
John Hancock Preferred Income Fund II HPF
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 38.966 M 259.02 % | -24.504 M 6.83 % | -26.300 M -131.26 % | 84.146 M 373.57 % | -30.758 M -186.47 % | 35.569 M 76.09 % | 20.199 M -8.85 % | 22.160 M -47.32 % | 42.066 M -1.14 % | 42.549 M 0.12 % | 42.500 M -3.99 % | 44.263 M |
Net income | 49.518 M 298.37 % | -24.962 M 6.45 % | -26.683 M -131.87 % | 83.710 M 368.65 % | -31.159 M -188.79 % | 35.092 M 80.85 % | 19.404 M -7.96 % | 21.082 M -64.52 % | 59.412 M 40.58 % | 42.261 M -21.30 % | 53.697 M 1 704.72 % | 2.975 M |
Income before tax | 49.518 M 298.37 % | -24.962 M 6.45 % | -26.683 M -131.87 % | 83.710 M 368.65 % | -31.159 M -188.79 % | 35.092 M 80.85 % | 19.404 M -7.96 % | 21.082 M -62.92 % | 56.858 M 34.54 % | 42.261 M -21.30 % | 53.697 M 1 704.72 % | 2.975 M |
Income before tax ratio | 1.27 24.75 % | 1.02 0.41 % | 1.01 1.98 % | 0.99 -1.80 % | 1.01 2.68 % | 0.99 2.70 % | 0.96 0.98 % | 0.95 -29.62 % | 1.35 36.09 % | 0.99 -21.39 % | 1.26 1 779.62 % | 0.07 |
EBITDA | 0.000 100.00 % | -24.962 M -3.39 % | -24.143 M | 0.000 100.00 % | -31.159 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.470 M -60.18 % | 18.759 M 152.76 % | -35.553 M |
Net income ratio | 1.27 24.75 % | 1.02 0.41 % | 1.01 1.98 % | 0.99 -1.80 % | 1.01 2.68 % | 0.99 2.70 % | 0.96 0.98 % | 0.95 -32.64 % | 1.41 42.20 % | 0.99 -21.39 % | 1.26 1 779.62 % | 0.07 |
Ratio EBITDA | 0.00 -100.00 % | 1.02 10.97 % | 0.92 | 0.00 -100.00 % | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.18 -60.23 % | 0.44 154.95 % | -0.80 |
Gross profit ratio | 1.00 -14.74 % | 1.17 -0.63 % | 1.18 25.10 % | 0.94 -18.68 % | 1.16 35.90 % | 0.85 16.12 % | 0.74 -2.40 % | 0.75 -13.44 % | 0.87 -12.97 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 21.529 M 0.15 % | 21.498 M 0.71 % | 21.346 M -0.30 % | 21.409 M 0.17 % | 21.373 M 0.22 % | 21.325 M 1.11 % | 21.091 M -0.96 % | 21.294 M 695.91 % | 2.676 M -87.41 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M |
Weighted average shs out | 21.562 M 0.30 % | 21.498 M 0.71 % | 21.346 M -0.24 % | 21.397 M 0.11 % | 21.373 M 0.22 % | 21.325 M 1.11 % | 21.091 M -0.83 % | 21.268 M 0.08 % | 21.250 M 0.01 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M |
EPS diluted | 2.30 298.28 % | -1.16 7.20 % | -1.25 -131.97 % | 3.91 367.81 % | -1.46 -188.48 % | 1.65 79.35 % | 0.92 -7.07 % | 0.99 -95.54 % | 22.21 1 016.08 % | 1.99 -21.34 % | 2.53 1 707.14 % | 0.14 |
Earnings per share | 2.30 298.28 % | -1.16 7.20 % | -1.25 -131.97 % | 3.91 367.81 % | -1.46 -188.48 % | 1.65 79.35 % | 0.92 -7.07 % | 0.99 -64.64 % | 2.80 40.70 % | 1.99 -21.34 % | 2.53 1 707.14 % | 0.14 |
Gross profit | 38.966 M 235.58 % | -28.741 M 7.42 % | -31.044 M -139.10 % | 79.394 M 322.47 % | -35.687 M -217.52 % | 30.367 M 104.48 % | 14.851 M -11.04 % | 16.694 M -54.40 % | 36.612 M -13.95 % | 42.549 M 0.12 % | 42.500 M -3.99 % | 44.263 M |
Income tax expense | 0.000 100.00 % | -24.962 M -179.50 % | 31.400 M -62.49 % | 83.710 M 180.14 % | 29.882 M 4.62 % | 28.562 M 17 825.08 % | -161.141 K -100.43 % | 37.662 M 199.66 % | -37.791 M | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 4.237 M -10.68 % | 4.744 M -0.17 % | 4.752 M -3.60 % | 4.929 M -5.25 % | 5.202 M -2.73 % | 5.348 M -2.16 % | 5.466 M 0.22 % | 5.454 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 4.340 M 1 032.33 % | 383.297 K 8.93 % | 351.882 K -23.48 % | 459.874 K 9.81 % | 418.778 K -7.41 % | 452.305 K -4.09 % | 471.592 K -13.61 % | 545.911 K -90.47 % | 5.727 M 1.20 % | 5.659 M 3.26 % | 5.481 M -4.44 % | 5.735 M |
Selling and marketing expenses | -4.002 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.727 M | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -21.553 M -70 034.79 % | 30.819 K 225.16 % | -24.623 K -42.90 % | -17.231 K -169.57 % | 24.767 K -92.35 % | 323.895 K -39.22 % | 532.861 K -97.49 % | 21.251 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 470.307 K 2.74 % | 457.772 K 19.62 % | 382.701 K -12.07 % | 435.251 K 8.39 % | 401.547 K -15.83 % | 477.072 K -40.03 % | 795.487 K -26.26 % | 1.079 M -93.86 % | 17.564 M 482.02 % | 3.018 M -78.58 % | 14.087 M -64.59 % | 39.787 M |
Cost and expenses | 4.340 M 848.11 % | 457.772 K 19.62 % | 382.701 K -12.07 % | 435.251 K 8.39 % | 401.547 K -15.83 % | 477.072 K -40.03 % | 795.487 K -26.26 % | 1.079 M -97.05 % | 36.612 M 1 113.18 % | 3.018 M -78.58 % | 14.087 M -64.59 % | 39.787 M |
Research and development expenses | 0.000 100.00 % | -2.232 -263.90 % | -0.613 -128.01 % | 2.189 267.23 % | -1.309 -227.10 % | 1.030 178.47 % | 0.370 -0.97 % | 0.373 -72.37 % | 1.352 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 338.357 K -11.72 % | 383.297 K 8.93 % | 351.882 K -23.48 % | 459.874 K 9.81 % | 418.778 K -7.41 % | 452.305 K -4.09 % | 471.592 K -13.61 % | 545.911 K 40 388 841.22 % | 1.352 -100.00 % | 5.659 M 3.26 % | 5.481 M -4.44 % | 5.735 M |
Interest income | 16.320 M 11.08 % | 14.692 M 40.15 % | 10.483 M 41.86 % | 7.390 M 4.05 % | 7.103 M 8.46 % | 6.549 M 197.13 % | 2.204 M 96.73 % | 1.120 M -60.64 % | 2.847 M -13.89 % | 3.306 M 14.41 % | 2.890 M 92.50 % | 1.501 M |
Interest expense | 12.753 M 23.13 % | 10.358 M 307.77 % | 2.540 M 51.91 % | 1.672 M -63.32 % | 4.558 M -38.44 % | 7.405 M 32.30 % | 5.597 M 53.55 % | 3.645 M | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -33.650 M -7.16 % | -31.400 M 0.23 % | -31.473 M 8.61 % | -34.440 M 4.25 % | -35.967 M 3.88 % | -37.421 M 0.64 % | -37.662 M -3.43 % | -36.413 M 1.29 % | -36.890 M 0.35 % | -37.019 M 3.92 % | -38.528 M |
Operating income | 34.626 M 238.72 % | -24.962 M -3.39 % | -24.143 M -128.84 % | 83.710 M 368.65 % | -31.159 M -188.79 % | 35.092 M 40.37 % | 25.001 M 1.11 % | 24.727 M -32.09 % | 36.413 M -1.29 % | 36.890 M -0.35 % | 37.019 M -3.92 % | 38.528 M |
Operating income ratio | 0.89 -12.77 % | 1.02 10.97 % | 0.92 -7.73 % | 0.99 -1.80 % | 1.01 2.68 % | 0.99 -20.29 % | 1.24 10.92 % | 1.12 28.90 % | 0.87 -0.16 % | 0.87 -0.46 % | 0.87 0.07 % | 0.87 |
