
John Hancock Tax-Advantaged Dividend Income Fund HTD
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 261.962 M 333.74 % | 60.395 M -20.22 % | 75.702 M -58.49 % | 182.378 M 141.95 % | 75.378 M -53.62 % | 162.525 M 3 449.84 % | 4.578 M -95.05 % | 92.423 M 26.08 % | 73.307 M 13.85 % | 64.391 M -7.75 % | 69.800 M 13.54 % | 61.477 M 7.88 % | 56.985 M |
Net income | 261.041 M 469.30 % | -70.686 M -166.01 % | -26.573 M -114.63 % | 181.610 M 245.20 % | -125.075 M -177.40 % | 161.600 M 4 596.90 % | 3.441 M -96.21 % | 90.773 M -33.37 % | 136.241 M 305.21 % | 33.622 M -79.86 % | 166.953 M 233.25 % | 50.098 M -60.92 % | 128.193 M |
Income before tax | 261.041 M 469.30 % | -70.686 M -166.01 % | -26.573 M -114.63 % | 181.610 M 245.20 % | -125.075 M -177.40 % | 161.600 M 4 596.90 % | 3.441 M -96.21 % | 90.773 M -31.02 % | 131.597 M 291.40 % | 33.622 M -79.86 % | 166.953 M 233.25 % | 50.098 M -60.92 % | 128.193 M |
Income before tax ratio | 1.00 185.14 % | -1.17 -233.43 % | -0.35 -135.25 % | 1.00 160.01 % | -1.66 -266.88 % | 0.99 32.31 % | 0.75 -23.49 % | 0.98 -45.29 % | 1.80 243.79 % | 0.52 -78.17 % | 2.39 193.51 % | 0.81 -63.77 % | 2.25 |
EBITDA | 261.041 M | 0.000 100.00 % | -26.573 M -114.63 % | 181.610 M 252.62 % | -118.995 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.474 M -119.11 % | 107.143 M 6 095.44 % | -1.787 M -102.24 % | 79.769 M |
Net income ratio | 1.00 185.14 % | -1.17 -233.43 % | -0.35 -135.25 % | 1.00 160.01 % | -1.66 -266.88 % | 0.99 32.31 % | 0.75 -23.49 % | 0.98 -47.15 % | 1.86 255.93 % | 0.52 -78.17 % | 2.39 193.51 % | 0.81 -63.77 % | 2.25 |
Ratio EBITDA | 1.00 | 0.00 100.00 % | -0.35 -135.25 % | 1.00 163.08 % | -1.58 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.32 -120.71 % | 1.54 5 380.57 % | -0.03 -102.08 % | 1.40 |
Gross profit ratio | 1.00 0.00 % | 1.00 33.12 % | 0.75 -20.66 % | 0.95 8.36 % | 0.87 -6.78 % | 0.94 177.62 % | -1.21 -236.16 % | 0.89 2.98 % | 0.86 -13.88 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 35.432 M 0.00 % | 35.432 M 0.03 % | 35.423 M 0.04 % | 35.409 M 0.02 % | 35.401 M 0.02 % | 35.393 M 13.16 % | 31.278 M -11.79 % | 35.458 M 0.21 % | 35.385 M -0.91 % | 35.711 M -3.62 % | 37.053 M -1.30 % | 37.541 M -0.51 % | 37.735 M |
Weighted average shs out | 35.432 M 0.00 % | 35.432 M 0.03 % | 35.423 M 0.04 % | 35.409 M 0.02 % | 35.401 M 0.02 % | 35.393 M 13.16 % | 31.278 M -11.61 % | 35.385 M 0.00 % | 35.385 M -0.91 % | 35.711 M -3.62 % | 37.053 M -1.30 % | 37.541 M -0.51 % | 37.735 M |
EPS diluted | 7.37 470.35 % | -1.99 -165.33 % | -0.75 -114.62 % | 5.13 245.33 % | -3.53 -177.24 % | 4.57 4 054.55 % | 0.11 -95.70 % | 2.56 -33.51 % | 3.85 309.57 % | 0.94 -79.16 % | 4.51 239.10 % | 1.33 -60.88 % | 3.40 |
Earnings per share | 7.37 470.35 % | -1.99 -165.33 % | -0.75 -114.62 % | 5.13 245.33 % | -3.53 -177.24 % | 4.57 4 054.55 % | 0.11 -95.70 % | 2.56 -33.51 % | 3.85 309.57 % | 0.94 -79.16 % | 4.51 239.10 % | 1.33 -60.88 % | 3.40 |
Gross profit | 261.962 M 333.74 % | 60.395 M 6.20 % | 56.867 M -67.07 % | 172.673 M 162.17 % | 65.862 M -56.77 % | 152.343 M 2 855.49 % | -5.529 M -106.75 % | 81.967 M 29.83 % | 63.135 M -1.95 % | 64.391 M -7.75 % | 69.800 M 13.54 % | 61.477 M 7.88 % | 56.985 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -100.16 % | 97.779 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 79.769 M |
Cost of revenue | 0.000 -100.00 % | 9.060 M 14.73 % | 7.897 M -18.63 % | 9.705 M 1.98 % | 9.516 M -6.54 % | 10.182 M 0.74 % | 10.107 M -3.34 % | 10.456 M 2.79 % | 10.173 M | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 587.483 K -93.74 % | 9.386 M 1 633.24 % | 541.504 K -20.92 % | 684.741 K -0.03 % | 684.970 K -6.89 % | 735.631 K -11.05 % | 827.046 K -9.01 % | 908.928 K -91.31 % | 10.463 M 1.64 % | 10.295 M 3.05 % | 9.990 M 4.15 % | 9.592 M 12.03 % | 8.562 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.463 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 333.127 K | 0.000 -100.00 % | 186.988 K -98.01 % | 9.414 M 2.24 % | 9.208 M 4 770.29 % | 189.073 K -39.16 % | 310.753 K -58.04 % | 740.545 K -97.91 % | 35.385 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 920.610 K -90.19 % | 9.386 M 1 188.35 % | 728.492 K -92.79 % | 10.099 M 2.08 % | 9.893 M 969.89 % | 924.706 K -18.73 % | 1.138 M -31.02 % | 1.649 M -97.65 % | 70.100 M 172.24 % | 25.749 M -74.44 % | 100.747 M 1 075.67 % | 8.569 M -88.99 % | 77.830 M |
Cost and expenses | 920.610 K -90.19 % | 9.386 M -90.06 % | 94.378 M 12 189.96 % | 767.927 K -99.60 % | 194.373 M 20 920.02 % | 924.706 K -18.73 % | 1.138 M -31.02 % | 1.649 M -97.39 % | 63.135 M 145.19 % | 25.749 M -74.44 % | 100.747 M 1 075.67 % | 8.569 M -88.99 % | 77.830 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.039 -95.84 % | 0.936 -47.88 % | 1.795 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 587.483 K -93.74 % | 9.386 M 1 633.24 % | 541.504 K -20.92 % | 684.741 K -0.03 % | 684.970 K -6.89 % | 735.631 K -11.05 % | 827.046 K -9.01 % | 908.928 K 50 632 426.98 % | 1.795 -100.00 % | 10.295 M 3.05 % | 9.990 M 4.15 % | 9.592 M 12.03 % | 8.562 M |
Interest income | 19.891 M 24.43 % | 15.985 M 24.43 % | 12.847 M 27.76 % | 10.056 M 20.42 % | 8.350 M 4.81 % | 7.967 M 120.17 % | 3.619 M 1 180.29 % | 282.647 K -93.90 % | 4.632 M -7.73 % | 5.019 M 39.69 % | 3.593 M 27.90 % | 2.809 M -57.58 % | 6.623 M |
Interest expense | 25.392 M 8.45 % | 23.413 M 196.50 % | 7.897 M 153.90 % | 3.110 M -48.85 % | 6.080 M -52.60 % | 12.828 M 19.12 % | 10.769 M 53.71 % | 7.006 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -57.176 M -12.09 % | -51.010 M -9.02 % | -46.790 M 0.12 % | -46.845 M | 0.000 100.00 % | -54.405 M 5.90 % | -57.817 M 11.80 % | -65.551 M -17.76 % | -55.665 M -2.90 % | -54.096 M 9.55 % | -59.810 M -15.27 % | -51.886 M -7.15 % | -48.423 M |
Operating income | 261.041 M 411.75 % | 51.010 M 373.13 % | -18.676 M -110.11 % | 184.720 M 255.23 % | -118.995 M -173.64 % | 161.600 M 1 037.27 % | 14.209 M -85.47 % | 97.779 M 75.66 % | 55.665 M 2.90 % | 54.096 M -9.55 % | 59.810 M 15.27 % | 51.886 M 7.15 % | 48.423 M |
Operating income ratio | 1.00 17.98 % | 0.84 442.35 % | -0.25 -124.36 % | 1.01 164.16 % | -1.58 -258.77 % | 0.99 -67.96 % | 3.10 193.36 % | 1.06 39.33 % | 0.76 -9.62 % | 0.84 -1.95 % | 0.86 1.53 % | 0.84 -0.68 % | 0.85 |
