3.426 T 84.24 % | 1.860 T 2.95 % | 1.806 T 10.13 % | 1.640 T -30.62 % | 2.364 T 133.30 % | 1.013 T -13.61 % | 1.173 T 220.51 % | 365.945 B | 0.000 -100.00 % | 757.914 B -38.03 % | 1.223 T 17.44 % | 1.041 T -2.58 % | 1.069 T 91.54 % | 558.079 B -49.47 % | 1.105 T 51.98 % | 726.744 B -29.03 % | 1.024 T 40.85 % | 727.056 B -13.62 % | 841.679 B -1.61 % | 855.414 B 74.34 % | 490.649 B -8.88 % | 538.492 B 4.57 % | 514.939 B -28.38 % | 719.031 B 79.72 % | 400.075 B -31.18 % | 581.301 B 2.04 % | 569.706 B 0.53 % | 566.713 B 4.75 % | 541.023 B 3.08 % | 524.858 B 30.28 % | 402.872 B -24.16 % | 531.198 B 62.88 % | 326.120 B -31.80 % | 478.202 B 23.66 % | 386.716 B -24.96 % | 515.346 B 55.98 % | 330.388 B -21.67 % | 421.809 B 40.16 % | 300.941 B -45.39 % | 551.046 B 56.59 % | 351.906 B -19.56 % | 437.478 B 72.12 % | 254.166 B -39.69 % | 421.399 B 70.47 % | 247.200 B -38.93 % | 404.805 B 68.90 % | 239.673 B -29.77 % | 341.289 B 79.69 % | 189.937 B -44.36 % | 341.354 B 92.69 % | 177.154 B -55.01 % | 393.764 B 146.18 % | 159.947 B -21.21 % | 203.004 B 11.35 % | 182.311 B -38.73 % | 297.559 B 130.37 % | 129.166 B -13.46 % | 149.259 B 9.12 % | 136.786 B -20.11 % | 171.224 B -11.24 % | 192.899 B 31.04 % | 147.208 B 14.85 % | 128.169 B 36.96 % | 93.584 B 43.98 % | 64.997 B -9.18 % | 71.567 B 53.19 % | 46.719 B 24.19 % | 37.620 B 91.26 % | 19.670 B -40.39 % | 32.998 B 128.82 % | 14.421 B -39.60 % | 23.877 B -7.17 % | 25.720 B -25.49 % | 34.518 B |
| Cash and short term investments | 3.058 T 14 197.21 % | 21.385 B -98.79 % | 1.771 T -17.50 % | 2.146 T -76.66 % | 9.196 T 297.86 % | 2.311 T -71.04 % | 7.982 T 317.69 % | 1.911 T -80.75 % | 9.929 T 433.97 % | 1.860 T -81.65 % | 10.136 T 517.95 % | 1.640 T -77.35 % | 7.243 T 21.52 % | 5.960 T 408.17 % | 1.173 T 220.51 % | 365.945 B | 0.000 -100.00 % | 4.816 T 293.75 % | 1.223 T -77.00 % | 5.317 T 397.38 % | 1.069 T -76.58 % | 4.565 T 313.29 % | 1.105 T -73.28 % | 4.133 T 303.59 % | 1.024 T -71.54 % | 3.598 T 327.54 % | 841.679 B -75.87 % | 3.489 T 611.05 % | 490.649 B -85.10 % | 3.292 T 539.37 % | 514.939 B -82.49 % | 2.940 T 634.98 % | 400.075 B -86.08 % | 2.874 T 404.50 % | 569.706 B -78.73 % | 2.678 T 395.01 % | 541.023 B -79.03 % | 2.580 T 540.45 % | 402.872 B -83.28 % | 2.410 T 638.96 % | 326.120 B -84.94 % | 2.165 T 459.83 % | 386.716 B -80.85 % | 2.020 T 511.33 % | 330.388 B -78.54 % | 1.540 T 411.67 % | 300.941 B -79.39 % | 1.460 T 314.85 % | 351.906 B -74.53 % | 1.382 T 443.70 % | 254.166 B -82.34 % | 1.439 T 482.31 % | 247.200 B -79.92 % | 1.231 T 413.75 % | 239.673 B -79.13 % | 1.148 T 504.60 % | 189.937 B -44.36 % | 341.354 B 92.69 % | 177.154 B -82.67 % | 1.022 T 539.26 % | 159.947 B -21.21 % | 203.004 B 11.35 % | 182.311 B -38.73 % | 297.559 B 130.37 % | 129.166 B -13.46 % | 149.259 B 9.12 % | 136.786 B -20.11 % | 171.224 B -11.24 % | 192.899 B 31.04 % | 147.208 B 14.85 % | 128.169 B 36.96 % | 93.584 B 43.98 % | 64.997 B -9.18 % | 71.567 B 53.19 % | 46.719 B 24.19 % | 37.620 B 91.26 % | 19.670 B -40.39 % | 32.998 B 128.82 % | 14.421 B -39.60 % | 23.877 B -7.17 % | 25.720 B -25.49 % | 34.518 B |
| Total current assets | 3.058 T 14 197.21 % | 21.385 B -98.79 % | 1.771 T -17.50 % | 2.146 T -78.26 % | 9.874 T 327.18 % | 2.311 T -71.97 % | 8.247 T 331.52 % | 1.911 T -81.87 % | 10.542 T 466.93 % | 1.860 T -82.08 % | 10.376 T 532.63 % | 1.640 T -78.34 % | 7.574 T 23.75 % | 6.120 T 421.78 % | 1.173 T 220.51 % | 365.945 B | 0.000 -100.00 % | 16.929 T 28.23 % | 13.202 T 139.11 % | 5.521 T -55.49 % | 12.403 T 164.73 % | 4.685 T -59.75 % | 11.641 T 156.50 % | 4.539 T -56.29 % | 10.384 T -18.03 % | 12.669 T 38.63 % | 9.139 T 150.04 % | 3.655 T 644.92 % | 490.649 B -85.51 % | 3.385 T 557.36 % | 514.939 B -83.17 % | 3.060 T 664.75 % | 400.075 B -86.46 % | 2.955 T 418.71 % | 569.706 B -79.52 % | 2.782 T 414.24 % | 541.023 B -79.53 % | 2.643 T 556.02 % | 402.872 B -83.90 % | 2.503 T 667.42 % | 326.120 B -85.30 % | 2.219 T 473.84 % | 386.716 B -81.52 % | 2.093 T 533.40 % | 330.388 B -79.09 % | 1.580 T 425.09 % | 300.941 B -80.39 % | 1.535 T 336.19 % | 351.906 B -75.21 % | 1.420 T 458.59 % | 254.166 B -83.12 % | 1.506 T 509.22 % | 247.200 B -80.40 % | 1.261 T 426.26 % | 239.673 B -79.93 % | 1.194 T 528.61 % | 189.937 B -47.88 % | 364.438 B 105.72 % | 177.154 B -83.27 % | 1.059 T 561.87 % | 159.947 B -26.39 % | 217.285 B 19.18 % | 182.311 B -41.44 % | 311.326 B 141.03 % | 129.166 B -20.00 % | 161.455 B 18.03 % | 136.786 B -28.69 % | 191.806 B -7.80 % | 208.027 B 31.24 % | 158.506 B 14.65 % | 138.250 B 26.41 % | 109.366 B 46.06 % | 74.876 B -6.69 % | 80.247 B 71.77 % | 46.719 B 9.83 % | 42.537 B 116.26 % | 19.670 B -47.09 % | 37.176 B 157.79 % | 14.421 B -52.16 % | 30.142 B 17.19 % | 25.720 B -33.35 % | 38.592 B |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 454.645 B | 0.000 -100.00 % | 264.226 B | 0.000 -100.00 % | 379.128 B | 0.000 -100.00 % | 240.815 B | 0.000 -100.00 % | 330.758 B 107.21 % | 159.625 B | 0.000 | 0.000 | 0.000 -100.00 % | 124.456 B | 0.000 -100.00 % | 204.362 B | 0.000 -100.00 % | 120.278 B | 0.000 -100.00 % | 405.517 B | 0.000 -100.00 % | 100.890 B | 0.000 -100.00 % | 166.174 B | 0.000 -100.00 % | 92.667 B | 0.000 -100.00 % | 119.099 B | 0.000 -100.00 % | 80.979 B | 0.000 -100.00 % | 104.077 B | 0.000 -100.00 % | 62.717 B | 0.000 -100.00 % | 92.838 B | 0.000 -100.00 % | 54.170 B | 0.000 -100.00 % | 72.901 B | 0.000 -100.00 % | 40.371 B | 0.000 -100.00 % | 75.095 B | 0.000 -100.00 % | 37.850 B | 0.000 -100.00 % | 66.508 B | 0.000 -100.00 % | 29.983 B | 0.000 -100.00 % | 45.604 B | 0.000 -100.00 % | 23.085 B | 0.000 -100.00 % | 36.163 B | 0.000 -100.00 % | 14.280 B | 0.000 -100.00 % | 13.767 B | 0.000 -100.00 % | 12.196 B | 0.000 -100.00 % | 20.582 B 36.04 % | 15.129 B 33.91 % | 11.298 B 12.07 % | 10.081 B -36.12 % | 15.782 B 59.75 % | 9.879 B 13.81 % | 8.680 B | 0.000 -100.00 % | 4.917 B | 0.000 -100.00 % | 4.178 B | 0.000 -100.00 % | 6.265 B | 0.000 -100.00 % | 4.074 B |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.808 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.361 T | 0.000 -100.00 % | 2.122 T | 0.000 -100.00 % | 2.394 T | 0.000 -100.00 % | 2.023 T | 0.000 -100.00 % | 1.854 T | 0.000 -100.00 % | 1.681 T | 0.000 -100.00 % | 1.367 T | 0.000 -100.00 % | 1.191 T | 0.000 -100.00 % | 1.134 T | 0.000 -100.00 % | 1.002 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.915 T | 0.000 | 0.000 | 0.000 -100.00 % | 267.741 B | 0.000 | 0.000 -100.00 % | 7.891 T | 0.000 -100.00 % | 7.686 T | 0.000 -100.00 % | 7.528 T | 0.000 | 0.000 | 0.000 -100.00 % | 6.608 T | 0.000 -100.00 % | 5.936 T -20.82 % | 7.497 T 29.14 % | 5.805 T -13.73 % | 6.728 T 49.87 % | 4.490 T -27.47 % | 6.190 T 53.82 % | 4.024 T -24.69 % | 5.344 T 57.28 % | 3.398 T -32.72 % | 5.050 T 59.16 % | 3.173 T -32.45 % | 4.697 T 66.48 % | 2.821 T -32.03 % | 4.151 T 66.54 % | 2.492 T -31.70 % | 3.649 T 47.21 % | 2.479 T -25.93 % | 3.347 T 33.33 % | 2.510 T -21.41 % | 3.194 T 52.23 % | 2.098 T -25.91 % | 2.831 T 71.21 % | 1.654 T -36.51 % | 2.605 T 48.75 % | 1.751 T -28.08 % | 2.435 T 75.26 % | 1.389 T -40.66 % | 2.341 T 11.10 % | 2.107 T 9.12 % | 1.931 T 77.10 % | 1.090 T -35.35 % | 1.687 T -4.69 % | 1.770 T 16.37 % | 1.521 T 2.11 % | 1.489 T 18.70 % | 1.255 T -0.37 % | 1.259 T 14.33 % | 1.102 T -6.42 % | 1.177 T -7.11 % | 1.267 T 57.83 % | 802.955 B 10.15 % | 728.951 B 24.28 % | 586.538 B 18.80 % | 493.730 B 15.76 % | 426.508 B 19.08 % | 358.156 B 30.42 % | 274.611 B 10.54 % | 248.436 B 19.71 % | 207.527 B 25.57 % | 165.268 B 22.77 % | 134.611 B 32.86 % | 101.319 B 29.69 % | 78.124 B |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 576.841 B | 0.000 -100.00 % | 299.302 B | 0.000 -100.00 % | 531.485 B | 0.000 -100.00 % | 273.931 B | 0.000 -100.00 % | 437.291 B 389.25 % | 89.380 B | 0.000 | 0.000 | 0.000 -100.00 % | 76.974 B | 0.000 -100.00 % | 346.038 B | 0.000 -100.00 % | 83.262 B | 0.000 -100.00 % | 259.302 B | 0.000 -100.00 % | 84.394 B | 0.000 -100.00 % | 237.989 B | 0.000 -100.00 % | 78.669 B | 0.000 -100.00 % | 254.242 B | 0.000 -100.00 % | 67.785 B | 0.000 -100.00 % | 259.030 B | 0.000 -100.00 % | 55.401 B | 0.000 -100.00 % | 151.151 B | 0.000 -100.00 % | 50.247 B | 0.000 -100.00 % | 120.328 B | 0.000 -100.00 % | 38.871 B | 0.000 -100.00 % | 147.933 B | 0.000 -100.00 % | 29.488 B | 0.000 -100.00 % | 153.831 B | 0.000 -100.00 % | 66.982 B | 0.000 -100.00 % | 156.073 B | 0.000 -100.00 % | 41.886 B | 0.000 -100.00 % | 128.734 B | 0.000 -100.00 % | 30.048 B | 0.000 -100.00 % | 63.595 B | 0.000 -100.00 % | 33.436 B | 0.000 -100.00 % | 33.225 B 60.08 % | 20.755 B 23.97 % | 16.742 B 27.76 % | 13.105 B -23.27 % | 17.078 B 39.97 % | 12.201 B 47.37 % | 8.279 B | 0.000 -100.00 % | 43.668 B | 0.000 -100.00 % | 4.165 B | 0.000 -100.00 % | 6.877 B | 0.000 -100.00 % | 4.171 B |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.936 B | 0.000 | 0.000 | 0.000 -100.00 % | 12.966 B | 0.000 | 0.000 | 0.000 -100.00 % | 7.074 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.884 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.942 B | 0.000 | 0.000 | 0.000 -100.00 % | 5.436 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 219.418 B 8 836.40 % | 2.455 B -98.83 % | 210.166 B 2.45 % | 205.137 B -78.32 % | 946.000 B 492.81 % | 159.579 B -83.03 % | 940.168 B 553.17 % | 143.938 B -84.67 % | 938.855 B 620.88 % | 130.238 B -86.03 % | 932.344 B 10 466.96 % | 8.823 B 56.52 % | 5.637 B 11.30 % | 5.065 B -32.35 % | 7.487 B 3.93 % | 7.204 B 7 656.46 % | 92.879 M -97.69 % | 4.012 B -37.75 % | 6.445 B 70.67 % | 3.776 B -38.69 % | 6.159 B 73.98 % | 3.540 B -40.18 % | 5.918 B 73.47 % | 3.411 B | 0.000 -100.00 % | 3.205 B | 0.000 -100.00 % | 3.049 B | 0.000 -100.00 % | 2.484 B | 0.000 -100.00 % | 2.330 B -34.62 % | 3.563 B 73.93 % | 2.049 B 0.00 % | 2.049 B 10.89 % | 1.848 B -36.61 % | 2.914 B 80.71 % | 1.613 B 0.00 % | 1.613 B 8.60 % | 1.485 B -17.78 % | 1.806 B 30.62 % | 1.383 B 0.00 % | 1.383 B 5.12 % | 1.316 B -18.61 % | 1.616 B 117.80 % | 742.100 M 0.00 % | 742.100 M -32.17 % | 1.094 B -27.90 % | 1.517 B 62.54 % | 933.500 M 0.00 % | 933.500 M -50.96 % | 1.904 B | 0.000 -100.00 % | 1.668 B | 0.000 -100.00 % | 1.538 B | 0.000 -100.00 % | 1.374 B | 0.000 -100.00 % | 1.338 B | 0.000 -100.00 % | 1.042 B | 0.000 -100.00 % | 872.500 M | 0.000 -100.00 % | 714.500 M | 0.000 -100.00 % | 555.400 M 10.55 % | 502.400 M 8.74 % | 462.000 M 30.84 % | 353.105 M 8.98 % | 324.016 M 12.50 % | 288.004 M 29.27 % | 222.797 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 153.930 B | 0.000 | 0.000 | 0.000 -100.00 % | 131.043 B | 0.000 | 0.000 | 0.000 -100.00 % | 97.659 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 70.422 B | 0.000 | 0.000 | 0.000 -100.00 % | 65.615 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 5.685 T 568 493 075 399 900.00 % | 1.000 -100.00 % | 41.835 B 3.46 % | 40.437 B -99.08 % | 4.419 T 12 912.81 % | 33.960 B -99.22 % | 4.382 T 14 237.80 % | 30.561 B -99.29 % | 4.328 T | 0.000 -100.00 % | 4.299 T | 0.000 -100.00 % | 883.372 B 2.33 % | 863.245 B | 0.000 -100.00 % | 631.192 B 1 889.08 % | 31.733 B -96.13 % | 820.566 B | 0.000 -100.00 % | 794.220 B | 0.000 -100.00 % | 780.803 B | 0.000 -100.00 % | 765.889 B | 0.000 -100.00 % | 753.977 B | 0.000 -100.00 % | 739.764 B | 0.000 -100.00 % | 730.277 B | 0.000 -100.00 % | 476.570 B 163.23 % | -753.719 B -262.20 % | 464.697 B 177.77 % | -597.554 B -234.97 % | 442.722 B 173.18 % | -604.946 B -240.77 % | 429.731 B 190.80 % | -473.291 B -214.80 % | 412.265 B 190.50 % | -455.557 B -214.00 % | 399.626 B 206.52 % | -375.164 B -196.82 % | 387.486 B 208.02 % | -358.704 B -226.98 % | 282.485 B 197.19 % | -290.665 B -206.98 % | 271.710 B 197.51 % | -278.646 B -204.34 % | 267.051 B 220.20 % | -222.172 B -185.39 % | 260.188 B | 0.000 -100.00 % | 251.704 B 8 390 043.33 % | 3.000 M -100.00 % | 244.565 B -15.72 % | 290.196 B 20.78 % | 240.272 B -8.24 % | 261.860 B 11.25 % | 235.378 B -4.27 % | 245.882 B -5.85 % | 261.164 B 18.35 % | 220.679 B -1.39 % | 223.785 B 8.49 % | 206.277 B 0.55 % | 205.151 B 34.13 % | 152.951 B -24.23 % | 201.875 B 3.56 % | 194.938 B 127.02 % | 85.869 B 24.82 % | 68.792 B 127.05 % | 30.298 B 9.76 % | 27.603 B 2.80 % | 26.851 B 1.63 % | 26.421 B 2.34 % | 25.817 B 97.06 % | 13.101 B 4.63 % | 12.521 B 4.74 % | 11.954 B 1.95 % | 11.725 B 0.05 % | 11.720 B 0.55 % | 11.656 B |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 324.634 B | 0.000 | 0.000 | 0.000 -100.00 % | 288.154 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.159 T | 0.000 | 0.000 | 0.000 -100.00 % | 235.841 B | 0.000 | 0.000 -100.00 % | 13.986 T | 0.000 -100.00 % | 13.233 T | 0.000 -100.00 % | 12.337 T | 0.000 | 0.000 | 0.000 -100.00 % | 9.708 T | 0.000 -100.00 % | 9.163 T | 0.000 -100.00 % | 8.224 T 12 419.49 % | -66.760 B -100.91 % | 7.339 T 2 018.48 % | -382.565 B -105.69 % | 6.727 T 14 750.85 % | -45.914 B -100.74 % | 6.244 T 2 300.15 % | -283.806 B -104.78 % | 5.934 T 14 581.23 % | -40.977 B -100.76 % | 5.363 T 2 090.00 % | -269.503 B -105.73 % | 4.702 T 14 053.83 % | -33.697 B -100.80 % | 4.196 T 1 853.88 % | -239.238 B -106.15 % | 3.891 T 13 869.46 % | -28.261 B -100.78 % | 3.644 T 2 114.31 % | -180.893 B -105.48 % | 3.301 T | 0.000 -100.00 % | 3.133 T | 0.000 -100.00 % | 2.723 T | 0.000 -100.00 % | 2.719 T | 0.000 -100.00 % | 2.268 T | 0.000 -100.00 % | 2.151 T | 0.000 -100.00 % | 1.872 T | 0.000 -100.00 % | 1.667 T | 0.000 -100.00 % | 1.643 T 0.14 % | 1.640 T 35.63 % | 1.209 T 14.44 % | 1.057 T 31.58 % | 803.141 B 12.85 % | 711.685 B 11.96 % | 635.639 B 26.17 % | 503.784 B 36.23 % | 369.795 B -0.21 % | 370.564 B 2.60 % | 361.167 B 25.82 % | 287.048 B 12.83 % | 254.408 B 16.32 % | 218.705 B 13.54 % | 192.628 B |
| Total assets | 48.109 T 9 247.07 % | 514.694 B -98.86 % | 45.147 T 1.32 % | 44.560 T -7.53 % | 48.188 T 13.97 % | 42.282 T -7.49 % | 45.704 T 14.07 % | 40.065 T -9.19 % | 44.119 T 13.65 % | 38.818 T -7.72 % | 42.066 T 63.63 % | 25.709 T -0.18 % | 25.756 T 11.83 % | 23.030 T 6.38 % | 21.649 T 1.97 % | 21.229 T 7 829.06 % | 267.741 B -98.59 % | 18.977 T 5.12 % | 18.053 T 0.41 % | 17.980 T 5.35 % | 17.067 T 2.69 % | 16.619 T 4.11 % | 15.963 T 0.00 % | 15.962 T 14.39 % | 13.953 T -0.07 % | 13.963 T 10.36 % | 12.653 T -4.73 % | 13.280 T 13.65 % | 11.686 T -5.44 % | 12.357 T 14.38 % | 10.804 T -4.95 % | 11.367 T 19.77 % | 9.491 T -4.83 % | 9.973 T 11.35 % | 8.957 T -1.22 % | 9.067 T 9.50 % | 8.280 T 0.41 % | 8.246 T 9.21 % | 7.551 T -2.40 % | 7.737 T 12.47 % | 6.879 T -0.20 % | 6.893 T 9.53 % | 6.293 T 0.55 % | 6.259 T 17.02 % | 5.349 T 0.53 % | 5.320 T 8.27 % | 4.914 T -4.13 % | 5.125 T 9.49 % | 4.681 T 0.63 % | 4.652 T 11.74 % | 4.163 T -4.75 % | 4.371 T 13.91 % | 3.837 T -3.93 % | 3.994 T 10.96 % | 3.600 T 0.81 % | 3.571 T 6.45 % | 3.355 T -0.65 % | 3.377 T 18.10 % | 2.859 T -2.08 % | 2.920 T 16.89 % | 2.498 T -6.27 % | 2.665 T 14.26 % | 2.333 T -3.48 % | 2.417 T 18.14 % | 2.046 T -1.26 % | 2.072 T 11.31 % | 1.861 T -7.90 % | 2.021 T -0.60 % | 2.033 T 34.82 % | 1.508 T 18.34 % | 1.274 T 25.48 % | 1.016 T 15.00 % | 883.084 B 11.45 % | 792.380 B 26.78 % | 624.992 B 17.91 % | 530.039 B 20.82 % | 438.706 B 2.82 % | 426.677 B 22.51 % | 348.288 B 12.01 % | 310.943 B 22.82 % | 253.164 B 4.39 % | 242.519 B |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-03-31 | 2006-09-30 | 2006-03-31 | 2005-09-30 | 2005-03-31 | 2004-09-30 | 2004-03-31 | 2003-09-30 | 2003-03-31 | 2002-09-30 | 2002-03-31 |
| 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.861 B | 0.000 | 0.000 | 0.000 -100.00 % | 17.317 B | 0.000 | 0.000 | 0.000 -100.00 % | 7.871 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.412 B | 0.000 -100.00 % | 7.472 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.480 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.916 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.027 B | 0.000 100.00 % | -1.947 B 0.00 % | -1.947 B -200.00 % | 1.947 B 0.00 % | 1.947 B 168.30 % | -2.851 B 0.00 % | -2.851 B -200.00 % | 2.851 B 0.00 % | 2.851 B 203.93 % | -2.743 B 0.00 % | -2.743 B -200.00 % | 2.743 B 0.00 % | 2.743 B 210.06 % | -2.493 B 0.00 % | -2.493 B -200.00 % | 2.493 B 0.00 % | 2.493 B 391.42 % | -855.350 M 0.00 % | -855.350 M -200.00 % | 855.350 M 0.00 % | 855.350 M 163.76 % | -1.341 B |
| Change in working capital | 596.822 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -738.173 B 0.00 % | -738.173 B -1 973.72 % | -35.597 B 0.00 % | -35.597 B 93.15 % | -519.925 B 0.00 % | -519.925 B -3 436.04 % | 15.585 B 0.00 % | 15.585 B 102.07 % | -753.473 B 0.00 % | -753.473 B -3 636.43 % | 21.306 B 0.00 % | 21.306 B 103.63 % | -587.594 B 0.00 % | -587.594 B -22 774.70 % | -2.569 B 0.00 % | -2.569 B 99.31 % | -370.665 B 0.00 % | -370.665 B -1 653.71 % | -21.136 B 0.00 % | -21.136 B 93.42 % | -321.422 B |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.805 B 0.00 % | 6.805 B 200.00 % | -6.805 B 0.00 % | -6.805 B -407.60 % | 2.212 B 0.00 % | 2.212 B 200.00 % | -2.212 B 0.00 % | -2.212 B -153.11 % | 4.165 B 0.00 % | 4.165 B 200.00 % | -4.165 B 0.00 % | -4.165 B -8 896.54 % | -46.300 M 0.00 % | -46.300 M -200.00 % | 46.300 M 0.00 % | 46.300 M -97.34 % | 1.737 B 0.00 % | 1.737 B 200.00 % | -1.737 B 0.00 % | -1.737 B -204.06 % | 1.670 B |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 596.822 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -744.978 B 0.00 % | -744.978 B -2 487.46 % | -28.792 B 0.00 % | -28.792 B 94.49 % | -522.137 B 0.00 % | -522.137 B -3 033.81 % | 17.797 B 0.00 % | 17.797 B 102.35 % | -757.638 B 0.00 % | -757.638 B -3 074.46 % | 25.471 B 0.00 % | 25.471 B 104.34 % | -587.548 B 0.00 % | -587.548 B -22 367.93 % | -2.615 B 0.00 % | -2.615 B 99.30 % | -372.403 B 0.00 % | -372.403 B -1 819.72 % | -19.399 B 0.00 % | -19.399 B 94.00 % | -323.092 B |
| Other non cash items | 923.584 B 566.30 % | -198.066 B -1.00 % | -196.107 B -20.62 % | -162.579 B 22.29 % | -209.209 B -18.49 % | -176.566 B 0.95 % | -178.259 B -8.20 % | -164.749 B 14.88 % | -193.541 B -12.15 % | -172.579 B -2.66 % | -168.114 B -35.90 % | -123.704 B 7.56 % | -133.815 B -5.38 % | -126.983 B -14.14 % | -111.252 B -16.14 % | -95.791 B 11.18 % | -107.843 B -1.82 % | -105.915 B 6.71 % | -113.539 B -43.32 % | -79.221 B 6.07 % | -84.338 B 3.83 % | -87.693 B 14.98 % | -103.150 B -48.90 % | -69.272 B 4.85 % | -72.802 B 4.95 % | -76.597 B -21.33 % | -63.130 B -11.22 % | -56.761 B 9.92 % | -63.008 B -6.78 % | -59.009 B -8.13 % | -54.570 B -13.49 % | -48.084 B -172.07 % | 66.717 B 0.00 % | 66.717 B 319.01 % | -30.464 B 0.00 % | -30.464 B -1 140.66 % | -2.455 B 0.00 % | -2.455 B -109.32 % | 26.340 B 0.00 % | 26.340 B 210.48 % | 8.484 B 0.00 % | 8.484 B 44.74 % | 5.861 B 0.00 % | 5.861 B 187.52 % | -6.697 B 0.00 % | -6.697 B -138.07 % | 17.592 B 0.00 % | 17.592 B 194.74 % | 5.969 B 0.00 % | 5.969 B 24.81 % | 4.782 B 0.00 % | 4.782 B 134.88 % | -13.709 B |
| Net cash provided by operating activities | 1.764 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -618.155 B 0.00 % | -618.155 B -2 712.65 % | -21.978 B 0.00 % | -21.978 B 95.40 % | -477.723 B 0.00 % | -477.723 B -713.83 % | 77.827 B 0.00 % | 77.827 B 110.99 % | -708.083 B 0.00 % | -708.083 B -1 321.72 % | 57.958 B 0.00 % | 57.958 B 110.29 % | -563.227 B 0.00 % | -563.227 B -1 480.27 % | 40.805 B 0.00 % | 40.805 B 112.08 % | -337.833 B 0.00 % | -337.833 B -8 667.37 % | 3.943 B 0.00 % | 3.943 B 101.26 % | -314.054 B |
| Investments in property plant and equipment | -40.931 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.105 B 0.00 % | -2.105 B 1.36 % | -2.134 B 0.00 % | -2.134 B 11.44 % | -2.410 B 0.00 % | -2.410 B 28.68 % | -3.379 B 0.00 % | -3.379 B -74.88 % | -1.932 B 0.00 % | -1.932 B 21.25 % | -2.454 B 0.00 % | -2.454 B -14.67 % | -2.140 B 0.00 % | -2.140 B -24.25 % | -1.722 B 0.00 % | -1.722 B -19.91 % | -1.436 B 0.00 % | -1.436 B 49.24 % | -2.829 B 0.00 % | -2.829 B -36.73 % | -2.069 B |
| Acquisitions net | 107.880 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -71.666 M 0.00 % | -71.666 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -357.828 M 0.00 % | -357.828 M | 0.000 | 0.000 100.00 % | -1.133 B 0.00 % | -1.133 B | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -1.079 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 24.529 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -3.580 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 391.305 B 0.00 % | 391.305 B 200.01 % | -391.255 B 0.00 % | -391.255 B -198.85 % | 395.813 B 0.00 % | 395.813 B 200.01 % | -395.763 B 0.00 % | -395.763 B -220.14 % | 329.414 B 0.00 % | 329.414 B 200.02 % | -329.356 B 0.00 % | -329.356 B -267.33 % | 196.831 B 0.00 % | 196.831 B 200.08 % | -196.666 B 0.00 % | -196.666 B -308.22 % | 94.453 B 0.00 % | 94.453 B 200.07 % | -94.388 B 0.00 % | -94.388 B -151.96 % | 181.664 B |
| Net cash used for investing activites | -4.568 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 389.128 B 0.00 % | 389.128 B 198.92 % | -393.389 B 0.00 % | -393.389 B -200.00 % | 393.403 B 0.00 % | 393.403 B 198.56 % | -399.142 B 0.00 % | -399.142 B -221.88 % | 327.482 B 0.00 % | 327.482 B 198.70 % | -331.810 B 0.00 % | -331.810 B -270.74 % | 194.334 B 0.00 % | 194.334 B 197.96 % | -198.388 B 0.00 % | -198.388 B -315.91 % | 91.884 B 0.00 % | 91.884 B 194.51 % | -97.217 B 0.00 % | -97.217 B -154.13 % | 179.595 B |
| Debt repayment | -507.114 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 79.601 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -217.870 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.776 B | 0.000 100.00 % | -17.044 B 0.00 % | -17.044 B -247.43 % | -4.906 B | 0.000 100.00 % | -14.494 B 0.00 % | -14.494 B -252.74 % | -4.109 B | 0.000 100.00 % | -12.100 B 0.00 % | -12.100 B -330.94 % | -2.808 B | 0.000 100.00 % | -9.650 B 0.00 % | -9.650 B -330.51 % | -2.242 B | 0.000 100.00 % | -7.691 B 0.00 % | -7.691 B -365.60 % | -1.652 B |
| Other financing activites | 4.090 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 593.826 B 0.98 % | 588.050 B 33.02 % | 442.087 B 0.00 % | 442.087 B 229.94 % | 133.991 B 3.80 % | 129.085 B -62.28 % | 342.249 B 0.00 % | 342.249 B -16.93 % | 412.006 B 1.01 % | 407.897 B 50.39 % | 271.227 B 0.00 % | 271.227 B -36.55 % | 427.486 B 0.66 % | 424.678 B 349.59 % | 94.458 B 0.00 % | 94.458 B -68.43 % | 299.169 B 0.75 % | 296.927 B 164.98 % | 112.057 B 0.00 % | 112.057 B -21.93 % | 143.527 B |
| Net cash used provided by financing activities | 3.445 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 588.050 B 0.00 % | 588.050 B 38.35 % | 425.042 B 0.00 % | 425.042 B 229.27 % | 129.085 B 0.00 % | 129.085 B -60.62 % | 327.754 B 0.00 % | 327.754 B -19.65 % | 407.897 B 0.00 % | 407.897 B 57.41 % | 259.127 B 0.00 % | 259.127 B -38.98 % | 424.678 B 0.00 % | 424.678 B 400.75 % | 84.808 B 0.00 % | 84.808 B -71.44 % | 296.927 B 0.00 % | 296.927 B 184.51 % | 104.366 B 0.00 % | 104.366 B -26.44 % | 141.875 B |
| Effect of forex changes on cash | -640.419 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 257.886 M 0.00 % | 257.886 M 225.83 % | -204.950 M 0.00 % | -204.950 M 35.72 % | -318.861 M 0.00 % | -318.861 M -279.59 % | 177.550 M 0.00 % | 177.550 M 114.49 % | -1.226 B 0.00 % | -1.226 B -189.67 % | 1.367 B 0.00 % | 1.367 B 193.12 % | -1.468 B 0.00 % | -1.468 B -196.42 % | 1.523 B 0.00 % | 1.523 B 128.69 % | -5.307 B 0.00 % | -5.307 B -203.09 % | 5.147 B 0.00 % | 5.147 B 1 809.70 % | -301.064 M |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 359.282 B 0.00 % | 359.282 B 3 693.67 % | 9.471 B 0.00 % | 9.471 B -78.69 % | 44.447 B 0.00 % | 44.447 B 571.73 % | 6.617 B 0.00 % | 6.617 B -74.62 % | 26.070 B 0.00 % | 26.070 B 295.17 % | -13.358 B 0.00 % | -13.358 B -124.59 % | 54.317 B 0.00 % | 54.317 B 176.23 % | -71.252 B 0.00 % | -71.252 B -256.01 % | 45.672 B 0.00 % | 45.672 B 181.24 % | 16.239 B 0.00 % | 16.239 B 128.24 % | 7.115 B |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 461.895 B 2.09 % | 452.425 B | 0.000 | 0.000 -100.00 % | 390.905 B 1.72 % | 384.288 B | 0.000 | 0.000 -100.00 % | 314.409 B -4.08 % | 327.766 B | 0.000 | 0.000 -100.00 % | 228.332 B -23.78 % | 299.583 B | 0.000 | 0.000 -100.00 % | 251.219 B 6.91 % | 234.980 B | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 359.282 B -56.25 % | 821.177 B 77.78 % | 461.895 B 4 777.18 % | 9.471 B -78.69 % | 44.447 B -89.79 % | 435.352 B 11.37 % | 390.905 B 5 807.81 % | 6.617 B -74.62 % | 26.070 B -92.34 % | 340.479 B 8.29 % | 314.409 B 2 453.73 % | -13.358 B -124.59 % | 54.317 B -80.78 % | 282.648 B 23.79 % | 228.332 B 420.46 % | -71.252 B -256.01 % | 45.672 B -84.62 % | 296.891 B 18.18 % | 251.219 B 1 446.98 % | 16.239 B 128.24 % | 7.115 B |
| Operating cash flow | 1.764 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -618.155 B 0.00 % | -618.155 B -2 712.65 % | -21.978 B 0.00 % | -21.978 B 95.40 % | -477.723 B 0.00 % | -477.723 B -713.83 % | 77.827 B 0.00 % | 77.827 B 110.99 % | -708.083 B 0.00 % | -708.083 B -1 321.72 % | 57.958 B 0.00 % | 57.958 B 110.29 % | -563.227 B 0.00 % | -563.227 B -1 480.27 % | 40.805 B 0.00 % | 40.805 B 112.08 % | -337.833 B 0.00 % | -337.833 B -8 667.37 % | 3.943 B 0.00 % | 3.943 B 101.26 % | -314.054 B |
| Capital expenditure | -40.931 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.105 B 0.00 % | -2.105 B 1.36 % | -2.134 B 0.00 % | -2.134 B 11.44 % | -2.410 B 0.00 % | -2.410 B 28.68 % | -3.379 B 0.00 % | -3.379 B -74.88 % | -1.932 B 0.00 % | -1.932 B 21.25 % | -2.454 B 0.00 % | -2.454 B -14.67 % | -2.140 B 0.00 % | -2.140 B -24.25 % | -1.722 B 0.00 % | -1.722 B -19.91 % | -1.436 B 0.00 % | -1.436 B 49.24 % | -2.829 B 0.00 % | -2.829 B -36.73 % | -2.069 B |
| Free CashFlow | 1.723 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -620.260 B 0.00 % | -620.260 B -2 472.44 % | -24.112 B 0.00 % | -24.112 B 94.98 % | -480.133 B 0.00 % | -480.133 B -744.93 % | 74.448 B 0.00 % | 74.448 B 110.49 % | -710.015 B 0.00 % | -710.015 B -1 379.20 % | 55.504 B 0.00 % | 55.504 B 109.82 % | -565.367 B 0.00 % | -565.367 B -1 546.57 % | 39.083 B 0.00 % | 39.083 B 111.52 % | -339.269 B 0.00 % | -339.269 B -30 556.40 % | 1.114 B 0.00 % | 1.114 B 100.35 % | -316.123 B |
| 2026 | 2025 | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 |