FTAC Hera Acquisition Corp. HERA
Trading inactive
Finances
| 2021 | |
|---|---|
| Revenue | 0.000 |
| Net income | 6.106 M |
| Income before tax | 6.106 M |
| Income before tax ratio | 0.00 |
| EBITDA | -9.023 M |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 96.358 M |
| Weighted average shs out | 21.585 M |
| EPS diluted | 0.06 |
| Earnings per share | 0.28 |
| Gross profit | 0.000 |
| Income tax expense | 0.000 |
| Cost of revenue | 0.000 |
| General and administrative expenses | 1.493 M |
| Selling and marketing expenses | 0.000 |
| Other expenses | 0.000 |
| Operating expenses | 1.493 M |
| Cost and expenses | 1.493 M |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 1.493 M |
| Interest income | 69.499 K |
| Interest expense | 0.000 |
| Depreciation and amortization | -7.529 M |
| Operating income | -1.493 M |
| Operating income ratio | 0.00 |
| Total other income expenses net | 7.599 M |
| 2021 |
| 2021 | |
|---|---|
| Net debt | -965.671 K |
| Total investments | 0.000 |
| Total debt | 0.000 |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -50.348 M |
| Common stock | 851.480 M |
| Total equity | 801.132 M |
| Other non current liabilities | 51.497 M |
| Long term debt | 0.000 |
| Total non current liabilities | 51.497 M |
| Other current liabilities | 268.994 K |
| Deferred revenue | 0.000 |
| Short term debt | 0.000 |
| Total current liabilities | 268.994 K |
| Total liabilities | 51.766 M |
| Other non current assets | 851.547 M |
| Long term investments | 0.000 |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 851.547 M |
| Other current assets | 384.884 K |
| Short term investments | 0.000 |
| cash and cash equivalents | 965.671 K |
| Cash and short term investments | 965.671 K |
| Total current assets | 1.351 M |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 0.000 |
| Tax payables | 0.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | 0.000 |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 852.898 M |
| 2021 |
| 2021 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | -115.890 K |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | 0.000 |
| Other non cash items | -7.594 M |
| Net cash provided by operating activities | -1.604 M |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | -851.478 M |
| Net cash used for investing activites | -851.478 M |
| Debt repayment | 0.000 |
| Common stock issued | 854.678 M |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 854.047 M |
| Net cash used provided by financing activities | 854.047 M |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 965.671 K |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 965.671 K |
| Operating cash flow | -1.604 M |
| Capital expenditure | 0.000 |
| Free CashFlow | -1.604 M |
| 2021 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 17.705 M 49.43 % | 11.848 M -45.65 % | 21.799 M 270.98 % | 5.876 M 1 258.70 % | 432.472 K 131.25 % | -1.384 M |
| Income before tax | 6.828 M 30.70 % | 5.224 M -51.01 % | 10.663 M 81.47 % | 5.876 M 1 258.70 % | 432.472 K 131.25 % | -1.384 M |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -3.649 M 23.61 % | -4.777 M 58.02 % | -11.380 M -192.88 % | 12.252 M 2 600.45 % | 453.703 K 132.92 % | -1.378 M |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 108.835 M 0.00 % | 108.835 M 0.00 % | 108.835 M 0.00 % | 108.835 M 0.00 % | 108.835 M 0.00 % | 108.835 M |
| Weighted average shs out | 108.835 M 0.00 % | 108.835 M 0.00 % | 108.835 M 400.00 % | 21.767 M -8.11 % | 23.687 M 0.00 % | 23.687 M |
| EPS diluted | 0.16 45.45 % | 0.11 -45.00 % | 0.20 270.37 % | 0.05 1 250.00 % | 0.00 131.50 % | -0.01 |
| Earnings per share | 0.16 45.45 % | 0.11 -45.00 % | 0.20 -25.93 % | 0.27 1 375.41 % | 0.02 131.34 % | -0.06 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | -10.877 M -64.23 % | -6.623 M 40.52 % | -11.135 M | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 290.077 K -8.55 % | 317.193 K -19.93 % | 396.137 K -13.49 % | 457.909 K 89.40 % | 241.767 K 21.71 % | 198.641 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 290.077 K -8.55 % | 317.193 K -19.93 % | 396.137 K -13.49 % | 457.909 K 89.40 % | 241.767 K 21.71 % | 198.641 K |
| Cost and expenses | 290.077 K -8.55 % | 317.193 K -19.93 % | 396.137 K -13.49 % | 457.909 K 89.40 % | 241.767 K 21.71 % | 198.641 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 290.077 K -8.55 % | 317.193 K -19.93 % | 396.137 K -13.49 % | 457.909 K 89.40 % | 241.767 K 21.71 % | 198.641 K |
| Interest income | 3.759 M 247.41 % | 1.082 M 1 325.35 % | 75.911 K 253.65 % | 21.465 K 1.10 % | 21.231 K 297.73 % | 5.338 K |
| Interest expense | 3.759 M 247.41 % | 1.082 M 1 325.35 % | 75.911 K 253.65 % | 21.465 K 1.10 % | 21.231 K 297.73 % | 5.338 K |
| Depreciation and amortization | -3.359 M 24.69 % | -4.460 M 59.40 % | -10.984 M -272.84 % | 6.355 M | 0.000 100.00 % | -1.180 M |
