
Abrdn Healthcare Investors HQH
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.769 M 4.64 % | 10.292 M 24.44 % | 8.271 M 27.63 % | 6.480 M -27.46 % | 8.933 M 17.53 % | 7.601 M 12.05 % | 6.784 M 20.73 % | 5.619 M 17.03 % | 4.801 M 10.85 % | 4.332 M 102.03 % | 2.144 M |
Net income | 184.947 M 228.30 % | 56.335 M 129.00 % | -194.229 M -225.17 % | 155.176 M -35.67 % | 241.205 M 266.01 % | -145.295 M -309.95 % | 69.204 M -42.94 % | 121.283 M 316.50 % | -56.019 M -158.25 % | 96.165 M -56.69 % | 222.017 M |
Income before tax | 184.947 M 228.30 % | 56.335 M 129.00 % | -194.229 M -225.17 % | 155.176 M -35.67 % | 241.205 M 266.01 % | -145.295 M -309.95 % | 69.204 M -42.94 % | 121.283 M 316.50 % | -56.019 M -158.25 % | 96.165 M -56.69 % | 222.017 M |
Income before tax ratio | 17.17 213.74 % | 5.47 123.31 % | -23.48 -198.07 % | 23.95 -11.32 % | 27.00 241.25 % | -19.12 -287.38 % | 10.20 -52.74 % | 21.58 285.00 % | -11.67 -152.55 % | 22.20 -78.56 % | 103.55 |
EBITDA | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | 17.17 213.74 % | 5.47 123.31 % | -23.48 -198.07 % | 23.95 -11.32 % | 27.00 241.25 % | -19.12 -287.38 % | 10.20 -52.74 % | 21.58 285.00 % | -11.67 -152.55 % | 22.20 -78.56 % | 103.55 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 52.130 M 5.44 % | 49.442 M 4.43 % | 47.344 M 4.22 % | 45.425 M 3.54 % | 43.872 M 2.44 % | 42.826 M 1.45 % | 42.216 M 3.86 % | 40.649 M 4.22 % | 39.004 M 4.57 % | 37.298 M 4.13 % | 35.817 M |
Weighted average shs out | 52.130 M 5.44 % | 49.442 M 4.43 % | 47.344 M 4.22 % | 45.425 M 3.54 % | 43.872 M 2.44 % | 42.826 M 1.45 % | 42.216 M 3.86 % | 40.649 M 4.22 % | 39.004 M 4.57 % | 37.298 M 4.13 % | 35.817 M |
EPS diluted | 3.55 211.40 % | 1.14 127.80 % | -4.10 -217.48 % | 3.49 -36.55 % | 5.50 262.24 % | -3.39 -306.71 % | 1.64 -44.97 % | 2.98 306.94 % | -1.44 -155.81 % | 2.58 -58.39 % | 6.20 |
Earnings per share | 3.55 211.40 % | 1.14 127.80 % | -4.10 -217.48 % | 3.49 -36.55 % | 5.50 262.24 % | -3.39 -306.71 % | 1.64 -44.97 % | 2.98 306.94 % | -1.44 -155.81 % | 2.58 -58.39 % | 6.20 |
Gross profit | 10.769 M 4.64 % | 10.292 M 24.44 % | 8.271 M 27.63 % | 6.480 M -27.46 % | 8.933 M 17.53 % | 7.601 M 12.05 % | 6.784 M 20.73 % | 5.619 M 17.03 % | 4.801 M 10.85 % | 4.332 M 102.03 % | 2.144 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 10.495 M -3.67 % | 10.895 M -3.55 % | 11.296 M -7.17 % | 12.169 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 10.933 M -4.74 % | 11.477 M -3.88 % | 11.941 M -6.06 % | 12.711 M 16.56 % | 10.905 M 4.12 % | 10.473 M -3.96 % | 10.905 M 1.12 % | 10.783 M -2.72 % | 11.084 M -9.01 % | 12.182 M 30.98 % | 9.301 M |
Selling and marketing expenses | 56.394 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 10.990 M -4.25 % | 11.477 M -3.88 % | 11.941 M -6.06 % | 12.711 M 16.56 % | 10.905 M 4.12 % | 10.473 M -3.96 % | 10.905 M 1.12 % | 10.783 M -2.72 % | 11.084 M -9.01 % | 12.182 M 30.98 % | 9.301 M |
Cost and expenses | 10.990 M -4.25 % | 11.477 M -3.88 % | 11.941 M -6.06 % | 12.711 M 16.56 % | 10.905 M 4.12 % | 10.473 M -3.96 % | 10.905 M 1.12 % | 10.783 M -2.72 % | 11.084 M -9.01 % | 12.182 M 30.98 % | 9.301 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 10.990 M -4.25 % | 11.477 M -3.88 % | 11.941 M -6.06 % | 12.711 M 16.56 % | 10.905 M 4.12 % | 10.473 M -3.96 % | 10.905 M 1.12 % | 10.783 M -2.72 % | 11.084 M -9.01 % | 12.182 M 30.98 % | 9.301 M |
Interest income | 2.019 M 225.57 % | 620.013 K 452.04 % | 112.314 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 220.271 K -81.42 % | 1.185 M -67.70 % | 3.670 M -41.09 % | 6.230 M 215.99 % | 1.972 M -31.34 % | 2.872 M -30.31 % | 4.121 M -20.21 % | 5.164 M -17.80 % | 6.283 M -19.97 % | 7.851 M 9.69 % | 7.157 M |