Total other income expenses net | 14.892 M 171.85 % | -20.725 M -536.90 % | 4.744 M -90.92 % | 52.237 M 959.72 % | 4.929 M 663.34 % | -875.016 K 95.14 % | -18.017 M -8.66 % | -16.580 M -181.10 % | 20.445 M 280.64 % | 5.371 M -67.79 % | 16.678 M 146.91 % | -35.553 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 206.460 M -0.12 % | 206.700 M 0.09 % | 206.505 M 1.28 % | 203.898 M 5.65 % | 193.000 M -18.88 % | 237.909 M -0.02 % | 237.948 M 0.00 % | 237.950 M -0.02 % | 238.000 M -0.37 % | 238.893 M -0.01 % | 238.918 M 0.08 % | 238.721 M |
Total investments | 211.228 M -59.90 % | 526.747 M -10.49 % | 588.466 M -7.81 % | 638.326 M 10.85 % | 575.858 M -15.90 % | 684.746 M 0.18 % | 683.537 M -2.18 % | 698.788 M 7 662.59 % | 9.002 M -97.02 % | 302.465 M -1.51 % | 307.095 M -35.16 % | 473.627 M |
Total debt | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 1.32 % | 204.000 M 5.70 % | 193.000 M -18.91 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M -0.37 % | 238.894 M -0.12 % | 239.179 M -0.13 % | 239.500 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -612.557 K -104.43 % | 13.823 M 203.65 % | -13.337 M | 0.000 | 0.000 | 0.000 |
Retained earnings | -84.597 M 21.98 % | -108.434 M -88.95 % | -57.387 M -3 124.68 % | -1.780 M 96.86 % | -56.587 M -1 341.52 % | 4.558 M 5 182.36 % | -89.681 K -100.65 % | 13.823 M 203.65 % | -13.337 M 64.58 % | -37.658 M 17.18 % | -45.471 M 28.36 % | -63.470 M |
Common stock | 429.480 M -1.20 % | 434.708 M -1.09 % | 439.492 M -0.45 % | 441.500 M -0.52 % | 443.794 M -0.32 % | 445.237 M -1.13 % | 450.334 M -0.32 % | 451.799 M -8.40 % | 493.235 M -0.63 % | 496.343 M -0.25 % | 497.593 M 0.00 % | 497.593 M |
Total equity | 344.883 M 5.70 % | 326.274 M -14.61 % | 382.105 M -13.10 % | 439.720 M 13.56 % | 387.207 M -13.91 % | 449.795 M 0.04 % | 449.631 M -3.43 % | 465.623 M -2.97 % | 479.898 M 4.62 % | 458.684 M 1.45 % | 452.122 M 4.15 % | 434.123 M |
Other non current liabilities | 125.045 K 100.06 % | -206.700 M 0.00 % | -206.700 M -1.32 % | -204.000 M -5.70 % | -193.000 M 18.91 % | -238.000 M 0.00 % | -238.000 M 0.00 % | -238.000 M -231 662.56 % | 102.780 K -2.89 % | 105.841 K 15.53 % | 91.611 K -3.75 % | 95.184 K |
Long term debt | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 1.32 % | 204.000 M 5.70 % | 193.000 M -18.91 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M -0.37 % | 238.894 M -0.12 % | 239.179 M -0.13 % | 239.500 M |
Total non current liabilities | 206.825 M 0.06 % | 206.700 M 3 521.34 % | 5.708 M -97.20 % | 204.000 M 5.70 % | 193.000 M -18.91 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M -0.04 % | 238.103 M -0.38 % | 239.000 M -0.11 % | 239.270 M -0.14 % | 239.595 M |
Other current liabilities | 0.000 100.00 % | -1.043 M 79.99 % | -5.211 M -60.35 % | -3.250 M -2 141.75 % | -144.976 K 95.40 % | -3.155 M -37.62 % | -2.292 M -77.20 % | -1.294 M -505.04 % | 319.379 K -2.98 % | 329.203 K 857.65 % | 34.376 K -30.19 % | 49.241 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 361.799 K | 0.000 | 0.000 | 0.000 |
Total current liabilities | 481.963 K -53.79 % | 1.043 M -81.73 % | 5.708 M 68.40 % | 3.389 M 2 237.89 % | 144.976 K -96.15 % | 3.770 M 61.88 % | 2.329 M 73.20 % | 1.345 M -56.04 % | 3.059 M 573.41 % | 454.228 K 1 221.35 % | 34.376 K -79.35 % | 166.467 K |
Total liabilities | 208.398 M -0.98 % | 210.456 M -1.03 % | 212.638 M 2.37 % | 207.725 M 7.38 % | 193.447 M -20.06 % | 241.985 M 0.59 % | 240.553 M 0.44 % | 239.508 M -0.69 % | 241.162 M 0.71 % | 239.454 M 0.06 % | 239.305 M -0.19 % | 239.761 M |
Other non current assets | 332.716 M 163.16 % | -526.747 M 10.49 % | -588.466 M 7.81 % | -638.326 M -10.85 % | -575.858 M 15.90 % | -684.746 M -0.18 % | -683.537 M 2.18 % | -698.788 M -281.87 % | 384.229 M -1.52 % | 390.143 M 3.51 % | 376.928 M 91.16 % | 197.184 M |
Long term investments | 211.228 M -59.90 % | 526.747 M -10.49 % | 588.466 M -7.81 % | 638.326 M 10.85 % | 575.858 M -15.90 % | 684.746 M 0.18 % | 683.537 M -2.18 % | 698.788 M 111.08 % | 331.047 M 9.45 % | 302.465 M -1.36 % | 306.633 M -35.18 % | 473.061 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 543.944 M 3.26 % | 526.747 M -10.49 % | 588.466 M -7.81 % | 638.326 M 10.85 % | 575.858 M -15.90 % | 684.746 M 0.18 % | 683.537 M -2.18 % | 698.788 M -2.31 % | 715.276 M 3.27 % | 692.607 M 1.32 % | 683.561 M 1.99 % | 670.244 M |
Other current assets | 1.929 M -29.76 % | 2.746 M -57.93 % | 6.528 M -48.39 % | 12.647 M 284.19 % | 3.292 M 134.65 % | 1.403 M -3.71 % | 1.457 M -11.05 % | 1.638 M -58.20 % | 3.918 M -4.46 % | 4.101 M -33.28 % | 6.147 M 243.37 % | 1.790 M |
Short term investments | 0.000 -100.00 % | 4.725 M -16.03 % | 5.627 M -50.65 % | 11.402 M 605.57 % | 1.616 M 621.43 % | 224.000 K -93.09 % | 3.244 M -67.08 % | 9.853 M 9.45 % | 9.002 M | 0.000 -100.00 % | 462.023 K -18.47 % | 566.686 K |
cash and cash equivalents | 239.620 K | 0.000 -100.00 % | 195.356 K 92.34 % | 101.570 K | 0.000 -100.00 % | 90.988 K 75.14 % | 51.952 K 3.35 % | 50.268 K 14 860.71 % | 336.000 -11.58 % | 380.000 -99.85 % | 260.425 K -66.55 % | 778.485 K |
Cash and short term investments | 239.620 K -94.93 % | 4.725 M 2 318.70 % | 195.356 K 92.34 % | 101.570 K -93.71 % | 1.616 M 1 676.06 % | 90.988 K 75.14 % | 51.952 K 3.35 % | 50.268 K -99.44 % | 9.002 M 2 368 935.79 % | 380.000 -99.95 % | 722.448 K -46.29 % | 1.345 M |
Total current assets | 11.266 M 21.65 % | 9.261 M 73.07 % | 5.351 M -34.66 % | 8.190 M 119.53 % | 3.731 M -41.49 % | 6.376 M 5.30 % | 6.055 M 5.41 % | 5.744 M -0.68 % | 5.784 M 4.57 % | 5.531 M -29.68 % | 7.865 M 116.06 % | 3.640 M |
Inventory | 0.000 100.00 % | -7.471 M | 0.000 100.00 % | -12.647 M | 0.000 | 0.000 -100.00 % | 9.299 M | 0.000 | 0.000 | 0.000 100.00 % | -462.023 K 18.47 % | -566.686 K |
Net receivables | 9.097 M -1.77 % | 9.261 M 79.63 % | 5.156 M -33.33 % | 7.733 M 107.29 % | 3.731 M -40.64 % | 6.285 M 4.70 % | 6.003 M 6.34 % | 5.645 M 202.70 % | 1.865 M 30.46 % | 1.429 M 43.60 % | 995.423 K -7.10 % | 1.072 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -1.929 M -367.22 % | 721.911 K -22.00 % | 925.512 K -0.45 % | 929.734 K -12.74 % | 1.065 M 61.96 % | 657.835 K 10.99 % | 592.689 K -0.89 % | 598.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 481.963 K -53.79 % | 1.043 M -79.99 % | 5.211 M 60.35 % | 3.250 M 2 141.75 % | 144.976 K -95.40 % | 3.155 M 37.62 % | 2.292 M 77.20 % | 1.294 M -45.59 % | 2.378 M 1 801.71 % | 125.025 K | 0.000 -100.00 % | 117.226 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 612.557 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -612.557 K 95.57 % | -13.823 M | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 1.091 M -59.80 % | 2.713 M -98.65 % | 201.222 M 59 877.47 % | 335.496 K 11.23 % | 301.617 K 40.76 % | 214.284 K -4.50 % | 224.379 K 37.75 % | 162.883 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 553.281 M 3.08 % | 536.730 M -9.75 % | 594.743 M -8.14 % | 647.445 M 11.50 % | 580.654 M -16.06 % | 691.780 M 0.23 % | 690.185 M -2.12 % | 705.130 M -2.21 % | 721.059 M 3.28 % | 698.138 M 0.97 % | 691.426 M 2.60 % | 673.885 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 1.367 M 115.80 % | -8.651 M -268.01 % | 5.149 M 741.38 % | -802.840 K 27.86 % | -1.113 M -196.01 % | 1.159 M 68.01 % | 689.876 K 113.56 % | -5.088 M -364.69 % | 1.922 M 545.86 % | -431.109 K 31.66 % | -630.816 K -183.71 % | 753.543 K |
Accounts receivables | 163.819 K 111.96 % | -1.370 M -152.94 % | 2.588 M 155.79 % | -4.638 M -281.58 % | 2.554 M 1 006.07 % | -281.922 K 13.42 % | -325.615 K 91.39 % | -3.780 M -768.07 % | -435.453 K -0.34 % | -433.978 K -670.33 % | 76.092 K -89.79 % | 745.433 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 419.000 K 458.76 % | 74.987 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 468.408 K 109.00 % | -5.204 M -365.10 % | 1.963 M -39.55 % | 3.247 M 201.71 % | -3.192 M -461.56 % | 882.927 K -13.69 % | 1.023 M 174.76 % | -1.368 M -2 305.93 % | -56.875 K | 0.000 | 0.000 | 0.000 |
Other working capital | 734.509 K 110.09 % | -7.281 M -384.26 % | 2.562 M -33.21 % | 3.835 M 529.04 % | -893.948 K -285.07 % | 483.045 K 986.35 % | 44.465 K -91.68 % | 534.662 K -77.86 % | 2.414 M 84 056.92 % | 2.869 K 100.41 % | -706.908 K -8 816.50 % | 8.110 K |
Other non cash items | -17.168 M -127.82 % | 61.719 M 23.78 % | 49.860 M 179.82 % | -62.468 M -157.59 % | 108.469 M 8 549.72 % | -1.284 M -108.39 % | 15.303 M -21.17 % | 19.413 M 179.41 % | -24.447 M -282.49 % | -6.392 M 64.26 % | -17.886 M -177.77 % | 22.999 M |
Net cash provided by operating activities | 33.716 M 19.96 % | 28.106 M -0.78 % | 28.327 M 38.59 % | 20.439 M -73.18 % | 76.197 M 117.91 % | 34.968 M -1.21 % | 35.397 M -0.03 % | 35.407 M 4.63 % | 33.840 M -4.51 % | 35.438 M 0.73 % | 35.180 M 31.62 % | 26.728 M |
Investments in property plant and equipment | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -159.462 M -6.39 % | -149.879 M 16.61 % | -179.722 M 15.35 % | -212.320 M 9.85 % | -235.520 M -37.17 % | -171.698 M -17.58 % | -146.026 M -55.48 % | -93.920 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 180.022 M 9.82 % | 163.922 M 25.48 % | 130.634 M -26.80 % | 178.463 M -33.72 % | 269.250 M 10.59 % | 243.460 M 49.75 % | 162.579 M 8.56 % | 149.762 M 46.28 % | 102.380 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 4.460 M 123.18 % | -19.245 M -1 428.22 % | -1.259 M -102.21 % | 56.930 M 617.03 % | 7.940 M 187.06 % | -9.119 M -344.10 % | 3.736 M -55.84 % | 8.460 M | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 -100.00 % | 2.700 M -75.45 % | 11.000 M 124.44 % | -45.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -30.908 M -0.13 % | -30.869 M 0.21 % | -30.933 M 0.85 % | -31.197 M 0.74 % | -31.429 M 10.02 % | -34.929 M 1.32 % | -35.395 M -0.11 % | -35.357 M 0.81 % | -35.644 M 0.15 % | -35.698 M 0.00 % | -35.698 M -0.06 % | -35.677 M |
Other financing activites | -2.568 M -200.00 % | 2.568 M | 0.000 100.00 % | -140.696 K -200.00 % | 140.696 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.609 M |
Net cash used provided by financing activities | -33.476 M -18.29 % | -28.301 M -0.24 % | -28.233 M -38.82 % | -20.338 M 73.34 % | -76.288 M -118.41 % | -34.929 M 1.32 % | -35.395 M -0.11 % | -35.357 M 0.81 % | -35.644 M 0.15 % | -35.698 M 0.00 % | -35.698 M -27.19 % | -28.068 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -56.930 M -617.03 % | -7.940 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 239.620 K -94.38 % | 4.265 M 4 447.40 % | 93.786 K 108.10 % | -1.158 M -1 172.38 % | -90.988 K -333.09 % | 39.036 K 2 218.05 % | 1.684 K -96.63 % | 49.932 K 113 581.82 % | -44.000 99.98 % | -260.045 K 49.80 % | -518.060 K 61.32 % | -1.339 M |
Cash at beginning of period | 0.000 -100.00 % | 195.356 K 92.34 % | 101.570 K -91.93 % | 1.259 M 1 284.01 % | 90.988 K 75.14 % | 51.952 K 3.35 % | 50.268 K 14 860.71 % | 336.000 -11.58 % | 380.000 -99.85 % | 260.425 K -66.55 % | 778.485 K -63.24 % | 2.118 M |
Cash at end of period | 239.620 K -94.63 % | 4.460 M 2 183.10 % | 195.356 K 92.34 % | 101.570 K | 0.000 -100.00 % | 90.988 K 75.14 % | 51.952 K 3.35 % | 50.268 K 14 860.71 % | 336.000 -11.58 % | 380.000 -99.85 % | 260.425 K -66.55 % | 778.485 K |
Operating cash flow | 33.716 M 19.96 % | 28.106 M -0.78 % | 28.327 M 38.59 % | 20.439 M -73.18 % | 76.197 M 117.91 % | 34.968 M -1.21 % | 35.397 M -0.03 % | 35.407 M 4.63 % | 33.840 M -4.51 % | 35.438 M 0.73 % | 35.180 M 31.62 % | 26.728 M |
Capital expenditure | 2.000 -50.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 33.716 M 19.96 % | 28.106 M -0.78 % | 28.327 M 38.59 % | 20.439 M -73.18 % | 76.197 M 117.91 % | 34.968 M -1.21 % | 35.397 M -0.03 % | 35.407 M 4.63 % | 33.840 M -4.51 % | 35.438 M 0.73 % | 35.180 M 31.62 % | 26.728 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.977 M -2.04 % | 19.373 M -1.13 % | 19.593 M 2.70 % | 19.078 M 0.29 % | 19.023 M -25.97 % | 25.696 M 44.23 % | 17.816 M -72.34 % | 64.418 M 226.54 % | 19.728 M 6.03 % | 18.606 M -11.46 % | 21.013 M -26.28 % | 28.505 M 411.89 % | 5.569 M -79.36 % | 26.984 M 5.90 % | 25.481 M 17.19 % | 21.744 M 0.36 % | 21.666 M 3.17 % | 21.000 M -0.66 % | 21.140 M 0.46 % | 21.044 M -2.14 % | 21.505 M 2.57 % | 20.965 M -2.64 % | 21.534 M -1.72 % | 21.912 M -1.96 % | 22.351 M |
Net income | 19.097 M -13.32 % | 22.032 M -19.84 % | 27.485 M 205.69 % | -26.005 M -2 593.40 % | 1.043 M 104.83 % | -21.591 M -324.01 % | -5.092 M -112.41 % | 41.025 M -3.89 % | 42.685 M 173.05 % | -58.433 M -314.25 % | 27.274 M -29.45 % | 38.659 M 1 183.92 % | -3.567 M -115.96 % | 22.350 M 858.57 % | -2.946 M -109.33 % | 31.575 M 400.90 % | -10.494 M -124.99 % | 41.998 M 182.62 % | 14.860 M 79.00 % | 8.302 M -75.55 % | 33.959 M -33.22 % | 50.854 M 1 688.94 % | 2.843 M 117.17 % | -16.557 M -184.77 % | 19.532 M |
Income before tax | 19.097 M -13.32 % | 22.032 M -19.84 % | 27.485 M 205.69 % | -26.005 M -2 593.40 % | 1.043 M 104.83 % | -21.591 M -324.01 % | -5.092 M -112.41 % | 41.025 M -3.89 % | 42.685 M 173.05 % | -58.433 M -314.25 % | 27.274 M -29.45 % | 38.659 M 1 183.92 % | -3.567 M -115.96 % | 22.350 M 858.57 % | -2.946 M -109.33 % | 31.575 M 400.90 % | -10.494 M -124.99 % | 41.998 M 182.62 % | 14.860 M 79.00 % | 8.302 M -75.55 % | 33.959 M -33.22 % | 50.854 M 1 688.94 % | 2.843 M 117.17 % | -16.557 M -184.77 % | 19.532 M |
Income before tax ratio | 1.01 -11.51 % | 1.14 -18.93 % | 1.40 202.91 % | -1.36 -2 586.24 % | 0.05 106.53 % | -0.84 -193.98 % | -0.29 -144.88 % | 0.64 -70.57 % | 2.16 168.90 % | -3.14 -341.97 % | 1.30 -4.30 % | 1.36 311.75 % | -0.64 -177.33 % | 0.83 816.31 % | -0.12 -107.96 % | 1.45 399.82 % | -0.48 -124.22 % | 2.00 184.51 % | 0.70 78.19 % | 0.39 -75.02 % | 1.58 -34.90 % | 2.43 1 737.50 % | 0.13 117.47 % | -0.76 -186.47 % | 0.87 |
EBITDA | 24.947 M -12.08 % | 28.374 M 182.45 % | 10.046 M | 0.000 | 0.000 100.00 % | -19.878 M -366.06 % | -4.265 M 90.20 % | -43.535 M -200.00 % | 43.535 M | 0.000 | 0.000 -100.00 % | 42.411 M 1 289.10 % | -3.567 M -125.80 % | 13.825 M 218.58 % | -11.659 M | 0.000 100.00 % | -20.987 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -35.662 M -32 930.39 % | 108.624 K |
Net income ratio | 1.01 -11.51 % | 1.14 -18.93 % | 1.40 202.91 % | -1.36 -2 586.24 % | 0.05 106.53 % | -0.84 -193.98 % | -0.29 -144.88 % | 0.64 -70.57 % | 2.16 168.90 % | -3.14 -341.97 % | 1.30 -4.30 % | 1.36 311.75 % | -0.64 -177.33 % | 0.83 816.31 % | -0.12 -107.96 % | 1.45 399.82 % | -0.48 -124.22 % | 2.00 184.51 % | 0.70 78.19 % | 0.39 -75.02 % | 1.58 -34.90 % | 2.43 1 737.50 % | 0.13 117.47 % | -0.76 -186.47 % | 0.87 |
Ratio EBITDA | 1.31 -10.25 % | 1.46 185.67 % | 0.51 | 0.00 | 0.00 100.00 % | -0.77 -223.13 % | -0.24 64.58 % | -0.68 -130.62 % | 2.21 | 0.00 | 0.00 -100.00 % | 1.49 332.30 % | -0.64 -225.01 % | 0.51 211.98 % | -0.46 | 0.00 100.00 % | -0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1.63 -33 588.21 % | 0.00 |
Gross profit ratio | 0.88 13.13 % | 0.78 -1.24 % | 0.79 -20.85 % | 1.00 0.00 % | 1.00 9.69 % | 0.91 5.86 % | 0.86 -10.56 % | 0.96 9.36 % | 0.88 -11.96 % | 1.00 0.00 % | 1.00 10.07 % | 0.91 70.08 % | 0.53 -40.82 % | 0.90 1.05 % | 0.89 -10.67 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 21.591 M -0.02 % | 21.594 M 0.30 % | 21.529 M -49.93 % | 42.995 M 100.71 % | 21.422 M -0.08 % | 21.438 M 0.08 % | 21.421 M 0.05 % | 21.409 M 0.17 % | 21.373 M -50.00 % | 42.746 M 100.22 % | 21.349 M 0.12 % | 21.323 M 0.11 % | 21.300 M 0.07 % | 21.284 M 0.02 % | 21.279 M 0.06 % | 21.268 M 0.04 % | 21.258 M 0.03 % | 21.251 M 0.01 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M 0.05 % | 21.237 M |
Weighted average shs out | 21.591 M -0.02 % | 21.594 M 0.30 % | 21.529 M -49.93 % | 42.995 M 100.71 % | 21.422 M -0.08 % | 21.438 M 0.08 % | 21.421 M 0.11 % | 21.397 M 0.11 % | 21.373 M -50.00 % | 42.746 M 100.22 % | 21.349 M 0.12 % | 21.323 M 0.11 % | 21.300 M 0.07 % | 21.284 M 0.02 % | 21.279 M 0.05 % | 21.268 M 0.04 % | 21.258 M 0.03 % | 21.251 M 0.01 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M 0.00 % | 21.249 M 0.05 % | 21.237 M |
EPS diluted | 0.88 -13.73 % | 1.02 -20.31 % | 1.28 206.67 % | -1.20 -2 564.07 % | 0.05 104.82 % | -1.01 -320.83 % | -0.24 -112.57 % | 1.91 -4.50 % | 2.00 172.99 % | -2.74 -314.06 % | 1.28 -29.28 % | 1.81 1 164.71 % | -0.17 -116.19 % | 1.05 850.00 % | -0.14 -109.46 % | 1.48 396.00 % | -0.50 -125.25 % | 1.98 182.86 % | 0.70 75.00 % | 0.40 -75.00 % | 1.60 -33.33 % | 2.40 1 693.72 % | 0.13 117.15 % | -0.78 -184.78 % | 0.92 |
Earnings per share | 0.88 -13.73 % | 1.02 -20.31 % | 1.28 206.67 % | -1.20 -2 564.07 % | 0.05 104.82 % | -1.01 -320.83 % | -0.24 -112.57 % | 1.91 -4.50 % | 2.00 172.99 % | -2.74 -314.06 % | 1.28 -29.28 % | 1.81 1 164.71 % | -0.17 -116.19 % | 1.05 850.00 % | -0.14 -109.46 % | 1.48 396.00 % | -0.50 -125.25 % | 1.98 182.86 % | 0.70 75.00 % | 0.40 -75.00 % | 1.60 -33.33 % | 2.40 1 693.72 % | 0.13 117.15 % | -0.78 -184.78 % | 0.92 |
Gross profit | 16.781 M 10.82 % | 15.143 M -2.36 % | 15.508 M -18.71 % | 19.078 M 0.29 % | 19.023 M -18.80 % | 23.426 M 52.69 % | 15.342 M -75.26 % | 62.025 M 257.11 % | 17.369 M -6.65 % | 18.606 M -11.46 % | 21.013 M -18.86 % | 25.897 M 770.61 % | 2.975 M -87.79 % | 24.356 M 7.01 % | 22.761 M 4.68 % | 21.744 M 0.36 % | 21.666 M 3.17 % | 21.000 M -0.66 % | 21.140 M 0.46 % | 21.044 M -2.14 % | 21.505 M 2.57 % | 20.965 M -2.64 % | 21.534 M -1.72 % | 21.912 M -1.96 % | 22.351 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -18.612 M -336.09 % | 7.883 M -89.59 % | 75.718 M 847.31 % | 7.993 M | 0.000 | 0.000 -100.00 % | 8.463 M -11.10 % | 9.520 M 166.63 % | -14.289 M -1 314.69 % | -1.010 M -107.95 % | 12.708 M 143.39 % | -29.288 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 108.624 K |
Cost of revenue | 2.196 M -48.08 % | 4.230 M 3.54 % | 4.085 M | 0.000 | 0.000 -100.00 % | 2.270 M -8.23 % | 2.474 M 3.38 % | 2.393 M 1.42 % | 2.359 M | 0.000 | 0.000 -100.00 % | 2.608 M 0.55 % | 2.594 M -1.30 % | 2.628 M -3.37 % | 2.720 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 2.186 M 1.48 % | 2.154 M 0.52 % | 2.143 M -7.15 % | 2.308 M 98.93 % | 1.160 M -11.15 % | 1.306 M 266.21 % | -785.682 K -163.08 % | 1.246 M -47.11 % | 2.355 M -16.62 % | 2.824 M 105.88 % | 1.372 M 0.95 % | 1.359 M -0.27 % | 1.363 M -4.30 % | 1.424 M -50.50 % | 2.876 M 0.16 % | 2.872 M -0.12 % | 2.875 M 0.80 % | 2.852 M 1.31 % | 2.815 M -1.01 % | 2.844 M 3.30 % | 2.753 M 0.94 % | 2.728 M -2.85 % | 2.808 M -4.09 % | 2.927 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 48.990 M | 0.000 | 0.000 100.00 % | -43.304 M | 0.000 100.00 % | -24.623 K | 0.000 | 0.000 | 0.000 -100.00 % | 16.513 M 671.82 % | -2.888 M -360.66 % | 1.108 M 104.77 % | -23.224 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -8.166 M -473.54 % | 2.186 M 1.48 % | 2.154 M -95.04 % | 43.445 M 227.87 % | 13.251 M -30.59 % | 19.089 M 66.92 % | 11.436 M 194.62 % | -12.087 M -196.52 % | 12.522 M -83.09 % | 74.033 M 633.17 % | 10.098 M 161.15 % | -16.513 M -671.82 % | 2.888 M 360.66 % | -1.108 M -104.77 % | 23.224 M 95.39 % | 11.886 M -61.22 % | 30.649 M 36.92 % | 22.385 M 364.36 % | 4.821 M -58.10 % | 11.504 M -20.78 % | 14.522 M -52.92 % | 30.848 M 84.05 % | 16.761 M -55.76 % | 37.882 M 1 888.63 % | 1.905 M |
Cost and expenses | 5.970 M 173.08 % | 2.186 M 1.48 % | 2.154 M -95.04 % | 43.445 M 227.87 % | 13.251 M -70.92 % | 45.574 M 106.39 % | 22.081 M -8.92 % | 24.243 M 201.83 % | -23.808 M -132.16 % | 74.033 M 633.17 % | 10.098 M 199.45 % | -10.153 M -211.14 % | 9.135 M 97.13 % | 4.634 M -83.70 % | 28.427 M 139.17 % | 11.886 M -61.22 % | 30.649 M 36.92 % | 22.385 M 364.36 % | 4.821 M -58.10 % | 11.504 M -20.78 % | 14.522 M -52.92 % | 30.848 M 84.05 % | 16.761 M -55.76 % | 37.882 M 1 888.63 % | 1.905 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.189 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -8.166 M -473.54 % | 2.186 M 1.48 % | 2.154 M 0.52 % | 2.143 M -7.15 % | 2.308 M 98.93 % | 1.160 M -11.15 % | 1.306 M 266.21 % | -785.682 K -163.08 % | 1.246 M -47.11 % | 2.355 M -16.62 % | 2.824 M 105.88 % | 1.372 M 0.95 % | 1.359 M -0.27 % | 1.363 M -4.30 % | 1.424 M -50.50 % | 2.876 M 0.16 % | 2.872 M -0.12 % | 2.875 M 0.80 % | 2.852 M 1.31 % | 2.815 M -1.01 % | 2.844 M 3.30 % | 2.753 M 0.94 % | 2.728 M -2.85 % | 2.808 M -4.09 % | 2.927 M |
Interest income | 0.000 | 0.000 -100.00 % | 7.066 M 331.49 % | 1.638 M -65.37 % | 4.729 M 592.55 % | 682.902 K 128.41 % | 298.975 K -95.71 % | 6.972 M 1 568.64 % | 417.840 K -86.10 % | 3.006 M -21.68 % | 3.838 M 53.38 % | 2.502 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.055 M 35.98 % | 1.511 M 8.94 % | 1.387 M -4.98 % | 1.460 M 17.85 % | 1.239 M -40.09 % | 2.067 M 115.59 % | 958.942 K -50.33 % | 1.931 M 228.77 % | 587.254 K -35.74 % | 913.884 K |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.672 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -17.187 M 1.45 % | -17.439 M -2.98 % | -16.935 M -1.32 % | -16.715 M -113.84 % | -7.817 M 0.84 % | -7.883 M 66.43 % | -23.481 M -193.77 % | -7.993 M 50.82 % | -16.251 M 10.66 % | -18.189 M -114.92 % | -8.463 M 11.10 % | -9.520 M -11.68 % | -8.525 M 16.31 % | -10.186 M 46.02 % | -18.868 M -0.39 % | -18.794 M -3.69 % | -18.125 M 0.89 % | -18.288 M -0.33 % | -18.229 M 2.32 % | -18.661 M -2.46 % | -18.212 M 3.16 % | -18.807 M 1.56 % | -19.105 M 1.64 % | -19.424 M |
Operating income | 24.947 M 45.15 % | 17.187 M -1.45 % | 17.439 M 2.98 % | 16.935 M 1.32 % | 16.715 M 184.09 % | -19.878 M -366.06 % | -4.265 M -110.62 % | 40.175 M -7.72 % | 43.535 M 167.89 % | 16.251 M -10.66 % | 18.189 M -57.11 % | 42.411 M 48 799.49 % | 86.730 K -99.66 % | 25.464 M 5 598.09 % | -463.140 K -102.45 % | 18.868 M 0.39 % | 18.794 M 3.69 % | 18.125 M -0.89 % | 18.288 M 0.33 % | 18.229 M -2.32 % | 18.661 M 2.46 % | 18.212 M -3.16 % | 18.807 M -1.56 % | 19.105 M -1.64 % | 19.424 M |
Operating income ratio | 1.31 48.18 % | 0.89 -0.33 % | 0.89 0.27 % | 0.89 1.02 % | 0.88 213.59 % | -0.77 -223.13 % | -0.24 -138.39 % | 0.62 -71.74 % | 2.21 152.66 % | 0.87 0.91 % | 0.87 -41.82 % | 1.49 9 452.78 % | 0.02 -98.35 % | 0.94 5 291.81 % | -0.02 -102.09 % | 0.87 0.03 % | 0.87 0.51 % | 0.86 -0.23 % | 0.87 -0.13 % | 0.87 -0.18 % | 0.87 -0.11 % | 0.87 -0.53 % | 0.87 0.17 % | 0.87 0.33 % | 0.87 |
Total other income expenses net | -5.849 M -220.71 % | 4.846 M -51.76 % | 10.046 M 123.40 % | -42.940 M -173.99 % | -15.672 M -814.82 % | -1.713 M 86.80 % | -12.975 M -124.44 % | 53.087 M 6 344.50 % | -850.143 K 98.86 % | -74.684 M -922.12 % | 9.084 M | 0.000 100.00 % | -13.087 M | 0.000 100.00 % | -13.132 M -129.65 % | 44.283 M 211.31 % | -39.782 M -266.64 % | 23.873 M 796.39 % | -3.428 M 65.47 % | -9.927 M -164.89 % | 15.298 M -53.13 % | 32.642 M 304.47 % | -15.964 M 55.23 % | -35.662 M -32 930.39 % | 108.624 K |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 206.700 M 0.12 % | 206.460 M 0.01 % | 206.450 M -0.12 % | 206.700 M 0.05 % | 206.600 M 0.05 % | 206.505 M -0.09 % | 206.700 M 1.37 % | 203.898 M -0.05 % | 204.000 M 5.70 % | 193.000 M -18.87 % | 237.888 M -0.01 % | 237.909 M 0.00 % | 237.898 M -0.02 % | 237.948 M -0.02 % | 238.000 M 0.02 % | 237.950 M -0.02 % | 238.000 M -0.15 % | 238.361 M 2.13 % | 233.384 M -2.31 % | 238.893 M -0.01 % | 238.929 M 0.00 % | 238.918 M 0.53 % | 237.664 M -0.44 % | 238.721 M 69 194 680.87 % | -345.000 |
Total investments | 1.554 M -99.26 % | 211.228 M 647.17 % | 28.270 M -94.63 % | 526.747 M -8.19 % | 573.706 M -2.51 % | 588.466 M -5.39 % | 621.961 M -2.56 % | 638.326 M 3.43 % | 617.165 M 7.17 % | 575.858 M -17.21 % | 695.562 M 1.58 % | 684.746 M 3.39 % | 662.315 M -3.10 % | 683.537 M 0.42 % | 680.690 M 221.66 % | 211.618 M 17.18 % | 180.597 M -45.45 % | 331.047 M 9.99 % | 300.988 M -0.49 % | 302.465 M -6.64 % | 323.960 M 5.49 % | 307.095 M 15.38 % | 266.150 M -43.81 % | 473.627 M 258.88 % | 131.975 M |
Total debt | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 1.32 % | 204.000 M 0.00 % | 204.000 M 5.70 % | 193.000 M -18.91 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M -0.15 % | 238.362 M -0.14 % | 238.694 M -0.08 % | 238.894 M -0.14 % | 239.217 M 0.02 % | 239.179 M -0.15 % | 239.529 M 0.01 % | 239.500 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.318 M | 0.000 | 0.000 100.00 % | -612.557 K 91.26 % | -7.011 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -81.485 M 3.68 % | -84.597 M 12.69 % | -96.888 M 10.65 % | -108.434 M -50.10 % | -72.239 M -25.88 % | -57.387 M -152.41 % | -22.735 M -1 177.55 % | -1.780 M 94.02 % | -29.739 M 47.45 % | -56.587 M -469.41 % | 15.318 M 236.08 % | 4.558 M 120.57 % | -22.153 M -24 601.89 % | -89.681 K -589.15 % | 18.334 K -99.87 % | 13.823 M 133.16 % | -41.687 M -212.56 % | -13.337 M 67.19 % | -40.647 M -7.94 % | -37.658 M -28.26 % | -29.361 M 35.43 % | -45.471 M 42.06 % | -78.476 M -23.64 % | -63.470 M -118.09 % | -29.102 M |
Common stock | 429.962 M 0.11 % | 429.480 M -1.31 % | 435.182 M 0.11 % | 434.708 M -1.20 % | 440.005 M 0.12 % | 439.492 M -0.57 % | 442.005 M 0.11 % | 441.500 M -0.52 % | 443.794 M 0.00 % | 443.794 M -0.43 % | 445.733 M 0.11 % | 445.237 M -1.20 % | 450.651 M 0.07 % | 450.334 M -0.38 % | 452.047 M 0.05 % | 451.799 M -8.43 % | 493.394 M 0.03 % | 493.235 M -0.63 % | 496.343 M 0.00 % | 496.343 M -0.25 % | 497.593 M 0.00 % | 497.593 M 0.00 % | 497.593 M 0.00 % | 497.593 M 0.04 % | 497.370 M |
Total equity | 348.477 M 1.04 % | 344.883 M 1.95 % | 338.294 M 3.68 % | 326.274 M -11.28 % | 367.765 M -3.75 % | 382.105 M -8.86 % | 419.270 M -4.65 % | 439.720 M 6.20 % | 414.055 M 6.93 % | 387.207 M -16.02 % | 461.051 M 2.50 % | 449.795 M 4.97 % | 428.498 M -4.70 % | 449.631 M 1.03 % | 445.054 M -4.42 % | 465.623 M 3.08 % | 451.707 M -5.87 % | 479.898 M 5.31 % | 455.695 M -0.65 % | 458.684 M -2.04 % | 468.232 M 3.56 % | 452.122 M 7.87 % | 419.117 M -3.46 % | 434.123 M -7.29 % | 468.268 M |
Other non current liabilities | -206.700 M -165 400.49 % | 125.045 K 100.06 % | -206.700 M 0.00 % | -206.700 M 0.00 % | -206.700 M 0.00 % | -206.700 M 0.00 % | -206.700 M -1.32 % | -204.000 M 0.00 % | -204.000 M -5.70 % | -193.000 M 18.91 % | -238.000 M 0.00 % | -238.000 M 0.00 % | -238.000 M 0.00 % | -238.000 M 0.00 % | -238.000 M -175 424.87 % | 135.748 K 59.54 % | 85.089 K -17.21 % | 102.780 K 0.21 % | 102.565 K -3.10 % | 105.841 K 19.15 % | 88.830 K -3.04 % | 91.611 K -0.03 % | 91.636 K -3.73 % | 95.184 K 100.04 % | -232.894 M |
Long term debt | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 0.00 % | 206.700 M 1.32 % | 204.000 M 0.00 % | 204.000 M 5.70 % | 193.000 M -18.91 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M -0.04 % | 238.104 M -0.33 % | 238.894 M -0.14 % | 239.217 M 0.02 % | 239.179 M -0.15 % | 239.529 M 0.01 % | 239.500 M 2.84 % | 232.894 M |
Total non current liabilities | 0.000 -100.00 % | 206.825 M 0.01 % | 206.794 M 0.05 % | 206.700 M 6 789.37 % | 3.000 M -47.44 % | 5.708 M -97.24 % | 206.700 M 1.32 % | 204.000 M 0.00 % | 204.000 M 5.70 % | 193.000 M -18.91 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M 0.00 % | 238.000 M -0.06 % | 238.136 M 0.02 % | 238.085 M -0.01 % | 238.103 M -0.04 % | 238.207 M -0.33 % | 239.000 M -0.13 % | 239.306 M 0.01 % | 239.270 M -0.15 % | 239.621 M 0.01 % | 239.595 M 2.88 % | 232.894 M |
Other current liabilities | 0.000 | 0.000 100.00 % | -262.077 K 74.87 % | -1.043 M 65.24 % | -3.000 M 42.43 % | -5.211 M -3 580.34 % | -141.597 K 95.64 % | -3.250 M -3.99 % | -3.125 M -2 055.69 % | -144.976 K 44.38 % | -260.664 K 91.74 % | -3.155 M -106.73 % | -1.526 M 33.43 % | -2.292 M -83.40 % | -1.250 M -1 697.99 % | 78.217 K 115.05 % | 36.371 K -88.61 % | 319.379 K 60.21 % | 199.355 K -39.44 % | 329.203 K -16.64 % | 394.894 K 1 048.75 % | 34.376 K -36.76 % | 54.361 K 10.40 % | 49.241 K -4.67 % | 51.651 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 361.799 K -38.69 % | 590.097 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 481.963 K -64.53 % | 1.359 M 30.29 % | 1.043 M -65.24 % | 3.000 M -47.44 % | 5.708 M 3 931.04 % | 141.597 K -95.82 % | 3.389 M 3.63 % | 3.271 M 2 156.10 % | 144.976 K -80.60 % | 747.441 K -80.18 % | 3.770 M 140.39 % | 1.568 M -32.66 % | 2.329 M 81.95 % | 1.280 M -6.69 % | 1.372 M 214.72 % | 435.897 K -85.75 % | 3.059 M 35.51 % | 2.257 M 396.94 % | 454.228 K 15.03 % | 394.894 K 1 048.75 % | 34.376 K -97.79 % | 1.554 M 833.74 % | 166.467 K -83.99 % | 1.040 M |
Total liabilities | 209.800 M 0.67 % | 208.398 M 0.12 % | 208.153 M -1.09 % | 210.456 M 0.30 % | 209.828 M -1.32 % | 212.638 M 2.68 % | 207.088 M -0.31 % | 207.725 M 0.15 % | 207.417 M 7.22 % | 193.447 M -19.07 % | 239.033 M -1.22 % | 241.985 M 0.84 % | 239.977 M -0.24 % | 240.553 M 0.45 % | 239.475 M -0.01 % | 239.508 M 0.41 % | 238.521 M -1.09 % | 241.162 M 0.29 % | 240.464 M 0.42 % | 239.454 M -0.10 % | 239.701 M 0.17 % | 239.305 M -0.78 % | 241.175 M 0.59 % | 239.761 M 2.44 % | 234.046 M |
Other non current assets | 0.000 -100.00 % | 332.716 M 958 734.37 % | 34.700 K 100.01 % | -526.747 M 8.19 % | -573.706 M 2.51 % | -588.466 M 5.39 % | -621.961 M 2.56 % | -638.326 M -3.43 % | -617.165 M -7.17 % | -575.858 M 17.21 % | -695.562 M -1.58 % | -684.746 M -3.39 % | -662.315 M 3.10 % | -683.537 M -0.42 % | -680.690 M -240.01 % | 486.179 M -4.37 % | 508.406 M 32.32 % | 384.229 M 0.10 % | 383.845 M -1.61 % | 390.143 M 2.51 % | 380.600 M 0.97 % | 376.928 M -3.35 % | 390.006 M 97.79 % | 197.184 M 249.41 % | -131.975 M |
Long term investments | 0.000 -100.00 % | 211.228 M -60.86 % | 539.652 M 2.45 % | 526.747 M -8.19 % | 573.706 M -2.51 % | 588.466 M -5.39 % | 621.961 M -2.56 % | 638.326 M 3.43 % | 617.165 M 7.17 % | 575.858 M -17.21 % | 695.562 M 1.58 % | 684.746 M 3.39 % | 662.315 M -3.10 % | 683.537 M 0.42 % | 680.690 M 221.66 % | 211.618 M 17.21 % | 180.540 M -45.46 % | 331.047 M 9.99 % | 300.988 M -0.49 % | 302.465 M -6.64 % | 323.960 M 5.65 % | 306.633 M 15.31 % | 265.925 M -43.79 % | 473.061 M 258.45 % | 131.975 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 543.944 M 0.79 % | 539.687 M 2.46 % | 526.747 M -8.19 % | 573.706 M -2.51 % | 588.466 M -5.39 % | 621.961 M -2.56 % | 638.326 M 3.43 % | 617.165 M 7.17 % | 575.858 M -17.21 % | 695.562 M 1.58 % | 684.746 M 3.39 % | 662.315 M -3.10 % | 683.537 M 0.42 % | 680.690 M -2.45 % | 697.797 M 1.28 % | 688.946 M -3.68 % | 715.276 M 4.45 % | 684.833 M -1.12 % | 692.607 M -1.70 % | 704.559 M 3.07 % | 683.561 M 4.21 % | 655.931 M -2.14 % | 670.244 M 407.86 % | 131.975 M |
Other current assets | -8.847 M -558.62 % | 1.929 M -15.76 % | 2.290 M -16.62 % | 2.746 M -79.98 % | 13.717 M 110.13 % | 6.528 M -55.68 % | 14.728 M 16.45 % | 12.647 M 15.03 % | 10.994 M 233.97 % | 3.292 M 159.83 % | 1.267 M -9.69 % | 1.403 M 43.19 % | 979.731 K -32.75 % | 1.457 M -1.95 % | 1.486 M -9.28 % | 1.638 M 746.64 % | 193.452 K -95.06 % | 3.918 M -5.72 % | 4.156 M 1.34 % | 4.101 M 103.41 % | 2.016 M -67.20 % | 6.147 M 772.68 % | 704.383 K -60.65 % | 1.790 M -25.54 % | 2.404 M |
Short term investments | 1.554 M | 0.000 100.00 % | -511.382 M -10 922.73 % | 4.725 M -65.55 % | 13.717 M 143.76 % | 5.627 M -58.76 % | 13.643 M 19.65 % | 11.402 M 19.82 % | 9.516 M 488.86 % | 1.616 M -57.63 % | 3.814 M 1 602.68 % | 224.000 K -67.30 % | 685.000 K -78.88 % | 3.244 M -9.21 % | 3.573 M | 0.000 -100.00 % | 57.080 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 462.023 K 105.57 % | 224.747 K -60.34 % | 566.686 K | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 239.620 K -4.31 % | 250.413 K | 0.000 -100.00 % | 99.988 K -48.82 % | 195.356 K 62 918.06 % | 310.000 -99.69 % | 101.570 K 36 045.91 % | 281.000 | 0.000 -100.00 % | 112.189 K 23.30 % | 90.988 K -10.58 % | 101.758 K 95.87 % | 51.952 K 16 989.47 % | 304.000 -99.40 % | 50.268 K 22 044.49 % | 227.000 -32.44 % | 336.000 -99.99 % | 5.311 M 1 397 409.47 % | 380.000 -99.87 % | 287.888 K 10.55 % | 260.425 K -86.04 % | 1.865 M 139.55 % | 778.485 K 225 547.83 % | 345.000 |
Cash and short term investments | 1.554 M 548.53 % | 239.620 K -4.31 % | 250.413 K -94.70 % | 4.725 M 4 625.64 % | 99.988 K -48.82 % | 195.356 K 62 918.06 % | 310.000 -99.69 % | 101.570 K 36 045.91 % | 281.000 -99.98 % | 1.616 M 1 340.43 % | 112.189 K 23.30 % | 90.988 K -10.58 % | 101.758 K 95.87 % | 51.952 K 16 989.47 % | 304.000 -99.40 % | 50.268 K -12.28 % | 57.307 K 16 955.65 % | 336.000 -99.99 % | 5.311 M 1 397 409.47 % | 380.000 -99.87 % | 287.888 K -60.15 % | 722.448 K -65.43 % | 2.090 M 55.34 % | 1.345 M 389 804.64 % | 345.000 |
Total current assets | 0.000 -100.00 % | 11.266 M 66.65 % | 6.760 M -27.00 % | 9.261 M 139.54 % | 3.866 M -27.75 % | 5.351 M 53.57 % | 3.485 M -57.45 % | 8.190 M 141.37 % | 3.393 M -9.05 % | 3.731 M -1.24 % | 3.778 M -40.75 % | 6.376 M 16.22 % | 5.486 M -9.39 % | 6.055 M 80.96 % | 3.346 M -54.37 % | 7.333 M 471.82 % | 1.282 M -77.83 % | 5.784 M -48.94 % | 11.327 M 104.79 % | 5.531 M 63.97 % | 3.373 M -57.11 % | 7.865 M 80.32 % | 4.362 M 19.82 % | 3.640 M -16.61 % | 4.365 M |
Inventory | 0.000 | 0.000 | 0.000 100.00 % | -7.471 M | 0.000 | 0.000 -100.00 % | 17.128 M -12.58 % | 19.592 M 51.77 % | 12.909 M | 0.000 -100.00 % | 7.592 M | 0.000 -100.00 % | 6.171 M -33.64 % | 9.299 M 34.54 % | 6.912 M | 0.000 100.00 % | -57.079 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -462.023 K -105.57 % | -224.747 K 60.34 % | -566.686 K | 0.000 |
Net receivables | 7.293 M -19.83 % | 9.097 M 39.75 % | 6.510 M -29.71 % | 9.261 M 145.90 % | 3.766 M -26.95 % | 5.156 M 47.97 % | 3.484 M -56.92 % | 8.088 M 138.40 % | 3.393 M -9.06 % | 3.731 M 1.78 % | 3.665 M -41.68 % | 6.285 M 16.72 % | 5.384 M -10.30 % | 6.003 M 140.03 % | 2.501 M -55.70 % | 5.645 M 447.18 % | 1.032 M -44.68 % | 1.865 M 0.25 % | 1.860 M 30.14 % | 1.429 M 33.70 % | 1.069 M 7.40 % | 995.423 K -36.50 % | 1.568 M 46.29 % | 1.072 M -45.35 % | 1.961 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 558.277 M 29 040.38 % | -1.929 M | 0.000 -100.00 % | 721.911 K 3 296.75 % | 21.253 K -97.70 % | 925.512 K 1.34 % | 913.269 K -1.77 % | 929.734 K 1.69 % | 914.320 K -14.18 % | 1.065 M 42.89 % | 745.645 K 13.35 % | 657.835 K -2.45 % | 674.323 K 13.77 % | 592.689 K 19.98 % | 494.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 565.974 M |
Account payables | 0.000 -100.00 % | 481.963 K 83.90 % | 262.077 K -74.87 % | 1.043 M -65.24 % | 3.000 M -42.43 % | 5.211 M 3 580.34 % | 141.597 K -95.64 % | 3.250 M 3.99 % | 3.125 M 2 055.69 % | 144.976 K -44.38 % | 260.664 K -91.74 % | 3.155 M 106.73 % | 1.526 M -33.43 % | 2.292 M 83.40 % | 1.250 M -3.38 % | 1.294 M 223.79 % | 399.526 K -83.20 % | 2.378 M 61.99 % | 1.468 M 1 073.98 % | 125.025 K | 0.000 | 0.000 -100.00 % | 1.500 M 1 179.58 % | 117.226 K -88.14 % | 988.327 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 612.557 K -91.26 % | 7.011 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -15.318 M | 0.000 | 0.000 100.00 % | -612.557 K 91.26 % | -7.011 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 209.800 M 19 133.26 % | 1.091 M | 0.000 -100.00 % | 2.713 M -98.67 % | 203.828 M 1.30 % | 201.222 M 81 429.45 % | 246.809 K -26.43 % | 335.496 K 129.04 % | 146.477 K -51.44 % | 301.617 K 5.53 % | 285.820 K 33.38 % | 214.284 K -47.59 % | 408.822 K 82.20 % | 224.379 K 15.01 % | 195.092 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 112.637 K |
Total assets | 558.277 M 0.90 % | 553.281 M 1.25 % | 546.447 M 1.81 % | 536.730 M -7.07 % | 577.594 M -2.88 % | 594.743 M -5.05 % | 626.358 M -3.26 % | 647.445 M 4.18 % | 621.472 M 7.03 % | 580.654 M -17.06 % | 700.085 M 1.20 % | 691.780 M 3.49 % | 668.475 M -3.15 % | 690.185 M 0.83 % | 684.530 M -2.92 % | 705.130 M 2.16 % | 690.228 M -4.28 % | 721.059 M 3.58 % | 696.159 M -0.28 % | 698.138 M -1.38 % | 707.933 M 2.39 % | 691.426 M 4.72 % | 660.292 M -2.02 % | 673.885 M -4.05 % | 702.315 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 3.303 M 241.34 % | -2.337 M -167.90 % | 3.441 M 142.30 % | -8.136 M -1 478.44 % | -515.441 K -113.33 % | 3.865 M 201.09 % | 1.284 M 129.16 % | -4.403 M -222.30 % | 3.600 M 423.67 % | -1.112 M -165.16 % | -419.495 K -137.35 % | 1.123 M 2 962.76 % | -39.238 K 97.66 % | -1.678 M -169.34 % | 2.420 M 147.62 % | -5.081 M -527.15 % | 1.190 M 709.30 % | -195.228 K -44.37 % | -135.232 K 77.00 % | -587.892 K -474.97 % | 156.784 K 181.45 % | -192.502 K 56.08 % | -438.314 K -143.85 % | 999.462 K 794.49 % | -143.914 K |
Accounts receivables | 1.891 M 164.14 % | -2.948 M -228.47 % | 2.295 M 183.17 % | -2.759 M -298.59 % | 1.390 M 183.13 % | -1.672 M -136.31 % | 4.604 M 198.05 % | -4.695 M -1 489.90 % | 337.819 K 618.25 % | -65.184 K -102.49 % | 2.620 M 390.90 % | -900.509 K -245.58 % | 618.587 K 123.21 % | -2.665 M -213.92 % | 2.339 M 150.70 % | -4.613 M -653.66 % | 833.230 K 18 292.79 % | -4.580 K 98.94 % | -430.874 K -19.60 % | -360.274 K -388.81 % | -73.704 K -112.88 % | 572.118 K 215.34 % | -496.026 K -155.77 % | 889.348 K 717.97 % | -143.914 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 1.631 M 282.67 % | 426.110 K -16.56 % | 510.706 K 124.36 % | -2.096 M 32.53 % | -3.107 M -159.56 % | 5.217 M 260.33 % | -3.254 M -3 035.88 % | 110.829 K -96.47 % | 3.136 M 1 225.24 % | -278.707 K 90.43 % | -2.914 M -276.02 % | 1.655 M 314.32 % | -772.355 K -172.40 % | 1.067 M 2 539.81 % | -43.722 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -219.124 K -218.02 % | 185.662 K -83.80 % | 1.146 M 113.51 % | -8.484 M -805.68 % | 1.202 M 275.33 % | 320.304 K 583.89 % | -66.194 K -136.50 % | 181.347 K 43.50 % | 126.378 K 116.45 % | -768.458 K -512.37 % | -125.490 K -134.05 % | 368.515 K 221.76 % | 114.530 K 243.60 % | -79.757 K -164.21 % | 124.222 K 126.55 % | -467.804 K -231.30 % | 356.292 K 286.88 % | -190.648 K -164.49 % | 295.642 K 229.89 % | -227.618 K -198.75 % | 230.488 K 130.14 % | -764.620 K -1 424.89 % | 57.712 K -47.59 % | 110.114 K | 0.000 |
Other non cash items | -7.085 M -66.19 % | -4.263 M 66.28 % | -12.643 M -127.60 % | 45.803 M 187.78 % | 15.916 M -56.61 % | 36.678 M 68.58 % | 21.757 M 131.74 % | -68.539 M -131.94 % | -29.551 M -143.36 % | 68.148 M 580.12 % | -14.194 M 50.67 % | -28.771 M -279.80 % | 16.002 M 448.26 % | -4.595 M -121.21 % | 21.659 M 346.57 % | -8.784 M -132.53 % | 27.001 M 192.10 % | -29.317 M -447.59 % | 8.434 M -14.35 % | 9.848 M 160.64 % | -16.239 M 52.82 % | -34.417 M -308.19 % | 16.531 M -38.60 % | 26.924 M 745.63 % | -4.170 M |
Net cash provided by operating activities | 15.315 M -0.76 % | 15.433 M -15.59 % | 18.283 M 36.65 % | 13.380 M -9.14 % | 14.726 M -34.54 % | 22.498 M 16.58 % | 19.299 M 71.16 % | 11.275 M -44.21 % | 20.209 M 144.71 % | 8.258 M -33.22 % | 12.366 M 5.10 % | 11.766 M -3.90 % | 12.242 M -15.45 % | 14.480 M -38.19 % | 23.427 M 32.28 % | 17.710 M 0.07 % | 17.697 M 41.74 % | 12.485 M -46.09 % | 23.159 M 31.87 % | 17.562 M -1.76 % | 17.877 M 10.05 % | 16.245 M -14.21 % | 18.935 M 66.60 % | 11.366 M -26.01 % | 15.362 M |
Investments in property plant and equipment | 0.000 | 0.000 -100.00 % | 4.000 0.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 95.266 M 197.41 % | -97.802 M 37.21 % | -155.767 M -104.81 % | -76.052 M 8.82 % | -83.409 M -26.88 % | -65.741 M 21.87 % | -84.138 M 17.96 % | -102.560 M -32.92 % | -77.162 M -0.02 % | -77.144 M 42.93 % | -135.176 M 7.29 % | -145.803 M -62.51 % | -89.717 M -30.50 % | -68.750 M 33.22 % | -102.948 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 96.212 M 1.34 % | 94.943 M -44.20 % | 170.157 M 136.77 % | 71.866 M -21.93 % | 92.055 M 80.51 % | 50.997 M -35.96 % | 79.638 M -26.69 % | 108.632 M 55.56 % | 69.831 M -44.95 % | 126.842 M -10.93 % | 142.408 M -5.85 % | 151.257 M 64.05 % | 92.203 M 28.48 % | 71.766 M -20.97 % | 90.813 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -190.532 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 945.894 K | 0.000 -100.00 % | 14.390 M 443.77 % | -4.186 M -148.41 % | 8.646 M 158.64 % | -14.744 M -227.61 % | -4.501 M -174.12 % | 6.072 M 182.82 % | -7.331 M -114.75 % | 49.699 M 587.23 % | 7.232 M 32.60 % | 5.454 M 119.39 % | 2.486 M -17.58 % | 3.016 M 124.85 % | -12.135 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -15.504 M -0.39 % | -15.443 M 0.14 % | -15.465 M 0.14 % | -15.487 M -0.68 % | -15.383 M 1.23 % | -15.574 M -1.41 % | -15.358 M 0.01 % | -15.360 M 3.01 % | -15.837 M -2.76 % | -15.412 M 3.78 % | -16.017 M 7.75 % | -17.362 M 1.16 % | -17.567 M 1.16 % | -17.773 M -0.86 % | -17.622 M 0.22 % | -17.660 M 0.21 % | -17.697 M 0.55 % | -17.795 M 0.30 % | -17.849 M 0.00 % | -17.849 M 0.00 % | -17.849 M 0.00 % | -17.849 M 0.00 % | -17.849 M -0.02 % | -17.845 M -0.07 % | -17.832 M |
Other financing activites | -86.769 K | 0.000 100.00 % | -20.601 M -902.19 % | 2.568 M | 0.000 -100.00 % | 7.787 M 188.42 % | 2.700 M | 0.000 100.00 % | -8.059 M 45.26 % | -14.724 M | 0.000 | 0.000 -100.00 % | 8.783 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.257 M 1 960.21 % | 352.250 K |
Net cash used provided by financing activities | -15.590 M -0.95 % | -15.443 M 14.36 % | -18.033 M -39.59 % | -12.919 M 16.02 % | -15.383 M 1.23 % | -15.574 M -23.04 % | -12.658 M 17.59 % | -15.360 M -208.56 % | -4.978 M 91.74 % | -60.271 M -276.29 % | -16.017 M 7.75 % | -17.362 M 1.16 % | -17.567 M 1.16 % | -17.773 M -0.86 % | -17.622 M 0.22 % | -17.660 M 0.21 % | -17.697 M 0.55 % | -17.795 M 0.30 % | -17.849 M 0.00 % | -17.849 M 0.00 % | -17.849 M 0.00 % | -17.849 M 0.00 % | -17.849 M -68.58 % | -10.588 M 39.43 % | -17.480 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -10.793 K -107.25 % | 148.843 K -96.51 % | 4.265 M 4 571.96 % | -95.368 K -148.90 % | 195.046 K 292.62 % | -101.260 K -199.97 % | 101.289 K -98.72 % | 7.900 M 441.41 % | -2.314 M -164.62 % | 3.581 M 33 347.69 % | -10.770 K -121.62 % | 49.806 K -3.57 % | 51.648 K 100.82 % | -6.330 M -25 399.62 % | 25.020 K 46 433.33 % | -54.000 100.00 % | -2.655 M -200.00 % | 2.655 M 1 946.97 % | -143.753 K -1 146.92 % | 13.731 K 101.71 % | -802.223 K -247.69 % | 543.193 K 39.61 % | 389.070 K 136.75 % | -1.059 M |
Cash at beginning of period | 239.620 K -4.31 % | 250.413 K 146.54 % | 101.570 K -48.01 % | 195.356 K 0.00 % | 195.356 K 62 918.06 % | 310.000 -99.69 % | 101.570 K 36 045.91 % | 281.000 100.00 % | -7.900 M -7 141.34 % | 112.189 K 103.23 % | -3.469 M -3 508.66 % | 101.758 K 95.87 % | 51.952 K 16 989.47 % | 304.000 -100.00 % | 6.330 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 239.620 K -4.31 % | 250.413 K -94.39 % | 4.460 M 4 360.71 % | 99.988 K -48.82 % | 195.356 K 62 918.06 % | 310.000 -99.69 % | 101.570 K 36 045.91 % | 281.000 100.01 % | -2.202 M -2 062.49 % | 112.189 K 23.30 % | 90.988 K -10.58 % | 101.758 K 95.87 % | 51.952 K 16 989.47 % | 304.000 -98.78 % | 25.020 K 46 433.33 % | -54.000 100.00 % | -2.655 M -200.00 % | 2.655 M 1 946.97 % | -143.753 K -1 146.92 % | 13.731 K 101.71 % | -802.223 K -247.69 % | 543.193 K 39.61 % | 389.070 K 136.75 % | -1.059 M |
Operating cash flow | 15.315 M -0.76 % | 15.433 M -15.59 % | 18.283 M 36.65 % | 13.380 M -9.14 % | 14.726 M -34.54 % | 22.498 M 16.58 % | 19.299 M 71.16 % | 11.275 M -44.21 % | 20.209 M 144.71 % | 8.258 M -33.22 % | 12.366 M 5.10 % | 11.766 M -3.90 % | 12.242 M -15.45 % | 14.480 M -38.19 % | 23.427 M 32.28 % | 17.710 M 0.07 % | 17.697 M 41.74 % | 12.485 M -46.09 % | 23.159 M 31.87 % | 17.562 M -1.76 % | 17.877 M 10.05 % | 16.245 M -14.21 % | 18.935 M 66.60 % | 11.366 M -26.01 % | 15.362 M |
Capital expenditure | 0.000 | 0.000 -100.00 % | 4.000 0.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 15.315 M -0.76 % | 15.433 M -15.59 % | 18.283 M 36.65 % | 13.380 M -9.14 % | 14.726 M -34.54 % | 22.498 M 16.58 % | 19.299 M 71.16 % | 11.275 M -44.21 % | 20.209 M 144.71 % | 8.258 M -33.22 % | 12.366 M 5.10 % | 11.766 M -3.90 % | 12.242 M -15.45 % | 14.480 M -38.19 % | 23.427 M 32.28 % | 17.710 M 0.07 % | 17.697 M 41.74 % | 12.485 M -46.09 % | 23.159 M 31.87 % | 17.562 M -1.76 % | 17.877 M 10.05 % | 16.245 M -14.21 % | 18.935 M 66.60 % | 11.366 M -26.01 % | 15.362 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |