HUHU

HUHUTECH International Group Inc. Ordinary Shares HUHU

Finances

2024 2023 2022 2021 2020
Revenue 18.149 M 8.46 % 16.733 M 47.11 % 11.374 M 11.99 % 10.156 M 126.45 % 4.485 M
Net income -1.931 M -182.75 % 2.334 M 150.92 % 930.009 K -32.07 % 1.369 M 28.61 % 1.064 M
Income before tax -1.657 M -163.99 % 2.589 M 168.50 % 964.316 K -40.53 % 1.622 M 17.45 % 1.381 M
Income before tax ratio -0.09 -159.00 % 0.15 82.51 % 0.08 -46.90 % 0.16 -48.14 % 0.31
EBITDA -160.000 K -105.46 % 2.929 M 149.36 % 1.175 M -33.41 % 1.764 M 22.69 % 1.438 M
Net income ratio -0.11 -176.29 % 0.14 70.57 % 0.08 -39.34 % 0.13 -43.21 % 0.24
Ratio EBITDA -0.01 -105.04 % 0.18 69.51 % 0.10 -40.54 % 0.17 -45.82 % 0.32
Gross profit ratio 0.36 11.64 % 0.32 3.63 % 0.31 3.52 % 0.30 -35.40 % 0.47
Weighted average shs out dil 20.209 M -4.00 % 21.050 M 0.00 % 21.050 M 0.00 % 21.050 M 0.00 % 21.050 M
Weighted average shs out 20.209 M -4.00 % 21.050 M 0.00 % 21.050 M 0.00 % 21.050 M 0.00 % 21.050 M
EPS diluted -0.10 -186.91 % 0.11 148.87 % 0.04 -32.00 % 0.07 28.46 % 0.05
Earnings per share -0.10 -186.91 % 0.11 148.87 % 0.04 -32.00 % 0.07 28.46 % 0.05
Gross profit 6.553 M 21.09 % 5.412 M 52.45 % 3.550 M 15.94 % 3.062 M 46.28 % 2.093 M
Income tax expense 274.399 K 7.37 % 255.570 K 644.95 % 34.307 K -86.42 % 252.605 K -20.12 % 316.239 K
Cost of revenue 11.597 M 2.44 % 11.321 M 44.69 % 7.824 M 10.29 % 7.094 M 196.62 % 2.392 M
General and administrative expenses 3.163 M 205.04 % 1.037 M 0.37 % 1.033 M 49.91 % 689.143 K 46.68 % 469.843 K
Selling and marketing expenses 2.068 M 137.21 % 871.797 K 122.96 % 391.013 K 44.25 % 271.071 K 489.77 % 45.962 K
Other expenses 0.000 0.000 0.000 0.000 0.000
Operating expenses 8.110 M 149.54 % 3.250 M 23.21 % 2.638 M 61.05 % 1.638 M 134.61 % 698.087 K
Cost and expenses 19.707 M 35.25 % 14.571 M 39.27 % 10.462 M 19.81 % 8.732 M 182.61 % 3.090 M
Research and development expenses 2.879 M 114.66 % 1.341 M 10.52 % 1.214 M 79.10 % 677.580 K 271.72 % 182.282 K
Selling general and administrative expenses 5.231 M 174.06 % 1.909 M 34.03 % 1.424 M 48.31 % 960.214 K 86.16 % 515.805 K
Interest income 8.691 K 19.40 % 7.279 K 81.02 % 4.021 K -50.18 % 8.071 K 1 201.77 % 620.000
Interest expense 113.657 K 57.43 % 72.197 K 38.88 % 51.985 K 48.50 % 35.007 K 123.97 % 15.630 K
Depreciation and amortization 53.986 K -79.81 % 267.413 K 69.02 % 158.215 K 47.74 % 107.090 K 159.69 % 41.238 K
Operating income -1.558 M -172.05 % 2.162 M 136.96 % 912.360 K -35.94 % 1.424 M 2.09 % 1.395 M
Operating income ratio -0.09 -166.43 % 0.13 61.08 % 0.08 -42.80 % 0.14 -54.92 % 0.31
Total other income expenses net -99.145 K -123.21 % 427.205 K 722.24 % 51.956 K -73.68 % 197.422 K 1 470.32 % -14.407 K
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Net debt 3.350 M 562.95 % -723.624 K -159.86 % 1.209 M 5.92 % 1.141 M 269.98 % 308.458 K
Total investments 27.906 K -71.84 % 99.104 K -25.22 % 132.527 K 0.000 0.000
Total debt 6.453 M 220.10 % 2.016 M -21.58 % 2.571 M 111.34 % 1.216 M 162.30 % 463.698 K
Accumulated other comprehensive income loss -197.000 K -333.03 % 84.539 K 65.45 % 51.095 K -72.38 % 184.968 K 426.43 % 35.136 K
Retained earnings 2.027 M -48.79 % 3.958 M 124.52 % 1.763 M 88.01 % 937.660 K 382.83 % -331.532 K
Common stock 53.000 6.00 % 50.000 0.00 % 50.000 0.00 % 50.000 0.00 % 50.000
Total equity 6.525 M 12.87 % 5.781 M 62.74 % 3.552 M 24.17 % 2.861 M 191.69 % 980.792 K
Other non current liabilities 0.000 0.000 0.000 0.000 0.000
Long term debt 340.935 K 198.09 % 114.374 K 479.64 % 19.732 K -44.08 % 35.283 K 1 481.49 % 2.231 K
Total non current liabilities 340.935 K 198.09 % 114.374 K 479.64 % 19.732 K -44.08 % 35.283 K 1 481.49 % 2.231 K
Other current liabilities 978.023 K -56.34 % 2.240 M 111.77 % 1.058 M -5.89 % 1.124 M 16.30 % 966.542 K
Deferred revenue 1.404 M 955.54 % 133.012 K -74.04 % 512.369 K 5 238.85 % 9.597 K -97.66 % 409.519 K
Short term debt 6.112 M 221.43 % 1.902 M -25.45 % 2.551 M 115.99 % 1.181 M 155.92 % 461.467 K
Total current liabilities 13.318 M 44.64 % 9.208 M 26.13 % 7.300 M 46.40 % 4.986 M 89.11 % 2.637 M
Total liabilities 13.659 M 46.52 % 9.322 M 27.35 % 7.320 M 45.76 % 5.022 M 90.29 % 2.639 M
Other non current assets -72.000 -100.01 % 805.889 K 40.13 % 575.098 K 28.21 % 448.560 K 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000
Intangible assets 79.985 K -35.85 % 124.679 K -26.17 % 168.880 K -26.35 % 229.294 K 849 137.04 % 27.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 79.985 K -35.85 % 124.679 K -26.17 % 168.880 K -26.35 % 229.294 K 849 137.04 % 27.000
Property plant equipment net 5.162 M 189.26 % 1.785 M 223.90 % 550.954 K -9.10 % 606.119 K 3.10 % 587.880 K
Total non current assets 5.568 M 100.86 % 2.772 M 102.96 % 1.366 M -2.16 % 1.396 M 56.79 % 890.295 K
Other current assets 273.351 K -22.62 % 353.250 K -80.74 % 1.834 M 165.09 % 691.765 K 21.75 % 568.186 K
Short term investments 27.906 K -71.84 % 99.104 K -25.22 % 132.527 K 0.000 0.000
cash and cash equivalents 3.103 M 13.27 % 2.740 M 101.18 % 1.362 M 1 714.21 % 75.059 K -51.65 % 155.240 K
Cash and short term investments 3.131 M 14.28 % 2.740 M 101.18 % 1.362 M 1 714.21 % 75.059 K -51.65 % 155.240 K
Total current assets 14.617 M 18.54 % 12.331 M 29.71 % 9.506 M 46.55 % 6.487 M 137.65 % 2.730 M
Inventory 1.326 M 150.14 % 530.048 K 148.80 % 213.042 K -60.60 % 540.652 K 52.29 % 355.007 K
Net receivables 9.887 M 13.54 % 8.708 M 42.81 % 6.098 M 17.74 % 5.179 M 213.69 % 1.651 M
Tax assets 326.087 K 472.78 % 56.931 K -19.67 % 70.873 K -36.69 % 111.952 K -62.98 % 302.388 K
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 4.467 M -1.46 % 4.533 M 50.10 % 3.020 M 16.92 % 2.583 M 223.66 % 798.022 K
Tax payables 356.889 K -10.79 % 400.071 K 151.34 % 159.174 K 78.96 % 88.944 K 7 148.90 % 1.227 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 184.724 K -16.72 % 221.798 K 562.95 % 33.456 K -33.05 % 49.968 K 1 172.10 % 3.928 K
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 4.695 M 170.11 % 1.738 M 0.00 % 1.738 M 0.00 % 1.738 M 36.10 % 1.277 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 20.184 M 33.64 % 15.103 M 38.91 % 10.872 M 37.93 % 7.883 M 117.76 % 3.620 M
2024 2023 2022 2021 2020
2024 2023 2022 2021 2020
Deferred income tax -275.000 K -2 401.26 % 11.950 K -65.53 % 34.665 K -82.25 % 195.272 K -37.43 % 312.104 K
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital -1.220 M -397.12 % 410.644 K 133.93 % -1.210 M 42.87 % -2.118 M -30.48 % -1.623 M
Accounts receivables -1.437 M 48.99 % -2.817 M -105.56 % -1.370 M 60.20 % -3.443 M -321.10 % 1.557 M
Inventory -669.000 K -178.58 % 851.308 K 186.92 % -979.451 K -459.66 % -175.007 K -26.50 % -138.343 K
Accounts payables 52.879 K -96.70 % 1.603 M 137.75 % 674.460 K -61.33 % 1.744 M 155.72 % -3.130 M
Other working capital 833.017 K 7.76 % 773.006 K 66.14 % 465.286 K 290.28 % -244.527 K -377.57 % 88.095 K
Other non cash items 1.553 K -93.87 % 25.335 K 148.51 % -52.229 K -3 859.74 % -1.319 K -101.59 % 82.838 K
Net cash provided by operating activities -3.036 M -199.58 % 3.049 M 2 285.00 % -139.539 K 68.86 % -448.158 K -264.97 % -122.793 K
Investments in property plant and equipment -3.826 M -217.30 % -1.206 M -1 163.29 % -95.448 K -127.13 % -42.024 K 92.00 % -524.994 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 100.00 % -2.469 K 0.000 100.00 % -241.830 K 0.000
Net cash used for investing activites -3.826 M -216.66 % -1.208 M -1 165.88 % -95.448 K 66.37 % -283.854 K 45.93 % -524.994 K
Debt repayment 4.588 M 782.39 % -672.344 K -391.40 % 230.729 K -66.42 % 687.115 K -32.88 % 1.024 M
Common stock issued 4.118 M 0.000 0.000 -100.00 % 465.059 K 306.44 % 114.423 K
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites -1.251 M -1 708.63 % 77.768 K -92.84 % 1.087 M 335.47 % -461.436 K 0.000
Net cash used provided by financing activities 7.455 M 1 353.83 % -594.576 K -145.14 % 1.317 M 90.71 % 690.738 K -39.31 % 1.138 M
Effect of forex changes on cash -118.000 K -34.00 % -88.057 K -1 594.71 % -5.196 K -135.22 % 14.752 K -84.76 % 96.800 K
Net change in cash 476.467 K -58.86 % 1.158 M 7.51 % 1.077 M 4 161.16 % -26.522 K -104.52 % 587.092 K
Cash at beginning of period 2.847 M 68.60 % 1.689 M 176.14 % 611.515 K -4.16 % 638.037 K 1 152.40 % 50.945 K
Cash at end of period 3.323 M 16.73 % 2.847 M 68.58 % 1.689 M 176.14 % 611.515 K -4.16 % 638.037 K
Operating cash flow -3.036 M -199.58 % 3.049 M 2 285.00 % -139.539 K 68.86 % -448.158 K -264.97 % -122.793 K
Capital expenditure -3.826 M -216.66 % -1.208 M -1 165.88 % -95.448 K 66.37 % -283.854 K 45.93 % -524.994 K
Free CashFlow -6.861 M -472.74 % 1.841 M 883.31 % -234.987 K 67.90 % -732.012 K -13.00 % -647.787 K
2024 2023 2022 2021 2020
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Revenue 9.817 M 5.61 % 9.296 M 4.99 % 8.854 M 2.48 % 8.640 M 6.75 % 8.094 M
Net income -8.731 M -214.07 % -2.780 M -427.32 % 849.328 K 6.62 % 796.572 K -48.17 % 1.537 M
Income before tax -8.667 M -216.53 % -2.738 M -353.39 % 1.081 M 29.64 % 833.468 K -52.53 % 1.756 M
Income before tax ratio -0.88 -199.72 % -0.29 -341.34 % 0.12 26.51 % 0.10 -55.53 % 0.22
EBITDA -8.441 M -214.50 % -2.684 M -284.75 % 1.453 M 53.01 % 949.442 K -33.45 % 1.427 M
Net income ratio -0.89 -197.39 % -0.30 -411.75 % 0.10 4.05 % 0.09 -51.45 % 0.19
Ratio EBITDA -0.86 -197.79 % -0.29 -275.96 % 0.16 49.32 % 0.11 -37.65 % 0.18
Gross profit ratio 0.32 -12.63 % 0.37 2.86 % 0.36 19.23 % 0.30 -14.78 % 0.35
Weighted average shs out dil 23.019 M 12.74 % 20.418 M 2.09 % 20.000 M 0.00 % 20.000 M 0.00 % 20.000 M
Weighted average shs out 22.977 M 12.53 % 20.418 M 2.09 % 20.000 M 0.00 % 20.000 M 0.00 % 20.000 M
EPS diluted -0.38 -179.00 % -0.14 -421.23 % 0.04 6.53 % 0.04 -48.18 % 0.08
Earnings per share -0.38 -179.00 % -0.14 -421.23 % 0.04 6.53 % 0.04 -48.18 % 0.08
Gross profit 3.139 M -7.72 % 3.402 M 8.00 % 3.150 M 22.19 % 2.578 M -9.03 % 2.834 M
Income tax expense 64.684 K 49.76 % 43.192 K -81.32 % 231.208 K 526.65 % 36.896 K -83.13 % 218.674 K
Cost of revenue 6.678 M 13.31 % 5.894 M 3.37 % 5.702 M -5.94 % 6.062 M 15.29 % 5.258 M
General and administrative expenses 10.330 M 358.72 % 2.252 M 147.49 % 909.952 K 135.21 % 386.868 K -40.49 % 650.052 K
Selling and marketing expenses 899.368 K -42.65 % 1.568 M 213.63 % 500.032 K 1.61 % 492.090 K 29.60 % 379.708 K
Other expenses 0.000 100.00 % -2.000 K 0.000 0.000 -100.00 % 4.000
Operating expenses 11.750 M 89.89 % 6.188 M 222.01 % 1.922 M 9.29 % 1.758 M 17.88 % 1.492 M
Cost and expenses 18.429 M 52.53 % 12.082 M 58.47 % 7.624 M -2.51 % 7.820 M 15.85 % 6.750 M
Research and development expenses 520.480 K -78.02 % 2.368 M 362.80 % 511.672 K -41.81 % 879.364 K 90.40 % 461.856 K
Selling general and administrative expenses 11.230 M 193.82 % 3.822 M 171.07 % 1.410 M 60.42 % 878.958 K -14.64 % 1.030 M
Interest income 0.000 0.000 0.000 0.000 0.000
Interest expense 17.710 K 0.000 0.000 0.000 0.000
Depreciation and amortization 169.952 K 65.68 % 102.580 K -54.18 % 223.892 K 71.67 % 130.418 K 55.84 % 83.686 K
Operating income -8.611 M -209.08 % -2.786 M -326.71 % 1.229 M 50.04 % 819.024 K -39.01 % 1.343 M
Operating income ratio -0.88 -192.67 % -0.30 -315.93 % 0.14 46.42 % 0.09 -42.87 % 0.17
Total other income expenses net -55.460 K -212.69 % 49.216 K 133.17 % -148.360 K -1 127.14 % 14.444 K -96.50 % 412.764 K
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31
Net debt 3.380 M 0.89 % 3.350 M 95.11 % 1.717 M 337.28 % -723.624 K -251.74 % 476.894 K -60.55 % 1.209 M 54.49 % 782.455 K -31.44 % 1.141 M
Total investments 0.000 -100.00 % 27.906 K -59.33 % 68.611 K -30.77 % 99.104 K 548.67 % 15.278 K 0.000 0.000 0.000
Total debt 6.359 M -1.46 % 6.453 M 10.55 % 5.837 M 189.55 % 2.016 M -24.70 % 2.677 M 4.14 % 2.571 M 35.87 % 1.892 M 55.55 % 1.216 M
Accumulated other comprehensive income loss 150.765 K 176.53 % -197.000 K 18.60 % -242.000 K -386.26 % 84.539 K 119.26 % -439.000 K -959.18 % 51.095 K -55.21 % 114.070 K -38.33 % 184.968 K
Retained earnings -6.704 M -430.76 % 2.027 M -57.75 % 4.798 M 21.22 % 3.958 M 12.93 % 3.505 M 98.82 % 1.763 M -4.64 % 1.849 M 97.16 % 937.660 K
Common stock 58.000 9.43 % 53.000 6.00 % 50.000 0.00 % 50.000 0.00 % 50.000 0.00 % 50.000 0.00 % 50.000 0.00 % 50.000
Total equity 6.942 M 6.39 % 6.525 M 3.67 % 6.294 M 8.88 % 5.781 M 20.33 % 4.804 M 35.24 % 3.552 M -4.02 % 3.701 M 29.37 % 2.861 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 2.436 M 614.41 % 340.935 K -55.06 % 758.700 K 563.35 % 114.374 K 833.59 % 12.251 K -37.91 % 19.732 K -26.35 % 26.793 K -24.06 % 35.283 K
Total non current liabilities 2.436 M 614.41 % 340.935 K -55.06 % 758.700 K 563.35 % 114.374 K 833.59 % 12.251 K -37.91 % 19.732 K -26.35 % 26.793 K -24.06 % 35.283 K
Other current liabilities 1.905 M 94.65 % 978.462 K 38.37 % 707.116 K -50.55 % 1.430 M -39.36 % 2.358 M 122.89 % 1.058 M 5.14 % 1.006 M -6.19 % 1.072 M
Deferred revenue 2.029 M 44.53 % 1.404 M -46.51 % 2.624 M 178.16 % 943.348 K 0.000 -100.00 % 512.369 K 180.88 % 182.416 K 198.22 % 61.168 K
Short term debt 3.923 M -35.82 % 6.112 M 20.36 % 5.078 M 167.06 % 1.902 M -28.63 % 2.664 M 4.46 % 2.551 M 36.76 % 1.865 M 57.93 % 1.181 M
Total current liabilities 13.075 M -1.83 % 13.318 M -1.83 % 13.566 M 47.33 % 9.208 M 17.22 % 7.855 M 7.60 % 7.300 M 8.11 % 6.752 M 35.41 % 4.986 M
Total liabilities 15.510 M 13.55 % 13.659 M -4.65 % 14.325 M 53.67 % 9.322 M 18.50 % 7.867 M 7.47 % 7.320 M 7.98 % 6.779 M 35.00 % 5.022 M
Other non current assets 0.000 100.00 % -72.000 -100.01 % 877.341 K 8.87 % 805.889 K -0.67 % 811.312 K 41.07 % 575.098 K 31.02 % 438.937 K -2.15 % 448.560 K
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 65.793 K -17.74 % 79.985 K -20.91 % 101.128 K -18.89 % 124.679 K -12.79 % 142.956 K -15.35 % 168.880 K -13.33 % 194.861 K -15.02 % 229.294 K
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 65.793 K -17.74 % 79.985 K -20.91 % 101.128 K -18.89 % 124.679 K -12.79 % 142.956 K -15.35 % 168.880 K -13.33 % 194.861 K -15.02 % 229.294 K
Property plant equipment net 5.184 M 0.43 % 5.162 M 69.91 % 3.038 M 70.24 % 1.785 M 97.07 % 905.534 K 64.36 % 550.954 K 2.91 % 535.385 K -11.67 % 606.119 K
Total non current assets 5.777 M 3.75 % 5.568 M 36.60 % 4.076 M 47.04 % 2.772 M 49.04 % 1.860 M 36.18 % 1.366 M 10.24 % 1.239 M -11.24 % 1.396 M
Other current assets 467.078 K 55.11 % 301.122 K -73.60 % 1.141 M 222.95 % 353.250 K -66.18 % 1.044 M 66.51 % 627.203 K -30.82 % 906.654 K 31.06 % 691.765 K
Short term investments 0.000 -100.00 % 27.906 K -59.33 % 68.611 K -30.77 % 99.104 K 548.67 % 15.278 K 0.000 0.000 0.000
cash and cash equivalents 2.979 M -4.00 % 3.103 M -24.68 % 4.120 M 50.39 % 2.740 M 24.52 % 2.200 M 61.56 % 1.362 M 22.74 % 1.109 M 1 378.12 % 75.059 K
Cash and short term investments 2.979 M -4.00 % 3.103 M -25.93 % 4.189 M 52.91 % 2.740 M 23.68 % 2.215 M 62.66 % 1.362 M 22.74 % 1.109 M 1 378.12 % 75.059 K
Total current assets 16.675 M 14.08 % 14.617 M -11.64 % 16.543 M 34.16 % 12.331 M 14.05 % 10.812 M 13.73 % 9.506 M 2.87 % 9.241 M 42.46 % 6.487 M
Inventory 982.954 K -25.86 % 1.326 M 67.16 % 793.175 K 49.64 % 530.048 K -39.85 % 881.194 K -37.93 % 1.420 M 30.77 % 1.086 M 100.79 % 540.652 K
Net receivables 12.247 M 23.87 % 9.887 M -5.12 % 10.420 M 19.66 % 8.708 M 30.54 % 6.671 M 9.40 % 6.098 M -0.68 % 6.139 M 18.54 % 5.179 M