Operating income | -220.271 K 81.42 % | -1.185 M 67.70 % | -3.670 M 41.09 % | -6.230 M -215.99 % | -1.972 M 31.34 % | -2.872 M 30.31 % | -4.121 M 20.21 % | -5.164 M 17.80 % | -6.283 M 19.97 % | -7.851 M -9.69 % | -7.157 M |
Operating income ratio | -0.02 82.24 % | -0.12 74.04 % | -0.44 53.84 % | -0.96 -335.59 % | -0.22 41.58 % | -0.38 37.80 % | -0.61 33.91 % | -0.92 29.76 % | -1.31 27.80 % | -1.81 45.70 % | -3.34 |
Total other income expenses net | 185.167 M 221.92 % | 57.520 M 130.19 % | -190.559 M -218.06 % | 161.406 M -33.63 % | 243.176 M 270.74 % | -142.423 M -294.24 % | 73.324 M -42.01 % | 126.447 M 354.24 % | -49.736 M -147.82 % | 104.016 M -54.61 % | 229.174 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -56.000 73.83 % | -214.000 -100.00 % | 8.495 M -25.04 % | 11.332 M | 0.000 100.00 % | -1.654 M -178 273.79 % | -927.000 99.99 % | -6.456 M -731 072.14 % | -883.000 99.58 % | -209.547 K -18 542.97 % | -1.124 K |
Total investments | 1.039 B 25.97 % | 824.651 M 2.47 % | 804.786 M -24.91 % | 1.072 B 7.51 % | 996.805 M 22.02 % | 816.918 M -19.74 % | 1.018 B 1.77 % | 1.000 B 10.26 % | 907.007 M -14.15 % | 1.056 B 4.60 % | 1.010 B |
Total debt | 0.000 | 0.000 -100.00 % | 8.496 M -25.04 % | 11.333 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 117.946 M 1 875.02 % | 5.972 M -75.94 % | 24.820 M -91.81 % | 303.103 M 26.55 % | 239.517 M 220.59 % | 74.712 M -74.87 % | 297.257 M -3.50 % | 308.053 M 17.45 % | 262.277 M -39.48 % | 433.371 M 0.30 % | 432.080 M |
Common stock | 521.298 K 5.44 % | 494.420 K 4.43 % | 473.437 K 4.22 % | 454.254 K 3.54 % | 438.717 K -99.94 % | 796.135 M 1.49 % | 784.485 M 4.66 % | 749.588 M 5.20 % | 712.507 M 6.19 % | 670.986 M 8.03 % | 621.117 M |
Total equity | 1.060 B 13.77 % | 931.343 M 1.61 % | 916.565 M -20.77 % | 1.157 B 9.69 % | 1.055 B 21.11 % | 870.847 M -19.50 % | 1.082 B 2.28 % | 1.058 B 8.50 % | 974.783 M -11.73 % | 1.104 B 4.86 % | 1.053 B |
Other non current liabilities | 0.000 -100.00 % | 1.149 M -88.17 % | 9.711 M -37.88 % | 15.633 M 49 684.98 % | 31.402 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 1.149 M -88.17 % | 9.711 M -37.88 % | 15.633 M 49 684.98 % | 31.402 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 1.395 M 21.45 % | 1.149 M -5.47 % | 1.215 M -71.74 % | 4.300 M 293.76 % | 1.092 M 13.91 % | 958.802 K -16.53 % | 1.149 M 0.64 % | 1.141 M 6.93 % | 1.067 M -27.41 % | 1.470 M 29.68 % | 1.134 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 8.496 M -25.04 % | 11.333 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 1.395 M 21.45 % | 1.149 M -88.17 % | 9.711 M -37.88 % | 15.633 M 1 331.46 % | 1.092 M -84.24 % | 6.931 M 84.52 % | 3.756 M -61.52 % | 9.762 M -71.94 % | 34.793 M 153.91 % | 13.703 M 1 108.48 % | 1.134 M |
Total liabilities | 1.395 M 21.45 % | 1.149 M -88.17 % | 9.711 M -37.88 % | 15.633 M 1 291.45 % | 1.124 M -83.79 % | 6.931 M 84.52 % | 3.756 M -61.52 % | 9.762 M -71.94 % | 34.793 M 153.91 % | 13.703 M 1 108.48 % | 1.134 M |
Other non current assets | 21.556 M -68.39 % | 68.199 M -13.43 % | 78.780 M -10.92 % | 88.436 M 69.49 % | 52.179 M 55.85 % | 33.481 M -31.71 % | 49.030 M 43.58 % | 34.148 M -22.91 % | 44.295 M 11 555.92 % | 380.021 K -44.52 % | 684.957 K |
Long term investments | 1.039 B 25.97 % | 824.651 M 2.47 % | 804.786 M -24.91 % | 1.072 B 7.51 % | 996.805 M 22.02 % | 816.918 M -19.74 % | 1.018 B 1.77 % | 1.000 B 10.26 % | 907.007 M -14.15 % | 1.056 B 4.60 % | 1.010 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.060 B 18.76 % | 892.850 M 1.05 % | 883.566 M -23.84 % | 1.160 B 10.60 % | 1.049 B 23.35 % | 850.399 M -20.29 % | 1.067 B 3.15 % | 1.034 B 8.72 % | 951.302 M -9.99 % | 1.057 B 4.57 % | 1.011 B |