Total other income expenses net | 0.000 100.00 % | -121.696 M -1 441.14 % | -7.897 M -153.90 % | -3.110 M 48.85 % | -6.080 M | 0.000 100.00 % | -54.376 M -315.59 % | 25.223 M -66.78 % | 75.932 M 470.87 % | -20.474 M -119.11 % | 107.143 M 6 095.44 % | -1.787 M | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -342.030 K -100.08 % | 419.973 M 0.28 % | 418.794 M -0.03 % | 418.900 M -3.55 % | 434.331 M 1.53 % | 427.793 M -3.44 % | 443.044 M 1.58 % | 436.164 M -1.35 % | 442.140 M 3.06 % | 429.020 M -0.10 % | 429.434 M 1.97 % | 421.144 M 433 255.07 % | -97.227 K |
Total investments | 1.285 B 18.44 % | 1.085 B -10.79 % | 1.216 B -6.53 % | 1.301 B 10.44 % | 1.178 B -15.22 % | 1.390 B 8.08 % | 1.286 B -5.55 % | 1.361 B 9 479.05 % | 14.210 M -96.36 % | 390.739 M -29.74 % | 556.153 M 12.95 % | 492.390 M -57.49 % | 1.158 B |
Total debt | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M -0.02 % | 418.967 M -2.09 % | 427.900 M -1.94 % | 436.360 M 1.94 % | 428.064 M 0.03 % | 427.930 M -0.28 % | 429.151 M -0.07 % | 429.435 M 1.97 % | 421.139 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 143.696 M -37.15 % | 228.629 M | 0.000 -100.00 % | 291.124 M 43.57 % | 202.778 M -25.53 % | 272.295 M 10.71 % | 245.961 M | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 226.105 M 852.12 % | 23.747 M -83.47 % | 143.696 M -37.15 % | 228.629 M 115.08 % | 106.301 M -63.49 % | 291.124 M 43.57 % | 202.778 M 4 648.63 % | 4.270 M 1.01 % | 4.228 M -97.52 % | 170.705 M -10.31 % | 190.336 M 158.46 % | 73.642 M 8.07 % | 68.143 M |
Common stock | 650.213 M 0.00 % | 650.204 M -1.54 % | 660.367 M 0.01 % | 660.333 M 0.02 % | 660.204 M 0.20 % | 658.868 M 0.08 % | 658.331 M 0.00 % | 658.331 M 0.00 % | 658.331 M -1.00 % | 665.009 M -3.95 % | 692.332 M -1.31 % | 701.508 M -0.50 % | 705.005 M |
Total equity | 876.318 M 30.03 % | 673.952 M -16.18 % | 804.062 M -9.55 % | 888.962 M 15.98 % | 766.505 M -19.31 % | 949.991 M 10.32 % | 861.109 M -7.89 % | 934.896 M 2.90 % | 908.520 M 8.71 % | 835.715 M -5.32 % | 882.667 M 13.87 % | 775.150 M 0.26 % | 773.148 M |
Other non current liabilities | 194.215 K 58.67 % | 122.401 K -41.99 % | 210.990 K -36.62 % | 332.877 K 27.83 % | 260.409 K | 0.000 100.00 % | -427.900 M 0.00 % | -427.900 M -0.03 % | -427.758 M -367 409.93 % | 116.457 K -23.14 % | 151.512 K -91.74 % | 1.835 M 149.25 % | -3.725 M |
Long term debt | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M | 0.000 -100.00 % | 427.900 M 0.00 % | 427.900 M 0.00 % | 427.900 M 0.00 % | 427.900 M 112 491.63 % | 380.046 K -75.24 % | 1.535 M -31.46 % | 2.239 M -39.88 % | 3.725 M |
Total non current liabilities | 419.094 M 342 294.44 % | 122.401 K -99.97 % | 419.111 M -0.09 % | 419.489 M 160 988.47 % | 260.409 K -99.94 % | 447.926 M 4.08 % | 430.360 M -0.13 % | 430.913 M 0.01 % | 430.866 M 86 680.21 % | 496.503 K -70.56 % | 1.686 M -58.60 % | 4.074 M 9.37 % | 3.725 M |
Other current liabilities | 41.570 K | 0.000 100.00 % | -1.474 M -475.78 % | -255.987 K 8.01 % | -278.275 K -100.07 % | 411.654 M 4 418.66 % | -9.532 M -1 020.94 % | -850.359 K -150.58 % | 1.681 M -56.23 % | 3.841 M -61.89 % | 10.079 M 316.54 % | 2.420 M -99.38 % | 390.730 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -417.426 M 0.29 % | -418.644 M -198 119.08 % | 211.416 K 100.05 % | -411.654 M -5 472.42 % | -7.387 M -1 512.09 % | 523.149 K -99.88 % | 428.008 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M 626 442.43 % | 66.859 K | 0.000 -100.00 % | 8.460 M 5 070.78 % | 163.605 K 449.82 % | 29.756 K -99.99 % | 428.771 M 0.20 % | 427.900 M 2.15 % | 418.900 M | 0.000 |
Total current liabilities | 2.036 M -99.51 % | 419.237 M 28 343.69 % | 1.474 M 475.78 % | 255.987 K -8.01 % | 278.275 K -98.29 % | 16.246 M 1 415.04 % | 1.072 M 56.14 % | 686.754 K -99.84 % | 430.754 M -0.43 % | 432.612 M -1.23 % | 437.979 M 3.95 % | 421.320 M 7.57 % | 391.685 M |
Total liabilities | 421.089 M -0.12 % | 421.582 M 0.24 % | 420.585 M 0.26 % | 419.489 M -0.19 % | 420.267 M -6.17 % | 447.926 M 2.08 % | 438.820 M 1.80 % | 431.077 M 0.04 % | 430.896 M -0.51 % | 433.108 M -1.49 % | 439.666 M 3.36 % | 425.394 M 7.55 % | 395.518 M |
Other non current assets | 837.427 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.286 B 5.55 % | -1.361 B -309.82 % | 648.739 M -24.72 % | 861.726 M 15.50 % | 746.065 M 6.17 % | 702.702 M 160.66 % | -1.158 B |
Long term investments | 1.285 B 18.44 % | 1.085 B -10.79 % | 1.216 B -6.53 % | 1.301 B 10.44 % | 1.178 B -15.22 % | 1.390 B 8.08 % | 1.286 B -5.55 % | 1.361 B 100.14 % | 680.116 M 74.06 % | 390.739 M -29.73 % | 556.078 M 12.94 % | 492.381 M -57.49 % | 1.158 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 2.122 B 95.63 % | 1.085 B -10.79 % | 1.216 B -6.53 % | 1.301 B 10.44 % | 1.178 B -15.22 % | 1.390 B 8.08 % | 1.286 B -5.55 % | 1.361 B 2.43 % | 1.329 B 6.10 % | 1.252 B -3.82 % | 1.302 B 8.96 % | 1.195 B 3.17 % | 1.158 B |
Other current assets | 4.379 M 508.06 % | -1.073 M | 0.000 | 0.000 100.00 % | -15.364 M 36.91 % | -24.353 M -478.48 % | 6.434 M 72.07 % | 3.740 M -56.12 % | 8.522 M -35.52 % | 13.215 M -24.92 % | 17.602 M 436.79 % | 3.279 M -47.43 % | 6.238 M |
Short term investments | 0.000 -100.00 % | 1.073 M -95.70 % | 24.950 M 77.50 % | 14.056 M -8.51 % | 15.364 M -11.55 % | 17.371 M 159.89 % | 6.684 M -17.48 % | 8.100 M -43.00 % | 14.210 M | 0.000 -100.00 % | 75.542 K 758.82 % | 8.796 K | 0.000 |
cash and cash equivalents | 342.030 K 131.87 % | -1.073 M -1 112.66 % | 105.964 K 55 089.58 % | 192.000 100.00 % | -15.364 M -14 429.95 % | 107.216 K 101.60 % | -6.684 M 17.48 % | -8.100 M 43.00 % | -14.210 M -10 997.07 % | 130.402 K 10 143.68 % | 1.273 K 128.94 % | -4.398 K -104.52 % | 97.227 K |
Cash and short term investments | 342.030 K -68.13 % | 1.073 M 912.66 % | 105.964 K 55 089.58 % | 192.000 -100.00 % | 15.364 M 14 229.95 % | 107.216 K -98.40 % | 6.684 M -17.48 % | 8.100 M -43.00 % | 14.210 M 10 797.07 % | 130.402 K 69.76 % | 76.815 K 1 646.59 % | 4.398 K -95.48 % | 97.227 K |
Total current assets | 12.362 M 16.80 % | 10.583 M 58.43 % | 6.680 M 19.38 % | 5.596 M -13.47 % | 6.467 M -7.37 % | 6.982 M -46.95 % | 13.161 M 249.97 % | 3.760 M -64.39 % | 10.561 M -35.43 % | 16.357 M -18.98 % | 20.190 M 269.76 % | 5.460 M -47.04 % | 10.310 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.353 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -75.542 K -1 617.64 % | -4.398 K | 0.000 |