| Operating income | -290.000 K 8.52 % | -317.000 K 19.95 % | -396.000 K 13.54 % | -458.000 K -89.26 % | -242.000 K -21.61 % | -199.000 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 7.118 M 28.44 % | 5.542 M -49.89 % | 11.060 M 74.61 % | 6.334 M 839.43 % | 674.239 K 156.90 % | -1.185 M |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|---|
| Net debt | -104.094 K 59.75 % | -258.630 K 52.43 % | -543.730 K 43.69 % | -965.671 K 28.26 % | -1.346 M 12.57 % | -1.540 M 13.36 % | -1.777 M |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -32.619 M 8.60 % | -35.687 M 10.07 % | -39.685 M 21.18 % | -50.348 M 2.29 % | -51.529 M -5 317.20 % | -951.212 K 31.26 % | -1.384 M |
| Common stock | 856.466 M 0.44 % | 852.707 M 0.14 % | 851.480 M 0.00 % | 851.480 M 0.00 % | 851.480 M 7.91 % | 789.078 M 0.05 % | 788.645 M |
| Total equity | 823.848 M 0.84 % | 817.020 M 0.64 % | 811.795 M 1.33 % | 801.132 M 0.15 % | 799.951 M 0.74 % | 794.075 M 0.05 % | 793.642 M |
| Other non current liabilities | 32.695 M -9.32 % | 36.053 M -11.01 % | 40.513 M -21.33 % | 51.497 M -3.29 % | 53.251 M -10.60 % | 59.564 M -1.08 % | 60.217 M |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 32.695 M -9.32 % | 36.053 M -11.01 % | 40.513 M -21.33 % | 51.497 M -3.29 % | 53.251 M -10.60 % | 59.564 M -1.08 % | 60.217 M |
| Other current liabilities | 196.913 K 12.09 % | 175.678 K -28.53 % | 245.804 K -8.62 % | 268.994 K 69.27 % | 158.911 K 2 022.78 % | 7.486 K -60.40 % | 18.904 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 196.913 K 12.09 % | 175.678 K -28.53 % | 245.804 K -8.62 % | 268.994 K 69.27 % | 158.911 K 2 022.78 % | 7.486 K -60.40 % | 18.904 K |
| Total liabilities | 32.891 M -9.21 % | 36.229 M -11.11 % | 40.759 M -21.26 % | 51.766 M -3.08 % | 53.410 M -10.34 % | 59.571 M -1.10 % | 60.236 M |
| Other non current assets | 856.464 M 0.44 % | 852.705 M 0.13 % | 851.623 M 0.01 % | 851.547 M 0.00 % | 851.526 M 0.00 % | 851.504 M 0.00 % | 851.483 M |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 856.464 M 0.44 % | 852.705 M 0.13 % | 851.623 M 0.01 % | 851.547 M 0.00 % | 851.526 M 0.00 % | 851.504 M 0.00 % | 851.483 M |
| Other current assets | 170.973 K -40.07 % | 285.279 K -26.38 % | 387.498 K 0.68 % | 384.884 K -21.33 % | 489.266 K -18.76 % | 602.258 K -2.56 % | 618.100 K |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 104.094 K -59.75 % | 258.630 K -52.43 % | 543.730 K -43.69 % | 965.671 K -28.26 % | 1.346 M -12.57 % | 1.540 M -13.36 % | 1.777 M |
| Cash and short term investments | 104.094 K -59.75 % | 258.630 K -52.43 % | 543.730 K -43.69 % | 965.671 K -28.26 % | 1.346 M -12.57 % | 1.540 M -13.36 % | 1.777 M |
| Total current assets | 275.067 K -49.43 % | 543.909 K -41.59 % | 931.228 K -31.05 % | 1.351 M -26.41 % | 1.835 M -14.31 % | 2.142 M -10.57 % | 2.395 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.948 M -6.78 % | 6.381 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 856.739 M 0.41 % | 853.249 M 0.08 % | 852.554 M -0.04 % | 852.898 M -0.05 % | 853.361 M -0.03 % | 853.646 M -0.03 % | 853.878 M |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | |
|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 135.541 K 322.34 % | 32.093 K 224.37 % | -25.804 K -101.41 % | 1.835 M 406.30 % | -599.196 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -7.118 M -28.45 % | -5.542 M 49.89 % | -11.060 M -23.78 % | -8.935 M -850.71 % | 1.190 M |
| Net cash provided by operating activities | -154.536 K 45.80 % | -285.100 K 32.43 % | -421.941 K 65.51 % | -1.224 M -54.35 % | -792.687 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 100.00 % | -851.478 M 0.00 % | -851.478 M |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 100.00 % | -851.478 M 0.00 % | -851.478 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 854.678 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 -100.00 % | 854.047 M 0.00 % | 854.047 M |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 -100.00 % | 854.047 M 0.00 % | 854.047 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 100.00 % | -1.540 M -100.18 % | 852.270 M |
| Net change in cash | -154.536 K 45.80 % | -285.100 K 32.43 % | -421.941 K -118.07 % | -193.492 K -100.02 % | 854.047 M |
| Cash at beginning of period | 258.630 K -52.43 % | 543.730 K -43.69 % | 965.671 K -37.28 % | 1.540 M 100.18 % | -852.270 M |
| Cash at end of period | 104.094 K -59.75 % | 258.630 K -52.43 % | 543.730 K -59.61 % | 1.346 M -24.25 % | 1.777 M |
| Operating cash flow | -154.536 K 45.80 % | -285.100 K 32.43 % | -421.941 K 65.51 % | -1.224 M -54.35 % | -792.687 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -154.536 K 45.80 % | -285.100 K 32.43 % | -421.941 K 65.51 % | -1.224 M -54.35 % | -792.687 K |
| 2022 | 2022 | 2022 | 2021 | 2021 |