Other current assets | 108.188 K -99.67 % | 32.788 M -17.70 % | 39.841 M 376.91 % | 8.354 M 232.38 % | 2.513 M -84.96 % | 16.707 M -8.08 % | 18.177 M -31.43 % | 26.508 M -45.53 % | 48.667 M -17.68 % | 59.116 M 62.44 % | 36.392 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 56.000 -73.83 % | 214.000 -72.98 % | 792.000 -15.29 % | 935.000 | 0.000 -100.00 % | 1.654 M 178 273.79 % | 927.000 -99.99 % | 6.456 M 731 072.14 % | 883.000 -99.58 % | 209.547 K 18 542.97 % | 1.124 K |
Cash and short term investments | 56.000 -73.83 % | 214.000 -72.98 % | 792.000 -15.29 % | 935.000 | 0.000 -100.00 % | 1.654 M 178 273.79 % | 927.000 -99.99 % | 6.456 M 731 072.14 % | 883.000 -99.58 % | 209.547 K 18 542.97 % | 1.124 K |
Total current assets | 603.882 K -98.48 % | 39.642 M -7.18 % | 42.710 M 244.41 % | 12.401 M 81.42 % | 6.835 M -75.03 % | 27.379 M 46.91 % | 18.637 M -43.78 % | 33.149 M -43.12 % | 58.274 M -4.83 % | 61.234 M 40.11 % | 43.705 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 495.638 K -92.77 % | 6.854 M 139.01 % | 2.868 M -29.12 % | 4.046 M -6.39 % | 4.322 M -52.07 % | 9.018 M 1 864.56 % | 459.020 K 148.63 % | 184.618 K -98.08 % | 9.607 M 403.28 % | 1.909 M -73.89 % | 7.311 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.972 M 129.05 % | 2.607 M -69.76 % | 8.620 M -74.44 % | 33.725 M 175.71 % | 12.232 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 941.129 M 1.76 % | 924.877 M 3.77 % | 891.271 M 4.44 % | 853.345 M 4.74 % | 814.740 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.061 B 13.78 % | 932.492 M 0.67 % | 926.275 M -21.00 % | 1.173 B 11.05 % | 1.056 B 20.28 % | 877.778 M -19.14 % | 1.085 B 1.70 % | 1.067 B 5.73 % | 1.010 B -9.70 % | 1.118 B 6.04 % | 1.054 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 136.603 K |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.600 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.003 K |
Other non cash items | -184.947 M -228.30 % | -56.335 M -129.00 % | 194.229 M 225.17 % | -155.176 M 35.67 % | -241.205 M -266.01 % | 145.295 M 309.95 % | -69.204 M 42.94 % | -121.283 M -316.50 % | 56.019 M 158.25 % | -96.165 M 73.52 % | -363.229 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -141.075 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -31.222 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 172.297 M |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 141.075 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.124 K -200.00 % | 1.124 K |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.124 K | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.124 K |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -141.075 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -141.075 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.464 M 2.99 % | 5.305 M 13.75 % | 4.664 M -17.13 % | 5.628 M 30.42 % | 4.315 M 9.08 % | 3.956 M 23.02 % | 3.216 M -1.50 % | 3.265 M -16.55 % | 3.912 M -22.09 % | 5.021 M 29.06 % | 3.891 M 4.87 % | 3.710 M -2.08 % | 3.789 M 26.53 % | 2.995 M 7.01 % | 2.798 M -0.79 % | 2.821 M 14.18 % | 2.470 M 5.98 % | 2.331 M -14.43 % | 2.724 M 69.46 % | 1.607 M 37.51 % | 1.169 M 19.90 % | 975.019 K |
Net income | 85.249 M -14.49 % | 99.697 M 471.61 % | -26.828 M -132.26 % | 83.163 M 205.03 % | -79.181 M 31.18 % | -115.048 M -272.73 % | 66.607 M -24.80 % | 88.569 M -54.15 % | 193.174 M 302.19 % | 48.031 M 178.87 % | -60.901 M 27.84 % | -84.394 M -162.65 % | 134.713 M 305.64 % | -65.509 M -176.55 % | 85.578 M 139.68 % | 35.705 M -42.86 % | 62.482 M 152.73 % | -118.501 M -8.75 % | -108.966 M -153.12 % | 205.132 M 59.32 % | 128.756 M 38.06 % | 93.261 M |