Tax assets 526.349 K 61.41 % 326.087 K 447.76 % 59.531 K 4.57 % 56.931 K 0.000 -100.00 % 70.873 K 1.53 % 69.807 K -37.65 % 111.952 K
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 5.014 M 12.25 % 4.467 M -0.20 % 4.476 M -1.26 % 4.533 M 60.01 % 2.833 M -6.19 % 3.020 M -14.97 % 3.552 M 37.51 % 2.583 M
Tax payables 204.332 K -42.75 % 356.889 K -47.57 % 680.694 K 70.14 % 400.071 K 0.000 -100.00 % 159.174 K 8.30 % 146.977 K 65.25 % 88.944 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 133.446 K -27.76 % 184.724 K 9.96 % 167.992 K -24.26 % 221.798 K 796.19 % 24.749 K -26.03 % 33.456 K -17.96 % 40.782 K -18.38 % 49.968 K
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 13.495 M 187.44 % 4.695 M 170.14 % 1.738 M -0.01 % 1.738 M 0.01 % 1.738 M -0.01 % 1.738 M 0.00 % 1.738 M 0.00 % 1.738 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 22.452 M 11.24 % 20.184 M -2.11 % 20.619 M 36.52 % 15.103 M 19.18 % 12.672 M 16.55 % 10.872 M 3.74 % 10.480 M 32.95 % 7.883 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital -984.134 K -82.92 % -538.000 K 54.71 % -1.188 M 27.29 % -1.634 M -548.41 % -252.000 K
Accounts receivables -2.314 M -1 340.00 % 186.642 K 113.66 % -1.366 M 25.84 % -1.842 M -88.73 % -976.000 K
Inventory 211.918 K 154.06 % -392.000 K -41.01 % -278.000 K -177.15 % 360.348 K -26.60 % 490.960 K
Accounts payables 0.000 0.000 0.000 0.000 0.000
Other working capital 1.118 M 436.97 % -331.870 K -172.98 % 454.734 K 395.88 % -153.690 K -165.74 % 233.794 K
Other non cash items 9.328 M 7 331.98 % -128.984 K -135.61 % 362.204 K -82.96 % 2.126 M 926.76 % 207.078 K
Net cash provided by operating activities -144.292 K 95.68 % -3.338 M -1 201.35 % 303.082 K -79.30 % 1.464 M -7.58 % 1.585 M
Investments in property plant and equipment -93.666 K 95.87 % -2.268 M -45.76 % -1.556 M -111.41 % -736.000 K -56.60 % -470.000 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites 66.402 K 0.000 0.000 0.000 100.00 % -2.890 K
Net cash used for investing activites -27.264 K 98.80 % -2.268 M -45.76 % -1.556 M -111.41 % -736.000 K -55.93 % -472.000 K
Debt repayment -83.940 K 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites 71.994 K -98.39 % 4.468 M 49.63 % 2.986 M 404.69 % -980.000 K -353.90 % 385.980 K
Net cash used provided by financing activities -11.944 K -100.27 % 4.468 M 49.63 % 2.986 M 404.69 % -980.000 K -353.90 % 385.980 K
Effect of forex changes on cash 120.360 K -18.44 % 147.568 K 155.48 % -266.000 K -302.69 % 131.236 K 159.65 % -220.000 K
Net change in cash -31.570 K 0.000 0.000 0.000 -100.00 % 2.967 M
Cash at beginning of period 455.269 K 0.000 0.000 0.000 0.000
Cash at end of period 423.699 K 0.000 0.000 0.000 -100.00 % 2.967 M
Operating cash flow -523.404 K 84.32 % -3.338 M -1 201.35 % 303.082 K -79.30 % 1.464 M -7.58 % 1.585 M
Capital expenditure -93.666 K 95.87 % -2.268 M -45.76 % -1.556 M -111.41 % -736.000 K -56.60 % -470.000 K
Free CashFlow -617.070 K 89.00 % -5.608 M -347.21 % -1.254 M -272.19 % 728.278 K -34.68 % 1.115 M
2025 2024 2024 2023 2023