Emerging Markets Horizon Corp. HORI
Trading inactive
Finances
| 2021 | |
|---|---|
| Revenue | 0.000 |
| Net income | 28.536 M |
| Income before tax | 14.266 M |
| Income before tax ratio | 0.00 |
| EBITDA | 14.266 M |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 2.156 K |
| Weighted average shs out | 2.156 K |
| EPS diluted | 13 235.00 |
| Earnings per share | 13 235.00 |
| Gross profit | 0.000 |
| Income tax expense | -14.270 M |
| Cost of revenue | 0.000 |
| General and administrative expenses | 0.000 |
| Selling and marketing expenses | 0.000 |
| Other expenses | -3.471 K |
| Operating expenses | -3.471 K |
| Cost and expenses | -3.471 K |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 0.000 |
| Interest income | 0.000 |
| Interest expense | -14.270 M |
| Depreciation and amortization | 14.270 M |
| Operating income | -3.471 K |
| Operating income ratio | 0.00 |
| Total other income expenses net | 14.270 M |
| 2021 |
| 2021 | |
|---|---|
| Net debt | -503.187 K |
| Total investments | 0.000 |
| Total debt | 0.000 |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -22.861 M |
| Common stock | 293.252 M |
| Total equity | 270.391 M |
| Other non current liabilities | 0.000 |
| Long term debt | 0.000 |
| Total non current liabilities | 23.944 M |
| Other current liabilities | 0.000 |
| Deferred revenue | 0.000 |
| Short term debt | 0.000 |
| Total current liabilities | 133.563 K |
| Total liabilities | 24.077 M |
| Other non current assets | 293.368 M |
| Long term investments | 0.000 |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 293.368 M |
| Other current assets | 0.000 |
| Short term investments | 0.000 |
| cash and cash equivalents | 503.187 K |
| Cash and short term investments | 503.187 K |
| Total current assets | 1.101 M |
| Inventory | 0.000 |
| Net receivables | 12.500 K |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 133.563 K |
| Tax payables | 0.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | 0.000 |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 294.469 M |
| 2021 |
| Deferred income tax |
| Stock based compensation |
| Change in working capital |
| Accounts receivables |
| Inventory |
| Accounts payables |
| Other working capital |
| Other non cash items |
| Net cash provided by operating activities |
| Investments in property plant and equipment |
| Acquisitions net |
| Purchases of investments |
| Sales maturities of investments |
| Other investing activites |
| Net cash used for investing activites |
| Debt repayment |
| Common stock issued |
| Common stock repurchased |
| Dividends paid |
| Other financing activites |
| Net cash used provided by financing activities |
| Effect of forex changes on cash |
| Net change in cash |
| Cash at beginning of period |
| Cash at end of period |
| Operating cash flow |
| Capital expenditure |
| Free CashFlow |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | |
|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 1.058 M -57.88 % | 2.512 M -87.27 % | 19.726 M -30.87 % | 28.536 M |
| Income before tax | 1.252 M 33.61 % | 937.061 K -90.20 % | 9.558 M -33.00 % | 14.266 M |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -1.865 M 15.73 % | -2.213 M 79.47 % | -10.778 M -175.55 % | 14.266 M |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 35.938 M 0.00 % | 35.938 M 0.00 % | 35.938 M 1 796 899 900.00 % | 2.000 |
| Weighted average shs out | 35.938 M 25.00 % | 28.750 M -20.00 % | 35.938 M 1 796 899 900.00 % | 2.000 |
| EPS diluted | 0.03 -57.80 % | 0.07 -87.29 % | 0.55 -100.00 % | 14 268 063.00 |
| Earnings per share | 0.15 15.38 % | 0.13 -76.36 % | 0.55 -100.00 % | 14 268 063.00 |
| Gross profit | -307.000 K 51.88 % | -638.000 K -4.59 % | -610.000 K | 0.000 |
| Income tax expense | 193.439 K 112.28 % | -1.575 M 84.51 % | -10.168 M 28.74 % | -14.270 M |
| Cost of revenue | 306.705 K | 0.000 -100.00 % | 610.138 K | 0.000 |
| General and administrative expenses | 306.705 K -51.92 % | 637.931 K | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 100.00 % | -20.336 M -585 783.03 % | -3.471 K |
| Operating expenses | 306.705 K -51.92 % | 637.931 K 103.14 % | -20.336 M -585 783.03 % | -3.471 K |
| Cost and expenses | 306.705 K -51.92 % | 637.931 K 4.56 % | 610.138 K 17 678.16 % | -3.471 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 306.705 K -51.92 % | 637.931 K | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 100.00 % | -14.270 M |
| Depreciation and amortization | -1.559 M 1.02 % | -1.575 M -115.49 % | 10.168 M -28.74 % | 14.270 M |
| Operating income | -307.000 K 51.88 % | -638.000 K 96.95 % | -20.946 M -603 357.22 % | -3.471 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 1.559 M -1.02 % | 1.575 M -94.84 % | 30.504 M 113.77 % | 14.270 M |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-05-31 | |
|---|---|---|---|---|---|---|
| Net debt | 523.488 K 1 254.61 % | -45.339 K 87.90 % | -374.779 K 25.52 % | -503.187 K -357.23 % | 195.615 K | 0.000 |
| Total investments | 295.009 M 0.45 % | 293.684 M 0.14 % | 293.278 M 0.01 % | 293.251 M | 0.000 | 0.000 |
| Total debt | 561.996 K | 0.000 | 0.000 | 0.000 -100.00 % | 275.000 K | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -12.872 M -0.57 % | -12.799 M 3.98 % | -13.330 M 41.69 % | -22.861 M -658 523.19 % | -3.471 K -4.86 % | -3.310 K |
| Common stock | 294.816 M 0.39 % | 293.685 M 0.14 % | 293.279 M | 0.000 -100.00 % | 719.000 0.00 % | 719.000 |
| Total equity | 281.945 M 0.38 % | 280.886 M 0.33 % | 279.949 M 1 324.62 % | -22.860 M -106 282.79 % | 21.529 K -0.74 % | 21.690 K |
| Other non current liabilities | 12.400 M -1.85 % | 12.634 M -8.47 % | 13.803 M -42.35 % | 23.944 M | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 12.400 M -1.85 % | 12.634 M -8.47 % | 13.803 M -42.35 % | 23.944 M | 0.000 | 0.000 |
| Other current liabilities | 45.000 K 50.00 % | 30.000 K 100.00 % | 15.000 K | 0.000 -100.00 % | 215.994 K 583.72 % | 31.591 K |
| Deferred revenue | 296.709 K -35.31 % | 458.683 K -26.12 % | 620.872 K 6.16 % | 584.866 K | 0.000 | 0.000 |
| Short term debt | 561.996 K | 0.000 | 0.000 | 0.000 -100.00 % | 275.000 K | 0.000 |
| Total current liabilities | 999.772 K 49.57 % | 668.433 K 28.02 % | 522.131 K 290.92 % | 133.563 K -72.80 % | 490.994 K 1 454.22 % | 31.591 K |
| Total liabilities | 13.400 M 0.73 % | 13.302 M -7.14 % | 14.325 M -40.51 % | 24.077 M 4 803.79 % | 490.994 K 1 454.22 % | 31.591 K |
| Other non current assets | 0.000 | 0.000 | 0.000 -100.00 % | 116.668 K -72.88 % | 430.235 K 707.48 % | 53.281 K |
| Long term investments | 295.009 M 0.45 % | 293.684 M 0.14 % | 293.278 M 0.01 % | 293.251 M | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 295.009 M 0.45 % | 293.684 M 0.14 % | 293.278 M -0.03 % | 293.368 M 68 087.86 % | 430.235 K 707.48 % | 53.281 K |
| Other current assets | 296.709 K -35.31 % | 458.683 K -26.12 % | 620.872 K 6.16 % | 584.866 K | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 38.508 K -15.07 % | 45.339 K -87.90 % | 374.779 K -25.52 % | 503.187 K 533.86 % | 79.385 K | 0.000 |
| Cash and short term investments | 38.508 K -15.07 % | 45.339 K -87.90 % | 374.779 K -25.52 % | 503.187 K 533.86 % | 79.385 K | 0.000 |
| Total current assets | 335.217 K -33.49 % | 504.022 K -49.38 % | 995.651 K -9.53 % | 1.101 M 1 237.44 % | 82.288 K | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 -100.00 % | 12.500 K 330.59 % | 2.903 K | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 199.337 K -68.78 % | 638.433 K 25.89 % | 507.131 K 279.69 % | 133.563 K | 0.000 | 0.000 |
| Tax payables | 193.439 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 -100.00 % | 719.000 -97.04 % | 24.281 K 0.00 % | 24.281 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 295.344 M 0.39 % | 294.188 M -0.03 % | 294.274 M -0.07 % | 294.469 M 57 354.71 % | 512.523 K 861.92 % | 53.281 K |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-05-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | |
|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 |
| Change in working capital | -68.683 K -122.26 % | 308.491 K -35.96 % | 481.730 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 |
| Accounts payables | -439.096 K -434.42 % | 131.302 K -64.85 % | 373.568 K |
| Other working capital | 370.413 K 109.05 % | 177.189 K 63.82 % | 108.162 K |
| Other non cash items | -1.559 M 1.04 % | -1.575 M 84.51 % | -10.168 M |
| Net cash provided by operating activities | -568.827 K -72.66 % | -329.440 K -156.56 % | -128.408 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 |
| Other financing activites | 561.996 K | 0.000 | 0.000 |
| Net cash used provided by financing activities | 561.996 K | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 |
| Net change in cash | -6.831 K 97.93 % | -329.440 K -156.56 % | -128.408 K |
| Cash at beginning of period | 45.339 K -87.90 % | 374.779 K -25.52 % | 503.187 K |
| Cash at end of period | 38.508 K -15.07 % | 45.339 K -87.90 % | 374.779 K |
| Operating cash flow | -568.827 K -72.66 % | -329.440 K -156.56 % | -128.408 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -568.827 K -72.66 % | -329.440 K -156.56 % | -128.408 K |
| 2022 | 2022 | 2022 |