Income before tax | 85.249 M -14.49 % | 99.697 M 471.61 % | -26.828 M -132.26 % | 83.163 M 205.03 % | -79.181 M 31.18 % | -115.048 M -272.73 % | 66.607 M -24.80 % | 88.569 M -54.15 % | 193.174 M 302.19 % | 48.031 M 178.87 % | -60.901 M 27.84 % | -84.394 M -162.65 % | 134.713 M 305.64 % | -65.509 M -176.55 % | 85.578 M 139.68 % | 35.705 M -42.86 % | 62.482 M 152.73 % | -118.501 M -8.75 % | -108.966 M -153.12 % | 205.132 M 59.32 % | 128.756 M 38.06 % | 93.261 M |
Income before tax ratio | 15.60 -16.98 % | 18.79 426.69 % | -5.75 -138.93 % | 14.78 180.53 % | -18.35 36.91 % | -29.08 -240.41 % | 20.71 -23.65 % | 27.13 -45.06 % | 49.38 416.23 % | 9.57 161.11 % | -15.65 31.19 % | -22.75 -163.98 % | 35.55 262.52 % | -21.88 -171.53 % | 30.58 141.59 % | 12.66 -49.95 % | 25.29 149.75 % | -50.84 -27.09 % | -40.00 -131.35 % | 127.61 15.86 % | 110.14 15.15 % | 95.65 |
EBITDA | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | 15.60 -16.98 % | 18.79 426.69 % | -5.75 -138.93 % | 14.78 180.53 % | -18.35 36.91 % | -29.08 -240.41 % | 20.71 -23.65 % | 27.13 -45.06 % | 49.38 416.23 % | 9.57 161.11 % | -15.65 31.19 % | -22.75 -163.98 % | 35.55 262.52 % | -21.88 -171.53 % | 30.58 141.59 % | 12.66 -49.95 % | 25.29 149.75 % | -50.84 -27.09 % | -40.00 -131.35 % | 127.61 15.86 % | 110.14 15.15 % | 95.65 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 53.635 M 5.95 % | 50.625 M 0.18 % | 50.533 M 4.51 % | 48.351 M 0.02 % | 48.344 M 4.31 % | 46.344 M 0.32 % | 46.197 M 3.46 % | 44.654 M -0.01 % | 44.660 M 3.66 % | 43.083 M -0.53 % | 43.312 M 2.29 % | 42.341 M -1.26 % | 42.883 M 3.21 % | 41.550 M 0.26 % | 41.442 M 3.98 % | 39.855 M 0.11 % | 39.814 M 4.24 % | 38.194 M 0.23 % | 38.106 M 4.43 % | 36.490 M -15.83 % | 43.355 M 53.31 % | 28.280 M |
Weighted average shs out | 53.635 M 5.95 % | 50.625 M 0.18 % | 50.533 M 4.51 % | 48.351 M 0.02 % | 48.344 M 4.31 % | 46.344 M 0.32 % | 46.197 M 3.46 % | 44.654 M -0.01 % | 44.660 M 3.66 % | 43.083 M -0.53 % | 43.312 M 2.29 % | 42.341 M -1.26 % | 42.883 M 3.21 % | 41.550 M 0.26 % | 41.442 M 3.98 % | 39.855 M 0.11 % | 39.814 M 4.24 % | 38.194 M 0.23 % | 38.106 M 4.43 % | 36.490 M -15.83 % | 43.355 M 53.31 % | 28.280 M |
EPS diluted | 1.59 -19.29 % | 1.97 471.70 % | -0.53 -130.81 % | 1.72 204.88 % | -1.64 33.87 % | -2.48 -272.22 % | 1.44 -27.27 % | 1.98 -54.27 % | 4.33 290.09 % | 1.11 178.72 % | -1.41 29.15 % | -1.99 -163.38 % | 3.14 298.73 % | -1.58 -176.70 % | 2.06 128.89 % | 0.90 -42.68 % | 1.57 150.65 % | -3.10 -8.39 % | -2.86 -150.89 % | 5.62 89.23 % | 2.97 -10.00 % | 3.30 |
Earnings per share | 1.59 -19.29 % | 1.97 471.70 % | -0.53 -130.81 % | 1.72 204.88 % | -1.64 33.87 % | -2.48 -272.22 % | 1.44 -27.27 % | 1.98 -54.27 % | 4.33 290.09 % | 1.11 178.72 % | -1.41 29.15 % | -1.99 -163.38 % | 3.14 298.73 % | -1.58 -176.70 % | 2.06 128.89 % | 0.90 -42.68 % | 1.57 150.65 % | -3.10 -8.39 % | -2.86 -150.89 % | 5.62 89.23 % | 2.97 -10.00 % | 3.30 |
Gross profit | 5.464 M 2.99 % | 5.305 M 13.75 % | 4.664 M -17.13 % | 5.628 M 30.42 % | 4.315 M 9.08 % | 3.956 M 23.02 % | 3.216 M -1.50 % | 3.265 M -16.55 % | 3.912 M -22.09 % | 5.021 M 29.06 % | 3.891 M 4.87 % | 3.710 M -2.08 % | 3.789 M 26.53 % | 2.995 M 7.01 % | 2.798 M -0.79 % | 2.821 M 14.18 % | 2.470 M 5.98 % | 2.331 M -14.43 % | 2.724 M 69.46 % | 1.607 M 37.51 % | 1.169 M 19.90 % | 975.019 K |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 5.615 M 5.60 % | 5.318 M -6.48 % | 5.686 M -1.81 % | 5.791 M 0.75 % | 5.748 M -7.19 % | 6.193 M -5.46 % | 6.551 M 6.35 % | 6.160 M 8.34 % | 5.685 M 8.92 % | 5.220 M 1.35 % | 5.150 M -3.24 % | 5.323 M -2.47 % | 5.458 M 0.19 % | 5.447 M -2.72 % | 5.599 M 8.00 % | 5.184 M -1.98 % | 5.289 M -8.74 % | 5.796 M -9.91 % | 6.433 M 11.90 % | 5.749 M 16.71 % | 4.926 M 12.59 % | 4.375 M |
Selling and marketing expenses | 37.762 K 102.67 % | 18.632 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 5.653 M 5.93 % | 5.336 M -6.15 % | 5.686 M -1.81 % | 5.791 M 0.75 % | 5.748 M -7.19 % | 6.193 M -5.46 % | 6.551 M 6.35 % | 6.160 M 8.34 % | 5.685 M 8.92 % | 5.220 M 1.35 % | 5.150 M -3.24 % | 5.323 M -2.47 % | 5.458 M 0.19 % | 5.447 M -2.72 % | 5.599 M 8.00 % | 5.184 M -1.98 % | 5.289 M -8.74 % | 5.796 M -9.91 % | 6.433 M 11.90 % | 5.749 M 16.71 % | 4.926 M 12.59 % | 4.375 M |
Cost and expenses | 5.653 M 5.93 % | 5.336 M -6.15 % | 5.686 M -1.81 % | 5.791 M 0.75 % | 5.748 M -7.19 % | 6.193 M -5.46 % | 6.551 M 6.35 % | 6.160 M 8.34 % | 5.685 M 8.92 % | 5.220 M 1.35 % | 5.150 M -3.24 % | 5.323 M -2.47 % | 5.458 M 0.19 % | 5.447 M -2.72 % | 5.599 M 8.00 % | 5.184 M -1.98 % | 5.289 M -8.74 % | 5.796 M -9.91 % | 6.433 M 11.90 % | 5.749 M 16.71 % | 4.926 M 12.59 % | 4.375 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 5.653 M 5.93 % | 5.336 M -6.15 % | 5.686 M -1.81 % | 5.791 M 0.75 % | 5.748 M -7.19 % | 6.193 M -5.46 % | 6.551 M 6.35 % | 6.160 M 8.34 % | 5.685 M 8.92 % | 5.220 M 1.35 % | 5.150 M -3.24 % | 5.323 M -2.47 % | 5.458 M 0.19 % | 5.447 M -2.72 % | 5.599 M 8.00 % | 5.184 M -1.98 % | 5.289 M -8.74 % | 5.796 M -9.91 % | 6.433 M 11.90 % | 5.749 M 16.71 % | 4.926 M 12.59 % | 4.375 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 189.149 K 507.77 % | 31.122 K -96.96 % | 1.022 M 526.64 % | 163.145 K -88.61 % | 1.433 M -35.96 % | 2.237 M -32.92 % | 3.335 M 15.22 % | 2.895 M 63.25 % | 1.773 M 793.66 % | 198.429 K -84.24 % | 1.259 M -21.90 % | 1.613 M -3.34 % | 1.668 M -31.97 % | 2.452 M -12.44 % | 2.801 M 18.50 % | 2.364 M -16.14 % | 2.819 M -18.65 % | 3.465 M -6.59 % | 3.709 M -10.44 % | 4.142 M 10.24 % | 3.757 M 10.49 % | 3.400 M |
Operating income | -189.149 K -507.77 % | -31.122 K 96.96 % | -1.022 M -526.64 % | -163.145 K 88.61 % | -1.433 M 35.96 % | -2.237 M 32.92 % | -3.335 M -15.22 % | -2.895 M -63.25 % | -1.773 M -793.66 % | -198.429 K 84.24 % | -1.259 M 21.90 % | -1.613 M 3.34 % | -1.668 M 31.97 % | -2.452 M 12.44 % | -2.801 M -18.50 % | -2.364 M 16.14 % | -2.819 M 18.65 % | -3.465 M 6.59 % | -3.709 M 10.44 % | -4.142 M -10.24 % | -3.757 M -10.49 % | -3.400 M |
Operating income ratio | -0.03 -490.12 % | -0.01 97.32 % | -0.22 -656.14 % | -0.03 91.27 % | -0.33 41.30 % | -0.57 45.47 % | -1.04 -16.98 % | -0.89 -95.62 % | -0.45 -1 047.06 % | -0.04 87.79 % | -0.32 25.53 % | -0.43 1.29 % | -0.44 46.24 % | -0.82 18.18 % | -1.00 -19.44 % | -0.84 26.55 % | -1.14 23.24 % | -1.49 -9.16 % | -1.36 47.15 % | -2.58 19.83 % | -3.21 7.85 % | -3.49 |
Total other income expenses net | 85.438 M -14.33 % | 99.729 M 486.46 % | -25.806 M -130.97 % | 83.326 M 207.17 % | -77.748 M 31.08 % | -112.811 M -261.29 % | 69.942 M -23.53 % | 91.464 M -53.08 % | 194.947 M 304.21 % | 48.229 M 180.87 % | -59.641 M 27.95 % | -82.782 M -160.70 % | 136.381 M 316.28 % | -63.057 M -171.35 % | 88.379 M 132.16 % | 38.068 M -41.70 % | 65.301 M 156.77 % | -115.037 M -9.29 % | -105.257 M -150.30 % | 209.273 M 57.93 % | 132.512 M 37.09 % | 96.662 M |
2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 |
2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -56.000 99.60 % | -14.098 K -6 487.85 % | -214.000 -100.00 % | 10.379 M 22.17 % | 8.495 M -26.23 % | 11.516 M 1.62 % | 11.332 M 359.88 % | 2.464 M | 0.000 100.00 % | -840.000 99.95 % | -1.654 M -228 287.43 % | -724.000 21.90 % | -927.000 | 0.000 100.00 % | -6.456 M 33.18 % | -9.662 M -1 094 072.82 % | -883.000 -14.08 % | -774.000 99.63 % | -209.547 K 99.69 % | -67.797 M -6 031 694.22 % | -1.124 K -162.62 % | -428.000 |
Total investments | 1.039 B 4.73 % | 991.914 M 20.28 % | 824.651 M -13.80 % | 956.653 M 18.87 % | 804.786 M -10.78 % | 902.009 M -15.83 % | 1.072 B 2.67 % | 1.044 B 4.72 % | 996.805 M 22.58 % | 813.175 M -0.46 % | 816.918 M -7.96 % | 887.563 M -12.80 % | 1.018 B 10.37 % | 922.197 M -7.79 % | 1.000 B 11.66 % | 895.667 M -1.25 % | 907.007 M 5.28 % | 861.544 M -18.45 % | 1.056 B -6.21 % | 1.126 B 11.53 % | 1.010 B 43.65 % | 703.061 M |
Total debt | 0.000 | 0.000 | 0.000 -100.00 % | 10.380 M 22.18 % | 8.496 M -26.23 % | 11.516 M 1.61 % | 11.333 M 359.76 % | 2.465 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 117.946 M 87.53 % | 62.894 M 953.17 % | 5.972 M -91.40 % | 69.442 M 179.78 % | 24.820 M -82.63 % | 142.879 M -52.86 % | 303.103 M 7.39 % | 282.240 M 17.84 % | 239.517 M 180.83 % | 85.289 M 14.16 % | 74.712 M -57.14 % | 174.317 M -41.36 % | 297.257 M 47.40 % | 201.672 M -34.53 % | 308.053 M 18.14 % | 260.748 M -0.58 % | 262.277 M 11.70 % | 234.813 M -45.82 % | 433.371 M -26.96 % | 593.314 M 37.32 % | 432.080 M 27.58 % | 338.673 M |
Common stock | 521.298 K 2.97 % | 506.248 K 2.39 % | 494.420 K 2.26 % | 483.511 K 2.13 % | 473.437 K 2.16 % | 463.439 K 2.02 % | 454.254 K 1.73 % | 446.540 K 1.78 % | 438.717 K -99.95 % | 798.704 M 0.32 % | 796.135 M 1.26 % | 786.260 M 0.23 % | 784.485 M 1.96 % | 769.389 M 2.64 % | 749.588 M 2.48 % | 731.472 M 2.66 % | 712.507 M 2.55 % | 694.768 M 3.54 % | 670.986 M 4.24 % | 643.696 M 3.64 % | 621.117 M 44.03 % | 431.241 M |
Total equity | 1.060 B 5.15 % | 1.008 B 8.20 % | 931.343 M -4.88 % | 979.087 M 6.82 % | 916.565 M -9.87 % | 1.017 B -12.10 % | 1.157 B 3.66 % | 1.116 B 5.82 % | 1.055 B 19.31 % | 883.993 M 1.51 % | 870.847 M -9.34 % | 960.577 M -11.20 % | 1.082 B 11.40 % | 971.060 M -8.19 % | 1.058 B 6.59 % | 992.220 M 1.79 % | 974.783 M 4.86 % | 929.581 M -15.83 % | 1.104 B -10.72 % | 1.237 B 17.45 % | 1.053 B 36.79 % | 769.914 M |
Other non current liabilities | 16.121 M | 0.000 -100.00 % | 1.149 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.402 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 16.121 M | 0.000 -100.00 % | 1.149 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.402 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | -7.990 M -822.93 % | 1.105 M -3.78 % | 1.149 M -11.42 % | 1.297 M 6.72 % | 1.215 M -9.79 % | 1.347 M -68.68 % | 4.300 M 266.77 % | 1.173 M 7.36 % | 1.092 M 3.68 % | 1.053 M 9.87 % | 958.802 K -10.26 % | 1.068 M -6.99 % | 1.149 M -1.22 % | 1.163 M 1.88 % | 1.141 M 9.40 % | 1.043 M -2.26 % | 1.067 M -20.39 % | 1.341 M -8.82 % | 1.470 M 13.81 % | 1.292 M 13.94 % | 1.134 M 14.36 % | 991.537 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 -100.00 % | 10.380 M 22.18 % | 8.496 M -26.23 % | 11.516 M 1.61 % | 11.333 M 359.76 % | 2.465 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 1.395 M 26.22 % | 1.105 M -3.78 % | 1.149 M -90.16 % | 11.676 M 20.24 % | 9.711 M -24.51 % | 12.863 M -17.72 % | 15.633 M 319.27 % | 3.729 M 241.42 % | 1.092 M 3.68 % | 1.053 M -84.80 % | 6.931 M 4.67 % | 6.621 M 76.29 % | 3.756 M 222.99 % | 1.163 M -88.09 % | 9.762 M 835.66 % | 1.043 M -97.00 % | 34.793 M 2 495.03 % | 1.341 M -90.22 % | 13.703 M 79.22 % | 7.646 M 574.28 % | 1.134 M 14.36 % | 991.537 K |
Total liabilities | 1.395 M 26.22 % | 1.105 M -3.78 % | 1.149 M -90.16 % | 11.676 M 20.24 % | 9.711 M -24.51 % | 12.863 M -17.72 % | 15.633 M 319.27 % | 3.729 M 231.88 % | 1.124 M 6.66 % | 1.053 M -84.80 % | 6.931 M 4.67 % | 6.621 M 76.29 % | 3.756 M 222.99 % | 1.163 M -88.09 % | 9.762 M 835.65 % | 1.043 M -97.00 % | 34.793 M 2 495.03 % | 1.341 M -90.22 % | 13.703 M 79.22 % | 7.646 M 574.28 % | 1.134 M 14.36 % | 991.537 K |
Other non current assets | 21.556 M 31.74 % | 16.362 M -76.01 % | 68.199 M 266.62 % | 18.602 M -76.39 % | 78.780 M -8.96 % | 86.536 M -2.15 % | 88.436 M 34.01 % | 65.992 M 26.47 % | 52.179 M 45.79 % | 35.791 M 6.90 % | 33.481 M 17.11 % | 28.589 M -41.69 % | 49.030 M 17.31 % | 41.797 M 22.40 % | 34.148 M -8.12 % | 37.164 M -16.10 % | 44.295 M -12.73 % | 50.755 M 13 255.71 % | 380.021 K -99.24 % | 50.185 M 7 226.68 % | 684.957 K -98.50 % | 45.715 M |
Long term investments | 1.039 B 4.73 % | 991.914 M 20.28 % | 824.651 M -13.80 % | 956.653 M 18.87 % | 804.786 M -10.78 % | 902.009 M -15.83 % | 1.072 B 2.67 % | 1.044 B 4.72 % | 996.805 M 22.58 % | 813.175 M -0.46 % | 816.918 M -7.96 % | 887.563 M -12.80 % | 1.018 B 10.37 % | 922.197 M -7.79 % | 1.000 B 11.66 % | 895.667 M -1.25 % | 907.007 M 5.28 % | 861.544 M -18.45 % | 1.056 B -6.21 % | 1.126 B 11.53 % | 1.010 B 43.65 % | 703.061 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.060 B 5.17 % | 1.008 B 12.93 % | 892.850 M -8.45 % | 975.255 M 10.38 % | 883.566 M -10.62 % | 988.545 M -14.79 % | 1.160 B 4.53 % | 1.110 B 5.80 % | 1.049 B 23.56 % | 848.966 M -0.17 % | 850.399 M -7.18 % | 916.152 M -14.13 % | 1.067 B 10.67 % | 963.994 M -6.79 % | 1.034 B 10.87 % | 932.831 M -1.94 % | 951.302 M 4.28 % | 912.298 M -13.68 % | 1.057 B -10.18 % | 1.177 B 16.42 % | 1.011 B 34.97 % | 748.776 M |
Other current assets | 108.188 K -13.88 % | 125.622 K -99.62 % | 32.788 M 113.35 % | 15.368 M -61.43 % | 39.841 M 13.61 % | 35.069 M 319.79 % | 8.354 M -11.57 % | 9.447 M 275.87 % | 2.513 M -90.24 % | 25.750 M 54.13 % | 16.707 M -57.54 % | 39.349 M 116.48 % | 18.177 M 126.85 % | 8.013 M -69.77 % | 26.508 M -34.91 % | 40.727 M -16.32 % | 48.667 M 169.42 % | 18.064 M -69.44 % | 59.116 M 99 784.35 % | 59.184 K -99.84 % | 36.392 M 141.94 % | 15.042 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 56.000 -99.60 % | 14.098 K 6 487.85 % | 214.000 -79.68 % | 1.053 K 32.95 % | 792.000 | 0.000 -100.00 % | 935.000 8.09 % | 865.000 | 0.000 -100.00 % | 840.000 -99.95 % | 1.654 M 228 287.43 % | 724.000 -21.90 % | 927.000 | 0.000 -100.00 % | 6.456 M -33.18 % | 9.662 M 1 094 072.82 % | 883.000 14.08 % | 774.000 -99.63 % | 209.547 K -99.69 % | 67.797 M 6 031 694.22 % | 1.124 K 162.62 % | 428.000 |
Cash and short term investments | 56.000 -99.60 % | 14.098 K 6 487.85 % | 214.000 -79.68 % | 1.053 K 32.95 % | 792.000 | 0.000 -100.00 % | 935.000 8.09 % | 865.000 | 0.000 -100.00 % | 840.000 -99.95 % | 1.654 M 228 287.43 % | 724.000 -21.90 % | 927.000 | 0.000 -100.00 % | 6.456 M -33.18 % | 9.662 M 1 094 072.82 % | 883.000 14.08 % | 774.000 -99.63 % | 209.547 K -99.69 % | 67.797 M 6 031 694.22 % | 1.124 K 162.62 % | 428.000 |
Total current assets | 603.882 K 17.55 % | 513.737 K -98.70 % | 39.642 M 155.61 % | 15.509 M -63.69 % | 42.710 M 3.52 % | 41.259 M 232.71 % | 12.401 M 24.90 % | 9.929 M 45.26 % | 6.835 M -81.06 % | 36.081 M 31.78 % | 27.379 M -46.36 % | 51.046 M 173.90 % | 18.637 M 126.47 % | 8.229 M -75.17 % | 33.149 M -45.15 % | 60.432 M 3.70 % | 58.274 M 212.91 % | 18.624 M -69.59 % | 61.234 M -10.01 % | 68.048 M 55.70 % | 43.705 M 97.49 % | 22.130 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 495.638 K 32.52 % | 374.017 K -94.54 % | 6.854 M 4 793.09 % | 140.078 K -95.12 % | 2.868 M -53.66 % | 6.189 M 52.98 % | 4.046 M 741.51 % | 480.784 K -88.88 % | 4.322 M -58.16 % | 10.329 M 14.54 % | 9.018 M -22.90 % | 11.696 M 2 447.98 % | 459.020 K 111.94 % | 216.579 K 17.31 % | 184.618 K -98.16 % | 10.044 M 4.55 % | 9.607 M 1 617.87 % | 559.211 K -70.70 % | 1.909 M 899.28 % | 191.018 K -97.39 % | 7.311 M 3.15 % | 7.088 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 9.385 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 91.246 K | 0.000 | 0.000 -100.00 % | 5.972 M 7.54 % | 5.553 M 112.99 % | 2.607 M | 0.000 -100.00 % | 8.620 M | 0.000 -100.00 % | 33.725 M | 0.000 -100.00 % | 12.232 M 92.53 % | 6.354 M | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 941.129 M -0.33 % | 944.285 M 2.10 % | 924.877 M 1.73 % | 909.162 M 2.01 % | 891.271 M 2.02 % | 873.599 M 2.37 % | 853.345 M 2.40 % | 833.383 M 2.29 % | 814.740 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.061 B 5.17 % | 1.009 B 8.18 % | 932.492 M -5.88 % | 990.764 M 6.96 % | 926.275 M -10.05 % | 1.030 B -12.17 % | 1.173 B 4.71 % | 1.120 B 6.06 % | 1.056 B 19.30 % | 885.047 M 0.83 % | 877.778 M -9.25 % | 967.198 M -10.90 % | 1.085 B 11.65 % | 972.223 M -8.92 % | 1.067 B 7.46 % | 993.263 M -1.62 % | 1.010 B 8.45 % | 930.922 M -16.74 % | 1.118 B -10.17 % | 1.245 B 18.05 % | 1.054 B 36.77 % | 770.905 M |
2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 |
2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 43.010 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 630.484 K 775.32 % | -93.361 K -140.60 % | 229.964 K |
Accounts receivables | 21.454 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -33.352 K 9.99 % | -37.055 K -143.77 % | 84.655 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 42.989 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 663.836 K 1 278.98 % | -56.306 K -138.75 % | 145.309 K |
Other non cash items | -119.543 M -19.91 % | -99.697 M -471.61 % | 26.828 M 132.26 % | -83.163 M -205.03 % | 79.181 M -31.18 % | 115.048 M 272.73 % | -66.607 M 24.80 % | -88.569 M 54.15 % | -193.174 M -302.19 % | -48.031 M -178.87 % | 60.901 M -27.84 % | 84.394 M 162.65 % | -134.713 M -305.64 % | 65.509 M 176.55 % | -85.578 M -139.68 % | -35.705 M 42.86 % | -62.482 M -152.73 % | 118.501 M 8.75 % | 108.966 M 193.42 % | -116.647 M 58.81 % | -283.189 M -253.81 % | -80.040 M |
Net cash provided by operating activities | 8.717 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.115 M 157.67 % | -154.527 M -1 248.76 % | 13.452 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -16.777 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -21.319 M -19.97 % | -17.770 M -32.10 % | -13.452 M |
Other financing activites | 8.060 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 172.297 M | 0.000 |
Net cash used provided by financing activities | -8.717 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -21.319 M -113.80 % | 154.527 M 1 248.73 % | -13.452 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -67.797 M -200.00 % | 67.797 M 15 840 606.31 % | -428.000 -200.00 % | 428.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 67.797 M | 0.000 -100.00 % | 428.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 67.797 M | 0.000 -100.00 % | 428.000 |
Operating cash flow | 8.717 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.115 M 157.67 % | -154.527 M -1 248.76 % | 13.452 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 8.717 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.115 M 157.67 % | -154.527 M -1 248.76 % | 13.452 M |
2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 |