Net receivables | 12.020 M 13.57 % | 10.583 M 60.99 % | 6.574 M 17.49 % | 5.595 M -13.48 % | 6.467 M -5.93 % | 6.874 M -47.76 % | 13.161 M 249.97 % | 3.760 M 84.38 % | 2.039 M -32.28 % | 3.011 M 19.93 % | 2.511 M 15.35 % | 2.177 M -45.24 % | 3.975 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -837.403 M -3 693 983.82 % | 22.670 K -98.75 % | 1.817 M 5.76 % | 1.718 M -22.42 % | 2.215 M 69.32 % | 1.308 M 22.30 % | 1.069 M 3.93 % | 1.029 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.995 M -20.47 % | 2.508 M 70.18 % | 1.474 M 475.78 % | 255.987 K -8.01 % | 278.275 K -98.29 % | 16.246 M 1 415.04 % | 1.072 M 56.14 % | 686.754 K -33.68 % | 1.036 M | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 100.00 % | -143.696 M 37.15 % | -228.629 M | 0.000 | 0.000 100.00 % | -202.778 M | 0.000 -100.00 % | 245.961 M | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 421.089 M 18 844.83 % | 2.223 M -99.47 % | 417.637 M -0.32 % | 418.977 M 198 276.53 % | -211.416 K 98.70 % | -16.246 M -319.92 % | 7.387 M 1 512.09 % | -523.149 K 99.88 % | -430.724 M | 0.000 | 0.000 | 0.000 -100.00 % | 108.013 K |
Total assets | 1.297 B 18.43 % | 1.096 B -10.54 % | 1.225 B -6.40 % | 1.308 B 10.25 % | 1.187 B -15.10 % | 1.398 B 7.54 % | 1.300 B -4.83 % | 1.366 B 1.98 % | 1.339 B 5.56 % | 1.269 B -4.05 % | 1.322 B 10.14 % | 1.201 B 2.73 % | 1.169 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.930 M -58.45 % | -1.218 M -6 661.92 % | 18.564 K -97.17 % | 656.592 K 103.42 % | -19.225 M -181.41 % | 23.614 M 1 490.83 % | -1.698 M -55.07 % | -1.095 M -199.17 % | 1.104 M 115.98 % | -6.908 M -219.86 % | 5.763 M 59.70 % | 3.609 M -43.46 % | 6.382 M |
Accounts receivables | -1.436 M -186.26 % | 1.665 M 270.14 % | -978.550 K -212.28 % | 871.512 K 113.87 % | 407.490 K -93.52 % | 6.286 M 166.70 % | -9.425 M -428.37 % | -1.784 M -283.39 % | 972.671 K 294.35 % | -500.472 K -49.75 % | -334.197 K -118.58 % | 1.798 M -71.82 % | 6.382 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -346.350 K -202.72 % | 337.171 K 21 751.65 % | 1.543 K -92.95 % | 21.885 K 100.14 % | -15.379 M -200.74 % | 15.266 M 12 636.10 % | 119.863 K 111.05 % | -1.085 M -200.39 % | 1.081 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -147.651 K 95.41 % | -3.220 M -423.46 % | 995.571 K 520.42 % | -236.805 K 94.43 % | -4.253 M -306.29 % | 2.062 M 399.42 % | -688.595 K -141.98 % | 1.640 M 272.73 % | -949.586 K 85.18 % | -6.407 M -205.09 % | 6.097 M 236.83 % | 1.810 M | 0.000 |
Other non cash items | -200.094 M -252.48 % | 131.223 M 54.40 % | 84.987 M 169.07 % | -123.047 M -158.17 % | 211.538 M 303.54 % | -103.929 M -237.68 % | 75.485 M 398.58 % | -25.281 M 70.54 % | -85.813 M -258.94 % | 53.990 M 144.75 % | -120.654 M -235.77 % | -35.933 M 72.55 % | -130.886 M |
Net cash provided by operating activities | 59.017 M -0.51 % | 59.318 M 1.52 % | 58.433 M -1.33 % | 59.220 M -11.92 % | 67.238 M -17.28 % | 81.285 M 5.25 % | 77.228 M 19.92 % | 64.397 M 31.58 % | 48.942 M -39.36 % | 80.704 M 55.02 % | 52.062 M 192.91 % | 17.774 M 759.86 % | -2.694 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -255.076 M -8.86 % | -234.324 M -74.61 % | -134.198 M 25.89 % | -181.083 M 24.34 % | -239.335 M -38.12 % | -173.274 M 43.76 % | -308.107 M -108.51 % | -147.769 M 37.52 % | -236.492 M | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 281.926 M 23.58 % | 228.126 M 60.08 % | 142.506 M -26.23 % | 193.164 M -36.63 % | 304.798 M 38.26 % | 220.456 M -33.76 % | 332.814 M 121.47 % | 150.272 M -39.84 % | 249.774 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -26.850 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 100.00 % | -6.199 M -174.62 % | 8.308 M -31.23 % | 12.081 M -81.55 % | 65.463 M 38.75 % | 47.182 M 90.97 % | 24.707 M 887.20 % | 2.503 M -81.16 % | 13.282 M | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 100.00 % | -66.859 K 99.26 % | -9.000 M -6.39 % | -8.460 M | 0.000 | 0.000 -100.00 % | 29.756 K | 0.000 -100.00 % | 9.000 M -68.53 % | 28.600 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.678 M 75.51 % | -27.271 M -152.49 % | -10.801 M -208.87 % | -3.497 M | 0.000 |
Dividends paid | -58.675 M 1.26 % | -59.424 M -1.88 % | -58.327 M 1.40 % | -59.153 M -1.27 % | -58.412 M 19.67 % | -72.718 M 5.84 % | -77.228 M -19.92 % | -64.397 M -23.57 % | -52.113 M 2.23 % | -53.304 M -6.06 % | -50.260 M -12.69 % | -44.599 M 0.01 % | -44.602 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 66.859 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.625 M -200.00 % | 1.625 M -96.49 % | 46.300 M |
Net cash used provided by financing activities | -58.675 M 1.26 % | -59.424 M -1.88 % | -58.327 M 1.51 % | -59.220 M 12.07 % | -67.345 M 17.04 % | -81.177 M -5.11 % | -77.228 M -19.92 % | -64.397 M -9.59 % | -58.762 M 27.07 % | -80.575 M -54.77 % | -52.061 M -191.31 % | -17.871 M -1 152.77 % | 1.698 M |
Effect of forex changes on cash | 0.000 -100.00 % | 23.881 M 387.45 % | -8.308 M 31.23 % | -12.081 M 81.55 % | -65.463 M -38.75 % | -47.182 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 342.030 K 422.78 % | -105.964 K -200.18 % | 105.772 K 54 989.58 % | 192.000 100.18 % | -107.216 K -200.00 % | 107.216 K -99.57 % | 24.707 M 887.20 % | 2.503 M -27.70 % | 3.462 M 2 580.73 % | 129.129 K 10 043.68 % | 1.273 K 101.31 % | -97.227 K 90.24 % | -996.047 K |
Cash at beginning of period | 0.000 -100.00 % | 105.964 K 55 089.58 % | 192.000 | 0.000 -100.00 % | 107.216 K -99.57 % | 24.707 M | 0.000 | 0.000 -100.00 % | 130.402 K 10 143.68 % | 1.273 K | 0.000 | 0.000 -100.00 % | 1.093 M |
Cash at end of period | 342.030 K | 0.000 -100.00 % | 105.964 K 55 089.58 % | 192.000 | 0.000 -100.00 % | 107.216 K -99.57 % | 24.707 M 887.20 % | 2.503 M -30.32 % | 3.592 M 2 654.56 % | 130.402 K 10 143.68 % | 1.273 K 101.31 % | -97.227 K -200.00 % | 97.227 K |
Operating cash flow | 59.017 M -0.51 % | 59.318 M 1.52 % | 58.433 M -1.33 % | 59.220 M -11.92 % | 67.238 M -17.28 % | 81.285 M 5.25 % | 77.228 M 19.92 % | 64.397 M 31.58 % | 48.942 M -39.36 % | 80.704 M 55.02 % | 52.062 M 192.91 % | 17.774 M 759.86 % | -2.694 M |
Capital expenditure | 3.000 | 0.000 100.00 % | -4.000 -33.33 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 59.017 M -0.51 % | 59.318 M 1.52 % | 58.433 M -1.33 % | 59.220 M -11.92 % | 67.238 M -17.28 % | 81.285 M 5.25 % | 77.228 M 19.92 % | 64.397 M 31.58 % | 48.942 M -39.36 % | 80.704 M 55.02 % | 52.062 M 192.91 % | 17.774 M 759.86 % | -2.694 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 67.868 M 109.73 % | 32.360 M -5.48 % | 34.237 M 17.85 % | 29.051 M -7.32 % | 31.345 M -23.75 % | 41.110 M 18.84 % | 34.592 M -12.65 % | 39.603 M 22.19 % | 32.410 M -28.18 % | 45.127 M 49.18 % | 30.251 M -16.54 % | 36.245 M 8.26 % | 33.480 M 0.68 % | 33.255 M -5.12 % | 35.050 M -14.86 % | 41.165 M 16.66 % | 35.285 M 3.68 % | 34.032 M 6.03 % | 32.096 M -1.58 % | 32.611 M 2.62 % | 31.780 M -3.05 % | 32.779 M -11.46 % | 37.021 M 16.56 % | 31.762 M 6.89 % | 29.715 M 3.62 % | 28.677 M 1.30 % | 28.308 M |
Net income | 25.606 M -81.22 % | 136.342 M 9.34 % | 124.699 M 245.66 % | -85.610 M -673.64 % | 14.924 M 124.51 % | -60.893 M -277.43 % | 34.320 M 2.85 % | 33.369 M -77.49 % | 148.241 M 110.42 % | 70.449 M 136.03 % | -195.524 M -652.44 % | 35.393 M -62.58 % | 94.581 M 152.39 % | 37.474 M 210.11 % | -34.034 M -187.44 % | 38.924 M -24.93 % | 51.849 M 28.07 % | 40.486 M -55.56 % | 91.111 M 660.86 % | 11.975 M -44.68 % | 21.648 M -56.91 % | 50.237 M -56.96 % | 116.717 M 318.18 % | -53.494 M -151.64 % | 103.593 M 59.51 % | 64.946 M 2.69 % | 63.246 M |
Income before tax | 25.606 M -81.22 % | 136.342 M 9.34 % | 124.699 M 245.66 % | -85.610 M -673.64 % | 14.924 M 124.51 % | -60.893 M -277.43 % | 34.320 M 2.85 % | 33.369 M -77.49 % | 148.241 M 110.42 % | 70.449 M 136.03 % | -195.524 M -10 325 535 640.77 % | 1.894 -100.00 % | 94.581 M 152.39 % | 37.474 M 210.11 % | -34.034 M -187.44 % | 38.924 M -24.93 % | 51.849 M 28.07 % | 40.486 M -55.56 % | 91.111 M 660.86 % | 11.975 M -44.68 % | 21.648 M -56.91 % | 50.237 M -56.96 % | 116.717 M 318.18 % | -53.494 M -151.64 % | 103.593 M 59.51 % | 64.946 M 2.69 % | 63.246 M |
Income before tax ratio | 0.38 -91.05 % | 4.21 15.68 % | 3.64 223.60 % | -2.95 -718.93 % | 0.48 132.14 % | -1.48 -249.29 % | 0.99 17.75 % | 0.84 -81.58 % | 4.57 192.99 % | 1.56 124.15 % | -6.46 -12 382 150 952.11 % | 0.00 -100.00 % | 2.82 150.70 % | 1.13 216.05 % | -0.97 -202.69 % | 0.95 -35.65 % | 1.47 23.52 % | 1.19 -58.09 % | 2.84 673.08 % | 0.37 -46.09 % | 0.68 -55.55 % | 1.53 -51.39 % | 3.15 287.19 % | -1.68 -148.31 % | 3.49 53.93 % | 2.26 1.37 % | 2.23 |
EBITDA | 36.360 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -54.824 M -251.67 % | 36.148 M 3.58 % | 34.898 M -76.71 % | 149.822 M 107.66 % | 72.149 M 137.75 % | -191.144 M -361.07 % | 73.215 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.330 M | 0.000 -100.00 % | 11.895 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 78.684 M 92.91 % | 40.789 M 4.64 % | 38.980 M |
Net income ratio | 0.38 -91.05 % | 4.21 15.68 % | 3.64 223.60 % | -2.95 -718.93 % | 0.48 132.14 % | -1.48 -249.29 % | 0.99 17.75 % | 0.84 -81.58 % | 4.57 192.99 % | 1.56 124.15 % | -6.46 -761.91 % | 0.98 -65.43 % | 2.82 150.70 % | 1.13 216.05 % | -0.97 -202.69 % | 0.95 -35.65 % | 1.47 23.52 % | 1.19 -58.09 % | 2.84 673.08 % | 0.37 -46.09 % | 0.68 -55.55 % | 1.53 -51.39 % | 3.15 287.19 % | -1.68 -148.31 % | 3.49 53.93 % | 2.26 1.37 % | 2.23 |
Ratio EBITDA | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1.33 -227.62 % | 1.04 18.59 % | 0.88 -80.94 % | 4.62 189.14 % | 1.60 125.30 % | -6.32 -412.81 % | 2.02 | 0.00 | 0.00 | 0.00 -100.00 % | 0.08 | 0.00 -100.00 % | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 2.65 86.17 % | 1.42 3.29 % | 1.38 |
Gross profit ratio | 0.00 -100.00 % | 1.00 34.41 % | 0.74 -25.60 % | 1.00 0.00 % | 1.00 13.48 % | 0.88 2.81 % | 0.86 -1.97 % | 0.87 2.36 % | 0.85 -5.07 % | 0.90 7.76 % | 0.83 -2.50 % | 0.86 -14.37 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 35.432 M 0.00 % | 35.432 M 0.00 % | 35.432 M 0.00 % | 35.432 M 0.00 % | 35.432 M 0.03 % | 35.423 M 0.01 % | 35.418 M 0.02 % | 35.409 M 0.02 % | 35.401 M 0.00 % | 35.401 M 0.00 % | 35.401 M 0.02 % | 35.393 M 0.02 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M -0.91 % | 35.711 M -3.62 % | 37.053 M 0.00 % | 37.053 M -0.10 % | 37.089 M -1.21 % | 37.541 M -0.51 % | 37.735 M 0.00 % | 37.735 M 0.00 % | 37.735 M |
Weighted average shs out | 35.432 M 0.00 % | 35.432 M 0.00 % | 35.432 M 0.00 % | 35.432 M 0.00 % | 35.432 M 0.03 % | 35.423 M 0.01 % | 35.418 M 0.02 % | 35.409 M 0.02 % | 35.401 M 0.00 % | 35.401 M 0.00 % | 35.401 M 0.02 % | 35.393 M 0.02 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M 0.00 % | 35.385 M -0.91 % | 35.711 M -3.62 % | 37.053 M 0.00 % | 37.053 M -0.10 % | 37.089 M -1.21 % | 37.541 M -0.51 % | 37.735 M 0.00 % | 37.735 M 0.00 % | 37.735 M |
EPS diluted | 0.72 -81.30 % | 3.85 9.38 % | 3.52 245.45 % | -2.42 -676.19 % | 0.42 124.42 % | -1.72 -277.32 % | 0.97 3.19 % | 0.94 -77.57 % | 4.19 110.55 % | 1.99 136.05 % | -5.52 -652.00 % | 1.00 -62.69 % | 2.68 152.83 % | 1.06 210.42 % | -0.96 -187.27 % | 1.10 -24.66 % | 1.46 28.07 % | 1.14 -55.81 % | 2.58 658.82 % | 0.34 -41.38 % | 0.58 -57.35 % | 1.36 -56.69 % | 3.14 321.13 % | -1.42 -151.82 % | 2.74 59.30 % | 1.72 2.38 % | 1.68 |
Earnings per share | 0.72 -81.30 % | 3.85 9.38 % | 3.52 245.45 % | -2.42 -676.19 % | 0.42 124.42 % | -1.72 -277.32 % | 0.97 3.19 % | 0.94 -77.57 % | 4.19 110.55 % | 1.99 136.05 % | -5.52 -652.00 % | 1.00 -62.69 % | 2.68 152.83 % | 1.06 210.42 % | -0.96 -187.27 % | 1.10 -24.66 % | 1.46 28.07 % | 1.14 -55.81 % | 2.58 658.82 % | 0.34 -41.38 % | 0.58 -57.35 % | 1.36 -56.69 % | 3.14 321.13 % | -1.42 -151.82 % | 2.74 59.30 % | 1.72 2.38 % | 1.68 |
Gross profit | 0.000 -100.00 % | 32.360 M 27.04 % | 25.471 M -12.32 % | 29.051 M -7.32 % | 31.345 M -13.48 % | 36.228 M 22.19 % | 29.649 M -14.37 % | 34.625 M 25.08 % | 27.682 M -31.82 % | 40.604 M 60.75 % | 25.258 M -18.62 % | 31.038 M -7.29 % | 33.480 M 0.68 % | 33.255 M -5.12 % | 35.050 M -14.86 % | 41.165 M 16.66 % | 35.285 M 3.68 % | 34.032 M 6.03 % | 32.096 M -1.58 % | 32.611 M 2.62 % | 31.780 M -3.05 % | 32.779 M -11.46 % | 37.021 M 16.56 % | 31.762 M 6.89 % | 29.715 M 3.62 % | 28.677 M 1.30 % | 28.308 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.719 -100.00 % | 12.945 M 24.98 % | 10.358 M | 0.000 | 0.000 -100.00 % | 14.017 M 740 221 963.79 % | 1.894 | 0.000 | 0.000 100.00 % | -63.884 M | 0.000 -100.00 % | 21.893 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.980 M |
Cost of revenue | 4.855 M 2.47 % | 4.738 M -45.94 % | 8.765 M 98.70 % | 4.411 M | 0.000 -100.00 % | 4.882 M -1.22 % | 4.943 M -0.69 % | 4.977 M 5.28 % | 4.727 M 4.51 % | 4.524 M -9.39 % | 4.992 M -4.12 % | 5.207 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 4.899 M 8.33 % | 4.522 M -1.14 % | 4.574 M -4.93 % | 4.811 M 94.46 % | 2.474 M -3.52 % | 2.565 M -0.80 % | 2.585 M 4.92 % | 2.464 M 4.70 % | 2.354 M -9.24 % | 2.593 M -4.73 % | 2.722 M -47.30 % | 5.165 M -2.35 % | 5.289 M 1.73 % | 5.199 M -6.66 % | 5.570 M 4.52 % | 5.329 M -2.06 % | 5.441 M 8.35 % | 5.022 M -1.45 % | 5.096 M -1.99 % | 5.199 M 0.35 % | 5.181 M 7.73 % | 4.809 M 0.50 % | 4.785 M -0.45 % | 4.807 M 6.35 % | 4.519 M 11.80 % | 4.042 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -8.500 M | 0.000 | 0.000 100.00 % | -1.481 -100.00 % | 6.499 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.849 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 -100.00 % | 4.899 M 223.14 % | -3.978 M -186.97 % | 4.574 M -4.93 % | 4.811 M -88.09 % | 40.402 M 1 742.98 % | 2.192 M -51.20 % | 4.492 M -92.44 % | 59.396 M 166.89 % | 22.255 M -79.90 % | 110.731 M 402.27 % | 22.046 M -68.87 % | 70.818 M 639.96 % | 9.570 M -85.86 % | 67.692 M 3 424.63 % | 1.921 M -90.18 % | 19.561 M 120.88 % | 8.856 M -85.54 % | 61.245 M 238.72 % | 18.081 M 135.80 % | 7.668 M -60.86 % | 19.594 M -75.86 % | 81.153 M -4.25 % | 84.758 M 11.25 % | 76.189 M 91.47 % | 39.791 M 4.61 % | 38.039 M |
Cost and expenses | 31.509 M 543.19 % | 4.899 M 8.33 % | 4.522 M -1.14 % | 4.574 M -4.93 % | 4.811 M -94.98 % | 95.934 M 6 264.53 % | -1.556 M -133.08 % | 4.704 M 104.01 % | -117.412 M -334.51 % | -27.022 M -112.21 % | 221.395 M 202.39 % | 73.215 M 3.38 % | 70.818 M 639.96 % | 9.570 M -85.86 % | 67.692 M 3 424.63 % | 1.921 M -90.18 % | 19.561 M 120.88 % | 8.856 M -85.54 % | 61.245 M 238.72 % | 18.081 M 135.80 % | 7.668 M -60.86 % | 19.594 M -75.86 % | 81.153 M -4.25 % | 84.758 M 11.25 % | 76.189 M 91.47 % | 39.791 M 4.61 % | 38.039 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 4.899 M 8.33 % | 4.522 M -1.14 % | 4.574 M -4.93 % | 4.811 M 94.46 % | 2.474 M -3.52 % | 2.565 M -0.80 % | 2.585 M 4.92 % | 2.464 M 4.70 % | 2.354 M -9.24 % | 2.593 M -4.73 % | 2.722 M -47.30 % | 5.165 M -2.35 % | 5.289 M 1.73 % | 5.199 M -6.66 % | 5.570 M 4.52 % | 5.329 M -2.06 % | 5.441 M 8.35 % | 5.022 M -1.45 % | 5.096 M -1.99 % | 5.199 M 0.35 % | 5.181 M 7.73 % | 4.809 M 0.50 % | 4.785 M -0.45 % | 4.807 M 6.35 % | 4.519 M 11.80 % | 4.042 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.968 M 447.59 % | 542.007 K -27.79 % | 750.554 K -6.76 % | 805.009 K -11.88 % | 913.541 K -74.91 % | 3.642 M -15.38 % | 4.303 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.161 M 38.84 % | 2.997 M 24.78 % | 2.402 M 7.73 % | 2.230 M -12.75 % | 2.556 M 3.72 % | 2.464 M 15.31 % | 2.137 M 46.69 % | 1.457 M 192.48 % | 498.042 K -78.45 % | 2.311 M -34.37 % | 3.522 M 13.59 % | 3.101 M |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.069 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -27.461 M 7.58 % | -29.715 M -21.40 % | -24.477 M 7.75 % | -26.533 M -153.92 % | -10.449 M 19.28 % | -12.945 M -24.98 % | -10.358 M 20.72 % | -13.065 M -13.31 % | -11.530 M 17.74 % | -14.017 M -120.91 % | 67.019 M 336.69 % | -28.315 M -1.25 % | -27.966 M 6.31 % | -29.851 M 16.14 % | -35.595 M -18.82 % | -29.956 M -4.77 % | -28.591 M -5.60 % | -27.074 M 1.61 % | -27.516 M -3.52 % | -26.581 M 3.69 % | -27.598 M 14.32 % | -32.212 M -19.40 % | -26.977 M -8.30 % | -24.909 M -3.11 % | -24.158 M 0.45 % | -24.266 M |
Operating income | 36.360 M 32.40 % | 27.461 M -7.58 % | 29.715 M 21.40 % | 24.477 M -7.75 % | 26.533 M 148.40 % | -54.824 M -251.67 % | 36.148 M 3.58 % | 34.898 M -76.71 % | 149.822 M 107.66 % | 72.149 M 137.75 % | -191.144 M -385.21 % | 67.019 M 136.69 % | 28.315 M 1.25 % | 27.966 M -6.31 % | 29.851 M -16.14 % | 35.595 M 18.82 % | 29.956 M 4.77 % | 28.591 M 5.60 % | 27.074 M -1.61 % | 27.516 M 3.52 % | 26.581 M -3.69 % | 27.598 M -14.32 % | 32.212 M 19.40 % | 26.977 M 8.30 % | 24.909 M 3.11 % | 24.158 M -0.45 % | 24.266 M |
Operating income ratio | 0.54 -36.87 % | 0.85 -2.22 % | 0.87 3.01 % | 0.84 -0.47 % | 0.85 163.48 % | -1.33 -227.62 % | 1.04 18.59 % | 0.88 -80.94 % | 4.62 189.14 % | 1.60 125.30 % | -6.32 -441.72 % | 1.85 118.63 % | 0.85 0.57 % | 0.84 -1.26 % | 0.85 -1.51 % | 0.86 1.85 % | 0.85 1.05 % | 0.84 -0.40 % | 0.84 -0.02 % | 0.84 0.88 % | 0.84 -0.66 % | 0.84 -3.24 % | 0.87 2.44 % | 0.85 1.32 % | 0.84 -0.49 % | 0.84 -1.73 % | 0.86 |
Total other income expenses net | -10.754 M -109.88 % | 108.881 M 14.63 % | 94.984 M 186.28 % | -110.087 M -848.27 % | -11.609 M -91.29 % | -6.069 M -232.11 % | -1.827 M -19.52 % | -1.529 M 3.30 % | -1.581 M 6.99 % | -1.700 M -101.82 % | 93.382 M 73.01 % | 53.974 M -18.55 % | 66.266 M 596.97 % | 9.508 M 126.84 % | -35.425 M -1 163.96 % | 3.330 M -95.48 % | 73.742 M 519.95 % | 11.895 M -81.42 % | 64.037 M 512.05 % | -15.541 M -215.03 % | -4.933 M -121.79 % | 22.638 M -73.21 % | 84.505 M 205.01 % | -80.471 M -202.27 % | 78.684 M 92.91 % | 40.789 M 200.00 % | -40.789 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 418.900 M 122 574.64 % | -342.030 K -100.08 % | 418.900 M -0.26 % | 419.973 M -5.73 % | 445.523 M 6.38 % | 418.794 M -0.03 % | 418.900 M 0.00 % | 418.900 M -2.08 % | 427.795 M -1.50 % | 434.331 M 3.69 % | 418.888 M -2.08 % | 427.793 M -0.02 % | 427.899 M 0.00 % | 427.900 M 0.00 % | 427.899 M 0.00 % | 427.900 M -0.03 % | 428.022 M 0.00 % | 428.038 M -0.11 % | 428.513 M -0.12 % | 429.020 M -0.07 % | 429.316 M -0.03 % | 429.434 M 2.07 % | 420.729 M -0.10 % | 421.144 M -0.40 % | 422.827 M 434 986.54 % | -97.227 K |
Total investments | 6.506 M -99.49 % | 1.285 B 260.36 % | 356.590 M -67.13 % | 1.085 B -9.68 % | 1.201 B -1.23 % | 1.216 B -6.97 % | 1.307 B 0.48 % | 1.301 B -0.20 % | 1.304 B 10.67 % | 1.178 B 2.64 % | 1.148 B -17.40 % | 1.390 B 3.80 % | 1.339 B 4.13 % | 1.286 B 0.67 % | 1.277 B 91.99 % | 665.190 M -7.40 % | 718.329 M 5.62 % | 680.116 M 6.23 % | 640.212 M 63.85 % | 390.739 M -5.41 % | 413.091 M -25.72 % | 556.153 M 2.50 % | 542.577 M 10.19 % | 492.390 M -61.13 % | 1.267 B 9.36 % | 1.158 B |
Total debt | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M -0.06 % | 419.152 M 0.04 % | 418.967 M 0.02 % | 418.900 M -2.10 % | 427.900 M 0.00 % | 427.900 M 0.00 % | 427.900 M 0.00 % | 427.900 M 0.00 % | 427.900 M -0.03 % | 428.023 M 0.00 % | 428.038 M -0.11 % | 428.527 M -0.15 % | 429.151 M -0.04 % | 429.317 M -0.03 % | 429.435 M 2.07 % | 420.730 M -0.10 % | 421.139 M -0.40 % | 422.828 M | 0.000 |
Accumulated other comprehensive income loss | 222.373 M | 0.000 | 0.000 -100.00 % | 23.747 M -81.49 % | 128.323 M -10.70 % | 143.696 M -38.49 % | 233.625 M 2.19 % | 228.629 M 1.84 % | 224.493 M 111.19 % | 106.301 M 60.36 % | 66.289 M -77.23 % | 291.124 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 0.000 -100.00 % | 226.105 M 89.83 % | 119.109 M 401.56 % | 23.747 M -81.49 % | 128.323 M -10.70 % | 143.696 M -38.49 % | 233.625 M 2.19 % | 228.629 M 1.84 % | 224.493 M 111.19 % | 106.301 M 60.36 % | 66.289 M -77.23 % | 291.124 M 14.74 % | 253.726 M 25.12 % | 202.778 M 924 350.74 % | 21.935 K -99.99 % | 276.565 M 3.61 % | 266.940 M 6.70 % | 250.189 M 6.02 % | 235.994 M 38.25 % | 170.705 M -7.77 % | 185.083 M -2.76 % | 190.336 M 14.53 % | 166.188 M 125.67 % | 73.642 M -50.72 % | 149.435 M 119.30 % | 68.143 M |
Common stock | 650.213 M 0.00 % | 650.213 M 0.00 % | 650.204 M 0.00 % | 650.204 M -1.57 % | 660.577 M 0.03 % | 660.367 M -0.03 % | 660.551 M 0.03 % | 660.333 M 0.02 % | 660.204 M 0.00 % | 660.204 M 0.17 % | 659.078 M 0.03 % | 658.868 M 0.08 % | 658.331 M 0.00 % | 658.331 M 0.00 % | 658.331 M 0.00 % | 658.331 M 0.00 % | 658.331 M 0.00 % | 658.331 M 0.00 % | 658.331 M -1.00 % | 665.009 M -3.95 % | 692.332 M 0.00 % | 692.332 M -0.11 % | 693.085 M -1.20 % | 701.508 M -0.50 % | 705.005 M 0.00 % | 705.005 M |
Total equity | 872.586 M -0.43 % | 876.318 M 13.91 % | 769.313 M 14.15 % | 673.952 M -14.57 % | 788.899 M -1.89 % | 804.062 M -10.08 % | 894.176 M 0.59 % | 888.962 M 0.48 % | 884.697 M 15.42 % | 766.505 M 5.67 % | 725.367 M -23.64 % | 949.991 M 4.16 % | 912.057 M 5.92 % | 861.109 M 0.96 % | 852.934 M -8.77 % | 934.896 M 1.04 % | 925.271 M 1.84 % | 908.520 M 1.59 % | 894.325 M 7.01 % | 835.715 M -4.75 % | 877.415 M -0.60 % | 882.667 M 2.72 % | 859.273 M 10.85 % | 775.150 M -9.28 % | 854.440 M 10.51 % | 773.148 M |
Other non current liabilities | -418.900 M -215 788.80 % | 194.215 K 124.11 % | 86.660 K -50.08 % | 173.582 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -418.900 M 0.00 % | -418.900 M 0.00 % | -418.900 M 2.10 % | -427.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 53.021 K -54.47 % | 116.457 K -7.52 % | 125.929 K -16.89 % | 151.512 K -77.01 % | 659.102 K -64.07 % | 1.835 M 2 038.51 % | 85.787 K 102.30 % | -3.725 M |
Long term debt | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M -2.10 % | 427.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 268.052 K -29.47 % | 380.046 K -73.18 % | 1.417 M -7.68 % | 1.535 M -16.14 % | 1.830 M -18.26 % | 2.239 M -42.99 % | 3.928 M 5.45 % | 3.725 M |
Total non current liabilities | 0.000 -100.00 % | 419.094 M 483 507.45 % | 86.660 K -99.98 % | 419.074 M -0.44 % | 420.935 M 28 458.95 % | 1.474 M 245.40 % | 426.723 K 66.70 % | 255.987 K -99.94 % | 436.081 M 3.78 % | 420.200 M -2.24 % | 429.846 M -4.04 % | 447.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 321.073 K -35.33 % | 496.503 K -67.82 % | 1.543 M -8.51 % | 1.686 M -32.26 % | 2.489 M -38.89 % | 4.074 M 1.50 % | 4.014 M 7.75 % | 3.725 M |
Other current liabilities | 0.000 100.00 % | -418.858 M -1 456 137.93 % | 28.767 K 101.32 % | -2.172 M -12.70 % | -1.927 M -30.73 % | -1.474 M -245.40 % | -426.723 K -66.70 % | -255.987 K 98.32 % | -15.270 M -4 324.35 % | -345.134 K 93.54 % | -5.341 M 67.12 % | -16.246 M -1 367.19 % | -1.107 M -3.26 % | -1.072 M -1.90 % | -1.052 M -137.04 % | 2.841 M 30.07 % | 2.184 M 29.93 % | 1.681 M -1.56 % | 1.708 M -55.54 % | 3.841 M 181.90 % | 1.363 M -86.48 % | 10.079 M 414.34 % | 1.960 M -19.01 % | 2.420 M -44.73 % | 4.378 M -98.88 % | 390.730 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -416.973 M 0.11 % | -417.426 M 0.25 % | -418.473 M 0.04 % | -418.644 M -2 935.27 % | 14.766 M 6 884.13 % | 211.416 K 100.05 % | -413.559 M -0.46 % | -411.654 M 3.55 % | -426.793 M 0.01 % | -426.828 M 0.00 % | -426.848 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 252.176 K 277.18 % | 66.859 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 427.900 M -0.03 % | 428.023 M 0.00 % | 428.038 M -0.05 % | 428.259 M -0.12 % | 428.771 M 0.20 % | 427.900 M 0.00 % | 427.900 M 2.15 % | 418.900 M 0.00 % | 418.900 M 0.00 % | 418.900 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 2.036 M -99.52 % | 421.030 M 0.43 % | 419.237 M 21 657.92 % | 1.927 M 30.73 % | 1.474 M 245.40 % | 426.723 K 66.70 % | 255.987 K -98.30 % | 15.018 M 5 296.73 % | 278.275 K -94.79 % | 5.341 M -67.12 % | 16.246 M 1 367.19 % | 1.107 M 3.26 % | 1.072 M 1.90 % | 1.052 M -99.76 % | 430.741 M 0.12 % | 430.207 M -0.13 % | 430.754 M -0.51 % | 432.976 M 0.08 % | 432.612 M 0.38 % | 430.979 M -1.60 % | 437.979 M 3.80 % | 421.932 M 0.15 % | 421.320 M -6.19 % | 449.130 M 14.67 % | 391.685 M |
Total liabilities | 420.800 M -0.07 % | 421.089 M -0.01 % | 421.117 M -0.11 % | 421.582 M 21 779.62 % | 1.927 M -99.54 % | 420.585 M 0.23 % | 419.608 M 0.03 % | 419.489 M -3.86 % | 436.333 M 3.82 % | 420.267 M -2.23 % | 429.846 M -4.04 % | 447.926 M 3.76 % | 431.707 M -1.62 % | 438.820 M 1.94 % | 430.478 M -0.06 % | 430.741 M 0.12 % | 430.207 M -0.13 % | 430.754 M -0.59 % | 433.297 M 0.04 % | 433.108 M 0.14 % | 432.522 M -1.62 % | 439.666 M 3.59 % | 424.422 M -0.23 % | 425.394 M -6.12 % | 453.143 M 14.57 % | 395.518 M |
Other non current assets | 0.000 -100.00 % | 837.427 M 1.83 % | 822.374 M | 0.000 100.00 % | -1.201 B 1.23 % | -1.216 B 6.97 % | -1.307 B -0.48 % | -1.301 B 0.20 % | -1.304 B -10.67 % | -1.178 B -2.64 % | -1.148 B 17.40 % | -1.390 B -3.80 % | -1.339 B -4.13 % | -1.286 B -0.67 % | -1.277 B -283.79 % | 694.857 M 10.39 % | 629.431 M -2.98 % | 648.739 M -4.34 % | 678.184 M -21.30 % | 861.726 M -1.09 % | 871.218 M 16.78 % | 746.065 M 3.84 % | 718.476 M 2.24 % | 702.702 M | 0.000 100.00 % | -1.158 B |
Long term investments | 0.000 -100.00 % | 1.285 B 260.36 % | 356.590 M -67.13 % | 1.085 B -9.68 % | 1.201 B -1.23 % | 1.216 B -6.97 % | 1.307 B 0.48 % | 1.301 B -0.20 % | 1.304 B 10.67 % | 1.178 B 2.64 % | 1.148 B -17.40 % | 1.390 B 3.80 % | 1.339 B 4.13 % | 1.286 B 0.67 % | 1.277 B 91.99 % | 665.190 M -7.40 % | 718.329 M 5.62 % | 680.116 M 6.23 % | 640.212 M 63.85 % | 390.739 M -5.41 % | 413.091 M -25.71 % | 556.078 M 2.54 % | 542.283 M 10.13 % | 492.381 M -61.13 % | 1.267 B 9.36 % | 1.158 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 2.122 B 80.03 % | 1.179 B 8.67 % | 1.085 B -9.68 % | 1.201 B -1.23 % | 1.216 B -6.97 % | 1.307 B 0.48 % | 1.301 B -0.20 % | 1.304 B 10.67 % | 1.178 B 2.64 % | 1.148 B -17.40 % | 1.390 B 3.80 % | 1.339 B 4.13 % | 1.286 B 0.67 % | 1.277 B -6.10 % | 1.360 B 0.91 % | 1.348 B 1.42 % | 1.329 B 0.79 % | 1.318 B 5.26 % | 1.252 B -2.48 % | 1.284 B -1.37 % | 1.302 B 3.28 % | 1.261 B 5.50 % | 1.195 B -5.66 % | 1.267 B 9.36 % | 1.158 B |
Other current assets | -16.114 M -468.02 % | 4.379 M 175.83 % | 1.587 M 247.94 % | -1.073 M | 0.000 -100.00 % | 1.963 M -86.21 % | 14.237 M -12.28 % | 16.230 M 46.30 % | 11.094 M -40.66 % | 18.694 M 9.35 % | 17.096 M 87.70 % | 9.108 M 128.98 % | 3.978 M -38.18 % | 6.434 M 0.20 % | 6.422 M 71.72 % | 3.740 M -28.04 % | 5.197 M -39.02 % | 8.522 M 118.30 % | 3.904 M -70.46 % | 13.215 M -39.05 % | 21.684 M 23.19 % | 17.602 M -12.59 % | 20.138 M 514.13 % | 3.279 M -91.46 % | 38.400 M 515.58 % | 6.238 M |
Short term investments | 6.506 M | 0.000 -100.00 % | 4.262 M 297.20 % | 1.073 M -95.97 % | 26.623 M 6.71 % | 24.950 M 782.67 % | 2.827 M -79.89 % | 14.056 M 62.63 % | 8.643 M -43.75 % | 15.364 M 4.91 % | 14.645 M -15.69 % | 17.371 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.542 K -74.30 % | 293.958 K 3 241.95 % | 8.796 K | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 342.030 K | 0.000 | 0.000 100.00 % | -26.623 M -25 224.75 % | 105.964 K 53 417.17 % | 198.000 3.13 % | 192.000 100.00 % | -8.643 M 43.75 % | -15.364 M -128 938.57 % | 11.925 K -88.88 % | 107.216 K 11 354.70 % | 936.000 | 0.000 -100.00 % | 1.007 K | 0.000 -100.00 % | 612.000 | 0.000 -100.00 % | 13.348 K -89.76 % | 130.402 K 10 399.36 % | 1.242 K -2.44 % | 1.273 K 40.66 % | 905.000 120.58 % | -4.398 K -739.24 % | 688.000 -99.29 % | 97.227 K |
Cash and short term investments | 6.506 M 1 802.14 % | 342.030 K -91.98 % | 4.262 M 297.20 % | 1.073 M -95.97 % | 26.623 M 25 024.75 % | 105.964 K 53 417.17 % | 198.000 3.13 % | 192.000 -100.00 % | 8.643 M -43.75 % | 15.364 M 128 738.57 % | 11.925 K -88.88 % | 107.216 K 11 354.70 % | 936.000 | 0.000 -100.00 % | 1.007 K | 0.000 -100.00 % | 612.000 | 0.000 -100.00 % | 13.348 K -89.76 % | 130.402 K 10 399.36 % | 1.242 K -98.38 % | 76.815 K -73.95 % | 294.863 K 6 604.48 % | 4.398 K 539.24 % | 688.000 -99.29 % | 97.227 K |
Total current assets | 0.000 -100.00 % | 12.362 M 7.81 % | 11.466 M 8.34 % | 10.583 M 22.62 % | 8.631 M 29.21 % | 6.680 M 41.69 % | 4.715 M -15.75 % | 5.596 M -63.86 % | 15.483 M 139.42 % | 6.467 M 35.24 % | 4.782 M -31.51 % | 6.982 M 67.83 % | 4.160 M -68.39 % | 13.161 M 142.78 % | 5.421 M -8.53 % | 5.926 M -23.80 % | 7.778 M -26.36 % | 10.561 M 14.48 % | 9.226 M -43.60 % | 16.357 M -36.17 % | 25.628 M 26.93 % | 20.190 M -11.97 % | 22.936 M 320.04 % | 5.460 M -86.61 % | 40.790 M 295.62 % | 10.310 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.541 M -61.63 % | 19.652 M | 0.000 | 0.000 | 0.000 -100.00 % | 24.353 M | 0.000 | 0.000 100.00 % | -6.422 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -75.542 K 74.30 % | -293.958 K -6 583.90 % | -4.398 K | 0.000 | 0.000 |
Net receivables | 9.609 M 25.75 % | 7.641 M 36.04 % | 5.617 M -46.93 % | 10.583 M 22.62 % | 8.631 M 31.30 % | 6.574 M 39.45 % | 4.714 M -15.75 % | 5.595 M -63.86 % | 15.483 M 139.42 % | 6.467 M 35.58 % | 4.770 M -30.62 % | 6.874 M 65.29 % | 4.159 M -68.40 % | 13.161 M 142.83 % | 5.420 M 147.82 % | 2.187 M -15.25 % | 2.581 M 26.53 % | 2.039 M -61.58 % | 5.309 M 76.28 % | 3.011 M -23.63 % | 3.943 M 57.03 % | 2.511 M 0.34 % | 2.502 M 14.96 % | 2.177 M -8.91 % | 2.390 M -39.88 % | 3.975 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 1.293 B 254.45 % | -837.403 M | 0.000 -100.00 % | 22.670 K -47.15 % | 42.892 K -97.64 % | 1.817 M 4.66 % | 1.736 M 1.05 % | 1.718 M -1.40 % | 1.742 M -21.32 % | 2.215 M -16.41 % | 2.649 M 102.56 % | 1.308 M 51.48 % | 863.455 K -19.26 % | 1.069 M 21.25 % | 882.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 1.995 M -5.08 % | 2.101 M -16.22 % | 2.508 M 30.18 % | 1.927 M 30.73 % | 1.474 M 245.40 % | 426.723 K 66.70 % | 255.987 K -98.30 % | 15.018 M 5 296.73 % | 278.275 K -94.79 % | 5.341 M -67.12 % | 16.246 M 1 367.19 % | 1.107 M 3.26 % | 1.072 M 1.90 % | 1.052 M | 0.000 | 0.000 -100.00 % | 1.036 M -65.59 % | 3.009 M | 0.000 -100.00 % | 1.716 M | 0.000 -100.00 % | 1.073 M | 0.000 -100.00 % | 25.851 M 2 605.25 % | 955.600 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 100.00 % | -23.747 M 81.49 % | -128.323 M 10.70 % | -143.696 M | 0.000 100.00 % | -228.629 M -1.84 % | -224.493 M | 0.000 100.00 % | -66.289 M | 0.000 | 0.000 | 0.000 -100.00 % | 194.581 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 420.800 M | 0.000 | 0.000 -100.00 % | 2.223 M 100.53 % | -420.935 M -200.79 % | 417.637 M -0.27 % | 418.755 M -0.05 % | 418.977 M 2 937.53 % | -14.766 M -6 884.13 % | -211.416 K 96.04 % | -5.341 M 67.12 % | -16.246 M -103.76 % | 431.707 M -1.62 % | 438.820 M 1.94 % | 430.478 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 108.013 K |
Total assets | 1.293 B -0.31 % | 1.297 B 8.99 % | 1.190 B 8.66 % | 1.096 B -9.45 % | 1.210 B -1.21 % | 1.225 B -6.78 % | 1.314 B 0.41 % | 1.308 B -0.95 % | 1.321 B 11.31 % | 1.187 B 2.73 % | 1.155 B -17.36 % | 1.398 B 4.03 % | 1.344 B 3.37 % | 1.300 B 1.29 % | 1.283 B -6.04 % | 1.366 B 0.77 % | 1.356 B 1.20 % | 1.339 B 0.89 % | 1.328 B 4.63 % | 1.269 B -3.14 % | 1.310 B -0.94 % | 1.322 B 3.01 % | 1.284 B 6.93 % | 1.201 B -8.19 % | 1.308 B 11.89 % | 1.169 B |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 2.110 M 472.39 % | -566.493 K 79.23 % | -2.727 M -112.17 % | -1.285 M -2 010.84 % | 67.270 K 106.98 % | -963.842 K -198.11 % | 982.406 K 114.71 % | -6.680 M -191.05 % | 7.337 M 167.26 % | -10.908 M -31.14 % | -8.317 M -163.69 % | 13.060 M 523.56 % | 2.094 M 269.48 % | 566.838 K 125.03 % | -2.265 M -4 195.37 % | 55.298 K 121.93 % | -252.180 K -107.59 % | 3.323 M 176.60 % | -4.338 M -220.79 % | 3.592 M 134.21 % | -10.499 M -255.68 % | 6.744 M 787.50 % | -980.928 K 35.01 % | -1.509 M -129.49 % | 5.118 M 3 240.16 % | -162.984 K |
Accounts receivables | 2.411 M 219.12 % | -2.024 M -128.31 % | -886.546 K 54.58 % | -1.952 M 5.12 % | -2.057 M -10.63 % | -1.860 M -311.06 % | 881.091 K -91.09 % | 9.888 M 209.67 % | -9.016 M -431.26 % | -1.697 M -180.64 % | 2.105 M 177.51 % | -2.715 M -132.36 % | 8.391 M 213.01 % | -7.425 M -291.57 % | -1.896 M -581.75 % | 393.610 K 172.74 % | -541.096 K -116.55 % | 3.269 M 242.31 % | -2.297 M -346.59 % | 931.580 K 165.05 % | -1.432 M -16 692.35 % | -8.528 K 97.38 % | -325.670 K -252.97 % | 212.902 K -86.57 % | 1.585 M 1 072.77 % | -162.984 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -16.487 K -228.77 % | 12.803 K 101.78 % | -718.306 K -310.46 % | 341.309 K 8 348.16 % | -4.138 K -273.36 % | 2.387 K 382.82 % | -844.000 99.99 % | -14.757 M -199.85 % | 14.779 M 402.20 % | -4.890 M 53.37 % | -10.489 M -168.58 % | 15.295 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -285.000 K -119.55 % | 1.458 M 229.85 % | -1.122 M -445.07 % | 325.292 K -84.72 % | 2.129 M 138.28 % | 893.412 K 774.53 % | 102.159 K 105.64 % | -1.811 M -215.05 % | 1.574 M 136.43 % | -4.320 M -6 579.34 % | 66.674 K -86.12 % | 480.230 K 107.63 % | -6.297 M -178.79 % | 7.992 M 2 269.04 % | -368.452 K -8.91 % | -338.312 K -217.10 % | 288.916 K 435.70 % | 53.932 K 102.64 % | -2.041 M -176.73 % | 2.660 M 129.34 % | -9.067 M -234.28 % | 6.752 M 1 130.50 % | -655.258 K 61.96 % | -1.722 M -148.76 % | 3.533 M | 0.000 |
Other non cash items | -6.524 M 94.69 % | -122.909 M -32.68 % | -92.634 M -181.53 % | 113.617 M 5 623.21 % | 1.985 M -97.75 % | 88.220 M 26 645.70 % | 329.848 K 106.47 % | -5.100 M 96.14 % | -132.230 M -212.20 % | -42.354 M -121.03 % | 201.370 M 402.98 % | -66.464 M -25.31 % | -53.041 M -506.66 % | -8.743 M -110.38 % | 84.228 M 969.99 % | -9.681 M 41.32 % | -16.498 M 5.90 % | -17.532 M 67.77 % | -54.389 M -242.24 % | 38.238 M 142.75 % | 15.752 M 140.87 % | -38.545 M 53.06 % | -82.109 M -203.71 % | 79.173 M 168.78 % | -115.106 M -24.33 % | -92.578 M |
Net cash provided by operating activities | 21.191 M 64.70 % | 12.867 M -56.14 % | 29.338 M 9.79 % | 26.722 M 79.16 % | 14.915 M -39.14 % | 24.506 M -32.88 % | 36.513 M 118.38 % | 16.720 M -42.56 % | 29.110 M 174.62 % | 10.600 M 197.64 % | -10.856 M -141.44 % | 26.194 M -39.97 % | 43.634 M 48.93 % | 29.298 M -38.87 % | 47.930 M 63.59 % | 29.298 M -16.53 % | 35.099 M 33.57 % | 26.278 M -18.86 % | 32.384 M -39.81 % | 53.804 M 100.01 % | 26.900 M 45.91 % | 18.436 M -45.17 % | 33.626 M 39.13 % | 24.169 M 477.92 % | -6.395 M 76.86 % | -27.632 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -162.479 M -18.40 % | -137.228 M 41.78 % | -235.696 M -38.11 % | -170.655 M -168.03 % | -63.669 M -7.62 % | -59.158 M 21.16 % | -75.040 M 0.79 % | -75.640 M 28.27 % | -105.443 M 28.50 % | -147.466 M -60.52 % | -91.869 M 28.88 % | -129.181 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 174.955 M 15.40 % | 151.611 M -41.83 % | 260.630 M 76.43 % | 147.725 M 83.74 % | 80.400 M 4.72 % | 76.775 M 16.80 % | 65.730 M -29.84 % | 93.689 M -5.82 % | 99.475 M -40.37 % | 166.817 M 20.90 % | 137.980 M -3.89 % | 143.566 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 100.00 % | -12.467 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 12.476 M -13.26 % | 14.383 M 15.36 % | 12.467 M 154.37 % | -22.930 M -237.05 % | 16.731 M -5.03 % | 17.617 M 289.24 % | -9.309 M -151.58 % | 18.050 M 402.40 % | -5.969 M -130.84 % | 19.351 M -58.03 % | 46.111 M 220.55 % | 14.385 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -252.176 K | 0.000 | 0.000 100.00 % | -9.000 M | 0.000 | 0.000 -100.00 % | 16.919 M | 0.000 -100.00 % | 327.210 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.678 M 75.51 % | -27.271 M | 0.000 100.00 % | -1.347 M 85.76 % | -9.454 M -170.36 % | -3.497 M | 0.000 | 0.000 |
Dividends paid | -29.338 M 0.00 % | -29.338 M 0.00 % | -29.338 M 0.00 % | -29.338 M 2.49 % | -30.087 M -2.97 % | -29.220 M -0.39 % | -29.107 M -0.01 % | -29.104 M 3.14 % | -30.048 M -2.51 % | -29.312 M -0.73 % | -29.100 M -0.05 % | -29.085 M 33.34 % | -43.633 M -48.93 % | -29.299 M 38.87 % | -47.929 M -63.59 % | -29.299 M 16.52 % | -35.098 M -33.50 % | -26.291 M -1.81 % | -25.822 M 2.20 % | -26.404 M 1.84 % | -26.900 M -3.11 % | -26.089 M -7.94 % | -24.171 M -8.40 % | -22.298 M 0.01 % | -22.301 M 0.00 % | -22.301 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 185.317 K 177.18 % | 66.859 K | 0.000 | 0.000 | 0.000 100.00 % | -16.919 M | 0.000 100.00 % | -327.210 K | 0.000 -100.00 % | 2.000 0.00 % | 2.000 | 0.000 | 0.000 -100.00 % | 9.000 M | 0.000 -100.00 % | 1.625 M -94.32 % | 28.600 M -38.23 % | 46.300 M |
Net cash used provided by financing activities | -29.338 M 0.00 % | -29.338 M 0.00 % | -29.338 M 0.00 % | -29.338 M 2.49 % | -30.087 M -2.97 % | -29.220 M -0.39 % | -29.107 M 0.85 % | -29.357 M 1.70 % | -29.863 M -2.11 % | -29.245 M 23.24 % | -38.100 M -31.00 % | -29.085 M 33.34 % | -43.633 M -48.93 % | -29.299 M 38.87 % | -47.929 M -63.59 % | -29.299 M 16.52 % | -35.098 M -33.50 % | -26.291 M 19.11 % | -32.501 M 39.45 % | -53.675 M -99.53 % | -26.900 M -45.91 % | -18.436 M 45.17 % | -33.625 M -39.12 % | -24.170 M -483.72 % | 6.299 M -73.75 % | 23.999 M |
Effect of forex changes on cash | -4.672 M -292.22 % | 2.430 M | 0.000 | 0.000 | 0.000 100.00 % | -12.797 M -772.46 % | 1.903 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -342.030 K -200.00 % | 342.030 K -97.26 % | 12.467 M 148.80 % | -25.546 M -1 738.27 % | 1.559 M 1 374.31 % | 105.766 K 1 762 666.67 % | 6.000 -100.00 % | 5.413 M 180.53 % | -6.722 M -1 051.35 % | 706.521 K 124.84 % | -2.844 M -124.74 % | 11.495 M 2 456 065.60 % | 468.000 192.86 % | -504.000 -200.00 % | 504.000 264.71 % | -306.000 -200.00 % | 306.000 104.59 % | -6.673 K 88.60 % | -58.527 K -190.63 % | 64.580 K 430 633.33 % | -15.000 -108.15 % | 184.000 -59.29 % | 452.000 231.40 % | -344.000 99.29 % | -48.269 K 97.34 % | -1.817 M |
Cash at beginning of period | 342.030 K | 0.000 | 0.000 | 0.000 -100.00 % | 105.964 K 53 417.17 % | 198.000 3.13 % | 192.000 100.00 % | -5.413 M | 0.000 -100.00 % | 11.925 K -99.58 % | 2.856 M 125.08 % | -11.388 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 342.030 K -89.29 % | 3.193 M 112.50 % | -25.546 M -1 634.03 % | 1.665 M 1 471.56 % | 105.964 K 53 417.17 % | 198.000 3.13 % | 192.000 100.00 % | -6.722 M -1 035.56 % | 718.446 K 5 924.70 % | 11.925 K -88.88 % | 107.216 K 22 809.40 % | 468.000 192.86 % | -504.000 -200.00 % | 504.000 264.71 % | -306.000 -200.00 % | 306.000 104.59 % | -6.673 K 88.60 % | -58.527 K -190.63 % | 64.580 K 430 633.33 % | -15.000 -108.15 % | 184.000 -59.29 % | 452.000 231.40 % | -344.000 99.29 % | -48.269 K 97.34 % | -1.817 M |
Operating cash flow | 21.191 M -28.60 % | 29.680 M 1.17 % | 29.338 M 9.79 % | 26.722 M 79.16 % | 14.915 M -39.14 % | 24.506 M -32.88 % | 36.513 M 118.38 % | 16.720 M -42.56 % | 29.110 M 174.62 % | 10.600 M 197.64 % | -10.856 M -141.44 % | 26.194 M -39.97 % | 43.634 M 48.93 % | 29.298 M -38.87 % | 47.930 M 63.59 % | 29.298 M -16.53 % | 35.099 M 33.57 % | 26.278 M -18.86 % | 32.384 M -39.81 % | 53.804 M 100.01 % | 26.900 M 45.91 % | 18.436 M -45.17 % | 33.626 M 39.13 % | 24.169 M 477.92 % | -6.395 M 76.86 % | -27.632 M |
Capital expenditure | 0.000 100.00 % | -4.000 -33.33 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 21.191 M -28.60 % | 29.680 M 1.17 % | 29.338 M 9.79 % | 26.722 M 79.16 % | 14.915 M -39.14 % | 24.506 M -32.88 % | 36.513 M 118.38 % | 16.720 M -42.56 % | 29.110 M 174.62 % | 10.600 M 197.64 % | -10.856 M -141.44 % | 26.194 M -39.97 % | 43.634 M 48.93 % | 29.298 M -38.87 % | 47.930 M 63.59 % | 29.298 M -16.53 % | 35.099 M 33.57 % | 26.278 M -18.86 % | 32.384 M -39.81 % | 53.804 M 100.01 % | 26.900 M 45.91 % | 18.436 M -45.17 % | 33.626 M 39.13 % | 24.169 M 477.92 % | -6.395 M 76.86 % | -27.632 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |